OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to3
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofRnandal Activities
Balance Sheet
Notes to the Finandal Statements 8to 18

REFERENCE AND ADMIN REFERENCE AND ADMIN ISTRATIVE
DETAILS
Charity~on number 222652
Trustees Mrs Hllary ECollins
John Murray Porritt
Anthony
Richard Shackleton
Mrs Anne ETRipley
Nigel Graham Adamson
Andrew
Norman
Shepherd
Timothy J Porrltt
Mrs Allyson
RShepherd
Mrs Ruth Horridge
Independent Examiner Jonathan
Staples BScFCA DChA
Independent
examiner
Tower House
269Walmersley
Road
Bury
Lancashire
BL96NX
Jackson Brierley Hudson Stoney
The Old Parsonage
2St Mary's Gate
Rochdale
Lancashire
OL16 1AP

Total Total
Unrestrkted 2022 2021
Note E E E
Income and Endowments from:
Investment
income
76,859 76,859 55,629
Expenditure on:
Grant Funding (49,595) (49,595) (34,478)
Governance (23,835) (23,835) (21,638)
Total Expenditure
Gains/losses
on investment
assets ~73,430
(6,806)
(73,430)
~6.806)
~(36,226
(4.794)
Net expenditure (3,377) (3,377) (5,281)
Other recognised gains and losses
Gains/losses
on revaluation
offixed assets
for charity's
own use
117,354 117,354 276,475
Net movement
in funds
113,977 113,977 271,194
Recondliathn
offunds
Total funds brought forward 12 1,909,870 1,909,870 1,638,676
Total funds carried forward 12 2,023,S47 2,023,S47 1,909,870

2022 2021
Note 6
Fhed assets
Investments 9 1,941,627 1,807,665
Current assets
Cash at bank and in
Creditors: Amounts
hand
falling due within one year
11 88,311
~6,091)
105,509
(3,3D4)
Net current assets 82,220 102,205
Net assets 13 2,023,847 1,909,870
Funds ofthe charity:
Unrestricted income funds
Unrestricted Funds 2,023,847 1,909,870
Total funds 2,023,847 1,909,870

Unrestricted
Total Total
General 2022 2021
g 6 6
Independent examiner fees
Independent Examiner's remuneration 3,520 3,520 3,110
Administration 6,446 6,446 5,479
Investment charges 13,869 13,869 13,049
23,835 23,835 21,638

Analysis ofgrants
Grants to
2022
institutkms
2021
6
Grants to
2022
E
individuals
2021
6
2022
f
Total
2021
6
Analysis
Help forspecigc
families
Vitalise/Winged 1,624 5,393 1,624 5,393
Fellowship
Southport
Rochdale Petrus
4,500 4,500
Community
Cancer Relief
4,000 3,000 4,000 3,000
Macmillan
Fund
Rochdale
6,000 5,500 6,000 5,500
Children's
Moorland
House
Rochdale Scope
TSCTrust
Womans
5,862
420
2,689
3,000
500
875
5,862
420
2,689
3,000
500
875
Housing Action
Group/Safenet
Domestic Abuse
Services
Rochdale
1,000 1,000
Hospice
Happy Days
Rochdale Food
5,000
3,000
3,000
2,210
5,000
3,000
3,000
2,210
Bank
Middleton
Food
1,500 1,500
Bank
Heywood
Food
1,000 1,000
Bank 1,000
The Salvation
Army
Soup Kitchen
The Samaritans
The Sanctuary
Asthma
Relief
2,000
2,000
1,500
1,000
1,000
1,500
1,500
500
2,000
2,000
1,500
1,000
1,000
1,500
1,500
500
500
500
YEAR E NDED 5 APRIL 202 2
Grants to InsHtutlons Grants to Individuah Total
2022
E
2021
f
2022
g
2021
f
2022
f
2021
f
Castleton Health
&leisure 5,000 5,000
Sprlnghlll
Hospice 5,000 5,000
47,971 29.055 1,324 5,393 49,595 34,473

9
Fixed asset investments
9
Fixed asset investments
2022 2021
g
Other investments 1,941,627 1,8D7,665
Other Investments
Usted
Investments Total
g 6
Cost orValuation
At 6April 2021 1,807,665 1,807,665
Revaluation 117,354 117,354
Additions 67,486 67,486
Disposals (50878) ~50.878
At 5April 2022 1,941,627 1,941,627
Net book value
At 5April 2022 1,941,627 1,941,627
At 5April 2021 1,6D7,665 1,807,665
10Cash and cash equivalents
2022 2021
6 g
Cash at bank 88@11 105,509
11Creditors: amounts falling due within one year
2022 2021
6 6
Other creditors 2,791
Accruals 3,300 3,304
6,091 3,304

12Funds
Balance at
6April
2021
E
Incoming
resources
E
Resources
expended
f
Other
recognised
gains/(losses)
f
Balance at
5April
2022
E
Unrestricted general funds
Unrestricted
General funds 1,909,870 76,859 (73,430) 110,548 2,023,847
Balance at
6April
2020
Incoming
resources
f
Resources
expended
E
Other
recognised
gains/(losses)
f
Balance at
5April
2021
f
Unrestricted general funds
Un estrlcted
General funds 1,638,676 55,629 (56,116) 271,681 1,909,870

Unrestdcted
Rxed asset investments General
f
Total funds
Current assets 1,941,627 1,941,627
Current
liabilities
Total net assets
88,311
)6.091)
2,023,847
88,311
~6,093
2,023,847
Unrestricted Total funds at
funds 5April
Fixed asset Investments General
f
2021
E
Current assets
Current
liabilities
Total net assets
1,807,665
105,509
~3,3D4)
1,807,665
105,509
~3,304)
1,909,870 1,909,870

Categorls ation
offlnandal
instruments
2022 2021
6 6
Financial assets measured atfair value through profit or loss 1,941,627 1,807,665
Rnanclal assets that are debt instruments measured at amortised
cost 88,577 105,509
Bnancial liabilities measured at amortised cost 4,207 3,304

Total Total
Un estrkted Unrestricted
Funds Funds
2022 2021
E
Income and Endowments from:
Investment
Income
76,859 55,629
Total Income 76,859 55,629
Expenditure
on:
Charitable
activities
~73,430 ~36.226
Total expenditure
Gains/losses
on investment
assets (73,430)
~I6.806
(56,116)
~4.794
Net expenditure (3377) (5,281)
Other recognised gaIns and losses
Gains/losses
on revaluation
offixed assets for charity's own use 117,354 276,475
Net movement
in funds
113,977 271,194
Recondliatlon
offunds
Total funds brought forward 1,909,870 1,638,676
Total funds carried forward 2,023.847 2.909.870

Total Total
2022 2021
E E
Income and Endowments from:
Investment
Income (analysed
below) 76,859 55,629
Total income 76,859 55,629
Expenditure on:
Charitable
activities (analysed
below) [13,436) ~66,116)
Total expenditure (73,430) (56,1161
Gains/losses
on investment
assets (analysed below) (6,806) (4,794)
Net expenditure (3,377) (5,281)
Other recognised
gains and
losses
Gains/losses
on revaluation
of fixed assets for charity's own use
(analysed
below)
117,354 276,475
Net movement
In funds
113,977 271,194
Recondliathn
offunds
Total funds brought forward 1,909,870 1,638,676
Total funds carried forward 2,023,847 1,909,870

Total Total
2022 2021
6 6
investment
income
Income from listed investments 76,832 55,469
Interest on cash deposits 27 160
76,859 55,629
Charftatde a tfvitles
Help for charities for specific purposes (47,971) (29,085)
Help for speclfic families (1,624) (5,393)
Maintenance
charges
(6,207) (4,944)
Oflice expenses (239) (535)
Independent
examiner's fee
Legal and professional fees
(3,520)
~33.869)
(3,1101
(13,049)
~78438 (56,116)
Gains/losses
on investment
assets
(Profit)/loss
on sale oftangible fixed assets held for charity's own
use
~(6.896 ~4,794)
Gains/losses
on revaluation
offixed assets for charity's own use
Factoring charges 117,354 276,475