OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page Contents
Reference and Administrative Information
2-7 Trustees'
Annual
Report
Statement
of Financial
Activities
Balance Sheet
10-12 Notes to the Accounts
Independent
Examiner's
Report
Governing Documents The Charity
is governed
by a Scheme ofthe Charity
Commission
dated 25 August 1983as amended
by a
Trustees'
Resolution
dated 5 November 2019.
The Charity
is governed
by a Scheme ofthe Charity
Commission
dated 25 August 1983as amended
by a
Trustees'
Resolution
dated 5 November 2019.
The Charity
is governed
by a Scheme ofthe Charity
Commission
dated 25 August 1983as amended
by a
Trustees'
Resolution
dated 5 November 2019.
The Charity
is governed
by a Scheme ofthe Charity
Commission
dated 25 August 1983as amended
by a
Trustees'
Resolution
dated 5 November 2019.
The Charity
is governed
by a Scheme ofthe Charity
Commission
dated 25 August 1983as amended
by a
Trustees'
Resolution
dated 5 November 2019.
The Charity
is governed
by a Scheme ofthe Charity
Commission
dated 25 August 1983as amended
by a
Trustees'
Resolution
dated 5 November 2019.
The Charity
is governed
by a Scheme ofthe Charity
Commission
dated 25 August 1983as amended
by a
Trustees'
Resolution
dated 5 November 2019.
The Charity
is governed
by a Scheme ofthe Charity
Commission
dated 25 August 1983as amended
by a
Trustees'
Resolution
dated 5 November 2019.
The Charity
is governed
by a Scheme ofthe Charity
Commission
dated 25 August 1983as amended
by a
Trustees'
Resolution
dated 5 November 2019.
The Charity
is governed
by a Scheme ofthe Charity
Commission
dated 25 August 1983as amended
by a
Trustees'
Resolution
dated 5 November 2019.
The Charity
is registered
under registered
charity
with the
number
Charity
Commission
is 222999.
Trustees
David John Stanley (Chairman)
Nicolas Anthony Barlow
Julie Dawn
Bull
Alan Johnson
Anne Elizabeth Millward
Michael John Shaw
Elaine Ann Taylor (appointed
02.08.2022)
Stephen James Waitho
MBE
Michael Stuart Williams
Clerk to the Trustees Ms Kirsty
McEwen
Solicitors Higgs
LLP
3 Waterfront
Business
Park
Brierley
Hill
West Midlands
DY5 1LX
Investment Managers Barclays Wealth
One Snowhill
Snow
Hill Queensway
Birmingham
84 6GN
Evelyn
Partners
103 Colmore
Row
Birmingham
83 3AG
Bankers Barclays Bank
81 High Street
Stourbridge
DYB 1EB
CAF Bank Ltd
25 Kings
Hill Avenue
Kings
Hill
West Mailing
ME19 4JQ
Independent Examiners RH Bird &Co
Spencer House
114High Street
Stourbridge
DY8 5QR

Notes Unrestricted Total Funds Total Funds
Funds
2023 2022
6 6 6
Income resources:
Income resources
from
generated
funds
71,901 71,901 64,602
Prior year adjustment 163 163
Total incoming resources 72,064 72,064 64,602
Resources expended:
Cost of generating
funds
21,794 21,794 22,705
Charitable
activities
42 57~ 42 570 31 596
Cost of grant
making
64,364 64,364 54,301
Governance
costs
21 805 21 805 14 144
Total resources expended 86,169 86,169 68,445
Net (outgoing)/incoming
resources before other
recognised
gains and losses
(14,105) (14,105) (3,843)
Realised gains/(losses) on
investment
assets
64,913 64,913 11,449
Unrealised
gains/(losses)
on
investment
assets
(378,162) (378,162) 130,081
Net movement
in funds
Reconciliation
offunds
Total funds brought
forward
2 659 322 2 659 322 2 521 635
Total funds carried forward 2 331968 2 331968 2'59 322

Notes Unrestricted Total
Funds Funds
2023 2022
E E
Fixed Assets
Investments 2 235 455 2 235 456 2 561 863
Total Fixed Assets 2,235,455 2,235,455 2,561,863
Current Assets
Cash with investment
Cash with bank
Dividends
receivable
managers 7,952
89,111
950
7,952
89,111
950
98,959
Debtors
Total current assets 98013 98 013 98 959
Liabilities
Creditors
falling due within
one
year 8 15D~ 150D 15DQ
Net current assets 96513 96513 97459
Total assets less current liabilities 2,331,968 2,331,968 2,659,322
Creditors
falling due after
more
than one year
Net assets 2 331968 2331968 2 659 322
The funds ofthe Charity
Unrestricted
income funds
2 331968 2 331968 2 659 322
Total Charity funds 2 331968 2 331968 2 659 322
The notes on pages 10 to 13form a part ofthese accounts.
Approved
by the Trustees
and signed on their behalf by:
David John Stanley
Chair ofTrustees

Investment
management
fees
S.Analysis
ofcharitable
expenditure
Investment
management
fees
S.Analysis
ofcharitable
expenditure
Investment
management
fees
S.Analysis
ofcharitable
expenditure
Investment
management
fees
S.Analysis
ofcharitable
expenditure
2023
f
21 794
21794
2023
f
21 794
21794
2023
f
21 794
21794
2022
f
22 705
22 705
The charity
undertakes
its charitable
activities
number
of organisations
in furtherance
of its
through
charitable
grant
making
and awarded
activities.
grants to a
2023
f
2022
f
Grants to individuals 42 570 31 596
Total 42 570 31 596
6. Governance costs
2023
f
2022
f
Accountancy
fees and LEIfee
396 396
Bank charges
Legal fees: Administration
Accounts
preparation
Incorporation
160
9,313
1,250
4,395
98
9,875
1,500
Appointing
investment
managers 2,750
VAT 3 542 2 275
21 805 14 144
7. Fixed asset investments
Movement
in fixed assetinvestments
Market value as at 31 March 2022
Additions
to investments
at cost
Disposals at carrying
value
Movement
in capital cash
Net gain/(loss)
on revaluation
2,561,863
741,764
(835,630)
145,621
~378 162
2,394,873
434,399
(397,490)
130081
Market value as at 31 March 2023 2 235456 2 561863
Investments Investments at market value at market value comprised:
2023 2022
6
Quoted Investments
Cash
2,031,338
204 117
2,503,366
58 487
Total 2 235 455 2 561 863
8. Analysis ofcurrent liabilitites and long term creditors
Creditors under 1 year
Legal fees
Independent
examiner's fee 1,500.00 1,500.00
1 500.QQ 1500.00