| Page | |||
|---|---|---|---|
| Reference and administrative | information | ||
| Trustees' report |
|||
| Independent examiner's report |
|||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements |
| Trustees | Rev SStamp | ||
|---|---|---|---|
| Rev P Stanley | |||
| Rev S D Hawksworth | |||
| Rev A Prescott | |||
| Officers | Rev A Prescott | - President | |
| Rev P Stanley | -Secretary | ||
| Rev S D Hawksworth | -Treasurer | ||
| Independent | examiner | N Mason FCA, DChA | |
| MHA Moore and Smalley | |||
| Chartered Accountants |
|||
| &Statutory Auditor |
|||
| Richard House | |||
| Wlnckley Square | |||
| Preston | |||
| PR1 3HP | |||
| Investment | managers | Sarasin & Partners |
LLP |
| Juxon House | |||
| 100St. Paul's Churchyard | |||
| London | |||
| EC4M 8BU | |||
| Contact address | c/o Rev S D Hawksworth | ||
| Treasurer | |||
| StJoseph's Presbytery |
|||
| Caroline Street | |||
| Preston | |||
| PR1 5UY |
| Capital | Income | Total funds | Total funds | |||||
|---|---|---|---|---|---|---|---|---|
| account | accumulated | 2022 | 2021 | |||||
| funds | ||||||||
| Note | ||||||||
| Income from: | ||||||||
| Donations and legacies |
2a | 10,500 | ||||||
| Investments | 2b | 140,654 | 140,654 | 150,107 | ||||
| Other income | 3,251 | 4,000 | 7,251 | 1,867 | ||||
| Total Income | 3,251 | 144,654 | 147,905 | 162,474 | ||||
| Expenditure on |
||||||||
| Raising funds: | ||||||||
| Investment management |
costs | 20 | ||||||
| Expenditure on charitable |
activities: | |||||||
| Grants to Infirm Clergy - Individuals | 114,100 | 114,100 | 112,000 | |||||
| Other charitable activities |
19 | |||||||
| Support costs | 5,568 | 5,568 | 2,659 | |||||
| Total expenditure | 119,668 | 119,668 | 114,698 | |||||
| Net income/(expenditure) | before | |||||||
| gains/losses on investments |
3,251 | 24,986 | 28,237 | 47,776 | ||||
| Net gains/(losses) | on Investments | 97,753 | 97,753 | 903,893 | ||||
| Net Income/(expenditure) | 101,004 | 24,986 | 125,990 | 951,669 | ||||
| Reconciliation of |
funds: | |||||||
| Total funds brought |
forward | 4,799,867 | 363,471 | 5,163,338 | 4,211,669 | |||
| Total funds carried | forward | 4,900,871 | 388,457 | 5,289,328 | 5,163,338 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2022 | 2021 | ||||||
| Note | |||||||
| Investments | 5,132,171 | 5,044,418 | |||||
| Current assets | |||||||
| Cash at bank | and | in | hand | 160,962 | 121,560 | ||
| 160,962 | 121,560 | ||||||
| Creditors: Amounts within one year |
falling due | (3,505) | ~(2.640 | ||||
| Net current | assets | 157,157 | 118,920 | ||||
| Total assets | less | current liabilities | 5,289,328 | 5,163,338 | |||
| Funds | |||||||
| Restricted —capital | account | 9 | 4,900,871 | 4,799,867 | |||
| Unrestricted | —Income accumulated | fund | 9 | 388,457 | 363,471 | ||
| Total funds | 5,289,328 | 5,163,338 |
| onations and legacies |
||
|---|---|---|
| 2022 | 2021 | |
| 6 | 6 | |
| Bequests | 10,000 | |
| Donations | 500 | |
| 10,500 |
| Investment Income |
||
|---|---|---|
| 2022 | 2021 | |
| Totalf | Tots If | |
| Unit Trusts | 140,553 | 149,912 |
| Bank deposit interest | 101 | 195 |
| 140,654 | 150,107 |
| 3 | Investments | |||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Totalf | Total 6 |
|||||||
| Market value at 5 April 2021 | 5,044,418 | 4,002,717 | ||||||
| Additions/(Disposals) | (10,000) | 137,808 | ||||||
| Net investment gains/(losses) |
97,753 | 903,893 | ||||||
| Market value at | 5 April 2022 | 5,132,171 | 5,044,418 | |||||
| Historical cost at | 5 April 2021 | 4,275,608 | 4,137,800 | |||||
| Additions/(Disposals) | (8,272) | 137,808 | ||||||
| Historical cost at | 5 April 2022 | 4,267,336 | 4,275,608 | |||||
| The market value | of investments | is analysed | as follows: | |||||
| Unit Trusts | 5,132,171 | 5,044,419 | ||||||
| Total market value of Investments | 5,132,171 | 5,044,419 | ||||||
| All investments at |
the year end are held | in unit trusts. | ||||||
| 4 | Cash | |||||||
| 2022 | 2021 | |||||||
| Totalf | Total 6 |
|||||||
| Cash at bank and | in hand | 10,102 | 4,605 | |||||
| Cash held within | investment | portfolio | 150,860 | 116,955 | ||||
| 160,962 | 121,560 | |||||||
| 5 | Creditors: amounts falling |
due | within | one | year | |||
| 2022 | 2021 | |||||||
| Totalf | Totalf | |||||||
| Accruals | 3,805 | 2,640 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| 6 | 6 | ||||
| Treasurer's | expenses | 750 | |||
| Secretary's | expenses | 1,000 | |||
| Independent | examination | 2,715 | 2,555 | ||
| Postage, | printing | and stationery | 103 | 104 | |
| Officers' | meetings | and AGM | 1,000 | ||
| 5,566 | 2,659 |
| 9 | Movements in c |
harity | funds | |||||
|---|---|---|---|---|---|---|---|---|
| Capital | Income | Total | Total | |||||
| account | accumulated | funds | funds | |||||
| fund | ||||||||
| 2022 | 2022 | 2022 | 2021 | |||||
| 6 | F | 8 | ||||||
| At 5 April 2020 | 3,894,107 | 317,562 | 4,211,669 | 4,484,194 | ||||
| Net incoming/(outgoing) | resources | 1,867 | 45,909 | 47,776 | 37,870 | |||
| Other recognised | gains | and losses | 903,893 | 903,893 | (310,395) | |||
| Net movement offunds |
available | for | ||||||
| future activities | 905,760 | 45,909 | 951,669 | (272,525) | ||||
| At 5 April 2021 | 4,799,867 | 363,471 | 5,163,338 | 4,211,669 | ||||
| Net incoming/(outgoing) | resources | 3,251 | 24,986 | 28,237 | 47,776 | |||
| Other recognised | gains | and losses | 97,753 | 97,753 | 903,893 | |||
| Net movement offunds |
available | for | ||||||
| future activities | 101,004 | 24,986 | 125,990 | 951,669 | ||||
| At 5 April 2022 | 4,900,871 | 388,457 | 5,289,328 | 5,163,338 | ||||
| 10 | Analysis of net assets | between | funds | |||||
| Capital | Income | Total | ||||||
| account | accumulated | funds | ||||||
| fundf | f | |||||||
| Investments | 4,900,871 | 231,300 | 5,132,171 | |||||
| Net current assets/(liabilities) | 157,157 | 157,157 | ||||||
| Net assets 5 April | 2022 | 4,900,871 | 388,457 | 5,289,328 | ||||
| Capital | Income | Total | ||||||
| account | accumulated | funds | ||||||
| fund | ||||||||
| Prior year | ||||||||
| Investments | 4,799,867 | 244,551 | 5,044,418 | |||||
| Net current assets/(liabilities) | 118,920 | 118,920 | ||||||
| Net assets 5 April | 2021 | 4,799,867 | 363,471 | 5,163,338 |