OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

The Charity of Jonathan & Rebecca Edwards

Annual Report and Financial Statements

For the Year Ended 31 March 2021

Charity Registered in England and Wales Number: 221555

The Charity of Jonathan & Rebecca Edwards Contents For the Year Ended 31 March 2021

Page
Reference and Administrative Details 1
Trustees’ Report 2 - 6
Reporting Accountants’ Report 7
Profit and Loss Account 8
Statement of Changes in Reserves 9
Balance Sheet 10
Statement of Cash Flows 11
Notes to the Financial Statements 12 - 20

The Charity of Jonathan & Rebecca Edwards Reference and Administrative Details For the Year Ended 31 March 2021

Trustees Councillor K Brookes (Chair)
Reverend Canon A Gough
R Horlock
Councillor C Huckle
Councillor G Lambert
M Priest
Clerk of the Trustees N Reed
Principal Office 12 Spinnaker View
2 Weston Road
Weymouth
Dorset
DT4 8JG
Reporting Accountants Albert Goodman LLP
Leanne House
6 Avon Close
Weymouth
Dorset
DT4 9UX
Bankers National Westminster Bank
76 St Thomas Street
Weymouth
Dorset
DT4 8HU

Produced by Albert Goodman LLP

Page 1

The Charity of Jonathan & Rebecca Edwards Trustees’ Report For the Year Ended 31 March 2021

The Trustees have pleasure in presenting their annual report and the unaudited financial statements for the year ended 31 March 2021. The provisions of the Housing SORP 2014 - Statement of Recommended Practice for Social Housing Providers have been adopted in preparing the annual report and financial statements of the charity.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document and Constitution

The Charity of Jonathan & Rebecca Edwards is a registered charity in England and Wales, charity number 221555. The charity’s principal office is 12 Spinnaker View, 2 Weston Road, Weymouth, Dorset, DT4 8JG. The Charity of Jonathan and Rebecca Edwards was originally founded by indentures of lease and release in January 1716 and was subsequently regulated by a Scheme of the Charity Commissioners dated 17 January 1933 whereas the Charity of Gladys Irene Waters Banks was originally founded by will proved on 2 January 1959. The administration and management of these original charities was brought together by a Scheme approved by the Charity Commissioners for England and Wales on 28 February 1969 with the Charity of Gladys Irene Waters Banks becoming a linked charity of the Charity of Jonathan and Rebecca Edwards. The combined charity, known as the Charity of Jonathan and Rebecca Edwards and Gladys Banks, continues to be governed by the Scheme approved by the Charity Commissioners for England and Wales on 28 February 1969. The charity now operates under the name of The Charity of Jonathan and Rebecca Edwards.

Recruitment and Appointment of Trustees

The body of Trustees should consist of at least five individuals, being the Rector of Wyke Regis or their Nomination, two Representative Trustees who shall be representatives of the Borough and appointed by Weymouth Town Council. Each Representative and Nominated Trustee shall be appointed for a term of four years.

The following people were Trustees of the charity during the year and the report includes changes to Trustees.

Cllr K. Brookes Chair Mr R. Horlock Reverend Canon A Gough Councillor C. Huckle Councillor G. Lambert Ms Mandy Priest New Trustee Appointed 11/11/2020

* Cllr K Brookes is a Trustee in his own right and not as a Council Representative.

Changes to Appointment of Trustees

The Trustees approved that two Councillors from Weymouth Town Council would be requested for appointment to the Charity for their elected period. The nominated Trustee appointed by the Rector of Wyke Regis remains in place

The Trustees agreed that up to with a maximum of 3 Trustees can be appointed by application based on their skills and experience that would benefit the Charity.


Produced by Albert Goodman LLP

Page 2

The Charity of Jonathan & Rebecca Edwards Trustees’ Report For the Year Ended 31 March 2021

Induction of Trustees

OBJECTIVES AND ACTIVITIES

Newly appointed Trustees are provided with an induction to The Charity of Jonathan & Rebecca Edwards as required.

Statement of Purpose

The purpose of the Charity and its charitable objectives are the provision and maintenance of Almshouses and provision of stipends for poor widows of good character who have resided in the ecclesiastical parish of Holy Trinity, Weymouth for not less than two years preceding the time of their appointment, who from age, ill health, accident of infirmity are wholly or in part unable to maintain themselves by their own exertions and other elderly people.

Summary of Charitable Activities

Throughout the year, the Charity continues to provide homes for widows and elderly people in necessitous circumstances in its eleven Almshouses. The charitable activities are set out in more detail under the Achievements and Performance heading.

Public Benefit

The Trustees have due regard to the Charities Commissions guidelines on public benefit in deciding the activities undertaken by the Charity during the year. The Trustees are satisfied that the information provided in the report and the accounts meets the public benefit reporting requirements.

The main activity undertaken by the Charity of Jonathan & Rebecca Edwards Trust is to carry out its charitable purposes for the public benefit is the continued provision on eleven almshouses for widows and elderly people in necessitous circumstances.

ACHIEVEMENTS AND PERFORMANCE

In carrying out its charitable activities during the year, the charitable achievements and performance have included the following:


Produced by Albert Goodman LLP

Page 3

The Charity of Jonathan & Rebecca Edwards Trustees’ Report For the Year Ended 31 March 2021

FUTURE AIMS

The Charities operational priorities is to ensure JRE Charity Trust remains viable financially and continues to support those needing Housing based on its aims. Historically the Charity was at risk of being unable to operate financially and had previously sold assets to prevent this over a number of years until 2006. No further assets have been sold since then. Trustees are aware that the Reserves are now at a point, as a result, of the policy of consolidation that alternatives could be considered.

The Charity is currently looking to review its Governance and Policies to confirm they are fit for purpose.

This will look at all aspects but will focus on Reserves and processes for applications.

Trustees are considering a small independent fund from the Garage income for use within the Parish that supports the Charities aims.

Trustees have discussed the potential to expand the number of Properties and in principle are in favour.

Covid-19

The Trustees have formally considered the impact that Covid 19 has on the Charity that covers the financial position currently and for the future operation of the Charity. The Charities Accounts show enough operational and reserve funds to cover any loss of rents for the foreseeable future. The Charities main source of Income is rents and in its current position this income is not affected with rents paid directly. The Charity is not concerned about the current position resulting in any material issues for the Charity financially and in support of its Residents.

FINANCIAL REVIEW

Financial Position

Rents receivable for the year were £58,633 (2020: £46,698). Associated operating expenses relating to the provision of social housing were £42,085 (2020: £40,855).

An operating surplus of £16,548 was achieved for the year (2020: £5,843). After accounting for the movement in the fair value of investments and investment income a total surplus of £46,902 was achieved for the year (2020: £7,449).

At the end of the year total reserves were £752,943 (2020: £706,041).

The charity maintains a balance of cash and cash equivalents of £485,885 (2020: £468,969), and has net current assets of £484,540 (2020: £465,531). Total net assets are £752,943 (2020: £706,041).


Produced by Albert Goodman LLP

Page 4

The Charity of Jonathan & Rebecca Edwards Trustees’ Report For the Year Ended 31 March 2021

Reserves Policy

The Trustees are in the process of reviewing the Reserves policy.

The current policy remains in place and the £50,000 remains the figure the Charity would need operationally in the General Fund.

The Free Reserves currently are £446,721 which is significantly higher than required. The Trustees have been cautious on any changes to this high level of free reserves but the review is to consider a wider mix of investments and deposits.

Currently 70% of funds are in deposit/current accounts and 30% in Investments.

A new policy to move to 50/50 ratio is for consideration by Trustees for 2021/2022 and beyond. This needs to consider potential for growth in the property portfolio and maintenance costs for existing properties.

Funds in Deficit

No funds were in deficit during the year.

Going Concern

The Trustees have no uncertainties concerning the charity’s ability to continue as a going concern.


Produced by Albert Goodman LLP

Page 5

The Charity of Jonathan & Rebecca Edwards Trustees’ Report For the Year Ended 31 March 2021

TRUSTEES’ RESPONSIBILITES

The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are also responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed/constitution. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the Trustees are aware:

This report has been prepared in accordance with the Housing SORP 2014 - Statement of Recommended Practice for Social Housing Providers.

K Brookes R Horlock Chair Trustee

Date: 07 December 2021


Produced by Albert Goodman LLP

Page 6

The Charity of Jonathan & Rebecca Edwards Reporting Accountants' Report to the Trustees For the Year Ended 31 March 2021

We report on the accounts for the year ended 31 March 2021 set out on pages 8 to 20. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

This report is made solely to the charity in accordance with Section 138 of the Housing and Regeneration Act 2008. Our review has been undertaken so that we may state to the charity’s Trustees those matters we are required to state to them in a reporting accountants’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s Trustees as a body for our work, for this report or the conclusions we have formed.

Trustee’s Responsibility for the Accounts

The charity’s Trustees are responsible for the preparation of the accounts and they consider that the charity is entitled to opt out of an audit.

Reporting Accountants’ Responsibility

It is our responsibility to carry out procedures designed to enable us to report our opinion under Section 138 of the Housing and Regeneration Act 2008.

Our review was conducted in accordance with International Standard on Review Engagements (ISRE) 2400 (Revised) Engagements to Review Historical Financial Statements and ICAEW Technical Release TECH 09/13AAF Assurance Review Engagements on Historical Financial Statements . ISRE 2400 also requires us to comply with the ICAEW Code of Ethics.

Scope of Our Review

A review of financial statements in accordance with ISRE 2400 (Revised) is a limited assurance engagement. We have performed additional procedures to those required under a compilation engagement. These primarily consist of making enquiries of management and others within the entity, as appropriate, applying analytical procedures and evaluating the evidence obtained. The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing (UK and Ireland). Accordingly, we do not express an audit opinion on these financial statements.

Conclusion

Based on our review, nothing has come to our attention that causes us not to believe that, in our opinion:

Michelle Ferris FCA Albert Goodman LLP Chartered Accountants and Registered Auditors

Leanne House 6 Avon Close Weymouth Dorset DT4 9UX

Date: 16 December 2021


Produced by Albert Goodman LLP

Page 7

The Charity of Jonathan & Rebecca Edwards Profit and Loss Account For the Year Ended 31 March 2021

Notes 2021 2020
£ £
Turnover 2 58,633 46,698
Operating expenditure 3 (42,085) (40,855)
_______ _______
Operating surplus 16,548 5,843
Interest receivable
and other similar income 4 2,461 3,700
Movement in fair value
of financial instruments 9 27,893 (2,094)
_______ _______
Surplus before tax 46,902 7,449
Taxation - -
_______ _______
Surplus for the year 46,902 7,449
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
Total comprehensive income for the year 46,902 7,449
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Approved by the Trustees for issue on 07 December 2021 and signed on their behalf by:

K Brookes R Horlock Chair Trustee


Produced by Albert Goodman LLP

Page 8

The Charity of Jonathan & Rebecca Edwards Statement of Changes in Reserves For the Year Ended 31 March 2021

Income
and
expen- Reval- Endow-
diture uation ment
Total
reserve reserve reserve reserves
£ £ £
£
Balance at 1 April 2020 404,981 95,844 205,216 706,041
Surplus from statement of
comprehensive income 46,902 - - 46,902
Transfer from income and expenditure
reserve to revaluation reserve (27,893) 27,893 - -
______ ______ ______ ______
Balance as at 31 March 2021 423,990 123,737 205,216 752,943
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗
Income
and
expen- Reval- Endow-
diture uation ment
Total
reserve reserve reserve reserves
£ £ £
£
Balance at 1 April 2019 395,438 97,938 205,216 698,592
Surplus from statement of
comprehensive income 7,449 - - 7,449
Transfer from income and expenditure
reserve to revaluation reserve 2,094 (2,094)
-
-
______ ______ ______ ______
Balance as at 31 March 2020 404,981 95,844 205,216 706,401
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 9

The Charity of Jonathan & Rebecca Edwards Balance Sheet As at 31 March 2021

Notes 2021 2020
£ £ £ £
Fixed assets
Tangible fixed assets 8 128,899 128,899
Investments 9 139,504 111,611
_______ _______
268,403 240,510
Current assets
Debtors 10 2 346
Cash and cash equivalents 11 485,885 468,969
_______ _______
485,887 469,315
_______ _______
Creditors
Amounts falling due within one year 12 (1,347) (3,784)
_______ _______
Net current assets 484,540 465,531
_______ _______
Total assets less current liabilities 752,943 706,041
_______ _______
Total net assets 752,943 706,041
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
Reserves
Income and expenditure reserve 423,990 404,981
Revaluation reserve 123,737 95,844
Endowment reserve 205,216 205,216
_______ _______
Total reserves 16 752,943 706,041
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Approved by the Trustees for issue on 07 December 2021 and signed on their behalf by:

K Brookes Chair

R Horlock Trustee


Produced by Albert Goodman LLP

Page 10

The Charity of Jonathan & Rebecca Edwards Statement of Cash Flows For the Year Ended 31 March 2021

2021 2020
£ £
Net cash generated from operating activities (see below) 14,445 6,229
Cash flow from investing activities
Interest and similar income received 2,461 3,700
Cash flow from financing activities - -
_______ _______
Net change in cash and cash equivalents 16,906 9,929
Cash and cash equivalents at beginning of the year 468,969 459,040
_______ _______
Cash and cash equivalents at end of the year 485,885 468,969
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
Net cash generated from operating activities (see above)
Cash flow from operating activities
Surplus for the year 46,902 7,449
Adjustments for non-cash items:
Decrease/(increase) in fair value of investments (27,893) 2,094
Decrease/(increase) in debtors 344 36
(Decrease)/increase in creditors (2,437) 350
Adjustments for investing or financing activities:
Interest and similar income received (2,461) (3,700)
_______ _______
Net cash generated from operating activities 14,455 6,229
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 11

The Charity of Jonathan & Rebecca Edwards Notes to the Financial Statements For the Year Ended 31 March 2021

1 Accounting Policies

1.1 General information and basis of accounting

The Charity of Jonathan & Rebecca Edwards is an unincorporated charity governed by a Scheme approved by the Charity Commissioners for England and Wales. The address of the principal office is given on page 2. The nature of the charity’s operations and its principal activities are set out in the Trustees report on pages 2-5.

The financial statements have been prepared in £ sterling on the historical cost basis and in accordance with relevant financial reporting standards including Financial Reporting Standard 102 - the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Housing SORP 2014 - Statement of Recommended Practice for Social Housing Providers, the Accounting Direction for Private Registered Providers of Social Housing 2015 and the Charities Act 2011.

The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

1.2

Income

All income is included in the statement of comprehensive income when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income.

Income from rents in respect of the charity’s social housing activities are included in full in the statement of comprehensive income when receivable and in the period to which they relate. Rents are deferred when the monies have been received in advance of the period to which they relate. Where rents have not been received in a specified period, they are accrued in debtors and recognised in the period to which they relate.

Donation income is received by way of donations and gifts and is included in full in the statement of comprehensive income when receivable.

Investment income from fixed asset investments and funds held on deposit is included in the statement of comprehensive income when receivable and the amount can be measured reliably. This is normally upon notification of the dividends and interest paid by the investment fund managers and banks.

1.3

Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred.

Operating expenditure comprises those costs incurred by the charity in the provision of social housing and, in turn, the delivery of its charitable activities. It includes both costs that can be allocated directly to such activities and costs of an indirect nature necessary to support them. Due to the specific nature of the charity’s objects and the scale of its activities all costs are allocated directly to charitable activities.


Produced by Albert Goodman LLP

Page 12

The Charity of Jonathan & Rebecca Edwards Notes to the Financial Statements For the Year Ended 31 March 2021

1.4 Tangible fixed assets

Freehold property is fully utilised by the charity in the furtherance of its charitable objects. It is valued at original cost plus the additional costs of any subsequent major improvements which the Trustees consider will provide incremental future benefits to the charity. Assets are in a good state of repair, no depreciation has been provided as the Trustees are of the opinion that the useful lives of the properties are indefinite and their residual values substantial meaning that any annual charge for depreciation would not be material.

All of the charity’s properties are reviewed annually for impairment with any required impairment provision being made as necessary. In performing their impairment reviews the Trustees consider the various indicators available to them which may impact upon the carrying values of the properties. External indicators include any unexpected declines in property market values, actual or proposed legal and economic changes and interest rate changes. Internal indicators include the state of repair or damage to properties, any future plans for the properties, the charity’s ongoing results and cash flows from properties.

1.5 Investments

Investments are initially recognised at their original cost in the year during which they are acquired. In subsequent years, where the shares are publicly traded or their fair value can otherwise be measured reliably, the investment is recognised at fair value with changes in fair value flowing through the statement of comprehensive income.

1.6 Debtors

Debtors and accrued income are recognised at the settlement amount due and prepayments are valued at the amount prepaid.

1.7 Cash and cash equivalents

1.8 Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.

1.9 Taxation

The Charity of Jonathan & Rebecca Edwards is a registered charity and is therefore not liable to taxation to the extent that its income and gains are applicable to charitable purposes only. Value added tax is not recoverable by the charity and is therefore included in the relevant costs in the statement of comprehensive income.

1.10 Fund accounting

General funds are unrestricted funds receivable or generated for the objects of the charity without further specified purpose and are available as general funds.

Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.

Endowment funds are resources received by the charity that represent capital. The funds are invested or otherwise retained by the Trustees for the furtherance of the charity’s purposes. The Trustees do not have the power to convert permanent endowment funds into income.


Produced by Albert Goodman LLP

Page 13

The Charity of Jonathan & Rebecca Edwards Notes to the Financial Statements For the Year Ended 31 March 2021

1.11 Reserves

The charity establishes reserves in line with the fund accounting policy listed above.

The difference between the cost and fair value of the investments held is recognised in the revaluation reserve.

1.12 Financial instruments

The charity only holds basic financial instruments as defined in FRS 102. The financial assets and liabilities of the charity and their measurements are as follows:

Financial assets – trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost as detailed in note 17. Investments are debt instruments measured at fair value through the profit and loss account as detailed in note 17.

Cash at bank – is classified as a basic financial instrument and is measured at face value.

Financial liabilities – trade creditors, other creditors and accruals are basic financial instruments and are measured at amortised cost as detailed in note 17.

2 Social housing turnover

Social housing turnover
2021 2020
£ £
Rent receivable 58,633 46,698
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
Accommodation owned and in management:
2021 2020
No. No.
Almshouses brought forward and carried forward 11 11
Garages brought forward and carried forward 12 12
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

All of the charity’s accommodation was managed by others throughout both the current and previous accounting periods.


Produced by Albert Goodman LLP

Page 14

The Charity of Jonathan & Rebecca Edwards Notes to the Financial Statements For the Year Ended 31 March 2021

3 Operating expenditure
2021 2020
£ £
Property management charges 5,100 5,250
Property routine maintenance 26,072 26,331
Property planned maintenance - -
Rates and water 1,978 1,025
Light, heat and power 231 278
Telephone 223 177
Insurance 1,876 1,376
Marketing 132 132
Bank Charges 80 78
Accountancy fees 1,218 1,194
Professional fees 4,000 4,200
Sundries 1,175 814
_______ _______
42,085 40,855
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
4 Interest receivable and other similar income
2021 2020
£ £
Interest 228 1,235
Dividends 2,233 2,465
_______ _______
2,461 3,700
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
5 Surplus for the year
This is stated after charging:
2021 2020
£ £
Reporting accountants’ remuneration
Reporting accountant services 305 325
Accountancy services 913 980
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 15

The Charity of Jonathan & Rebecca Edwards Notes to the Financial Statements For the Year Ended 31 March 2021

6 Trustees

None of the Trustees received any remuneration during the year (2020: none) and no travelling or other expenses were reimbursed to Trustees during the year (2020: none).

7 Employees and employment costs

The charity employed no staff during the year (2020: none) and so paid no remuneration to either its key management personnel or any other individuals. The charity therefore has no employees who were paid over £60,000 (2020: none).

8 Tangible fixed assets

Tangible fixed assets
Freehold
land and
buildings Total
£ £
Cost
As at 01.04.20 128,899 128,899
_______ _______
As at 31.03.21 128,899 128,899
_______ _______
Depreciation
As at 01.04.20 - -
_______ _______
As at 31.03.21 - -
_______ _______
Net book value
As at 31.03.20 128,899 128,899
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
As at 31.03.21 128,899 128,899
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 16

The Charity of Jonathan & Rebecca Edwards Notes to the Financial Statements For the Year Ended 31 March 2021

9 Investments
COIF
Charities
Investment
Fund Total
£ £
Valuation
As at 01.04.20 111,611 111,611
Additions in year at cost - -
Fair value adjustment
27,893 27,893
_______ _______
As at 31.03.21 139,504 139,504
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
Cost
As at 01.04.20 15,767 15,767
Additions - -
_______ _______
As at 31.03.21 15,767 15,767
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
10 Debtors
2021 2020
£ £
Trade debtors 2 346
Prepayments - -
_______ _______
2 346
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
11 Cash and cash equivalents
2021 2020
£ £
Cash at bank - current accounts 295,350 278,434
COIF Charities Deposit Fund 190,535 190,535
_______ _______
485,885 468,969
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
12 Creditors: Amounts falling due within one year
2021 2020
£ £
Accruals 1,347 3,784
_______ _______
1,347
3,784
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 17

The Charity of Jonathan & Rebecca Edwards Notes to the Financial Statements For the Year Ended 31 March 2021

13 Capital commitments

The charity had no capital commitments as at 31 March 2021 (2020: None).

14 Establishment of private registered provider

The Charity of Jonathan & Rebecca Edwards is established as a trust and is a registered charity in England and Wales. The Charity is registered with the Homes & Communities Agency as a private registered provider of social housing.

16 Statement of funds

Statement of funds
Gains
Balance Expen- and Balance
01.04.20 Income ditureTransfers Losses 31.03.21
£ £ £ £ £
£
Designated funds
Extraordinary Repair Fund (ERF) 1,800 - - - - 1,800
ERF fair value reserve 46,442 - - - 13,081 59,523
______ ______ ______ ______ ______ ______
48,242 - - - 13,081 61,323
General funds
General unrestricted funds 403,181 61,094 (42,085) - - 422,190
Fair value reserve 49,402 - - - 14,812 64,214
______ ______ ______ ______ ______ ______
Total unrestricted funds 500,825 61,094 (42,085) - 27,893 486,404
Endowment funds
Permanent endowments 205,216 - - - - 205,216
______ ______ ______ ______ ______ ______
Total charity funds 706,041 61,094 (42,085) - 27,893 752,943
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 18

The Charity of Jonathan & Rebecca Edwards Notes to the Financial Statements For the Year Ended 31 March 2021

Gains
Balance Expen- and Balance
01.04.19 Income ditureTransfers Losses 31.03.20
£ £ £ £ £
£
Designated funds
Extraordinary Repair Fund (ERF) 1,800 - - - - 1,800
ERF fair value reserve 46,464 - - - (22)
46,442
______ ______ ______ ______ ______ ______
48,264 - - - (22)
48,242
General funds
General unrestricted funds 393,638 50,398 (40,855) - - 403,181
Fair value reserve 51,474 - - - (2,072)
49,402
______ ______ ______ ______ ______ ______
Total unrestricted funds 493,376 50,398 (40,855) - (2,094) 500,825
Endowment funds
Permanent endowments 205,216 - - - - 205,216
______ ______ ______ ______ ______ ______
Total charity funds 698,592 50,398 (40,855) - (2,094) 706,041
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

Analysis of net assets between funds

Unrest- Endow- Total Unrest- Endow- Total
ricted ment Funds ricted ment
Funds
Funds Funds 2021 Funds Funds 2020
£ £ £ £ £
£
Tangible fixed assets - 128,899 128,899 - 128,899 128,899
Investments 139,504 - 139,504 111,611 - 111,611
Current assets 409,570 76,317 485,887 392,998 76,317 469,315
Creditors due within one year (1,347) - (1,347) (3,784) - (3,784)
______ ______ ______ ______ ______ ______
547,727 205,216 752,943 500,825 205,216 706,041
‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗ ‗‗‗‗‗‗

Produced by Albert Goodman LLP

Page 19

The Charity of Jonathan & Rebecca Edwards Notes to the Financial Statements For the Year Ended 31 March 2021

17 Financial instruments

Categorisation of financial instruments

Categorisation of financial instruments
2021 2020
£ £
Financial assets that are debt instruments measured at amortised cost 485,887 469,315
Financial assets measured at fair value through profit and loss account 139,504 111,611
_______ _______
625,391
580,926
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗
Financial liabilities measured at amortised cost 1,347 3,784
‗‗‗‗‗‗‗ ‗‗‗‗‗‗‗

Items of income, expenditure, gains and losses

In relation to the above items, there was income of £2,461 (2020 - £3,700), expenditure of £nil (2020 - £nil), gains of £27,893 (2020 - £nil) and losses of £nil (2019 - £2,094) in respect of the financial assets measured at fair value through the income and expenditure account. There were no items of income, expenditure, gains or losses for the financial assets that are debt instruments measured at amortised cost or the financial liabilities measured at amortised cost (2020 – none).


Produced by Albert Goodman LLP

Page 20