OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

BIOMETRIKA TRUST

REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31ST DECEMBER 2020

Charity Registration Number: 222601

BIOMETRIKA TRUST

REPORT AND FINANCIAL STATEMENTS

YEAR ENDED 31ST DECEMBER 2020

CONTENTS Page
Reference and Administrative Details 1
Trustees’ Report 2 - 4
Auditors’ Report 5 - 6
Statement of Financial Activities 7
Balance Sheet 8
Cash flow statement 9
Notes to the Financial Statements 10 - 16
Detailed Income and Expenditure Accounts 17

BIOMETRIKA TRUST

REFERENCE AND ADMINISTRATIVE DETAILS

YEAR ENDED 31ST DECEMBER 2020

TRUSTEES

Prof. V.S. Isham (Chair) Prof. A.P. Dawid Prof. P.J. Diggle Sir P.J. Donnelly Prof. T. Fearn Dr R.F. Galbraith Prof. P. Green Prof. S. Lauritzen Mr. P.J. Nowell Prof S. Richardson Prof. V. Didelez Mr M. Lamaison Prof. N.G. Best Prof A. Davison

TRUST ADDRESS

Department of Statistical Science University College London Gower Street London WC1E 6BT

CHARITY REGISTRATION NUMBER: 222601

AUDITORS

Haysmacintyre LLP Chartered Accountants Registered Auditors 10 Queen Street Place London, EC4R 1AG

BANKERS

Reliance Bank Faith House 23-24 Lovat Lane London EC3R 8EB

Nat West Bank 45 Tottenham Court Road London W1T 2EA

SOLICITORS

Veale Wasbrough Vizards Barnards Inn 86 Fetter Lane London, EC4A 1AD

GOVERNING DOCUMENT

Trust deed dated 3rd May 1935.

1

BIOMETRIKA TRUST

TRUSTEES’ REPORT

YEAR ENDED 31ST DECEMBER 2020

The Trustees present the annual report and audited financial statements for the year ended 31st December 2020. The financial statements have been prepared in accordance with the accounting policies set out on pages 10-11 and comply with the Trust’s trust deed and applicable law.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Biometrika Trust is an unincorporated charity governed by a board of trustees. New trustees are nominated by existing trustees and appointed under a deed of appointment. The names of the Trustees, together with changes during the year and since the year end, are set out on page 1. The information provided on page 1 forms part of this report.

The governing document of the Trust is the Trust Deed dated 3rd May 1935. The day-to-day management of the Trust is delegated to the Business Manager and Administrator.

Pay policy for senior staff

The Trustees consider the Board of Trustees, the Business Manager and the Editor to comprise the key management personnel of the Trust. They are in charge of directing, controlling, running and operating the Trust on a day-to-day basis. All trustees give their time freely. Details of key management personnel remuneration is provided in Note 5 and details of Trustees’ expenses is provided in Note 6.

The pay awarded to key management, and all other members of staff, is reviewed each year by the Trustees to ensure that it reflects changes to the cost of living and the level of work performed by each employee on behalf of the Trust.

Risk management

The Trustees have examined the major operational, financial and external risks which the Trust faces and confirm that systems have been established to mitigate those risks. The main risks identified by the Trustees and the systems established to mitigate those risks are as follows:

The risk register has again been reviewed and agreed by the Board of trustees in light of COVID-19, but no further pandemic related risk were identified since the previous review. The unavailability of key personnel had been previously identified. On the editorial side this is mitigated through having an editorial team to support the editor. With respect to business and general day to day management, much of this work will be subcontracted to an organisation that runs other academic journals, for the provision of more robust support, from 1 January 2022.

OBJECTIVES AND ACTIVITIES

Charitable objectives

Biometrika Trust is a registered charity which was created with the object of carrying on and if possible maintaining the future issue of the Journal, Biometrika, and associated publications, the surplus arising therefrom to be spent on improving the Journal and publications or reducing their cost to subscribers.

The Trustees are committed to the production of a journal of high quality and scientific relevance in the field of statistical theory and methods, to the direct benefit of the academic and scientific communities world-wide; and to the indirect benefit of the wider public through the advancement of knowledge and application of the methodology. The Trustees aim to make

2

BIOMETRIKA TRUST

TRUSTEES’ REPORT (continued)

YEAR ENDED 31ST DECEMBER 2020

the journal widely accessible using both paper and electronic means of publication (of back and current issues) while keeping the publication prices affordable to both institutions and individuals.

In planning the activities for the year, the Trustees have considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance in relation to education and research.

ACHIEVEMENTS AND PERFORMANCE

In order to further the charitable objectives, the Trustees have:

Biometrika Volume 107 was produced in 4 issues totalling 1,020 pages and has maintained the journal’s high academic quality. Numbers of paper subscribers have decreased in line with academic journals generally, but distribution has been maintained through increased electronic publications to individual institutions and consortia and via free access given to some third world countries. All back volumes continue to be available in electronic form. Further details on circulation and dissemination can be found in the Oxford University Press publishing report on Biometrika.

Investment income has remained stable and investments have performed in line with expectations and market conditions.

FINANCIAL REVIEW

Financial report for the year

A summary of the results for the year can be found on page 7 of the financial statements.

During 2020, total income amounted to £209,055 (2019: £205,935). Of this figure £176,963 (2019: £168,198) related to publication sales. A further £32,092 (2019: £37,737) was received by way of investment income.

Expenditure totalled £177,694 (2019: £286,238). £156,732 (2019: £143,266) was spent on publication and editorial costs. Expenditure on governance of the Trust was kept to a minimum during the year and totalled £20,962 (2019: £17,986). No fellowships were awarded during 2020 and so no such costs were incurred (2019: £124,986).

Movements on the stock market during the year led to unrealised losses on the charity's investment portfolio of £83,739 (2019: gains of £63,540). After accounting for these losses, the Trust had a net movement in funds of £(52,378) (2019: £(16,763)).

Reserves policy

The need to hold long term and short-term reserves are:

There is no absolute way to determine an appropriate level of reserves, but it is considered that in normal times about three year's income would be a reasonable level, divided approximately equally between long term and short-term reserves.

3

BIOMETRIKA TRUST

TRUSTEES’ REPORT (continued)

YEAR ENDED 31ST DECEMBER 2020

The Trust's balance sheet shows general unrestricted reserves totalling £890,006 at 31st December 2020 (2019: £942,384) which represents approximately 60 months’ publication income, divided between long and short term investments. As these amounts will vary over time, the reserves may be added to or taken from publication income or used to finance the journal when appropriate.

The Trust's balance sheet further shows designated unrestricted reserves of £160,000 at 31[st] December 2020 (2019: £160,000). The purpose of the designated reserves is to fund research support and student fellowships that the Trustees are intending to fund in forthcoming financial years. It is intended that the designated unrestricted reserves shall be fully spent over the next three years.

The Trust's reserves are reviewed by the Business Manager and a nominated trustee (currently Mr. Peter Nowell) when proposing publication rates for the coming year and are recorded in the Business Manager's annual report. Recent advice from the Charity Commission has enabled the Trustees to use the Trust’s surplus reserves for appropriate funding of research in statistical theory and methods.

Investment powers, policy and performance

There are no restrictions on the Trust’s power to invest. The Trust has a portfolio of investments with a market value of £1,182,943, held either on deposit or in reputable Charity Funds. The investments are managed by the Trustees. The investment objectives are to maximise total return whilst providing an acceptable level of income and protecting against adverse market conditions. Given the state of the stock market and low interest rates, investment income is within the Trustees’ expectation.

FUTURE PLANS

The Trust plans to continue to produce the Journal to the highest standard and to distribute it as widely as possible to the academic community worldwide. Both paper and electronic production, marketing and distribution will continue to be contracted to Oxford University Press in the immediate future. In addition, we will continue to provide JSTOR with the means to maintain the availability of all back volumes in electronic form. The Trust also plans to use further excess reserves to support research in statistical science. It is not yet clear whether COVID-19 will have any long-term effect on the charity, beyond that on the value of and income from investments. OUP’s latest 2021 projections suggest a net return down between 5% and 10% on 2020.

Statement of Trustees' responsibilities

Law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the Trust’s activities during the year and of its financial position at the end of the year. In preparing those financial statements, the Trustees are required to;

The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the Trust and which enable them to ensure that the financial statements comply with the Charities Act 2011. The Trustees are also responsible for safeguarding the assets of the Trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report was approved by the Board of Trustees on December 14[th] , 2021 and signed on its behalf by:

Prof. V.S. Isham Trustee

4

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF BIOMETRIKA TRUST

Opinion

We have audited the financial statements of Biometrika Trust for the year ended 31 December 2020 which comprise the Statement of Financial Activities, Balance Sheet, Cash Flow Statement, and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees for the financial statements

As explained more fully in the trustees’ responsibilities statement set out on page 4, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

5

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF BIOMETRIKA TRUST

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Based on our understanding of the charity and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the regulatory requirements of the Charity Commission, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities Act 2011 and Charities SORP (2019).

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to inappropriate use of Charity funds. Audit procedures performed by the engagement team included:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity’s trustees as a body for our audit work, for this report, or for the opinions we have formed.

Haysmacintyre LLP 10 Queen Street Place
Statutory Auditors London
EC4R 1AG
Date:
21 December 2021

Haysmacintyre LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

6

BIOMETRIKA TRUST

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31ST DECEMBER 2020

Unrestricted funds Unrestricted funds
2020 2019
Note £ £
Income from:
Publication sales 3 176,963 168,198
Investment income 2 32,092 37,737
----------------- -----------------
Total income 209,055 205,935
----------------- -----------------
Expenditure on:
Charitable activities 4 177,694 286,238
---------------- ----------------
Total expenditure 177,694 286,238
---------------- ----------------
Net movement in funds before (losses)/gains on 31,361 (80,303)
investments
Net (losses)/gains on investments 9 (83,739) 63,540
---------------- ----------------
Net movement in funds for the year (52,378) (16,763)
Fund balances brought forward
at 1st January 2020 14 1,102,384 1,119,147
----------------------- -----------------------
Fund balances carried forward at 31st December 2020 14 1,050,006 1,102,384
=========== ==========

7

BIOMETRIKA TRUST

BALANCE SHEET

AT 31ST DECEMBER 2020

2020 2019
Notes £ £ £
£
FIXED ASSETS
Tangible fixed assets 8 204 255
Investments 9 1,182,943 1,323,336
----------------- -----------------
1,183,147 1,323,591
CURRENT ASSETS
Stocks 1 1
Debtors 10 17,385 16,264
Cash at bank and in hand
and on short term deposit 11 48,893 40,098
----------------- -----------------
66,279 56,363
CREDITORS: AMOUNTS FALLING
DUE WITHIN ONE YEAR 12 (199,420) (194,405)
---------------- ----------------
NET CURRENT LIABILITIES (133,141) (138,042)
CREDITORS: AMOUNTS FALLING
DUE AFTER ONE YEAR 13 - (83,165)
----------------------- ----------------------
NET ASSETS 1,050,006 £1,102,384
=========== ==========
REPRESENTED BY:
FUNDS 14
Designated funds: Research fellowships and 160,000 160,000
studentships
Unrestricted funds 890,006 942,384
----------------------- ----------------------
TOTAL FUNDS 1,050,006 1,102,384
=========== ==========

and were signed below on its behalf by:

M Lamaison

………………………………………..

Mr M. Lamaison - Trustee

………………………………………. Prof. V. S. Isham - Trustee

8

BIOMETRIKA TRUST

CASH FLOW STATEMENT

AT 31ST DECEMBER 2020

2020 2019
£ £ £ £
Cash flows from operating activities:
Net cash used in operating activities (79,951) (127,939)
Cash flows from investing activities:
Interest received 2,310 3,908
Dividends received 29,782 33,829
Payments to acquire investments (13,346) (16,453)
Proceeds from sale of investments 70,000 50,000
----------------- -----------------
Net cash used in investing activities 88,746 71,284
-------------------- --------------------
Change in cash and cash equivalents in the reporting period 8,795 (56,655)
Cash and cash equivalents at the beginning of the
reporting period 40,098 96,753
-------------------- --------------------
Cash and cash equivalents at the end of the reporting period 48,893 40,098
========== ==========
2020 2019
£ £
Reconciliation of net expenditure to net cash flow from
operating activities
Net income / (expenditure) for the reporting period 31,361 (80,303)
Depreciation charges 51 64
Dividends, interest and rents from investments (32,092)
(37,737)
Increase in debtors (1,121)
(2,303)
Decrease in creditors (78,150)
(7,660)
--------------------- ---------------------
Net cash used in operating activities (79,951)
(127,939)
========== ==========
Analysis of cash and cash equivalents 2020 2019
£ £
Cash at bank 48,893 40,098
----------------- -----------------
Total cash and cash equivalents 48,893 40,098
======== ========

There were no movements in net debt other than those shown above in either the current or prior year.

9

BIOMETRIKA TRUST

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31ST DECEMBER 2020

1. ACCOUNTING POLICIES

Statutory information

Biometrika Trust is a registered charity which is governed by its Trust deed dated 3[rd] May 1935, registration number 222601. The registered office is University College London, Gower Street, London, WC1E 6BT.

Basis of preparation

The financial statements have been prepared in accordance with the Statement of Recommended Practice for Charities (SORP 2019) and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Biometrika Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

Preparation of accounts on a going concern basis

The Trustees consider there are no material uncertainties about the Trust’s ability to continue as a going concern. The review of our financial position, reserves levels and future plans in the forecasts gives Trustees confidence the Trust remains a going concern for the foreseeable future.

Over 75% of the Trust’s income comes from long term contracts with universities for the provision of the journal Biometrika. OUP, who manage these contracts on Biometrika’s behalf, have indicated that this income for 2020 exceeded both that for 2019 and for the 2020 budget. Most of the balance of the income arises from sales of back issues etc and, again, this income increased in 2020. There is as yet no evidence of any longer term effects of COVID-19 on Biometrika’s ability to continue as a going concern but the Trustees will keep the matter under review. The Trust does maintain a significant level of reserves, over £370k of which is in cash or cash equivalents. This should enable the Trust to have time to react to any longer term consequences of COVID-19.

Fund accounting

General unrestricted funds comprise accumulated surpluses and deficits on general funds. They are available for use at the discretion of the Trustees in furtherance of the general charitable objectives. Designated funds comprise unrestricted funds designated for the funding of research support and student fellowships.

Income

Income presents the total income receivable during the year comprising publication sales, investment income and royalties. Income from charitable activities is recognised as earned as the related services are provided. Income from other trading activities is recognised as earned as the related goods are provided. Investment income is recognised on a receivable basis once the amounts can be measured reliably.

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

When the Trustees approve the creation of a new fellowship, an appropriate amount is transferred from unrestricted funds to designated funds. Once the award to a specific individual has been approved by the Trustees and notified to the recipient, the full amount of the award is recognised as expenditure.

The costs of publications, editorial and publishing and of administration comprise expenditure, including staff costs, directly attributable to the activity. Where costs cannot be directly attributed they have been allocated to activities on a cost basis.

Support costs comprise all services supplied centrally, identifiable as wholly or mainly in support of direct charitable purposes and include an appropriate proportion of general overheads.

Central overheads are allocated to operational and fundraising functions on the basis of their use of central support services.

10

BIOMETRIKA TRUST NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31ST DECEMBER 2020

Expenditure (cont.)

Governance costs include the costs of governance arrangements which relate to the general running of the Trust, including strategic planning for its future development, external audit, any legal advice for the Trustees, and all costs of complying with constitutional and statutory requirements, such as the costs of Trustee meetings and of preparing the statutory accounts and satisfying public accountability.

Fixed assets

Tangible fixed assets are stated at cost and relate to office equipment. Depreciation is calculated to write-off the cost of fixed assets over their estimated useful life using a rate of 20% on a reducing balance basis.

Investments

Investments are included on the balance sheet at their market value at the end of the financial period. Realised and unrealised gains and losses are credited, or debited, to the Statement of Financial Activities in the year in which they arise.

Stock

The Trustees do not consider that a realistic valuation of the stocks of publications can be made. Therefore they are included at a nominal value.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid.

Creditors and provisions

Creditors and provisions are recognised where the Trust has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Judgements in applying accounting policies and key sources of estimation uncertainty

There were no material areas of estimation or judgment used in preparing these financial statements.

11

BIOMETRIKA TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 31ST DECEMBER 2020

2. INVESTMENT INCOME 2020 2019
£ £
M&G Charibond investment 9,148 8,271
M&G Charifund investment 15,997 17,769
Schroders Charity Equity Fund investment 5,318 7,789
Buckinghamshire Building Society 274 641
Leeds Building Society 16 22
Scottish Widow 90 Day Notice Account 129 103
CAF 30 Day Notice Account - 680
Saffron Building Society 1,112 1,515
Short term deposits 98 947
----------------- -----------------
32,092 37,737
======== ========
3. ANALYSIS OF PUBLICATION SALES
Current volume 43,356 43,217
Back numbers 14,665 14,903
Auxiliary publications 22,552 21,163
Consortia 88,029 86,381
Digital Archive and member sales 8,361 2,534
------------------- -------------------
176,963 168,198
========= =========
4.(a) ANALYSIS OF EXPENDITURE
Support Total Total
Direct costs costs 2020 2019
Charitable activity costs £ £ £ £
Publication costs 55,291 28,234 83,525 76,484
Editorial and publishing costs 44,973 28,234 73,207 66,782
Research Support/fellowship
(0 new fellows in 2020) - - - 124,986
----------------- ----------------- ----------------- -----------------
100,264 56,468 156,732 268,252
Governance costs (Note 4c) 7,400 13,562 20,962 17,986
----------------- ----------------- ------------------ ------------------
Total 107,664 70,030 177,694 286,238
======== ======== ========= =========
(b) ANALYSIS OF SUPPORT COSTS
Support costs are allocated to activities on a staff costs basis as follows:
Editorial and
Publication publishing Governance
costs costs costs 2020 2019
£ £ £ £ £
Staff costs 19,325 19,325 9,662 48,312 46,461
Consultancy costs 5,569 5,569 2,784 13,922 14,315
Insurance and telephone 950 950 - 1,900 1,534
Bank charges and interest 132 132 - 264 1,002
Legal and professional - - - - 600
Depreciation 26 25 - 51 64
Miscellaneous expenses 2,232 2,233 1,116 5,581 1,858
----------------- ----------------- ----------------- ----------------- -----------------
28,234 28,234 13,562 70,030 65,834
======== ======== ======== ======== ========

12

BIOMETRIKA TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 31ST DECEMBER 2020

4.(c) ANALYSIS OF GOVERNANCE COSTS 2020 2019
£ £
Audit 7,400 5,460
Support costs (Note 4b) 13,562 12,526
----------------- -----------------
20,962 17,986
======== =======

(d) ANALYSIS OF EXPENDITURE – comparative figures

Support Total
Direct costs costs 2019
Charitable activity costs £ £ £
Publication costs 49,830 26,654 76,484
Editorial and publishing costs 40,128 26,654 66,782
Research Support/fellowship
(1 new fellow in 2019) 124,986 - 124,986
----------------- ----------------- -----------------
214,944 53,308 268,252
Governance costs (Note 4c) 5,460 12,526 17,986
----------------- ----------------- ------------------
Total 220,404 65,834 286,238
======== ======== =========

(e) ANALYSIS OF SUPPORT COSTS – comparative figures

Support costs are allocated to activities on a staff costs basis as follows:

Editorial and
Publication publishing Governance
costs costs costs 2019
£ £ £ £
Staff costs 18,585 18,585 9,291 46,461
Consultancy costs 5,726 5,726 2,863 14,315
Insurance and telephone 767 767 - 1,534
Bank charges and interest 501 501 - 1,002
Legal and professional 300 300 - 600
Depreciation 32 32 - 64
Miscellaneous expenses 743 743 372 1,858
----------------- ----------------- ----------------- -----------------
26,654 26,654 12,526 65,834
======== ======== ======== ========

13

BIOMETRIKA TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 31ST DECEMBER 2020

5. STAFF NUMBER AND EMOLUMENTS

The average number of staff employed by Biometrika Trust for the year was 2 (2019: 2). No employees earned more than £60,000 (2019: Nil) during the year.

The key management personnel of the Trust are considered to be the Trustees, the Business Manager and the Editor. Aggregate remuneration and benefits for the key management personnel in 2020 was £17,332 (2019: £20, 937).

6. TRUSTEES’ EMOLUMENTS AND REIMBURSED EXPENSES

No trustees received any remuneration for their services during the year (2019: £Nil).

No trustees were reimbursed for travel expenses during the year totalling £nil (2019: 3 trustees for travel expenses of £450).

7. NET MOVEMENT IN FUNDS 2020 2019
£ £
The net movement in funds for the year is arrived at after charging:
Depreciation 51 64
Auditors’ remuneration – audit services net of VAT 7,400 4,750
Staff costs 45,279 46,461
======= =======
8. TANGIBLE FIXED ASSETS Office
equipment
£
COST
At 1 January 2020 and 31 December 2020 2,193
--------------
DEPRECIATION
At 1 January 2020 1,938
Charge for the year 51
-------------
At 31 December 2020 1,989
--------------
NET BOOK VALUE
At 31 December 2020 204
=======
At 31 December 2019 255
=======

14

BIOMETRIKA TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 31ST DECEMBER 2020

9. INVESTMENTS 2020 2019
£ £
Market Value:
1 January 1,323,336 1,293,343
Additions 13,346 16,453
Disposals (70,000) (50,000)
Unrealised (loss)/gain (83,739) 63,540
------------------ ------------------
At 31 December 1,182,943 1,323,336
========= =========
Cost at 31 December 984,531 1,041,184
========= =========
Market value represented by the following holdings:
M&G Charibond 376,606 368,594
M&G Charifund 308,107 361,879
Schroders Charity Equity Fund 136,756 163,018
Buckinghamshire Building Society 16,348 86,074
Leeds Building Society 34,443 34,427
Scottish Widow 90 Day Notice Account 51,581 51,452
CAF 30 Day Notice Account 85,000 85,000
Virgin Money Accounts 84,931 84,833
Saffron Building Society 89,171 88,059
------------------- -------------------
Total 1,182,943 1,323,336
========= =========
10. DEBTORS 2020 2019
£ £
VAT recoverable 1,173 857
Prepayments and accrued income 16,212 15,407
----------------- -----------------
17,385 16,264
======== ========
11. ANALYSIS OF CASH BALANCES
NatWest current account 20,145 13,222
Reliance current account 23,398 21,526
NatWest business reserve account 5,350 5,350
------------------- -------------------
48,893 40,098
========= =========
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2020 2019
£ £
Advance received on publication sales 22,002 22,423
Trade creditors 4,044 5,203
Fellowship awards due 149,405 155,078
Other creditors and accruals 23,969 11,701
---------------- ----------------
199,420 194,405
======== ========

15

BIOMETRIKA TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 31ST DECEMBER 2020

13. CREDITORS: AMOUNTS FALLING CREDITORS: AMOUNTS FALLING DUE AFTER ONE YEAR DUE AFTER ONE YEAR 2020 2019
£ £
Fellowship awards due - 83,165
========= =========
14. FUNDS
At 1 At 31
January
2020
Income Expenditure Investment
movements
Transfers December
2020
£ £ £ £ £ £
Unrestricted Funds
Designated funds:
Research support 160,000 - - - - 160,000
General funds 942,384 209,055 (177,694) (83,739) - 890,006
-------------------- ------------------- --------------------- -------------------- -------------------- --------------------
Total 1,102,384 209,055 (177,694) (83,739) - 1,050,006
========== ========== =========== ========== ========== ==========

Transfers

Transfers are made to the designated fund to bring the balance up to the value of fellowships expected to be approved next year.

Comparative movements:

At 1 At 31
January
2019
Income Expenditure Investment
gains
Transfers December
2019
£ £ £ £ £ £
Unrestricted Funds
Designated funds:
Research support 160,000 - (124,986) - 124,986 160,000
General funds 959,147 205,935 (161,252) 63,540 (124,986) 942,384
---------------- ------------------- --------------------- -------------------- -------------------- --------------------
Total 1,119,147 205,935 (286,238) 63,540 - 1,102,384
========== ========== ========== ========== ========== ==========

15. TAXATION

Biometrika Trust is a registered charity and therefore is not liable for income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

16. RELATED PARTY TRANSACTIONS

There were no related party transactions during the year (2019: none).

16

BIOMETRIKA TRUST

DETAILED INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31ST DECEMBER 2020

2020 2019
£ £ £ £
PUBLICATION SALES
Current volume 43,356 43,217
Back numbers 14,665 14,903
Auxiliary publications 22,552 21,163
Consortia 88,029 86,381
Digital archive and member sales 8,361 2,534
----------------- -----------------
176,963 168,198
Investment income 29,782 33,829
Interest on deposit accounts 2,310 3,908
------------------ ------------------
TOTAL INCOME 209,055 205,935
========= =========
PUBLICATION EXPENDITURE
Current volume 30,367 26,269
Auxiliary publications 623 571
Commission payable 24,301 22,990
---------------- ----------------
55,291 49,830
STAFF COSTS
Secretarial 48,312 46,461
CONSULTANCY COSTS
Business Manager 13,922 14,315
Editorial 28,531 21,574
---------------- ----------------
42,453 35,889
Research support and fellowships - 124,986
Publishing expenses 16,442 18,555
Insurance and telephone 1,899 1,534
Miscellaneous expenses 5,581 2,458
Legal and professional -
Audit and accountancy 7,400 5,460
Bank charges and interest 265 1,001
Depreciation 51 64
---------------- ----------------
31,638 154,058
---------------- ----------------
TOTAL EXPENDITURE 177,694 286,238
----------------- -----------------
SURPLUS/(DEFICIT) FOR THE YEAR 36,821 (80,303)
========= =========

This page does not form part of the audited financial statements.

17