The Charity Registration Number is :- 222035
The Whipton Institute
Report and Accounts
31 December 2024
## **The Whipton Institute**
## **Trustees' Annual Report for the year ended 31 December 2024**
The Trustees present their Report and Accounts for the year ended 31 December 2024.
## **Reference and administrative details**
## _**The charity name.**_
The legal name of the charity is:- The Whipton Institute.
The charity is also known by its operating name, N/A.
## _**The charity's areas operation and UK charitable registration.**_
The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW) with charity number 222035.
The charity does not operate in any overseas jurisdictions.
## _**Legal structure of the charity**_
The governing document of the charity is the Trust Deed establishing the charity.
There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law.
## **The principal operating address of the charity is:-**
20 Whipton Road Exeter,
## **The Trustees in office on the date the report was approved and served during the year were:-**
Barrie Worth Marilyn Aldridge Cliff Moore Michelle Foster
## **Objects and activities of the charity**
## _**The purposes of the charity as set out in its governing document.**_
The charity has been set up to manage land and buildings to be used in perpetuity as a place of recreation and social intercourse for the advantage or benefit of the inhabitants of Antage or Whipton
1
## **The Whipton Institute**
## **Trustees' Annual Report for the year ended 31 December 2024**
## _**The main activities undertaken in relation to those purposes during the year.**_
The Trustees are aware of the Charity Commision guidence in relation to public benefit. The premises are used for regular social events which include: Community bingo,Tuesday club for retired people,Pidgeon club,War hammer club plus activities, Painting Club, Whist drive club, Euchre club, Devon and Dorset social meetings and Karate club. The trustees have had regard to the Charity Commission's guidance on public benefit in managing the activities of the charity.
## **Structure, governance and management of the charity**
The charity is an unincorporated association governed by a Trust deed. Eligilbility for membership of the charity, and membership of the board of Trustees is governed by the Trust Deed. There are no restrictions in the governing document on the operation of the charity or on its investment powers, other than that imposed by general charity law
## **Financial review**
## _**The charity's financial position at the end of the year ended 31 December 2024**_
The financial position of the charity at 31 December 2024 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:-
|**Total Funds**
Unrestricted Revenue Funds available for the
general purposes of the charity
**Net income**|**2024**
**£**
(11,696)
36,748
36,748|**2023**
**£**
(5,260)
48,030
48,030|
|---|---|---|
## _**Financial review of the position at the reporting date, 31 December 2024 .**_
The trustees consider the financial performance by the charity during the year to have been satisfactory
## _**Availability and adequacy of assets of each of the funds**_
The board of trustees is satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.
## **Details of The Independent Examiner**
David Blood FCCA
Member of Chartered Certified Accountants
The Gables Yonder Meadow Stoke Gabriel Totnes TQ9 6QE
2
## **The Whipton Institute**
## **Trustees' Annual Report for the year ended 31 December 2024**
## **Statement of Trustees' Responsibilities**
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities Act 2011 and the Charities (Accounts and Reports) Regulations 2008. Notwithstanding the explicit requirement in the extant statutory regulations,the Charities (Accounts and Reports) Regulations 2008, to prepare the financial statements in accordance with the SORP 2005, in view of the fact that the SORP 2005 has been withdrawn, the Trustees determined to interpret this responsibility as requiring them to follow current best practice and prepare the accounts according to the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), .
In particular, charity law requires the Trustees, if they prepare accounts on an accruals basis, to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Trustees are required to :-
- to prepare the accounts in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
- select suitable accounting policies and apply them consistently;
- make judgements and estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business;
- state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements;
The law requires that the trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for the year.
The Trustees are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with regulations made under the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are also responsible for the contents of the Trustees' report, and the statutory responsibility of the Independent Examiner in relation to the Trustees' report is limited to examining the report and ensuring that , on the face of the report, there are no material inconsistencies with the figures disclosed in the financial statements.
This report was approved by the board of trustees on 17 October 2025.
Barrie Worth
Trustee
3
## **The Whipton Institute**
## **Report of the Independent Accountant to the Trustees of the charity on the accounts for the year ended 31 December 2024**
We report on the financial statements of The Whipton Institute for the year ended 31 December 2024, as set out on pages 5 to 14, which comprise the Statement of Financial Activities, the Income and Expenditure Account, the Balance Sheet and the related notes to the financial statements, including a summary of significant accounting policies. In our opinion, the accompanying financial statements of the charity are prepared, in all material respects, in accordance with charity law applicable within the jurisdiction of England & Wales and the accounts have been prepared in accordance with FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), published by the Charity Commission in England & Wales (CCEW) , effective January 2016, under the historical cost convention, and in accordance with the accounting policies set out on page 9, which framework constitutes the applicable United Kingdom Generally Accepted Accounting Practice.
## **Respective responsibilities of the directors and the accountant**
As described on page 3, you, the charity's Trustees are responsible for the preparation of the accounts.
The Trustees consider that the audit requirement of Section 144(1) of the Charities Act 2011 (the Act) does not apply, and that there is no requirement in the Governing Document for the conducting of an audit. The Trustees also consider the charity to be exempt from the requirement to be subject to Independent Examination.
Our responsibility is to prepare accounts upon the basis of the information supplied to us, without conducting any formal scrutiny.
## **No statement of opinion**
We have not carried out any audit procedures and have relied upon information supplied to us by the Trustees, and the information supplied by the Trustees in the course of the examination is not subjected to audit tests or enquiries, and consequently we do not express an audit or other assurance opinion on the view given by the accounts.
## **Signed:-**
## **David Blood FCCA - Independent Accountant**
Chartered Certified Accountants
The Gables Yonder Meadow Stoke Gabriel Totnes TQ9 6QE
This report was signed on 17 October 2025
4
## **The Whipton Institute - Statement of Financial Activities for the year ended 31 December 2024**
## _**Statement of Financial Activities for the year ended 31 December 2024**_
|**Current year**
**Unrestricted**
**Funds**
**2024**
**£**
**Income & Endowments from:**
Donations & Legacies
A1
5,661
Charitable activities
A2
16,170
Investments
A4
241
**Total income**
**A**
**22,072**
**Expenditure on:**
Charitable activities
B2
33,768
**Total expenditure**
**B**
**33,768**
**Net income for the year**
**(11,696)**
**Net income after transfers**
**A-B-C**
**(11,696)**
**(11,696)**
**Reconciliation of funds:-**
**E**
**Total funds brought forward**
48,030
**Total funds carried forward**
**36,334**
**SORP**
**Ref**
**Net movement in funds**|**Current year**
**Restricted**
**Funds**
**2024**
**£**
-
-
-
**-**
-
**-**
**-**
**-**
**-**
-
**-**|**Current year**
**Total Funds**
**2024**
**£**
**5,661**
**16,170**
**241**
**22,072**
**33,768**
**33,768**
**(11,696)**
**(11,696)**
**(11,696)**
**48,030**
**36,334**|**Prior Year**
**Total Funds**
**2023**
**£**
4,632
22,835
324
**27,791**
33,051
**33,051**
**(5,260)**
**(5,260)**
**(5,260)**
53,290
**48,030**|
|---|---|---|---|
The 'SORP Ref' indicated above is the classification of income set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.
A separate Statement of Total Recognised Gains and Losses is not required as this statement includes all recognised gains and losses.
All the prior year transactions were unrestricted items, and no further analysis is required
All activities derive from continuing operations
**The notes attached on pages 9 to 14 form an integral part of these accounts.**
## **All activities derive from continuing operations**
**The notes attached on pages 9 to 14 form an integral part of these accounts.**
5
**The Whipton Institute - Statement of Financial Activities for the year ended 31 December 2024**
**The Whipton Institute - Resources applied in the year ended 31 December 2024 towards fixed assets for Charity use:-**
|Funds generated in the year as detailed in the SOFA
**Net resources available to fund charitable activities**|**2024**
**£**
(11,696)
**(11,696)**|**2023**
**£**
(5,260)
**(5,260)**|
|---|---|---|
The resources applied on fixed assets for charity use represents the cost of additions less proceeds of any disposals.
## **The notes attached on pages 9 to 14 form an integral part of these accounts.**
## **Movements in revenue and capital funds for the year ended 31 December 2024**
## **Revenue accumulated funds**
|**Unrestricted**
**Funds**
**2024**
**£**
Accumulated funds brought forward
48,030
(11,696)
**36,334**
**Closing revenue funds**
**36,334**
**Summary of funds**
**Unrestricted**
**and**
**Designated funds**
**2024**
**£**
Revenue accumulated funds
36,334
Recognised gains and losses before
transfers|**Restricted**
**Funds**
**2024**
**£**
-
-
**-**
**-**
**Restricted**
**Funds**
**2024**
**£**
-|**Total**
**Funds**
**2024**
**£**
48,030
(11,696)
**36,334**
**36,334**
**Total**
**Funds**
**2024**
**£**
**36,334**|**Last year**
**Total Funds**
**2023**
**£**
**53,290**
(5,260)
**48,030**
**48,030**
**Last Year**
**Total Funds**
**2023**
**£**
48,030|
|---|---|---|---|
**The notes attached on pages 9 to 14 form an integral part of these accounts.**
6
## **The Whipton Institute - Statement of Financial Activities for the year ended 31 December 2024**
## **The Whipton Institute**
## **Income and Expenditure Account for the year ended 31 December 2024 as required by the Companies Act 2006**
**----- Start of picture text -----**
2024 2023
£ £
Income
Income from operations 21,831 27,467
Investment income
Interest receivable 241 324
Gross income in the year before exceptional items 22,072 27,791
Gross income in the year including exceptional items 22,072 27,791
Expenditure
Charitable expenditure, excluding depreciation and amortisation 33,746 33,026
Depreciation and amortisation 22 25
Realised losses on disposals of social investments which are programme related - -
Total expenditure in the year 33,768 33,051
Net income before tax in the financial year (11,696) (5,260)
- -
Tax on surplus on ordinary activities
Net income after tax in the financial year (11,696) (5,260)
Retained surplus for the financial year (11,696) (5,260)
All activities derive from continuing operations
**----- End of picture text -----**
In accordance with the provisions of the Companies Act 2006, the headings and subheadings used in the Income and Expenditure account have been adapted to reflect the special nature of the charity's activities.
**The notes attached on pages 9 to 14 form an integral part of these accounts.**
7
## **The Whipton Institute - Balance Sheet as at 31 December 2024**
|Note
**SORP**
**Ref**
**2024**
**£**
**Fixed assets**
A
Tangible assets
6
A2
1,505
**Current assets**
B
Cash at bank and in hand
B4
34,829
46,503
**Creditors: amounts falling due within**
**one year**
7
C1
-
-
**Net current assets**
34,829
**The total net assets of the charity**
**36,334**
**The total net assets of the charity are funded by the funds of the charity, as follows:-**|**2023**
**£**
1,527
46,503
**48,030**|
|---|---|
## **Restricted funds**
|**Unrestricted Funds**
Unrestricted Revenue Funds
10
D3
36,334
**Designated Funds**
**Total charity funds**|-
48,030
36,334
**36,334**|-
48,030
**48,030**|
|---|---|---|
The 'SORP Ref' indicated above is the classification of Balance Sheet items as set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the SOFA..
The Trustees acknowledge their responsibilities for complying with the requirements of charity legislation with respect to accounting records and the preparation of accounts.
The Trustees are satisfied that, although the charity is not registered under the Companies Acts, if it were so registered, it would be eligible to prepare accounts in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.
Barrie Worth Trustee Approved by the board of trustees on 17 October 2025
**The notes attached on pages 9 to 14 form an integral part of these accounts.**
8
## **The Whipton Institute**
## **Notes to the Accounts for the year ended 31 December 2024**
## **1 Accounting policies**
## _**Policies relating to the production of the accounts.**_
## **Basis of preparation and accounting convention**
The accounts have been prepared on the accruals basis, under the historical cost convention, and in accordance with the Financial Reporting Standard 102, (effective 1st January 2016) and 'FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), published by the Charity Commission in England & Wales (CCEW) , effective January 2016, , and in accordance with all applicable law in the charity's jurisdiction of registration, except that the charity has prepared the financial statements in accordance with the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), in preference to the previous SORP, the SORP 2005, which has been withdrawn, notwithstanding the fact that the extant statutory regulations, the Charities (Accounts and Reports) Regulations 2008 refer explicitly to the SORP 2005. This has been done to accord with current best practice.
## **Risks and future assumptions**
The charity is a public benefit entity.
## _**Policies relating to categories of income and income recognition.**_
## **Nature of income**
Gross income represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
## **Categories of Income**
Income is categorised as income from exchange transactions (contract income) and income from non-exchange transactions (gifts), investment income and other income.
**Income from exchange transactions** is received by the charity for goods or services supplied under contract or where entitlement is subject to fulfilling performance related conditions. The income the charity receives is approximately equal in value to the goods or services supplied by the charity to the purchaser.
**Income from a non-exchange transaction** is where the charity receives value from the donor without providing equal value in exchange, and includes donations of money, goods and services freely given without giving equal value in exchange.
## **Income recognition**
Income, whether from exchange or non exchange transactions, is recognised in the statement of financial activities (SOFA) on a receivable basis, when a transaction or other event results in an increase in the charity’s assets or a reduction in its liabilities and only when the charity has legal entitlement, the income is probable and can be measured reliably.
Dividends are accrued when the shareholder’s right to receive payment is established.
Income subject to terms and conditions which must be met before the charity is entitled to the resources is not recognised until the conditions have been met.
All income is accounted for gross, before deducting any related fees or costs.
## _**Policies relating to expenditure on goods and services provided to the charity.**_
## **Allocating costs to activities**
Direct costs that are specifically related to an activity are allocated to that activity. Shared direct costs and support costs are apportioned between activities.
The basis for apportionment, which is consistently applied, and proportionate to the circumstances, is :-
**Staffing** - on the basis of time spent in connection with any particular activity. **Staffing** - on a per capita basis, based on the number of of people employed within any partiular activity. **Premises related costs** - on the proportion of floor area occupied by a particular activity.
**Non specific support costs** - on the basis of the usage of resources, in terms of time taken, capacity used, request made or other measures
**Estimation techniques** used in apportioning costs - give details
9
## **The Whipton Institute**
## **Notes to the Accounts for the year ended 31 December 2024**
## _**Policies relating to assets, liabilities and provisions and other matters.**_
## _**Tangible fixed assets**_
Tangible fixed assets are measured at their original cost value, or subsequent revaluation, or if donated, as described above. Cost value includes all costs expended in bringing the asset into its intended working condition.
Depreciation has been provided at the following rates in order to write off the assets to their anticipated residual value over their estimated useful lives.
Freehold premises 0 not applicable Leasehold premises 0 not applicable Plant and machinery 15 % written down value Motor vehicles 0 not applicable
A regular annual review of the likelihood of asset impairment is undertaken.
## **Fund Accounting**
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
There are no designated funds
There are no restricted funds
There are no endowment funds.
## **2 Liability to taxation**
The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.
## **3 Winding up or dissolution of the charity**
If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.
## **4 Significance of financial instruments to the charity's position**
There are no significant implications of such matters.
- **5 Net surplus before tax in the financial year**
|The net surplus before tax in the financial year is stated after charging:-
Depreciation of owned fixed assets|**2024**
**£**
22|**2023**
**£**
25|
|---|---|---|
## **6 Tangible fixed assets**
|**_Current Year_**
**Cost**
At 1 January 2024
**At 31 December 2024**
**Depreciation**
At 1 January 2024
Charge for the year
**At 31 December 2024**
**Net book value**
**At 31 December 2024**
**At 31 December 2023**|**Land and**
**Buildings**
£
-
**-**
-
-
**-**
**-**
**-**|**Plant &**
**Machinery**
£
16,914
**16,914**
15,387
22
**15,409**
**1,505**
**1,527**|**Motor**
**Vehicles**
£
-
**-**
-
-
**-**
**-**
**-**|**Total**
£
16,914
**16,914**
15,387
22
**15,409**
**1,505**
**1,527**|
|---|---|---|---|---|
10
## **The Whipton Institute**
## **Notes to the Accounts for the year ended 31 December 2024**
|**7**
**Creditors: amounts falling due within one year**
Accruals
**8**
**Income and Expenditure account summary**
**At 1 January 2024**
Surplus after tax for the year
**At 31 December 2024**|**2024**
**£**
-
**2024**
**£**
48,030
(11,696)
**36,334**|**2023**
**£**
-
**2023**
**£**
53,290
(5,260)
**48,030**|
|---|---|---|
|**9**
**Particulars of how particular funds are represented by assets a**
**At 31 December 2024**
**Unrestricted**
**funds**
**£**
Tangible Fixed Assets
1,505
Current Assets
34,829
Current Liabilities
-
**36,334**
**At 1 January 2024**
**Unrestricted**
**funds**
**£**
Tangible Fixed Assets
1,527
Current Assets
46,503
Current Liabilities
-
**48,030**|**nd liabilities**
**Designated**
**funds**
**£**
-
-
**-**
**Designated**
**funds**
**£**
-
-
-
**-**|
**Restricted**
**funds**
**£**
-
-
-
**-**
**Restricted**
**funds**
**£**
-
-
-
**-**|**Total**
**Funds**
**£**
**1,505**
**34,829**
**-**
**36,334**
**Total**
**Funds**
**£**
**1,527**
**46,503**
**-**
**48,030**|
|---|---|---|---|
## **10 Change in total funds over the year as shown in Note 9 , analysed by individual funds**
|**_Unrestricted and designated funds:-_**
Unrestricted Revenue Funds
**Total unrestricted and designated funds**
**Total charity funds**|**Funds brought**
**forward from**
**2023**
**£**
48,030
**48,030**
**48,030**|**Movement in**
**funds in 2024**
**See Note 11**
**£**
(11,696)
**(11,696)**
**(11,696)**|**See Note 0**
**£**
**-**
**-**
**-**
**Transfers**
**between**
**funds in 2024**|**Funds carried**
**forward to**
**2025**
**£**
**36,334**
**36,334**
**36,334**|
|---|---|---|---|---|
## **11 Analysis of movements in funds over the year as shown in Note 10**
|**_Unrestricted and designated funds:-_**
Unrestricted Revenue Funds|**Income**
**2024**
**£**
22,072
**22,072**|**Expenditure**
**2024**
**£**
(33,768)
**(33,768)**|**Other**
**Gains &**
**Losses**
**2024**
**£**
-
**-**|**Movement**
**in funds**
**2024**
**£**
**(11,696)**
**(11,696)**|
|---|---|---|---|---|
11
## **The Whipton Institute**
## **Notes to the Accounts for the year ended 31 December 2024**
Gains and losses are detailed in notes 0,0, 0, 0 and 0
- **12 The purposes for which the funds**
_**Unrestricted and designated funds:-**_
Unrestricted Revenue Funds
These funds are held for the meeting the objectives of the charity, and to provide reserves for future activities, and , subject to charity legislation, are free from all restrictions on their use.
## **13 Ultimate controlling party**
The charity is under the control of its legal members.
12
## **The Whipton Institute**
**Detailed analysis of income and expenditure for the year ended 31 December 2024 as required by the SORP 2015**
_**This analysis is classsified by conventional nominal descriptions and not by activity.**_
## **14 Income from charitable activities - Trading Activities**
|**_Current year_**
**Primary purpose and ancillary trading**
**15**
**_Current year_**
Total income from charitable trading
**Total from charitable activities**
**A2**
**16 Investment income**
Bank Interest Receivable
**Total investment income**
**A4**
**Total Primary purpose and ancillary**
**trading**
Sale of goods and services in accordance
with the charity's objects
**Total Income from charitable activities**|**Current year**
**Unrestricted**
**Funds**
**2024**
**£**
16,170
**16,170**
**Current year**
**Unrestricted**
**Funds**
**2024**
**£**
16,170
**16,170**
**Current year**
**Unrestricted**
**Funds**
**2024**
**£**
241
**241**|**Current year**
**Restricted**
**Funds**
**2024**
**£**
-
**-**
**Current year**
**Restricted**
**Funds**
**2024**
**£**
-
**-**
**Current year**
**Restricted**
**Funds**
**2024**
**£**
-
**-**|**Current year**
**Total Funds**
**2024**
**£**
**16,170**
**16,170**
**Current year**
**Total Funds**
**2024**
**£**
**16,170**
**16,170**
**Current year**
**Total Funds**
**2024**
**£**
**241**
**241**|**Prior Year**
**Total funds**
**2023**
**£**
22,835
**22,835**
**Prior Year**
**Total Funds**
**2023**
**£**
22,835
**22,835**
**Prior Year**
**Total Funds**
**2023**
**£**
324
**324**|
|---|---|---|---|---|
> **17 Expenditure on charitable activities - Direct spending**
|**_Current Year_**
**Total direct spending**
**B2a**
Charitable Activities|**Current year**
**Unrestricted**
**Funds**
**2024**
**£**
-
**-**|**Current year**
**Restricted**
**Funds**
**2024**
**£**
-
**-**|**Current year**
**Total Funds**
**2024**
**£**
**-**
**-**|**Prior Year**
**Total Funds**
**2023**
**£**
**-**
**-**|
|---|---|---|---|---|
13
## **The Whipton Institute**
**Detailed analysis of income and expenditure for the year ended 31 December 2024 as required by the SORP 2015**
## **18 Support costs for charitable activities**
|**Current year**
**Current year**
**_Current Year_**
**Unrestricted**
**Funds**
**Restricted**
**Funds**
**2024**
**2024**
**£**
**£**
**_Premises Expenses_**
1,838
-
14,526
-
3,744
-
**_Administrative overheads_**
576
-
1,033
-
**_Professional fees paid to advisors other than the auditor or examiner_**
525
-
**_Financial costs_**
22
-
**Support costs before reallocation**
**33,768**
**-**
**Total support costs - Current Year**
**33,768**
**-**
The basis of allocation of costs between activities is described under accounting policies
All the expenditure in the prior year was unrestricted.
**_Administrative overheads_**
Accountancy fees other than
examination or audit fees
Rates and water charges
Light heat and power
Premises repairs, renewals and
maintenance
Telephone, fax and internet
Sundry expenses
Depreciation & Amortisation in total for|**Current year**
**Total Funds**
**2024**
**£**
**1,838**
**14,526**
**3,744**
**576**
**1,033**
**525**
**22**
**33,768**
**33,768**|**Prior Year**
**Total Funds**
**2023**
**£**
**1,545**
**13,335**
**2,966**
**812**
**1,116**
**495**
**25**
**33,051**
**33,051**
**-**
**-**
**-**|
|---|---|---|
The basis of allocation of costs between activities is described under accounting policies
## **19 Total Charitable expenditure**
|**_Current Year_**
Total direct spending
**B2a**
Total support costs
**B2d**
**Total charitable expenditure**
**B2**
All the expenditure in the prior year was unrestricted.
**_Prior Year_**
Total direct spending
**B2a**
Total support costs
**B2d**
**Total charitable expenditure**
**B2**|**Current year**
**Unrestricted**
**Funds**
**2024**
**£**
-
33,768
**33,768**
**Prior Year**
**Unrestricted**
**Funds**
**2023**
**£**
-
33,051
**33,051**|**Current year**
**Restricted**
**Funds**
**2024**
**£**
-
-
**-**
**Prior Year**
**Restricted**
**Funds**
**2023**
**£**
-
-
**-**|**Current year**
**Total Funds**
**2024**
**£**
**-**
**33,768**
**33,768**
**Prior Year**
**Total Funds**
**2023**
**£**
**-**
**33,051**
**33,051**|**Prior Year**
**Total Funds**
**2023**
**£**
**-**
**33,051**
**33,051**|
|---|---|---|---|---|
14