OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Reference and administrative information
Trustees'
report
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements

Trustees Rev SStamp
Rev P Stanley
Rev S D Hawksworth
Rev A Prescott
Officers Rev A Prescott - President
Rev P Stanley -Secretary
Rev S D Hawksworth -Treasurer
Independent examiner N Mason FCA, DChA
MHA Moore and Smalley
Chartered
Accountants
&Statutory
Auditor
Richard House
Wlnckley Square
Preston
PR1 3HP
Investment managers Sarasin
& Partners
LLP
Juxon House
100St. Paul's Churchyard
London
EC4M 8BU
Contact address c/o Rev S D Hawksworth
Treasurer
StJoseph's
Presbytery
Caroline Street
Preston
PR1 5UY

Capital Income Total funds Total funds
account accumulated 2022 2021
funds
Note
Income from:
Donations
and legacies
2a 10,500
Investments 2b 140,654 140,654 150,107
Other income 3,251 4,000 7,251 1,867
Total Income 3,251 144,654 147,905 162,474
Expenditure
on
Raising funds:
Investment
management
costs 20
Expenditure
on charitable
activities:
Grants to Infirm Clergy - Individuals 114,100 114,100 112,000
Other charitable
activities
19
Support costs 5,568 5,568 2,659
Total expenditure 119,668 119,668 114,698
Net income/(expenditure) before
gains/losses
on investments
3,251 24,986 28,237 47,776
Net gains/(losses) on Investments 97,753 97,753 903,893
Net Income/(expenditure) 101,004 24,986 125,990 951,669
Reconciliation
of
funds:
Total funds
brought
forward 4,799,867 363,471 5,163,338 4,211,669
Total funds carried forward 4,900,871 388,457 5,289,328 5,163,338

Total Total
funds funds
2022 2021
Note
Investments 5,132,171 5,044,418
Current assets
Cash at bank and in hand 160,962 121,560
160,962 121,560
Creditors: Amounts
within one year
falling due (3,505) ~(2.640
Net current assets 157,157 118,920
Total assets less current liabilities 5,289,328 5,163,338
Funds
Restricted —capital account 9 4,900,871 4,799,867
Unrestricted —Income accumulated fund 9 388,457 363,471
Total funds 5,289,328 5,163,338

onations
and legacies
2022 2021
6 6
Bequests 10,000
Donations 500
10,500

Investment
Income
2022 2021
Totalf Tots If
Unit Trusts 140,553 149,912
Bank deposit interest 101 195
140,654 150,107

3 Investments
2022 2021
Totalf Total
6
Market value at 5 April 2021 5,044,418 4,002,717
Additions/(Disposals) (10,000) 137,808
Net investment
gains/(losses)
97,753 903,893
Market value at 5 April 2022 5,132,171 5,044,418
Historical cost at 5 April 2021 4,275,608 4,137,800
Additions/(Disposals) (8,272) 137,808
Historical cost at 5 April 2022 4,267,336 4,275,608
The market value of investments is analysed as follows:
Unit Trusts 5,132,171 5,044,419
Total market value of Investments 5,132,171 5,044,419
All investments
at
the year end are held in unit trusts.
4 Cash
2022 2021
Totalf Total
6
Cash at bank and in hand 10,102 4,605
Cash held within investment portfolio 150,860 116,955
160,962 121,560
5 Creditors: amounts
falling
due within one year
2022 2021
Totalf Totalf
Accruals 3,805 2,640

2022 2021
Total Total
6 6
Treasurer's expenses 750
Secretary's expenses 1,000
Independent examination 2,715 2,555
Postage, printing and stationery 103 104
Officers' meetings and AGM 1,000
5,566 2,659

9 Movements
in c
harity funds
Capital Income Total Total
account accumulated funds funds
fund
2022 2022 2022 2021
6 F 8
At 5 April 2020 3,894,107 317,562 4,211,669 4,484,194
Net incoming/(outgoing) resources 1,867 45,909 47,776 37,870
Other recognised gains and losses 903,893 903,893 (310,395)
Net movement
offunds
available for
future activities 905,760 45,909 951,669 (272,525)
At 5 April 2021 4,799,867 363,471 5,163,338 4,211,669
Net incoming/(outgoing) resources 3,251 24,986 28,237 47,776
Other recognised gains and losses 97,753 97,753 903,893
Net movement
offunds
available for
future activities 101,004 24,986 125,990 951,669
At 5 April 2022 4,900,871 388,457 5,289,328 5,163,338
10 Analysis of net assets between funds
Capital Income Total
account accumulated funds
fundf f
Investments 4,900,871 231,300 5,132,171
Net current assets/(liabilities) 157,157 157,157
Net assets 5 April 2022 4,900,871 388,457 5,289,328
Capital Income Total
account accumulated funds
fund
Prior year
Investments 4,799,867 244,551 5,044,418
Net current assets/(liabilities) 118,920 118,920
Net assets 5 April 2021 4,799,867 363,471 5,163,338