| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | 2to4 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 8to 15 |
| Robert John Whitehead's | Almshouses | Almshouses | ||||
|---|---|---|---|---|---|---|
| Reference and Administrative | Details | |||||
| Charity Registration | Number | 223010 | ||||
| Almshouse | Association | Member | 1022 | |||
| Number | ||||||
| Trustees | Mr D Wright OBEJP (Deceased | 17 | February 2021) | |||
| Mrs RD Payne | ||||||
| Miss DL Gill | ||||||
| Dr WArmer | ||||||
| Rev 1Jamieson | ||||||
| Senior Management | Team | Mr D Wright OBEJP (Deceased | 17 | February 2021) | ||
| Principal Office | Mulberry Property Management |
|||||
| 11Walmgate | ||||||
| York | ||||||
| Yo19TX | ||||||
| Bankers | Barclays Bank | |||||
| Leicester | ||||||
| LE872BB | ||||||
| Independent | Examiner | Watson Buckle Limited | ||||
| York House | ||||||
| Cottingley Business Park |
||||||
| Bradford | ||||||
| BD161PE |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | |||||||
| Revaluation | Total | Total | |||||
| General | reserve | 2021 | 2020 | ||||
| Note | |||||||
| Income and endowments | from | ||||||
| Investments | 1,507 | 1,507 | 1,496 | ||||
| Charitable activities |
30,771 | 30,771 | 30,176 | ||||
| Total income and endowments | 32,278 | 32,278 | 31,672 | ||||
| Expenditure | |||||||
| Charitable activities |
(24,255) | (24,255) | (22,732) | ||||
| Total expenditure | (24,255) | (24,255) | (22,732) | ||||
| Net income | 8,023 | 8,023 | 8,940 | ||||
| Gains/losses on investment |
assets | 20,689 | 20,689 | (8,186) | |||
| Net movement in funds |
8,023 | 20,689 | 28,712 | 754 | |||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 130,561 | 14,685 | 145,246 | 144,492 | ||
| Total funds carried forward | 138,584 | 35,374 | 173,958 | 145,246 | |||
| The funds breakdown | for 2020 is shown in note 14. |
| Balance Sheet as at | 31March 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | ||||||
| Fixed assets | ||||||
| Tangible assets | 9 | 57,676 | 62,233 | |||
| Investments | 10 | 40,774 | 40,774 | |||
| 98,450 | 103,007 | |||||
| Current assets |
||||||
| Debtors | 11 | 1,074 | 1,261 | |||
| Investments | 12 | 72,208 | 38,059 | |||
| Cash at bank | and in hand | 3,426 | 4,059 | |||
| 76,708 | 43,379 | |||||
| Creditors: Amounts | falling due within one year | 13 | (1,200) | (1,140) | ||
| Net current | assets | 75,508 | 42,239 | |||
| Net assets | 173,958 | 145,246 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | income | funds | ||||
| Unrestricted | 138,584 | 130,561 | ||||
| Unrestricted | revaluation | reserve | 35,374 | 14,685 | ||
| Total unrestricted | 173,958 | 145,246 | ||||
| Total funds | 14 | 173,958 | 145,246 |
| Asset class | Depreciation | method | and rate | |
|---|---|---|---|---|
| Kitchens | 10years | |||
| Bathroom | 10years | |||
| Boilers | 20years | |||
| Garage | 10years | |||
| Electrical and heating | installations | 20years | ||
| Doors and windows | 20years |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total | Total | ||||||
| General | 2021 | 2020 | ||||||
| Interest receivable and similar income; |
||||||||
| Interest receivable | on | bank | deposits | 47 | 47 | 12 | ||
| Other income | from | fixed asset investments | 1,460 | 1,460 | 1,484 | |||
| 1,507 | 1,507 | 1,496 | ||||||
| 4 Income from Charitable |
activities | |||||||
| Unrestricted | ||||||||
| Total | Total | |||||||
| General | 2021 | 2020 | ||||||
| Weekly maintenance | charges | 30,771 | 30,771 | 30,176 | ||||
| Expenditure | on Charitable | Activities | ||||||
| Unrestricted | ||||||||
| funds | ||||||||
| Total | Total | |||||||
| General | 2021 | 2020 | ||||||
| Property costs | 1,582 | 1,582 | 1,643 | |||||
| Routine maintenance | 6,312 | 6,312 | 4,126 | |||||
| Gardening | 5,910 | 5,910 | 5,910 | |||||
| Subscriptions | 134 | 134 | 183 | |||||
| Sundry expenses | 24 | 24 | 118 | |||||
| Independent | Examiner's | remuneration | 1,200 | 1,200 | 1,140 | |||
| Travel | 18 | |||||||
| Depreciation | offixtures | and fittings | 5,043 | 5,043 | 5,544 | |||
| Depreciation | off'reehold | property | 4,050 | 4,050 | 4,050 | |||
| 24,255 | 24,255 | 22,732 |
| 9 Tangible fixed assets |
|||
|---|---|---|---|
| Housing | |||
| properties for |
Property | ||
| letting | improvements | Total | |
| Cost | |||
| At 1 April 2020 | 81,001 | 103,191 | 184,192 |
| Additions | 4,536 | 4,536 | |
| At 31March 2021 | 81,001 | 107,727 | 188,728 |
| Depreciation | |||
| At 1 April 2020 | 61,759 | 60,200 | 121,959 |
| Charge for the year | 4,050 | 5,043 | 9,093 |
| At 31March 2021 | 65,809 | 65,243 | 131,052 |
| Net book value | |||
| At 31March 2021 | 15,192 | 42,484 | 57,676 |
| At 31March 2020 | 19,242 | 42,991 | 62,233 |
| 10 Fixed asset investments | ||
|---|---|---|
| 2020 | 2020 | |
| Listed investments | 40,774 | 40,774 |
| Other investments | ||
| Listed | ||
| investments | Total | |
| Cost or Valuation | ||
| At 1 April 2020 | 40,774 | 40,774 |
| At 31March 2021 | 40,774 | 40,774 |
| Net book value | ||
| At 31March 2021 | 40,774 | 40,774 |
| At 31March 2020 | 40,774 | 40,774 |
| 14 Funds | ||||||
|---|---|---|---|---|---|---|
| Other | ||||||
| Balance at 1 | Incoming | Resources | recognised | Balance at 31 | ||
| April 2020 | resources | expended | gains/(losses) | March 2021 | ||
| Unrestricted | ||||||
| General | 130,561 | 32,278 | (24,255) | 138,584 | ||
| Unrestricted | other funds | |||||
| Revaluation | reserve | 14,685 | 20,689 | 35,374 | ||
| Total funds | 145,246 | 32,278 | (24,255) | 20,689 | 173,958 | |
| Other | ||||||
| Balance at 1 | Incoming | Resources | recognised | Balance at 31 | ||
| April 2019 | resources | expended | gains/(losses) | March 2020 | ||
| Unrestricted | ||||||
| General | 121,621 | 31,672 | (22,732) | 130,561 | ||
| Unrestricted | other funds | |||||
| Revaluation | reserve | 22,871 | (8,186) | 14,685 | ||
| Total funds | 144,492 | 31,672 | (22,732) | (8,186) | 145,246 |
| 15 Analysis ofnet assets between funds |
||
|---|---|---|
| Unrestricted | ||
| funds | ||
| General | ||
| funds | Total funds | |
| Tangible fixed assets | 57,676 | 57,676 |
| Fixed asset investments | 50,706 | 50,706 |
| Current assets | 66,776 | 66,776 |
| Current liabilities | (1,200) | (1,200) |
| Total net assets | 173,958 | 173,958 |