OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

PAGE
Board Report
Independent
Auditor's
Report 2-3
Statement ofComprehensive
Income
(Including
Income 5Expenditure
Account)
Balance Sheet
Statement of Changes in Reserves
Notes to the Financial Statements 7- 10

p
cu
for the year ended 31stMarch, 2021
g
an xpenure
ccount)
Note 2021 2020
Turnover:
52,936 56,390
Operating
Costs:
Management (18,174) (16,438)
Services (2,918) (3/410)
Day to Day Maintenance (9,061) (8,997)
Void/Major
Repairs
(7,715) (2,430)
Depreciation ~6309 ~4971
Q4 1~77 ~36 246
Operating
Surplus
8,759 20,144
Interest
Receivable and Other Income
Movement
in Fair Value of Investments
883
~421
1,791
~714
Surplus on ordinary activities before taxation 13,860 21,221,
Tax on surplus
Surplus for the financial year

HENRY BOYSALM SHOUS ES
Balance Sheet
forthe Year Ended 31st March, 2021
202i 2020
E
FIXEDASSFfS
Housing
iand and buiidings
(net ofdepreciation) 8 596,089 546,510
Investments ~49;.! UKBLt
620,682 566,884
CURRENT ASSETS
Debtors 10 884
Cash at Bank
146,338 257,621
CURRENT LIABILITIES
Creditorsi Arnounti
one year
falling dua within 11 Qg~}
NFf CURRENT ASSFfS
TOTAL ASSETS LESS
CURRENT LIABILITIES
Craditotn: Amounts falling due
afber one year
NFf ASSFfS
CAPITAL AND RESERVES
Unrestricted
Reserve
13 545,603 531,743

2021 2020
Revenue Revenue
Reserve Reserve
At 1April 5317743 5107522
Total Comprehensive Income 13860 21221
At31March 545 603 531743

3. EMPLOYEE INFORMATION EMPLOYEE INFORMATION
The Charity employs
no staff.
2021 2020
4. TURNOVER
lvlaintenance
Contribution
53,244 52,291
Service Charge 4,820 3,819
Voids
Amortisation
ofGovernment
Grants (8,039)
~212
(1,860)
~21 0
52,936 56,390
5. INTEREST RECEIVABLE AND OTHER INCOME 2021f 2020f
Bank Interest 64 374
Investment
Income
819 1417
6. SURPLUS ON ORDINARY
BEFORETAXATION
ACTIVITIES 2021f 2020f
This is stated after charging:
Auditors
Rerriuneration
(including
VAT)
in their capacity as Auditors

8. FIXEDASSETS 2021 2020
HOUSING
LAND AND
BUILDINGS —Freehold
Cost
As at 1"April 2020 614,091 444,088
Additions 55 888 17~@
As at 31"March 2021
Depreciation
As at 1"April 2020
67,581 62,610
Charged
in year
6309 4971
As at31"March 2021
Net Book Value
At beginning
ofyear
At end of.year
Land with an estimated cost off65,174 is not depreciated.
9. INVESTMENTS 2021 2020
E
At Valuation:
Charity Commissioners —COIF Shares
Cost
10.DEBTORS 2021 2020
Prepayments 462
Contribution
Arrears
422
11.CREDITORS: Amounts falling due 2021 2020
within one year E
Trade Creditors 7,249 116,516
Contribution
Prepaid
2,679 3,107
Government
Grants
3,456 2,140
Accruals 3738 1959
12.CREDITORS: Amounts
After one year
falling due 2021
f
2020
Government
Grants
~204 95 169040

. REVENUE RESERV E
Total Totalf
At 1"April 2020 471,743 402,970
Surplus for the year 13,860 21,221
Transfer
from Capital
Fund 47 552
At 31"March 2021
DESIGNATED RESERVES
Capital Capital
Fundf Fund
E
At 1~ April 2020 60,000 107,S52
Transfer to Revenue Reserve {4~7~2
At 31"March 2021