OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and Administrative
Details
Trustees'
Report
2 to 3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detailed Statement of Financial Activities

2023 2022
Unrestricted Total
Notes fund
I
funds
I
INCOME AND ENDOWMENTS FROM
Investment
income
25,725 23,731
EXPENDITURE ON
Raising
funds
7,198 7,775
Charitable
activities
Expenditure
on charitable
activities 14,481 22,299
Other expenditure 8,722 7,934
Total 30,401 38,008
Net gains/(losses)
on investments
(56,574) 33,580
NET INCOME/(EXPENDITURE) (61,250) 19,303
RECONCILIATION
OF FUNDS
Total funds brought
forward
lg092 155 1 072~852
TOTAL FUNDS CARRIED FORWARD 1,030,905 1,092,155

The Iohn William
Lamb C
Balance Sheet
31 March 2023
harity
2023 2022
Unrestricted Total
Notes fund
I
funds
6
FIXEDASSETS
Investments 990,897 1,042,650
CURRENT ASSETS
Cash at bank and in hand 44,865 54,414
CREDITORS
Amounts
falling
due within one year (4,857) (4,909)
NET CURRENT ASSETS 40,008 49,505
TOTAL ASSETS LESSCURRENT
LIABILITIES 1,030,905 1,092,155
NET ASSETS 1,030,905 1,092,155
FUNDS
Unrestncted
funds
1,030,905 1,092,155
TOTAL FUNDS 1,030,905 1,092,155

objectives
and are accou
objectives
and are accou
nt ed
for when they are paid.
INVESTMENT INCOME
2023 2022
E E
Income from investments 25,286 23,721
Interest
receivable
439 10
25,725 23,731
RAISING FUNDS
Investment management costs
2023 2022
E
Portfolio management 7,198 7,775
SUPPORT COSTS
Management Finance Totals
E E E
Other expenditure 6,777 2,154 8,931
Support costs, included in the above, are as follows:
Management
2023 2022
Other Tota I
expenditure activities
E E.
Inaura nce 529 528
Recruitment costs 209
Computer
Expenses
Administration
fees
1,578
4,461
1,008
4,364
6,777 5,900
SUPPORT C
Finance
OSTS - continued
2023 2022
Other Total
expenditure
I
activities
6
Accountancy 1,000 1,000
Accountancy —Independent
Examination 1,038 990
Bank charges 116 44
2,154 2,034

FIXED ASSET INVESTMENTS
Listed
investment
6
MARKET VALUE
At 1 April 2022 1,042,650
Additions 165,632
Disposals (167,194)
Revaluations (50,191)
At 31 March 2023 990,897
NET BOOK VALUE
At 31 March 2023 990,897
At 31 March 2022 1,042,650
Cost or v alua tion
at 31 March 2023 is represented
b
y:
Listed
investment
6
Valuation in 2023 990,897

Det ailed Statement of Financial
Activities
for the year ended 31 March 2023
2023I 2022I
INCOME AND ENDOWMENTS
Investment
income
Income from investments 25,286 23,721
Interest
receivable
439 10
25,725 23,731
Total incoming
resources
25,725 23,731
EXPENDITURE
Investment
management
costs
Portfolio management 7,198 7,775
Charitable
activities
Visitor fees and expenses 6,281 9,364
Visitor and volunteer gifts 260
Annuities 7,525 12,325
Grants to individuals 466 350
14,272 22,299
Support costs
Management
Insurance 529 528
Recruitment
costs
209
Computer
Expenses
1,578 1,008
Administration
fees
4,461 4,364
6,777 5,900
Finance
Accountancy 1,000 1,000
Accountancy
- Independent
Examination 1,038 990
Bank charges 116 44
2,154 2,034
Total resources
expended
30,401 38,008
Net expenditure
before gains and
losses (4,676) (14,277)
Realised recognised gains and losses
Realised gains/losses
on
Unrealised
gains/losses
investments
on investments
(6,383)
(50,191)
7,874
25,706
Net (expenditure)/income (61,250) 19,303