| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | 2to3 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's Report |
||
| Statement ofRnandal | Activities | |
| Balance Sheet | ||
| Notes to the Finandal | Statements | 8to 18 |
| REFERENCE AND ADMIN | REFERENCE AND ADMIN | ISTRATIVE DETAILS |
|---|---|---|
| Charity~on number | 222652 | |
| Trustees | Mrs Hllary ECollins | |
| John Murray Porritt | ||
| Anthony Richard Shackleton |
||
| Mrs Anne ETRipley | ||
| Nigel Graham Adamson | ||
| Andrew Norman Shepherd |
||
| Timothy J Porrltt | ||
| Mrs Allyson RShepherd |
||
| Mrs Ruth Horridge | ||
| Independent | Examiner | Jonathan Staples BScFCA DChA |
| Independent examiner |
||
| Tower House | ||
| 269Walmersley Road |
||
| Bury | ||
| Lancashire | ||
| BL96NX | ||
| Jackson Brierley Hudson Stoney | ||
| The Old Parsonage | ||
| 2St Mary's Gate | ||
| Rochdale | ||
| Lancashire | ||
| OL16 1AP |
| Total | Total | ||||
|---|---|---|---|---|---|
| Unrestrkted | 2022 | 2021 | |||
| Note | E | E | E | ||
| Income and Endowments | from: | ||||
| Investment income |
76,859 | 76,859 | 55,629 | ||
| Expenditure on: | |||||
| Grant Funding | (49,595) | (49,595) | (34,478) | ||
| Governance | (23,835) | (23,835) | (21,638) | ||
| Total Expenditure Gains/losses on investment |
assets | ~73,430 (6,806) |
(73,430) ~6.806) |
~(36,226 (4.794) |
|
| Net expenditure | (3,377) | (3,377) | (5,281) | ||
| Other recognised gains and losses | |||||
| Gains/losses on revaluation |
offixed assets | ||||
| for charity's own use |
117,354 | 117,354 | 276,475 | ||
| Net movement in funds |
113,977 | 113,977 | 271,194 | ||
| Recondliathn offunds |
|||||
| Total funds brought forward | 12 | 1,909,870 | 1,909,870 | 1,638,676 | |
| Total funds carried forward | 12 | 2,023,S47 | 2,023,S47 | 1,909,870 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | 6 | ||||
| Fhed assets | |||||
| Investments | 9 | 1,941,627 | 1,807,665 | ||
| Current assets | |||||
| Cash at bank and in Creditors: Amounts |
hand falling due within one year |
11 | 88,311 ~6,091) |
105,509 (3,3D4) |
|
| Net current | assets | 82,220 | 102,205 | ||
| Net assets | 13 | 2,023,847 | 1,909,870 | ||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | Funds | 2,023,847 | 1,909,870 | ||
| Total funds | 2,023,847 | 1,909,870 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| General | 2022 | 2021 | ||||
| g | 6 | 6 | ||||
| Independent | examiner fees | |||||
| Independent | Examiner's | remuneration | 3,520 | 3,520 | 3,110 | |
| Administration | 6,446 | 6,446 | 5,479 | |||
| Investment | charges | 13,869 | 13,869 | 13,049 | ||
| 23,835 | 23,835 | 21,638 |
| Analysis ofgrants | ||||||
|---|---|---|---|---|---|---|
| Grants to 2022 |
institutkms 2021 6 |
Grants to 2022 E |
individuals 2021 6 |
2022 f |
Total 2021 6 |
|
| Analysis | ||||||
| Help forspecigc | ||||||
| families | ||||||
| Vitalise/Winged | 1,624 | 5,393 | 1,624 | 5,393 | ||
| Fellowship | ||||||
| Southport Rochdale Petrus |
4,500 | 4,500 | ||||
| Community Cancer Relief |
4,000 | 3,000 | 4,000 | 3,000 | ||
| Macmillan Fund Rochdale |
6,000 | 5,500 | 6,000 | 5,500 | ||
| Children's | ||||||
| Moorland House Rochdale Scope TSCTrust Womans |
5,862 420 2,689 |
3,000 500 875 |
5,862 420 2,689 |
3,000 500 875 |
||
| Housing Action | ||||||
| Group/Safenet | ||||||
| Domestic Abuse | ||||||
| Services Rochdale |
1,000 | 1,000 | ||||
| Hospice Happy Days Rochdale Food |
5,000 3,000 |
3,000 2,210 |
5,000 3,000 |
3,000 2,210 |
||
| Bank Middleton Food |
1,500 | 1,500 | ||||
| Bank Heywood Food |
1,000 | 1,000 | ||||
| Bank | 1,000 | |||||
| The Salvation | ||||||
| Army Soup Kitchen The Samaritans The Sanctuary Asthma Relief |
2,000 2,000 1,500 1,000 1,000 |
1,500 1,500 500 |
2,000 2,000 1,500 1,000 1,000 |
1,500 1,500 500 500 500 |
| YEAR E | NDED 5 | APRIL 202 | 2 | ||||
|---|---|---|---|---|---|---|---|
| Grants to | InsHtutlons | Grants to | Individuah | Total | |||
| 2022 E |
2021 f |
2022 g |
2021 f |
2022 f |
2021 f |
||
| Castleton | Health | ||||||
| &leisure | 5,000 | 5,000 | |||||
| Sprlnghlll | |||||||
| Hospice | 5,000 | 5,000 | |||||
| 47,971 | 29.055 | 1,324 | 5,393 | 49,595 | 34,473 |
| 9 Fixed asset investments |
9 Fixed asset investments |
||
|---|---|---|---|
| 2022 | 2021 | ||
| g | |||
| Other investments | 1,941,627 | 1,8D7,665 | |
| Other Investments | |||
| Usted | |||
| Investments | Total | ||
| g | 6 | ||
| Cost orValuation | |||
| At 6April 2021 | 1,807,665 | 1,807,665 | |
| Revaluation | 117,354 | 117,354 | |
| Additions | 67,486 | 67,486 | |
| Disposals | (50878) | ~50.878 | |
| At 5April 2022 | 1,941,627 | 1,941,627 | |
| Net book value | |||
| At 5April 2022 | 1,941,627 | 1,941,627 | |
| At 5April 2021 | 1,6D7,665 | 1,807,665 | |
| 10Cash and cash equivalents | |||
| 2022 | 2021 | ||
| 6 | g | ||
| Cash at bank | 88@11 | 105,509 | |
| 11Creditors: amounts | falling due within one year | ||
| 2022 | 2021 | ||
| 6 | 6 | ||
| Other creditors | 2,791 | ||
| Accruals | 3,300 | 3,304 | |
| 6,091 | 3,304 |
| 12Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at 6April 2021 E |
Incoming resources E |
Resources expended f |
Other recognised gains/(losses) f |
Balance at 5April 2022 E |
||
| Unrestricted | general funds | |||||
| Unrestricted | ||||||
| General funds | 1,909,870 | 76,859 | (73,430) | 110,548 | 2,023,847 | |
| Balance at 6April 2020 |
Incoming resources f |
Resources expended E |
Other recognised gains/(losses) f |
Balance at 5April 2021 f |
||
| Unrestricted | general funds | |||||
| Un estrlcted | ||||||
| General funds | 1,638,676 | 55,629 | (56,116) | 271,681 | 1,909,870 |
| Unrestdcted | ||
|---|---|---|
| Rxed asset investments | General f |
Total funds |
| Current assets | 1,941,627 | 1,941,627 |
| Current liabilities Total net assets |
88,311 )6.091) 2,023,847 |
88,311 ~6,093 2,023,847 |
| Unrestricted | Total funds at | |
| funds | 5April | |
| Fixed asset Investments | General f |
2021 E |
| Current assets Current liabilities Total net assets |
1,807,665 105,509 ~3,3D4) |
1,807,665 105,509 ~3,304) |
| 1,909,870 | 1,909,870 |
| Categorls | ation offlnandal |
instruments | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| 6 | 6 | ||||||
| Financial | assets measured | atfair value through | profit | or loss | 1,941,627 | 1,807,665 | |
| Rnanclal | assets that are debt instruments | measured | at amortised | ||||
| cost | 88,577 | 105,509 | |||||
| Bnancial | liabilities measured at amortised | cost | 4,207 | 3,304 |
| Total | Total | |||
|---|---|---|---|---|
| Un estrkted | Unrestricted | |||
| Funds | Funds | |||
| 2022 | 2021 | |||
| E | ||||
| Income and Endowments | from: | |||
| Investment Income |
76,859 | 55,629 | ||
| Total Income | 76,859 | 55,629 | ||
| Expenditure on: |
||||
| Charitable activities |
~73,430 | ~36.226 | ||
| Total expenditure Gains/losses on investment |
assets | (73,430) ~I6.806 |
(56,116) ~4.794 |
|
| Net expenditure | (3377) | (5,281) | ||
| Other recognised gaIns and losses | ||||
| Gains/losses on revaluation |
offixed assets for charity's | own use | 117,354 | 276,475 |
| Net movement in funds |
113,977 | 271,194 | ||
| Recondliatlon offunds |
||||
| Total funds brought forward | 1,909,870 | 1,638,676 | ||
| Total funds carried forward | 2,023.847 | 2.909.870 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| E | E | ||||||
| Income and Endowments | from: | ||||||
| Investment Income (analysed |
below) | 76,859 | 55,629 | ||||
| Total income | 76,859 | 55,629 | |||||
| Expenditure on: | |||||||
| Charitable activities (analysed |
below) | [13,436) | ~66,116) | ||||
| Total expenditure | (73,430) | (56,1161 | |||||
| Gains/losses on investment |
assets (analysed | below) | (6,806) | (4,794) | |||
| Net expenditure | (3,377) | (5,281) | |||||
| Other recognised gains and |
losses | ||||||
| Gains/losses on revaluation |
of | fixed assets for charity's | own use | ||||
| (analysed below) |
117,354 | 276,475 | |||||
| Net movement In funds |
113,977 | 271,194 | |||||
| Recondliathn offunds |
|||||||
| Total funds brought forward | 1,909,870 | 1,638,676 | |||||
| Total funds carried forward | 2,023,847 | 1,909,870 |
| Total | Total | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 6 | 6 | |||
| investment income |
||||
| Income from listed investments | 76,832 | 55,469 | ||
| Interest on cash deposits | 27 | 160 | ||
| 76,859 | 55,629 | |||
| Charftatde a tfvitles | ||||
| Help for charities for specific | purposes | (47,971) | (29,085) | |
| Help for speclfic families | (1,624) | (5,393) | ||
| Maintenance charges |
(6,207) | (4,944) | ||
| Oflice expenses | (239) | (535) | ||
| Independent examiner's fee Legal and professional fees |
(3,520) ~33.869) |
(3,1101 (13,049) |
||
| ~78438 | (56,116) | |||
| Gains/losses on investment |
assets | |||
| (Profit)/loss on sale oftangible fixed assets held for charity's own use |
~(6.896 | ~4,794) | ||
| Gains/losses on revaluation |
offixed assets for charity's own use | |||
| Factoring charges | 117,354 | 276,475 |