OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Reference and administrative information
Trustees'
report
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements
Trustees Rev SStamp
Rev P Stanley
Rev S D Hawksworth
Rev A Prescott
Officers Rev S Stamp - President
Rev P Stanley -Secretary
Rev S D Hawksworth -Treasurer
Independent examiner N Mason FCA, DChA
MHA Moore and Smalley
Chartered
Accountants
8 Statutory
Auditor
Richard House
Winckley Square
Preston
PR1 3HP
Investment managers Sarasin 8 Partners LLP
Juxon House
100St. Paul's Churchyard
London
EC4M 8BU
Contact address c/o Rev S D Hawksworth
Treasurer
StJoseph's
Presbytery
Caroline Street
Preston
PR1 5UY

i ~ ~
i
I
Fixed Interest ICE BofAML Sterling -10.6%
Corporate
ICE BofAML UK Gilts -16.3%
UK Equities MSCI UK IMI 1 90/
Global Equities MSCI AC World ex -8.0%
UK(Net TR)
Global Property S8P Developed -22.3%
Property
UK Inflation UK Retail Price Index 13.5%
LISCF Portfolio -4.3%

2023 2022
Fixed interest 17.9 11.0
Global Equities 59.2 64.2
Global Property 3.8 5.0
Alternatives 11.8 12.5
Cash 7.3 7.3
100.0 100.0

Capital Income Total funds Total funds
account accumulated 2023 2022
funds
Note
Income from:
Donations
and legacies
2a 79,152 79,152
Investments 2b 144,346 144,346 140,654
Other income 1,993 1,993 7,251
Total income 1,993 223,498 225,491 147,905
Expenditure
on
Raising funds:
Investment
management
costs
Expenditure
on charitable
activities:
Grants to Infirm
Clergy - Individuals
121,100 121,100 114,100
Support costs 5,020 5,020 5,568
Total expenditure 126,120 126,120 119,668
Net income/(expenditure) before
gains/losses
on investments
1,993 97,378 99,371 28,237
Net gains/(losses) on investments (377,664) (377,664) 97,753
Net income/(expenditure) (375,671) 97,378 (278,293) 125,990
Reconciliation
of
funds:
Total funds brought forward 4,900,871 388,457 5,289,328 5,163,338
Total funds carried forward 4,525,200 485,835 5,011,035 5,289,328
Total Total
funds funds
2023 2022
Note
Investments 4,754,507 5,132,171
Current assets
Cash at bank and in hand 260,563 160,962
260,563 160,962
Creditors: Amounts falling due
within one year (4,035) (3,805)
Net current assets 256,528 157,157
Total assets less current liabilities 5,011,035 5,289,328
Funds
Restricted —capital account 9 4,525,200 4,900,871
Unrestricted —Income accumulated fund 9 485,835 388,457
Total funds 5,011,035 5,289,328

Donations
and legacies
2023 2022
Z
Bequests 79,152
Donations
79,152

Investment
income
2023 2022
Total Total
P.
Unit Trusts 140,544 140,553
Bank deposit interest 3,802 101
144,346 140,654

3 Investments
2023 2022
Total Total
Market value at 5 April 2022 5,132,171 5,044,418
Additions/(Disposals)
Net investment
gains/(losses)
(377,664) (10,ooo)
97,753
Market value at 5 April 2023 4,754,507 5,132,171
Historical cost at 5 April 2022 4,267,336 4,275,608
Additions/(Disposals) (8,272)
Historical cost at 5 April 2023 4,267,336 4,267,336
The market value of investments is analysed as follows:
Unit Trusts 4,754,507 5,132,171
Total market value of investments 4,754,507 5,132,171
All investments
at the year end
are held in unit trusts.
4 Cash
2023 2022
Total Total
Cash at bank and in hand 13,364 10,102
Cash held within investment portfolio 247,199 150,860
260,563 160,962
5 Creditors: amounts
falling
due within one year
2023 2022
Total Total
Accruals 4,035 3,805

Support c osts
2023 2022
Total Total
Treasurer's expenses 250 750
Secretary's
Independent
expenses
examination
500
2,730
1,000
2,715
Postage,
printing
and stationery
81 103
Officers' meetings
and AGM
1,459 1,000
5,020 5,568

Movements
in c
harity funds
Capital Income Total Total
account accumulated funds funds
fund
2023 2023 2023 2022
F
At 5 April 2021 4,799,867 363,471 5,163,338 4,211,669
Net incoming/(outgoing) resources 3,251 24,986 28,237 47,776
Other recognised gains and losses 97,753 97,753 903,893
Net movement
of
funds available for
future activities 101,004 24,986 125,990 951,669
At 5 April 2022 4,900,871 388,457 5,289,328 5,163,338
Net incoming/(outgoing) resources 1,993 97,378 99,371 28,237
Other recognised gains and losses (377,664) (377,664) 97,753
Net movement
of
funds available for
future activities (375,671) 97,378 (278,293) 125,990
At 5 April 2023 4,525,200 485,835 5,011,035 5,289,328
Analysis of net assets between funds
Capital Income Total
account accumulated funds
fund
K
Investments 4,525,200 229,307 4,754,507
Net current assets/(liabilities) 256,528 256,528
Net assets 5 April 2023 4,525,200 485,835 5,011,035
Capital Income Total
account accumulated funds
fund
Prior year
investments 4,900,871 231,300 5,132,171
Net current assets/(liabilities) 157,157 157,157
Net assets 5 April 2022 4,900,871 388,457 5,289,328