OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Reference and Administrative
Details
Trustees'
Report
2to 3
Statement ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8to 17

Independent Examiner Examiner Jonathan
Staples
BScFCA DChA
Independent
examiner
Tower House
269Walmersley Road
Bury
Lancashire
BL96NX
Solicitors Jackson Brierley Hudson Stoney
The Old Parsonage
2 St Mary's Gate
Rochdale
Lancashire
OL16 1AP
Trustees Mrs Hilary
E Collins
John Murray Porritt
Anthony
Richard
Shackleton
Mrs Anne
ETRipley
Nigel Graham Adamson
Andrew
Norman
Shepherd
Timothy J Porritt
Mrs Allyson
RShepherd
Mrs Ruth Horridge
Charity registration number 222652

YEAR ENDED 5 APRIL 2021
Total Total
Unrestricted 2021 2020
Note E E E
Income and Endowments from:
Investment
income
55,629 55,629 75,589
Other income 324
Total Income 55,629 55,629 75,913
Expenditure
on:
Grant Funding (34,478) (34,478) (34,845)
Governance (21,638) (21,638) (18,460)
Total Expenditure (56,116) (56,116) (53,305)
Gains/losses
on investment
assets (4,794) (4,794) (84,591)
Net expenditure (5,281) (5,281) (61,983)
Other recognised gains and losses
Gains/losses
on revaluation
offixed assets
for charity's
own use
276,475 276,475 (285,024)
Net movement
in funds
271,194 271,194 (347,007)
Reconciliation offunds
Total funds brought forward 13 1,638,676 1,638,676 1,985,683
Total funds carried forward 1,909,870 1,909,870 1,638,676

5 APRIL 2 021
2021 2020
Note 6 f
Fixed assets
Investments 9 1,807,665 1,472,415
Current assets
Debtors 10 250
Cash at bank and in hand 105,509 172,028
105,509 172,278
Creditors: Amounts falling due within one year 12 (3,304) (6,017)
Net current assets 102,205 166,261
Net assets 14 1,909,870 1,638,676
Funds ofthe charity:
Unrestricted income funds
Unrestricted Funds 1,909,870 1,638,676
Total funds 1,909,870 1,638,676

Unrestricted
Total Total
General 2021 2020
f 6
Income from dividends;
Income from UK investments 55,469 55,469 75,386
Interest receivable and similar income;
Interest receivable on bank deposits 160 160 203
55,629 55,629 75,589

Governance costs
Unrestricted
Total Total
General 2021 2020
6 f 6
Independent examiner fees
Independent Examiner's remuneration 3,110 3,110 2,898
Administration 5,479 5,479 7,339
Investment charges 13,049 13,049 8,223
21,638 21,638 18,460

Analysis ofgrants
Grants to institutions Grants to individuals Total
2021 2020 2021 2020 2021 2020
g f f f
Analysis
Help for specific
families 5,393 10,345 5,393 10,345
Vita lise/Winged
Fellowship
Southport 4,500 4,000 4,500 4,000
Rochdale Petrus
Community 3,000 2,000 3,000 2,000
Marie Curie
Cancer Care 3,000 3,000
Cancer Relief
Macmillan
Fund
5,500 3,000 5,500 3,000
Rochdale
Children' s
Moorland
House
3,000 3,000 3,000 3,000
Rochdale Scope 500 2,000 500 2,000
Rochdale
Crossroads Care 2,000 2,000
TSCTrust 875 875
Womans
Housing
Action
Group/Safenet
Domestic Abuse
Services 500 500
Rochdale
Hospice 3,000 2,000 3,000 2,000
Happy Days 2,210 1,000 2,210 1,000
Francis House 2,500 2,500
Rochdale Food
Bank 1,500 1,500
The Salvation
Army 1,500 1,500
Soup Kitchen 1,500 1,500
The Samaritans 500 500
The Sanctuary 500 500
YEAR ENDED 5APRIL 202 1
Grants to institutions Grants to individuals Total
2021 2020 2021 2020 2021 2020
f f f f f f
Asthma Relief 500 500
29,085 24,500 5,393 10,345 34,478 34,845

9
Fixed asset investments
9
Fixed asset investments
2021 2020
f f
Other investments 1,807,665 1,472,415
Other investments
Listed
investments Total
f f
Cost orValuation
At 6April 2020 1,472,415 1,472,415
Revaluation 276,475 276,475
Additions 404,574 404,574
Disposals (345,799) (345,799}
At 5April 2021 1,807,665 1,807,665
Net book value
At 5 April 2021 1,807,665 1,807,665
At 5April 2020 1,472,415 1,472,415
10Debtors
2021 2020
f f
Other debtors 250
11Cash and cash equivalents
2021 2020
f f
Cash at bank 105,509 172,028
12Creditors: amounts falling due within one year
2021 2020
f
Other creditors 3,167
Accruals 3,304 2,850
3,304 6,017

13Funds
Balance at Other Balance at
6April Incoming Resources recognised 5April
2020 resources expended gains/(losses) 2021
6 6 6
Unrestricted general funds
Unrestricted
General funds 1,638,676 55,629 (56,116) 271,681 1,909,870
Balance at Other Balance at
6April Incoming Resources recognised 5April
2019 resources expended gains/(losses) 2020
f 6 6 6 6
Unrestricted general funds
Unrestricted
General funds 1,985,683 75,913 (53,305) (369,615) 1,638,676
14Analysis ofnet assets between funds
Unrestricted
General Total funds
6 6
Fixed asset investments 1,807,665 1,807,665
Current assets 105,509 105,509
Current liabilities (3,304) (3,304)
Totalnet assets 1,909,870 1,909,870
Unrestricted Total funds at
funds 5April
General 2020
6
Fixed asset investments 1,472,415 1,472,415
Current assets 172,278 172,278
Current liabilities (6,017) (6,017)
Total net assets 1,638,676 1,638,676

2021 2020
6 f
Financial assets measured at fair value through profit or loss 1,807,665 1,472,415
Financial assets that are debt instruments measured at amortised
cost 105,509 172,278
Financial liabilities measured at amortised cost 3,304 6,048

Total Total
Unrestricted Unrestricted
Funds Funds
2021 2020
E E
Income and Endowments from:
Investment income 55,629 75,589
Other income 324
Totalincome 55,629 75,913
Expenditure on:
Charitable
activities
(56,116) (53,305)
Total expenditure (56,116) (53,305)
Gains/losses on investment assets (4,794) (84,591)
Net expenditure (5,281) (61,983)
Other recognised gains and losses
Gains/losses on revaluation offixed assets for charity's own use 276,475 (285,024)
Net movement
in funds
271,194 (347,007)
Reconciliation offunds
Total funds brought forward 1,638,676 1,985,683
Total funds carried forward 1,909,870 1,638,676

Total Total
2021 2020
E E
Income and Endowments
from:
Investment
income (analysed
below) 55,629 75,589
Other income (analysed
below)
324
Total income 55,629 75,913
Expenditure
on:
Charitable
activities (analysed
below) (56,116) (53,305)
Total expenditure (56,116) (53,305)
Gains/losses
on investment
assets (analysed below) (4,794) (84,591)
Net expenditure (5,281) (61,983)
Other recognised gains and losses
Gains/losses
on revaluation
of fixed assets for charity's own use
(analysed
below)
276,475 (285,024)
Net movement
in funds
271,194 (347,007)
Reconciliation offunds
Total funds brought forward 1,638,676 1,985,683
Total funds carried forward 1,909,870 1,638,676

Total Total
2021 2020
6
Investment income
Income from listed investments 55,469 75,386
Interest on cash deposits 160 203
55,629 75,589
Other income
Other income 324
324
Charitable
activities
Help for charities for specific purposes (29,085) (24,500)
Help for specific families (5,393) (10,345)
Maintenance
charges
(4,944) (7,305)
Office expenses (535) (34)
Office expenses (49)
Independent
examiner's
fee (3,110) (2,898)
Legal and professional fees (13,049) (8,174)
(56,116) (53,305)
Gains/losses
on investment
assets
(Profit)/loss
on sale oftangible fixed assets held for charity's
own
use (4,794) (84,591)
Gains/losses
on revaluation
offixed assets for charity's own use
Factoring charges 276,475 (285,024)