DESTITUTE ANIMALS SHELTER
FINANCIAL STATEMENTS
31 DECEMBER 2020
Registered Charity No: 222935
BARLOW ANDREWS LLP CHARTERED ACCOUNTANTS
DESTITUTE ANIMALS SHELTER
CONTENTS
| Page | |
|---|---|
| Trustees’ Report | 1 - 4 |
| Independent Examiner’s Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Accounts | 8 - 15 |
DESTITUTE ANIMALS SHELTER
TRUSTEES’ REPORT
Officers and professional advisors
| Charity number | 222935 |
|---|---|
| Charity address | 1 Northolt Drive |
| Bolton | |
| BL3 6NJ | |
| Trustees | D. Michael Morgan (Chairman) |
| Brian W. Southwood | |
| Alan G. Smith | |
| Maureen Hoole (deceased 01.09.2021) | |
| Jennifer Moore | |
| Independent examiner | David A Kay, FCA |
| Barlow Andrews LLP | |
| Chartered Accountants | |
| Carlyle House | |
| 78 Chorley New Road | |
| Bolton | |
| Bankers | The Royal Bank of Scotland plc |
| Bolton Central Branch | |
| 46-48 Deansgate | |
| Bolton |
Page 1
DESTITUTE ANIMALS SHELTER
TRUSTEES’ REPORT (Continued)
The trustees present their report and the financial statements for the year ended 31 December 2020.
Structure, governance and management
Legal constitution and charitable status
The Charity, registration number 222935, operates under a Trust Deed dated 1 July 1924 and a subsequent Declaration of Trust dated 13 September 1933.
Trustees
The trustees who served during the year are as listed on page 1. The trustees are members of the Management Committee which meets regularly and oversees the running of the Charity.
Objectives and activities
The object of the Charity is to maintain a shelter for the care, treatment and re-homing, where possible, of unwanted, homeless, ill-treated, stray, injured or sick dogs and cats using funds raised by, donated to, bequeathed to or otherwise received by the Shelter.
The Charity’s activities include the provision of short to medium term accommodation and, where necessary, veterinary treatment for dogs and cats which it receives, whilst actively seeking to reunite them with their owners or to place them with new owners.
Public benefit
Each year the trustees review the objectives and activities of the Charity to ensure that they continue to reflect its aims and to provide public benefit. Information provided in the Chairman’s review of the year on pages 3 and 4 clearly indicates that they do.
Financial review
The Charity’s Statement of Financial Activities for the year is presented on page 6.
The trustees report that legacies amounting to £88,104 (2019: £255,378) were received during the year. The continued receipt of legacies is imperative to enable the Shelter to continue. During the year we made realised gains of £38,264 (2019: £13,457) on investment disposals and unrealised gains of £49,177 (2019: £132,196) on investment revaluations. There was a net increase in the year of £43,374 in our unrestricted funds, due primarily to the legacy receipts, without which our day-to-day activities would show us operating at a loss.
Risk management
The trustees continue to review any major risks arising from or impacting on the activities of the Shelter. We consider that the systems which we have in place to mitigate such risks already identified are adequate in normal circumstances.
Investments policy
Investments are held primarily for their annual income return and long-term growth potential. The portfolio is weighted towards low risk and ethical stocks.
Page 2
DESTITUTE ANIMALS SHELTER TRUSTEES’ REPORT (Continued)
Recruitment policy
New trustees are appointed by the trustees. On appointment of a new trustee, the existing trustees explain to the new trustee the decision-making process of the trust and provides an overview of the administrative procedures employed by the charity.
No trustee or connected person may receive any payment of money or other material benefits (whether direct or indirect) from the Charity except for activities that fall within the charity's objectives.
Reserves policy
The Shelter aims to maintain sufficient free reserves to meet its day to day running costs, bearing in mind that the unpredictable nature of legacies and donations means that income can vary significantly year on year. Unprecedented events such as the coronavirus pandemic also underline the need to maintain a healthy reserves level. Free reserves are our unrestricted funds which are not designated by the trustees for specific projects or purposes, or which are not represented by either tangible fixed assets or fixed asset investments. The trustees’ target is a minimum of six months’ average expenditure for free reserves, currently about £145,000. At year end free reserves stood at £88,378.
Achievements, performance and plans for the future
Chairman’s review of the year
The Coronavirus pandemic severely impacted on our operating activities during the year. Following the introduction of the national lockdown in March 2020, the Shelter was closed to access by the general public. However, we still managed to take a few strays and rehomers, which were either rehomed or adopted where possible. We also organised our staff so that animals already in our care were properly looked after whilst complying with coronavirus regulations. Should any member of staff be notified that they had been in contact with a covid suspect, or catch covid, they could isolate at home without loss of pay.
Our charity shop also had to close to comply with Government regulations, resulting in a loss of income from this source. It will be difficult to reopen in the future due to its size and layout and comply with social distancing rules.
Our plan to replace the old cat cages with new improved ones was delayed until 2021, when it will be completed together with renovations and improvements to the Shelter. The work remains on track.
Throughout the pandemic, our staff have continued to work and nobody has had to be furloughed. The animals have continued to receive the same high level of care that they have always received and we continue to be available to take in stray or unwanted animals, and to look after them until they can be rehomed or reunited with their owners. The prudent approach of the trustees in building a strong financial platform for the charity to operate from has again been rewarded, and we are well placed to withstand the financial impacts of the pandemic.
As ever, the trustees acknowledge the hard work and conscientious service of the management, staff, assistants, volunteers, fund-raisers and Friends of the Shelter. We could not function without their support.
Finally, some very sad news. We regret to record the untimely deaths of Mrs Delyse Critchley, who served on the committee for a number of years, and her husband Norman, who helped us with property matters. We also have to report the death last month of Mrs Maureen Hoole. Maureen was the Shelter’s bookkeeper for many years and after retiring from that role joined the Board as a trustee and also did some voluntary work at the Shelter. She was a stalwart of the Shelter and will be sadly missed.
Page 3
DESTITUTE ANIMALS SHELTER TRUSTEES’ REPORT (Continued)
Statement of trustees’ responsibilities
The Charities Act 2011 and the Statement of Recommended Practice (SORP) require the trustees of the charity to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity as at the end of the financial year and of the surplus or deficit of the Charity for that period. In preparing those financial statements the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards and the statements of recommended practice of the Charities Commission have been followed;
-
prepare the financial statements on the going concern basis, unless it is inappropriate to assume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud or other irregularities.
Independent examiner
A resolution for the reappointment of David A Kay FCA of Barlow Andrews LLP as Independent Examiner is to be proposed.
This report is prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting to Charities (March 2005).
By order of the trustees:
D. Michael Morgan Trustee
22 October 2021
Page 4
DESTITUTE ANIMALS SHELTER INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2020
I report to the trustees on the accounts of Destitute Animals Shelter (the Charity) for the year ended 31 December 2020.
This report is made solely to the charity’s trustees, as a body, in accordance with section 154 of the Charities Act 2011. My independent examiner’s work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity, the charity’s members as a body and the charity’s trustees as a body for my independent examiner’s work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. Independent examiner's statement.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
David A Kay FCA Barlow Andrews LLP Chartered Accountants Carlyle House, 78 Chorley New Road, Bolton
22 October 2021
Page 5
DESTITUTE ANIMALS SHELTER STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 DECEMBER 2020
| Notes Income from: Donations and legacies 2 Charitable activities 3 Other trading activities 4 Investments Total income Expenditure on: Raising funds 6 Charitable activities 6 Total expenditure Net income for the year before gains and losses on investments Gains/(losses) on investment assets 5 Net movement in funds Funds brought forward Funds carried forward 13 |
Unrestricted funds £ Restricted funds £ 2020 total funds £ 2019 total funds £ 199,859 60 199,919 306,177 7,336 - 7,336 17,041 9,373 - 9,373 13,452 19,240 - 19,240 26,689 |
|---|---|
| 235,808 60 235,868 363,359 |
|
| 30,046 - 30,046 33,185 249,829 60 249,889 250,264 |
|
| 279,875 60 279,935 283,449 |
|
| (44,067) - (44,067) 79,910 87,441 - 87,441 145,743 |
|
| 44,374 - 44,374 225,653 1,430,006 - 1,430,006 1,204,353 |
|
| 1,473,380 - 1,473,380 1,430,006 |
The Statement of Financial Activities includes all gains and losses recognised in the year.
The 2020 total funds were all in respect of unrestricted funds and included no restricted fund income or expenditure.
Comparative figures for 2019 are provided in note 16 to the accounts.
Page 6
DESTITUTE ANIMALS SHELTER
BALANCE SHEET AS AT 31 DECEMBER 2020
| Notes Fixed assets Tangible assets 8 Investments 9 Current assets Debtors 10 Cash at bank and in hand Creditors: Amounts falling due within one year 11 Net current assets Net assets Funds Restricted funds Unrestricted funds 14 14 Total funds |
2020 £ 137,893 1,242,647 1,380,540 9,489 97,430 106,919 (14,079) 92,840 1,473,380 - 1,473,380 1,473,380 |
2019 £ 151,852 1,097,776 |
|---|---|---|
| 1,249,628 | ||
| 47,853 144,886 |
||
| 192,739 (12,361) |
||
| 180,378 | ||
| 1,430,006 | ||
| - 1,430,006 |
||
| 1,430,006 |
Approved by the trustees and signed on their behalf on 22 October 2021.
Brian W Southwood Alan G Smith Trustee Trustee
Page 7
DESTITUTE ANIMALS SHELTER
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
1. Accounting policies
Destitute Animals Shelter is an unincorporated registered charity, governed by a trust deed, as detailed on page 2. Its registered address and principal place of business is 1 Northolt Drive, Bolton, BL3 6NJ.
1.1 Basis of accounting
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.
1.2 Preparation of the accounts on a going concern basis
The trustees are satisfied that the charity has adequate working capital and funding in place to ensure that it is a going concern, and the financial statements have been prepared on that basis.
1.3 Income
Income is recognised on a receivable basis and is reported gross of related expenditure. Items of income are recognised when each of the following criteria are in place: the charity has entitlement to the funds, any performance conditions have been met or are fully within the control of the charity, there is sufficient certainty that receipt of the income is considered probable, and the amount can be measured reliably. The value of services provided by volunteers has not been provided in the financial statements.
1.4 Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to that category. Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Costs of raising funds comprise the costs associated with shop trading and similar activities and with organising appeals and collections etc. They include the associated support costs of those activities.
Charitable expenditure comprises those costs directly incurred by the charity in the delivery to beneficiaries of its core activities. The support costs associated with delivery of these activities is also included.
1.5 Fund accounting
General unrestricted funds are those which are available for use or retention at the discretion of the trustees in furtherance of the objects of the charity. Designated funds are unrestricted funds which the trustees have earmarked for specific projects or purposes out of general funds and can be varied at the discretion of the trustees.
Restricted funds are funds subject to specific restrictive conditions imposed by funding bodies, donors etc. Expenditure which meets these criteria is allocated against the fund, together with a fair allocation of management and support costs.
Page 8
DESTITUTE ANIMALS SHELTER
NOTES TO THE FINANCIAL STATEMENTS
( CONTINUED )
YEAR ENDED 31 DECEMBER 2020
1.6 Tangible fixed assets
Depreciation is provided on cost in equal annual instalments over the estimated useful lives of the assets. The rates of depreciation are as follows:
Buildings - Chorley Old Road - 2% p.a. on cost Buildings and fixtures - Northolt Drive - 4% p.a. on cost Motor van - 20% p.a. on cost Office equipment - 15% p.a. on cost
1.7 Fixed asset investments
Fixed asset investments are carried at market value, being quoted market price for listed investments. Both realised and unrealised gains and losses are included in the Statement of Financial Activities.
1.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid bank deposits.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include trade debtors and cash and bank balances, are measured at transaction price. In the case of trade and other debtors this is normally the settlement value due.
Other financial assets
Financial assets classified as other financial assets, such as fixed asset investments, are stated at fair value, gains or losses arising on re-measurement being recognised in the statement of financial activities.
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charity transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, which include trade creditors, are recognised at transaction price. In the case of trade creditors this is normally their settlement amount after allowing for any trade discounts due.
Page 9
DESTITUTE ANIMALS SHELTER
NOTES TO THE FINANCIAL STATEMENTS
( CONTINUED )
YEAR ENDED 31 DECEMBER 2020
2. Income from donations and legacies
| Fund-raising and appeals, Friends of the Shelter, Gift Aid and other donations Legacies and bequests |
2020 £ 111,815 88,104 199,919 |
2019 £ 50,799 255,378 |
|---|---|---|
| 306,177 |
Donations income includes £0 (2019: £275) restricted income for the Foster Dogs Scheme.
3. Income from charitable activities
| Animals adopted, homed or claimed BMBC – strays and carcasses 4. Income from trading activities 200 Club net income after prizes etc. Net income from charity shop, pet-tac, ID chips etc. 5. Gains/(losses) on investment assets Profit on investment disposals Movements on investment revaluations Net gain/(loss) for the year |
2020 £ 5,073 2,263 7,336 2020 £ 8,487 886 9,373 2020 £ 38,264 49,177 87,441 |
2019 £ 11,356 5,685 |
|---|---|---|
| 17,041 | ||
| 2019 £ 9,272 4,180 |
||
| 13,452 | ||
| 2019 £ 13,547 132,196 |
||
| 145,743 |
Page 10
DESTITUTE ANIMALS SHELTER
NOTES TO THE FINANCIAL STATEMENTS ( CONTINUED )
YEAR ENDED 31 DECEMBER 2020
6. Expenditure
| Vets fees, drugs, treatment etc. Animal food, cleaning, carcasses Salaries and wages Motor and travel Advertising, stationery, postage Accountancy and payroll fees Investment management Legal and other professional fees Rates, water, gas and electric Repairs, maintenance, security Telephone Sundry expenditure Depreciation charges |
Raising funds Charitable activities 2020 Total 2019 Total £ £ £ £ - 24,185 24,185 29,349 - 2,826 2,826 3,586 11,499 159,061 170,560 163,911 - 4,256 4,256 3,594 4,303 542 4,845 6,398 485 9,215 9,700 10,880 11,055 - 11,055 13,043 436 1,762 2,198 953 - 22,720 22,720 21,175 - 7,036 7,036 9,759 178 1,600 1,778 2,216 - 2,128 2,128 1,937 1,944 14,704 16,648 16,648 |
|---|---|
| 29,900 250,035 279,935 283,449 |
Expenditure on charitable activities includes restricted fund expense of £9,283 relating to the Foster Dog Scheme. Also included are governance costs of £3,902 (2019: £2,166), being independent examiner’s fees of £2,140 and legal fees of £1,762.
| 7. Staff costs Salaries, wages and similar costs Employers’ national insurance Employer’s pension contributions |
2020 £ 158,713 10,385 1,462 170,560 |
2019 £ 154,886 7,454 1,571 |
|---|---|---|
| 163,911 |
The average number of employees during the year, including part-time ones, was 8 (2019: 10).
No employees earned more than £60,000 in either year. The remuneration of key management personnel was £85,896, including employer pension contributions and national insurance costs.
One trustee, J Moore, is also a paid employee and received gross salary of £11,185 during the year in respect of her employment. She received no remuneration in respect of her duties as a trustee, nor did any other trustee receive any remuneration during the year.
No trustee expenses were incurred in either year.
Page 11
DESTITUTE ANIMALS SHELTER
NOTES TO THE FINANCIAL STATEMENTS ( CONTINUED )
YEAR ENDED 31 DECEMBER 2020
8. Tangible fixed assets
| Cost At 1 January 2020 Additions Disposals At 31 December 2020 Depreciation At 1 January 2020 Charge for the year Written off on disposal At 31 December 2020 Net Book Value At 31 December 2020 At 31 December 2019 9. Investments Valuation at 1 January 2020 Additions at cost Disposal proceeds at cost Sundry broker adjustments Unrealised gains/(losses) on revaluation Movement in cash on deposit Valuation at 31 December 2020 |
Fixtures, fittings and equipment Motor vehicles £ £ 36,021 14,392 2,689 - - - |
Freehold land & buildings £ 382,763 - - |
Total £ 433,176 2,689 - 435,865 281,324 16,648 - 297,972 137,893 151,852 2019 £ 964,498 181,095 (201,137) (226) 132,196 21,350 |
|---|---|---|---|
| 38,710 14,392 |
382,763 | ||
| 33,146 6,480 400 2,880 - - |
241,698 13,368 - |
||
| 33,546 9,360 |
255,066 | ||
| 5,163 5,032 |
127,697 | ||
| 2,875 7,912 |
141,065 | ||
| 2020 £ 1,097,776 429,854 (321,073) (1,167) 49,177 (11,920) 1,242,647 |
|||
| 1,097,776 |
No single investment represents more than 5% of the total portfolio value.
The cost of investments at 31 December 2020 was £966,758 (2019: £859,144), consisting of listed investments of £912,580 and cash deposits £54,178.
Page 12
DESTITUTE ANIMALS SHELTER
NOTES TO THE FINANCIAL STATEMENTS
( CONTINUED )
YEAR ENDED 31 DECEMBER 2020
| 10. Debtors Trade receivables Prepayments and accrued income Value added tax recoverable 11. Creditors - amounts falling due within one year Trade payables Sundry creditors and accruals 12. Financial instruments Carrying amount of financial assets Trade receivables, VAT recoverable, cash, bank and investments Carrying amount of financial assets Trade payables, sundry creditors and accruals |
2020 £ 1,164 5,526 2,799 9,489 2020 £ 1,628 12,451 14,079 2020 £ 1,344,040 14,079 |
2019 £ 597 45,066 2,190 |
|---|---|---|
| 47,853 | ||
| 2019 £ 5,357 7,004 |
||
| 12,361 | ||
| 2019 £ 1,245,449 |
||
| 12,361 |
13. Analysis of net assets between funds
All assets and liabilities held at year end relate to unrestricted funds.
Page 13
DESTITUTE ANIMALS SHELTER
NOTES TO THE FINANCIAL STATEMENTS
( CONTINUED )
YEAR ENDED 31 DECEMBER 2020
14. Movements in funds
| Current year Restricted funds Foster Dog Scheme Unrestricted funds Designated funds General funds Total funds Previous year Restricted funds Foster Dog Scheme Unrestricted funds Designated funds General funds Total funds |
Balance at 01.01.20 Income & net gains Expenditure & net losses Fund transfers Balance at 31.12.20 - - - - - |
|---|---|
| - - - - - 3,685 60 (9,283) 10,000 4,462 1,426,321 323,249 (270,652) (10,000) 1,468,918 |
|
| 1,430,006 323,309 (279,935) - 1,473,380 |
|
| 1,430,006 323,309 (279,935) - 1,473,380 |
|
| Balance at 01.01.19 Income & net gains Expenditure & net losses Fund transfers Balance at 31.12.19 - 275 (275) - - |
|
| - 275 (275) - - 3,720 - (8,035) 8,000 3,685 1,200,633 508,827 (275,139) (8,000) 1,426,321 |
|
| 1,204,353 508,827 (283,174) - 1,430,006 |
|
| 1,204,353 509,102 (283,449) - 1,430,006 |
The trustees have designated unrestricted funds of £4,462 (2019: £3,685) to the foster dog scheme, which is specifically for the welfare and treatment of fostered dogs.
15. Related party transactions
Other than the trustee remuneration stated in note 7, there were no other related party transactions in the year (2019: none).
Page 14
DESTITUTE ANIMALS SHELTER
NOTES TO THE FINANCIAL STATEMENTS
( CONTINUED )
YEAR ENDED 31 DECEMBER 2020
16. Statement of Financial Activities for 2019 for comparison
| Income from: Donations and legacies Charitable activities Other trading activities Investments Total income Expenditure on: Raising funds Charitable activities Total expenditure Net income for the year before gains and losses on investments Gains/(losses) on investment assets Net movement in funds Funds brought forward Funds carried forward |
Unrestricted funds £ Restricted funds £ Total funds £ 305,902 275 306,177 17,041 - 17,041 13,452 - 13,452 26,689 - 26,689 |
|---|---|
| 363,084 275 363,359 |
|
| 33,185 - 33,185 249,989 275 250,264 |
|
| 283,174 275 283,449 |
|
| 79,910 - 79,910 145,743 - 145,743 |
|
| 225,653 - 225,653 1,204,353 - 1,204,353 |
|
| 1,430,006 - 1,430,006 |
Page 15