| Reference and Administrative Details |
|
|---|---|
| Trustees' Report |
2to 3 |
| Statement ofTrustees' Responsibilities |
|
| Independent Examiner's Report |
|
| Statement of Financial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 8to 17 |
| Independent | Examiner | Examiner | Jonathan Staples |
BScFCA DChA |
|---|---|---|---|---|
| Independent examiner |
||||
| Tower House | ||||
| 269Walmersley | Road | |||
| Bury | ||||
| Lancashire | ||||
| BL96NX | ||||
| Solicitors | Jackson Brierley | Hudson Stoney | ||
| The Old Parsonage | ||||
| 2 St Mary's Gate | ||||
| Rochdale | ||||
| Lancashire | ||||
| OL16 1AP | ||||
| Trustees | Mrs Hilary E Collins |
|||
| John Murray Porritt | ||||
| Anthony Richard |
Shackleton | |||
| Mrs Anne ETRipley |
||||
| Nigel Graham Adamson | ||||
| Andrew Norman |
Shepherd | |||
| Timothy J Porritt | ||||
| Mrs Allyson RShepherd |
||||
| Mrs Ruth Horridge | ||||
| Charity registration | number | 222652 |
| YEAR ENDED 5 APRIL | 2021 | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | 2021 | 2020 | ||||
| Note | E | E | E | |||
| Income and Endowments | from: | |||||
| Investment income |
55,629 | 55,629 | 75,589 | |||
| Other income | 324 | |||||
| Total Income | 55,629 | 55,629 | 75,913 | |||
| Expenditure on: |
||||||
| Grant Funding | (34,478) | (34,478) | (34,845) | |||
| Governance | (21,638) | (21,638) | (18,460) | |||
| Total Expenditure | (56,116) | (56,116) | (53,305) | |||
| Gains/losses on investment |
assets | (4,794) | (4,794) | (84,591) | ||
| Net expenditure | (5,281) | (5,281) | (61,983) | |||
| Other recognised gains and | losses | |||||
| Gains/losses on revaluation |
offixed assets | |||||
| for charity's own use |
276,475 | 276,475 | (285,024) | |||
| Net movement in funds |
271,194 | 271,194 | (347,007) | |||
| Reconciliation offunds | ||||||
| Total funds brought forward | 13 | 1,638,676 | 1,638,676 | 1,985,683 | ||
| Total funds carried forward | 1,909,870 | 1,909,870 | 1,638,676 |
| 5 APRIL 2 | 021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | 6 | f | |||
| Fixed assets | |||||
| Investments | 9 | 1,807,665 | 1,472,415 | ||
| Current assets | |||||
| Debtors | 10 | 250 | |||
| Cash at bank | and in hand | 105,509 | 172,028 | ||
| 105,509 | 172,278 | ||||
| Creditors: Amounts | falling due within one year | 12 | (3,304) | (6,017) | |
| Net current | assets | 102,205 | 166,261 | ||
| Net assets | 14 | 1,909,870 | 1,638,676 | ||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | Funds | 1,909,870 | 1,638,676 | ||
| Total funds | 1,909,870 | 1,638,676 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| General | 2021 | 2020 | ||||
| f | 6 | |||||
| Income from dividends; | ||||||
| Income from UK | investments | 55,469 | 55,469 | 75,386 | ||
| Interest receivable | and similar income; | |||||
| Interest receivable | on bank deposits | 160 | 160 | 203 | ||
| 55,629 | 55,629 | 75,589 |
| Governance | costs | |||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Total | Total | |||||
| General | 2021 | 2020 | ||||
| 6 | f | 6 | ||||
| Independent | examiner fees | |||||
| Independent | Examiner's | remuneration | 3,110 | 3,110 | 2,898 | |
| Administration | 5,479 | 5,479 | 7,339 | |||
| Investment | charges | 13,049 | 13,049 | 8,223 | ||
| 21,638 | 21,638 | 18,460 |
| Analysis ofgrants | ||||||
|---|---|---|---|---|---|---|
| Grants to | institutions | Grants to | individuals | Total | ||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |
| g | f | f | f | |||
| Analysis | ||||||
| Help for specific | ||||||
| families | 5,393 | 10,345 | 5,393 | 10,345 | ||
| Vita lise/Winged | ||||||
| Fellowship | ||||||
| Southport | 4,500 | 4,000 | 4,500 | 4,000 | ||
| Rochdale Petrus | ||||||
| Community | 3,000 | 2,000 | 3,000 | 2,000 | ||
| Marie Curie | ||||||
| Cancer Care | 3,000 | 3,000 | ||||
| Cancer Relief | ||||||
| Macmillan Fund |
5,500 | 3,000 | 5,500 | 3,000 | ||
| Rochdale | ||||||
| Children' s | ||||||
| Moorland House |
3,000 | 3,000 | 3,000 | 3,000 | ||
| Rochdale Scope | 500 | 2,000 | 500 | 2,000 | ||
| Rochdale | ||||||
| Crossroads Care | 2,000 | 2,000 | ||||
| TSCTrust | 875 | 875 | ||||
| Womans | ||||||
| Housing Action |
||||||
| Group/Safenet | ||||||
| Domestic Abuse | ||||||
| Services | 500 | 500 | ||||
| Rochdale | ||||||
| Hospice | 3,000 | 2,000 | 3,000 | 2,000 | ||
| Happy Days | 2,210 | 1,000 | 2,210 | 1,000 | ||
| Francis House | 2,500 | 2,500 | ||||
| Rochdale Food | ||||||
| Bank | 1,500 | 1,500 | ||||
| The Salvation | ||||||
| Army | 1,500 | 1,500 | ||||
| Soup Kitchen | 1,500 | 1,500 | ||||
| The Samaritans | 500 | 500 | ||||
| The Sanctuary | 500 | 500 |
| YEAR | ENDED | 5APRIL 202 | 1 | ||||
|---|---|---|---|---|---|---|---|
| Grants to | institutions | Grants to | individuals | Total | |||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||
| f | f | f | f | f | f | ||
| Asthma | Relief | 500 | 500 | ||||
| 29,085 | 24,500 | 5,393 | 10,345 | 34,478 | 34,845 |
| 9 Fixed asset investments |
9 Fixed asset investments |
||
|---|---|---|---|
| 2021 | 2020 | ||
| f | f | ||
| Other investments | 1,807,665 | 1,472,415 | |
| Other investments | |||
| Listed | |||
| investments | Total | ||
| f | f | ||
| Cost orValuation | |||
| At 6April 2020 | 1,472,415 | 1,472,415 | |
| Revaluation | 276,475 | 276,475 | |
| Additions | 404,574 | 404,574 | |
| Disposals | (345,799) | (345,799} | |
| At 5April 2021 | 1,807,665 | 1,807,665 | |
| Net book value | |||
| At 5 April 2021 | 1,807,665 | 1,807,665 | |
| At 5April 2020 | 1,472,415 | 1,472,415 | |
| 10Debtors | |||
| 2021 | 2020 | ||
| f | f | ||
| Other debtors | 250 | ||
| 11Cash and cash equivalents | |||
| 2021 | 2020 | ||
| f | f | ||
| Cash at bank | 105,509 | 172,028 | |
| 12Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | ||
| f | |||
| Other creditors | 3,167 | ||
| Accruals | 3,304 | 2,850 | |
| 3,304 | 6,017 |
| 13Funds | |||||
|---|---|---|---|---|---|
| Balance at | Other | Balance at | |||
| 6April | Incoming | Resources | recognised | 5April | |
| 2020 | resources | expended | gains/(losses) | 2021 | |
| 6 | 6 | 6 | |||
| Unrestricted | general funds | ||||
| Unrestricted | |||||
| General funds | 1,638,676 | 55,629 | (56,116) | 271,681 | 1,909,870 |
| Balance at | Other | Balance at | |||
| 6April | Incoming | Resources | recognised | 5April | |
| 2019 | resources | expended | gains/(losses) | 2020 | |
| f | 6 | 6 | 6 | 6 | |
| Unrestricted | general funds | ||||
| Unrestricted | |||||
| General funds | 1,985,683 | 75,913 | (53,305) | (369,615) | 1,638,676 |
| 14Analysis ofnet assets between funds |
| Unrestricted | |||
|---|---|---|---|
| General | Total funds | ||
| 6 | 6 | ||
| Fixed asset investments | 1,807,665 | 1,807,665 | |
| Current | assets | 105,509 | 105,509 |
| Current | liabilities | (3,304) | (3,304) |
| Totalnet | assets | 1,909,870 | 1,909,870 |
| Unrestricted | Total funds at | ||
| funds | 5April | ||
| General | 2020 | ||
| 6 | |||
| Fixed asset investments | 1,472,415 | 1,472,415 | |
| Current | assets | 172,278 | 172,278 |
| Current | liabilities | (6,017) | (6,017) |
| Total net assets | 1,638,676 | 1,638,676 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| 6 | f | |||||||
| Financial | assets measured | at | fair value through | profit | or loss | 1,807,665 | 1,472,415 | |
| Financial | assets that are debt | instruments | measured | at amortised | ||||
| cost | 105,509 | 172,278 | ||||||
| Financial | liabilities measured | at amortised | cost | 3,304 | 6,048 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||
| Funds | Funds | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| Income and | Endowments | from: | ||||
| Investment | income | 55,629 | 75,589 | |||
| Other income | 324 | |||||
| Totalincome | 55,629 | 75,913 | ||||
| Expenditure | on: | |||||
| Charitable activities |
(56,116) | (53,305) | ||||
| Total expenditure | (56,116) | (53,305) | ||||
| Gains/losses | on investment | assets | (4,794) | (84,591) | ||
| Net expenditure | (5,281) | (61,983) | ||||
| Other recognised gains and | losses | |||||
| Gains/losses | on revaluation | offixed assets for charity's | own use | 276,475 | (285,024) | |
| Net movement in funds |
271,194 | (347,007) | ||||
| Reconciliation offunds | ||||||
| Total funds | brought forward | 1,638,676 | 1,985,683 | |||
| Total funds | carried forward | 1,909,870 | 1,638,676 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| E | E | |||||
| Income and Endowments from: |
||||||
| Investment income (analysed |
below) | 55,629 | 75,589 | |||
| Other income (analysed below) |
324 | |||||
| Total income | 55,629 | 75,913 | ||||
| Expenditure on: |
||||||
| Charitable activities (analysed |
below) | (56,116) | (53,305) | |||
| Total expenditure | (56,116) | (53,305) | ||||
| Gains/losses on investment |
assets (analysed | below) | (4,794) | (84,591) | ||
| Net expenditure | (5,281) | (61,983) | ||||
| Other recognised gains and | losses | |||||
| Gains/losses on revaluation |
of | fixed assets for charity's | own use | |||
| (analysed below) |
276,475 | (285,024) | ||||
| Net movement in funds |
271,194 | (347,007) | ||||
| Reconciliation offunds | ||||||
| Total funds brought forward | 1,638,676 | 1,985,683 | ||||
| Total funds carried forward | 1,909,870 | 1,638,676 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 6 | |||||||
| Investment income | |||||||
| Income from listed investments | 55,469 | 75,386 | |||||
| Interest on cash deposits | 160 | 203 | |||||
| 55,629 | 75,589 | ||||||
| Other income | |||||||
| Other income | 324 | ||||||
| 324 | |||||||
| Charitable activities |
|||||||
| Help for charities for specific | purposes | (29,085) | (24,500) | ||||
| Help for specific families | (5,393) | (10,345) | |||||
| Maintenance charges |
(4,944) | (7,305) | |||||
| Office expenses | (535) | (34) | |||||
| Office expenses | (49) | ||||||
| Independent examiner's |
fee | (3,110) | (2,898) | ||||
| Legal and professional | fees | (13,049) | (8,174) | ||||
| (56,116) | (53,305) | ||||||
| Gains/losses on investment |
assets | ||||||
| (Profit)/loss on sale oftangible fixed assets held for charity's |
own | ||||||
| use | (4,794) | (84,591) | |||||
| Gains/losses on revaluation |
offixed assets for charity's own | use | |||||
| Factoring charges | 276,475 | (285,024) |