OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' report 1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6-12

Unrestricted Unrestricted
funds funds
2022 2021
Notes R
Income from:
Charitable
activities
79,315 88,927
Investments
Total income 79,315 88,928
Ex endlture o
Charitable
activities
94,026 117,277
Net gains/(lasses)
on investments
2,232 9,010
Net movement in funds ('l2,479) (19,339)
Fund balances at 1April 2021 142,300 161.639
Fund balances at 31Ilarch 2022 129,821 142,300

2022 2021
Notes K
Fixed assets
Tangible assets
investments
10 229,195
9,628
229,195
29,396
238,823 258,591
Current assets
Oebtors 15,366 2,378
Cash at bank and in hand 3,224 9,729
18,590 12,107
Creditors: amounts
one year
falling due within 13 (6,370) (5,852)
Net current assets 12,220 6,255
Total assets less current liabilities 251,043 264,846
Creditors: amounts
more than one year
falling due after 14 (121,222) (122,546)
Net assets 129,821 142,300
Income funds
Unrestricted
funds —general
129,821 142,300
129,821 142,300

Total Unrestricted
funds
general
2021
interest receivable
Charitable activities
2021
R
Day to day maintenance 31,915 58,857
Services 43,010 38,760
74,925 97,617
Share ofgovernance costs (see note 5) 19,101 19,660
94,026 117,277

2022 2021
Number Number

Net gains/( losses)
on investments
Unrestricted Unrestricted
funds funds
general general
2022f 2021
Revaluation ofinvestments 2,232 9,010
Tangible fixed assets
Freehold land and buildings
Cost
At 1 April 2021 229,195
At 31 March 2022 229,195
Carrying
amount
At31 March 2022 229,195
At 31 March 2021 229,195

Fixed as set investments
Unlisted
investments
R
Cost or
At 1 April
valuation
2021 &31 March 2022
29,396
Carrying
amount
At 31 March 2022
29,396
At 31 March 2021 29,396
11 Debtors 2022 2021
Amounts
falling due
within one year:
Other debtors 15,366 2,378
12 Loans and overdrafts 2022 2021
Other loans 122,464 123,678
Payable
within one year
Payable after one year
1,242
121,222
1,132
122,546
13 Creditors: amounts falling due within one year 2022 2021
f.
Borrowings
Other creditors
Accruals and deferred
income 1,242
2,128
3,000
1 ~132
1,120
3,600
6,3?0 5,852
14 Creditors: amounts falling due after more than one year 2022
R
2021f
Borrowing s 121,222 122,546

~ ~
~ ~ = ~ ' I
~ I
~ ~
Section Section Section BStatement BStatement ofassets ofassets ofassets and liabilities and liabilities at the end ofthe period
~ ~
~ ~
~ ~
I ~ I
~ I ~
~ I ~ ~
~ ~
l I ' ~
~ l ~ 0 ~ ~: ~
~ ~ ~

~ ~ I ~ ~ ~ ~ ~ ~ ~ ~ " ~ ~ ~
~
~
~ ~
~ ~ ~
~ ~ ~ ~
~ ~ ~ ~ ~ ~
0 ~ ~ ~ ~ ~ ~
~ ~ ~
~ ~
~ ~ ~ t ~ ~ ~
~ - - ~ 4 I ~
~ ~ ~ 0 ~ ~ ~
~ ~
~ ~
~ ~
~ s ~ ~ ~
0 ~ ~ ~
~ ~ ~ ~ ~
~ ~ ~ 0 ~ ~ ~ ~
~ ~
~ ~ ~

~ ~
0 ~ ~ ~ ~ ~
~ ~ ~ ~

~ - - ~ ~ et ~ ~ - - ~-
~ ~ ~ " ~ ~ ~ ~ ~ ~
~ ~ ~ 0 ~ ~
~ ~
~ ~l ~ - ~ ~ ~
~
~ ~ ~ ~
~ ~ 0 ~ ~

0 ~
~ ~ ~
~ ~
~ ~
0 ~
~ ~
I ~ I ~ "~ ~
~ ~ ~ ~ ~ ~ ~ ~ t ~ ~ I
"
~ ~ ~ ~ ~
~ ~ ~ I ~ ~ ~I ~ I ~ I ~ I ~
~ ~ t ~
~-
~ I ~
~ ~
I ~ ~ ~
~ ~ ~ ~ ~ ~
I ~ ~ ~ ~
~ ~
~ t
I ~ ~
~ ~
~ ~
~ ~ ~ ~
~ ~ I ~ ~ t ~
~ ~ ~
~ 4 ~ ~ ~ t ~
~ ~ ~
~ ~
0 ~ ~ ~
~ ~
~ ~
~ ~ ~ ~
~ ~ ~
~ t ~ ~
~ t ~ ~ ~
~ ~ ~ ~ ~ ~

~ ~ ~ ~ ~ ~ ~
~
~
~ 0 ~ ~ ~
~ ~ ~ ~ ~ ~
s ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ei t ~
~ ~ ~
~ ~ ~ ~ ~
~ ~ ~ ~ 0 ~ ~
~
~
~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~
t ~ t ~ ~ ~
~ ~
~ ~ ~ I
0 ~ ~ ~ ~
"~ ~ ~ ~ ~
~ ~
~ ~

T eofadviser Name Address
Building and Maintenance HML Shaw First Floor, 9-11 The Quadrant, Richmond, Surrey
TW9 1BP