| Page | ||||
|---|---|---|---|---|
| Charity Information |
||||
| Trustees' Report |
2-3 | |||
| Statement ofTrustees' |
Responsibilities | |||
| Independent Examiner's |
Report | |||
| Statement of Financial |
Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statements | 8- 10 | ||
| Distributions made in |
the year | |||
| Summary Income and |
Expenditure | Account | 12 | |
| Investment Schedule |
13 |
| Unrestricted | Unrestricted | Funds | ||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2023 | 2022 | |||||
| Revenue | Capital | Total | Total | |||||
| Fund | Fund | Fund | Fund | |||||
| Note | E | |||||||
| INCOMING RESOURCES | ||||||||
| Investments | 2 | 41,416 | 41,416 | 37,888 | ||||
| Total incoming | resources | 41,416 | 41,416 | 37,888 | ||||
| RESOURCES | EXPENDED | |||||||
| Raising funds | 3 | 10,667 | 10,667 | 11,199 | ||||
| Charitable activities |
4 | 42,320 | 42,320 | 33,644 | ||||
| Total resources | expended | 42,320 | 10,667 | 52,987 | 44,843 | |||
| Net incoming | resources | (904) | (10,667) | (11,571) | (6,955) | |||
| Profit/(Loss) on |
investment | sales | 7,823 | 7,823 | (8,225) | |||
| Gain/(Loss) on |
revaluation | ofinvestments | 10,149 | 10,149 | (114,482) | |||
| Net movement | in funds | (904) | 7,305 | 6,401 | (129,662) | |||
| Fund balances | brought forward |
37,458 | 1,227,096 | 1,264,554 | 1,394,216 | |||
| TOTAL FUNDS CARRIED | FORWARD | 11 | 36,554 | 1,234,401 | 1,270,955 | 1,264,554 |
| Note | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Investments | 1,218,946 | 1,193,530 | ||||
| Deposit Accounts | 15,455 | 33,566 | ||||
| 1,234,401 | 1,227,096 | |||||
| Current assets | ||||||
| Debtors | 459 | |||||
| Cash at bank and | in hand | 38,300 | 39,450 | |||
| 38,759 | 39,450 | |||||
| Less:Current | Liabilities | |||||
| Creditors: Amount | falling due | |||||
| within one year | 10 | (2,205) | (1,992) | |||
| Net current assets | 36,554 | 37,458 | ||||
| Total assets less current | ||||||
| liabilities | 1,270,955 | 1,264,554 | ||||
| Unrestricted Funds |
||||||
| Capital fund | 1,234,401 | 1,227,096 | ||||
| Revenue fund |
36,554 | 37,458 | ||||
| 1,270,955 | 1,264,554 |
| Note | INCOMING RESOURCES | INCOMING RESOURCES | 2023 | 2022 |
|---|---|---|---|---|
| 2 | Investment Income |
|||
| Income from listed investments | 39,971 | 37,588 | ||
| Interest | 459 | |||
| Miscellaneous income |
986 | 300 | ||
| 41,416 | 37,888 | |||
| RESOURCES EXPENDED | 2023 | 2022 | ||
| 3 | Raising funds | |||
| Investment Management |
costs | 10,667 | 11,199 | |
| 10,667 | 11,199 | |||
| 4 | Charitable activities |
2023 | 2022 | |
| Direct Charitable Expenditure |
||||
| Grants payable |
36,252 | 28,014 | ||
| Support &Governance | Costs | |||
| Secretarial fees | 5,188 | 4,850 | ||
| Independent examiner's |
fees | 680 | 580 | |
| Payments to trustees |
200 | 200 | ||
| 42,320 | 33,644 |
| Note | |||||||
|---|---|---|---|---|---|---|---|
| 8 | Fixed Asset Investments | ||||||
| Market value: | |||||||
| At 1stOctober 2022 | 1,193,530 | ||||||
| Additions in the year |
184,582 | ||||||
| Disposals at opening | market value | (169,315) | |||||
| Change in value in the year |
10,149 | ||||||
| At 30th September | 2023 | 1,218,946 | |||||
| Historical cost: | |||||||
| At 30th September 2022 | 1,035,222 | ||||||
| At 30th September 2023 | 1,042,120 | ||||||
| 2023 | 2022 | ||||||
| 9 | Debtors | ||||||
| Accrued interest | 459 | ||||||
| Other debtors | |||||||
| 459 | |||||||
| 2023 | 2022 | ||||||
| 10 | Creditors | E | |||||
| Secretarial fees | 1,325 | 1,212 | |||||
| Other Creditors | 200 | 200 | |||||
| Independent Examiner's |
fee | 680 | 580 | ||||
| 2,205 | 1,992 | ||||||
| 11 | Analysis ofnet assets between funds | Revenue | Capital | ||||
| Funds | Funds | Total | |||||
| F | |||||||
| Balances at 30September 2023are: | |||||||
| Investments | 1,234,401 | 1,234,401 | |||||
| Current assets | 38,759 | 38,759 | |||||
| Creditors falling due |
within one year | (2,205) | (2,205) | ||||
| 36,554 | 1,234,401 | 1,270,955 |
| Baptist Objects | ||||
|---|---|---|---|---|
| Moreton Baptist Church | 1,750 | |||
| Woodvale Chapel Christian | Fellowship | 3,000 | ||
| Northern Baptist College |
1,000 | |||
| BMS Merseyside Forum |
1,000 | |||
| Richmond Baptist Church |
1,000 | |||
| Woodvale Chapel Christian | Fellowship | 1,550 | ||
| 9,300 | ||||
| United Reformed Church | Objects | |||
| Northern College |
2,000 | |||
| StJames Methodist URC |
850 | |||
| Highfield URC |
2,500 | |||
| Grange URC | 6,288 | |||
| Seacombe URC | 1,314 | |||
| 12,952 | ||||
| General Charitable Objects |
||||
| West Coast Crash Wheelchair | Rugby | 1,000 | ||
| Sailors Children's Society |
1,000 | |||
| Support Through Court |
1,000 | |||
| PCC St Philip's Parish Litherland |
1,000 | |||
| PCC ofChrist Church Walton Breck | 1,000 | |||
| St Helens Street Pastors | 1,000 | |||
| British Dyslexics | 1,000 | |||
| Fazakerley Team Ministry PCC | 1,160 | |||
| Break the Mould | 1,160 | |||
| The Crossing Point |
1,160 | |||
| Ykids | 1,160 | |||
| MedEquip4Kids | 1,160 | |||
| Team Oasis | 1,200 | |||
| 14,000 | ||||
| 36,252 |
| 2023 | 2022 | ||
|---|---|---|---|
| income | g | ||
| Investment income |
39,971 | 37,588 | |
| Interest | 459 | ||
| Miscellaneous income |
986 | 300 | |
| 41,416 | 37,888 | ||
| Administration Ex enses |
|||
| Secretarial fees | (5,188) | (4,850) | |
| Investment expenses |
(10,667) | (11,199) | |
| Audit &accountancy | (680) | (580) | |
| Trustee expenses | (200) | (200) | |
| (16,735) | (16,829) | ||
| Income less administration | 24,681 | 21,059 | |
| Less distributions made during |
the year | (36,252) | (28,014) |
| Net income before investment | disposals | (11,571) | (6,955) |
| Gain/(Loss) on sale ofinvestments |
7,823 | (8,225) | |
| Net income for the year | (3,748) | (15,180) | |
| Funds for distribution | |||
| Income | 41,416 | 37,888 | |
| Administration expenses |
(6,068) | (5,630) | |
| Distributions | (36,252) | (28,014) | |
| Balance brought forward |
37,458 | 33,214 | |
| Amounts available for distribution |
36,554 | 37,458 |