| Page | ||
|---|---|---|
| Reference and Administrative Details |
||
| Trustees' Report |
2 to | 3 |
| Independent Examiner's Report |
||
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 7 to | 10 |
| Detailed Statement of Financial Activities |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | fund I |
funds I |
|||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
25,725 | 23,731 | |||
| EXPENDITURE ON | |||||
| Raising funds |
7,198 | 7,775 | |||
| Charitable activities |
|||||
| Expenditure on charitable |
activities | 14,481 | 22,299 | ||
| Other expenditure | 8,722 | 7,934 | |||
| Total | 30,401 | 38,008 | |||
| Net gains/(losses) on investments |
(56,574) | 33,580 | |||
| NET INCOME/(EXPENDITURE) | (61,250) | 19,303 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward |
lg092 155 | 1 072~852 | |||
| TOTAL FUNDS CARRIED | FORWARD | 1,030,905 | 1,092,155 |
| The | Iohn William Lamb C Balance Sheet 31 March 2023 |
harity | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Total | ||||
| Notes | fund I |
funds 6 |
|||
| FIXEDASSETS | |||||
| Investments | 990,897 | 1,042,650 | |||
| CURRENT ASSETS | |||||
| Cash at bank and | in hand | 44,865 | 54,414 | ||
| CREDITORS | |||||
| Amounts falling |
due within one year | (4,857) | (4,909) | ||
| NET CURRENT | ASSETS | 40,008 | 49,505 | ||
| TOTAL ASSETS | LESSCURRENT | ||||
| LIABILITIES | 1,030,905 | 1,092,155 | |||
| NET ASSETS | 1,030,905 | 1,092,155 | |||
| FUNDS | |||||
| Unrestncted funds |
1,030,905 | 1,092,155 | |||
| TOTAL FUNDS | 1,030,905 | 1,092,155 |
| objectives and are accou |
objectives and are accou |
nt | ed for when they are paid. |
|||
|---|---|---|---|---|---|---|
| INVESTMENT INCOME | ||||||
| 2023 | 2022 | |||||
| E | E | |||||
| Income from | investments | 25,286 | 23,721 | |||
| Interest receivable |
439 | 10 | ||||
| 25,725 | 23,731 | |||||
| RAISING FUNDS | ||||||
| Investment | management | costs | ||||
| 2023 | 2022 | |||||
| E | ||||||
| Portfolio management | 7,198 | 7,775 | ||||
| SUPPORT COSTS | ||||||
| Management | Finance | Totals | ||||
| E | E | E | ||||
| Other expenditure | 6,777 | 2,154 | 8,931 | |||
| Support costs, included | in | the above, are as follows: | ||||
| Management | ||||||
| 2023 | 2022 | |||||
| Other | Tota I | |||||
| expenditure | activities | |||||
| E | E. | |||||
| Inaura nce | 529 | 528 | ||||
| Recruitment | costs | 209 | ||||
| Computer Expenses Administration fees |
1,578 4,461 |
1,008 4,364 |
||||
| 6,777 | 5,900 |
| SUPPORT C Finance |
OSTS - continued | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Other | Total | ||
| expenditure I |
activities 6 |
||
| Accountancy | 1,000 | 1,000 | |
| Accountancy | —Independent | ||
| Examination | 1,038 | 990 | |
| Bank charges | 116 | 44 | |
| 2,154 | 2,034 |
| FIXED ASSET INVESTMENTS | |
|---|---|
| Listed | |
| investment | |
| 6 | |
| MARKET VALUE | |
| At 1 April 2022 | 1,042,650 |
| Additions | 165,632 |
| Disposals | (167,194) |
| Revaluations | (50,191) |
| At 31 March 2023 | 990,897 |
| NET BOOK VALUE | |
| At 31 March 2023 | 990,897 |
| At 31 March 2022 | 1,042,650 |
| Cost or v | alua | tion at 31 March 2023 is represented b |
y: |
|---|---|---|---|
| Listed | |||
| investment | |||
| 6 | |||
| Valuation | in | 2023 | 990,897 |
| Det | ailed Statement of Financial Activities for the year ended 31 March 2023 |
|||||
|---|---|---|---|---|---|---|
| 2023I | 2022I | |||||
| INCOME AND ENDOWMENTS | ||||||
| Investment income |
||||||
| Income from investments | 25,286 | 23,721 | ||||
| Interest receivable |
439 | 10 | ||||
| 25,725 | 23,731 | |||||
| Total incoming resources |
25,725 | 23,731 | ||||
| EXPENDITURE | ||||||
| Investment management |
costs | |||||
| Portfolio management | 7,198 | 7,775 | ||||
| Charitable activities |
||||||
| Visitor fees and expenses | 6,281 | 9,364 | ||||
| Visitor and volunteer | gifts | 260 | ||||
| Annuities | 7,525 | 12,325 | ||||
| Grants to individuals | 466 | 350 | ||||
| 14,272 | 22,299 | |||||
| Support costs | ||||||
| Management | ||||||
| Insurance | 529 | 528 | ||||
| Recruitment costs |
209 | |||||
| Computer Expenses |
1,578 | 1,008 | ||||
| Administration fees |
4,461 | 4,364 | ||||
| 6,777 | 5,900 | |||||
| Finance | ||||||
| Accountancy | 1,000 | 1,000 | ||||
| Accountancy - Independent |
Examination | 1,038 | 990 | |||
| Bank charges | 116 | 44 | ||||
| 2,154 | 2,034 | |||||
| Total resources expended |
30,401 | 38,008 | ||||
| Net expenditure before gains and |
||||||
| losses | (4,676) | (14,277) | ||||
| Realised recognised | gains and | losses | ||||
| Realised gains/losses on Unrealised gains/losses |
investments on investments |
(6,383) (50,191) |
7,874 25,706 |
|||
| Net (expenditure)/income | (61,250) | 19,303 |