| Page | |||
|---|---|---|---|
| Reference and administrative | information | ||
| Trustees' report |
|||
| Independent examiner's report |
|||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements |
| Trustees | Rev SStamp | ||
|---|---|---|---|
| Rev P Stanley | |||
| Rev S D Hawksworth | |||
| Rev A Prescott | |||
| Officers | Rev S Stamp | - President | |
| Rev P Stanley | -Secretary | ||
| Rev S D Hawksworth | -Treasurer | ||
| Independent | examiner | N Mason FCA, DChA | |
| MHA Moore and Smalley | |||
| Chartered Accountants |
|||
| 8 Statutory Auditor |
|||
| Richard House | |||
| Winckley Square | |||
| Preston | |||
| PR1 3HP | |||
| Investment | managers | Sarasin 8 Partners | LLP |
| Juxon House | |||
| 100St. Paul's Churchyard | |||
| London | |||
| EC4M 8BU | |||
| Contact address | c/o Rev S D Hawksworth | ||
| Treasurer | |||
| StJoseph's Presbytery |
|||
| Caroline Street | |||
| Preston | |||
| PR1 5UY |
| i | ~ ~ i |
||
|---|---|---|---|
| I | |||
| Fixed Interest | ICE BofAML Sterling | -10.6% | |
| Corporate | |||
| ICE BofAML UK Gilts | -16.3% | ||
| UK Equities | MSCI UK IMI | 1 90/ | |
| Global Equities | MSCI AC World ex | -8.0% | |
| UK(Net TR) | |||
| Global Property | S8P Developed | -22.3% | |
| Property | |||
| UK Inflation | UK Retail Price Index | 13.5% | |
| LISCF Portfolio | -4.3% |
| 2023 | 2022 | |
|---|---|---|
| Fixed interest | 17.9 | 11.0 |
| Global Equities | 59.2 | 64.2 |
| Global Property | 3.8 | 5.0 |
| Alternatives | 11.8 | 12.5 |
| Cash | 7.3 | 7.3 |
| 100.0 | 100.0 |
| Capital | Income | Total funds | Total funds | |||||
|---|---|---|---|---|---|---|---|---|
| account | accumulated | 2023 | 2022 | |||||
| funds | ||||||||
| Note | ||||||||
| Income from: | ||||||||
| Donations and legacies |
2a | 79,152 | 79,152 | |||||
| Investments | 2b | 144,346 | 144,346 | 140,654 | ||||
| Other income | 1,993 | 1,993 | 7,251 | |||||
| Total income | 1,993 | 223,498 | 225,491 | 147,905 | ||||
| Expenditure on |
||||||||
| Raising funds: | ||||||||
| Investment management |
costs | |||||||
| Expenditure on charitable |
activities: | |||||||
| Grants to Infirm Clergy - Individuals |
121,100 | 121,100 | 114,100 | |||||
| Support costs | 5,020 | 5,020 | 5,568 | |||||
| Total expenditure | 126,120 | 126,120 | 119,668 | |||||
| Net income/(expenditure) | before | |||||||
| gains/losses on investments |
1,993 | 97,378 | 99,371 | 28,237 | ||||
| Net gains/(losses) | on investments | (377,664) | (377,664) | 97,753 | ||||
| Net income/(expenditure) | (375,671) | 97,378 | (278,293) | 125,990 | ||||
| Reconciliation of |
funds: | |||||||
| Total funds brought | forward | 4,900,871 | 388,457 | 5,289,328 | 5,163,338 | |||
| Total funds carried | forward | 4,525,200 | 485,835 | 5,011,035 | 5,289,328 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2023 | 2022 | ||||||
| Note | |||||||
| Investments | 4,754,507 | 5,132,171 | |||||
| Current assets | |||||||
| Cash at bank | and | in | hand | 260,563 | 160,962 | ||
| 260,563 | 160,962 | ||||||
| Creditors: Amounts | falling due | ||||||
| within one year | (4,035) | (3,805) | |||||
| Net current | assets | 256,528 | 157,157 | ||||
| Total assets | less | current liabilities | 5,011,035 | 5,289,328 | |||
| Funds | |||||||
| Restricted —capital | account | 9 | 4,525,200 | 4,900,871 | |||
| Unrestricted | —Income accumulated | fund | 9 | 485,835 | 388,457 | ||
| Total funds | 5,011,035 | 5,289,328 |
| Donations and legacies |
||
|---|---|---|
| 2023 | 2022 | |
| Z | ||
| Bequests | 79,152 | |
| Donations | ||
| 79,152 |
| Investment income |
||
|---|---|---|
| 2023 | 2022 | |
| Total | Total | |
| P. | ||
| Unit Trusts | 140,544 | 140,553 |
| Bank deposit interest | 3,802 | 101 |
| 144,346 | 140,654 |
| 3 | Investments | |||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Total | Total | |||||||
| Market value at 5 April 2022 | 5,132,171 | 5,044,418 | ||||||
| Additions/(Disposals) Net investment gains/(losses) |
(377,664) | (10,ooo) 97,753 |
||||||
| Market value at | 5 April 2023 | 4,754,507 | 5,132,171 | |||||
| Historical cost at | 5 April 2022 | 4,267,336 | 4,275,608 | |||||
| Additions/(Disposals) | (8,272) | |||||||
| Historical cost at | 5 April 2023 | 4,267,336 | 4,267,336 | |||||
| The market value | of investments | is analysed | as follows: | |||||
| Unit Trusts | 4,754,507 | 5,132,171 | ||||||
| Total market value of investments | 4,754,507 | 5,132,171 | ||||||
| All investments at the year end |
are held | in unit trusts. | ||||||
| 4 | Cash | |||||||
| 2023 | 2022 | |||||||
| Total | Total | |||||||
| Cash at bank and | in hand | 13,364 | 10,102 | |||||
| Cash held within | investment | portfolio | 247,199 | 150,860 | ||||
| 260,563 | 160,962 | |||||||
| 5 | Creditors: amounts falling |
due within | one year | |||||
| 2023 | 2022 | |||||||
| Total | Total | |||||||
| Accruals | 4,035 | 3,805 |
| Support c | osts | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Total | Total | ||
| Treasurer's | expenses | 250 | 750 |
| Secretary's Independent |
expenses examination |
500 2,730 |
1,000 2,715 |
| Postage, printing and stationery |
81 | 103 | |
| Officers' meetings and AGM |
1,459 | 1,000 | |
| 5,020 | 5,568 |
| Movements in c |
harity | funds | |||||
|---|---|---|---|---|---|---|---|
| Capital | Income | Total | Total | ||||
| account | accumulated | funds | funds | ||||
| fund | |||||||
| 2023 | 2023 | 2023 | 2022 | ||||
| F | |||||||
| At 5 April 2021 | 4,799,867 | 363,471 | 5,163,338 | 4,211,669 | |||
| Net incoming/(outgoing) | resources | 3,251 | 24,986 | 28,237 | 47,776 | ||
| Other recognised | gains | and losses | 97,753 | 97,753 | 903,893 | ||
| Net movement of |
funds | available | for | ||||
| future activities | 101,004 | 24,986 | 125,990 | 951,669 | |||
| At 5 April 2022 | 4,900,871 | 388,457 | 5,289,328 | 5,163,338 | |||
| Net incoming/(outgoing) | resources | 1,993 | 97,378 | 99,371 | 28,237 | ||
| Other recognised | gains | and losses | (377,664) | (377,664) | 97,753 | ||
| Net movement of |
funds | available | for | ||||
| future activities | (375,671) | 97,378 | (278,293) | 125,990 | |||
| At 5 April 2023 | 4,525,200 | 485,835 | 5,011,035 | 5,289,328 | |||
| Analysis of net | assets | between | funds | ||||
| Capital | Income | Total | |||||
| account | accumulated | funds | |||||
| fund | |||||||
| K | |||||||
| Investments | 4,525,200 | 229,307 | 4,754,507 | ||||
| Net current assets/(liabilities) | 256,528 | 256,528 | |||||
| Net assets 5 April | 2023 | 4,525,200 | 485,835 | 5,011,035 | |||
| Capital | Income | Total | |||||
| account | accumulated | funds | |||||
| fund | |||||||
| Prior year | |||||||
| investments | 4,900,871 | 231,300 | 5,132,171 | ||||
| Net current assets/(liabilities) | 157,157 | 157,157 | |||||
| Net assets 5 April | 2022 | 4,900,871 | 388,457 | 5,289,328 |