| PAGE | |||
|---|---|---|---|
| Board Report | |||
| Independent Auditor's |
Report | 2-3 | |
| Statement ofComprehensive Income (Including Income 5Expenditure Account) |
|||
| Balance Sheet | |||
| Statement of Changes | in Reserves | ||
| Notes to the Financial | Statements | 7- 10 |
| p cu for the year ended 31stMarch, 2021 |
g |
an xpenure |
ccount) |
|---|---|---|---|
| Note | 2021 | 2020 | |
| Turnover: | |||
| 52,936 | 56,390 | ||
| Operating Costs: |
|||
| Management | (18,174) | (16,438) | |
| Services | (2,918) | (3/410) | |
| Day to Day Maintenance | (9,061) | (8,997) | |
| Void/Major Repairs |
(7,715) | (2,430) | |
| Depreciation | ~6309 | ~4971 | |
| Q4 1~77 | ~36 246 | ||
| Operating Surplus |
8,759 | 20,144 | |
| Interest Receivable and Other Income Movement in Fair Value of Investments |
883 ~421 |
1,791 ~714 |
|
| Surplus on ordinary activities before taxation | 13,860 | 21,221, | |
| Tax on surplus | |||
| Surplus for the financial year |
| HENRY BOYSALM | SHOUS | ES | |||||
|---|---|---|---|---|---|---|---|
| Balance Sheet | |||||||
| forthe Year Ended | 31st | March, 2021 | |||||
| 202i | 2020 | ||||||
| E | |||||||
| FIXEDASSFfS | |||||||
| Housing iand and buiidings |
(net ofdepreciation) | 8 | 596,089 | 546,510 | |||
| Investments | ~49;.! | UKBLt | |||||
| 620,682 | 566,884 | ||||||
| CURRENT ASSETS | |||||||
| Debtors | 10 | 884 | |||||
| Cash at Bank | |||||||
| 146,338 | 257,621 | ||||||
| CURRENT LIABILITIES | |||||||
| Creditorsi Arnounti one year |
falling dua within | 11 | Qg~} | ||||
| NFf CURRENT ASSFfS | |||||||
| TOTAL ASSETS LESS | |||||||
| CURRENT LIABILITIES | |||||||
| Craditotn: Amounts | falling due | ||||||
| afber one year | |||||||
| NFf ASSFfS | |||||||
| CAPITAL AND RESERVES | |||||||
| Unrestricted Reserve |
13 | 545,603 | 531,743 |
| 2021 | 2020 | ||
|---|---|---|---|
| Revenue | Revenue | ||
| Reserve | Reserve | ||
| At 1April | 5317743 | 5107522 | |
| Total Comprehensive | Income | 13860 | 21221 |
| At31March | 545 603 | 531743 |
| 3. | EMPLOYEE INFORMATION | EMPLOYEE INFORMATION | |||
|---|---|---|---|---|---|
| The Charity employs no staff. |
|||||
| 2021 | 2020 | ||||
| 4. | TURNOVER | ||||
| lvlaintenance Contribution |
53,244 | 52,291 | |||
| Service Charge | 4,820 | 3,819 | |||
| Voids Amortisation ofGovernment |
Grants | (8,039) ~212 |
(1,860) ~21 0 |
||
| 52,936 | 56,390 | ||||
| 5. | INTEREST RECEIVABLE AND | OTHER INCOME | 2021f | 2020f | |
| Bank Interest | 64 | 374 | |||
| Investment Income |
819 | 1417 | |||
| 6. | SURPLUS ON ORDINARY BEFORETAXATION |
ACTIVITIES | 2021f | 2020f | |
| This is stated after charging: | |||||
| Auditors Rerriuneration (including |
VAT) | ||||
| in their capacity as Auditors |
| 8. FIXEDASSETS | 2021 | 2020 | |||
|---|---|---|---|---|---|
| HOUSING LAND AND |
BUILDINGS —Freehold | ||||
| Cost | |||||
| As at 1"April 2020 | 614,091 | 444,088 | |||
| Additions | 55 888 | 17~@ | |||
| As at 31"March 2021 | |||||
| Depreciation As at 1"April 2020 |
67,581 | 62,610 | |||
| Charged in year |
6309 | 4971 | |||
| As at31"March 2021 | |||||
| Net Book Value | |||||
| At beginning ofyear |
|||||
| At end of.year | |||||
| Land with an estimated | cost | off65,174 is not depreciated. | |||
| 9. INVESTMENTS | 2021 | 2020 | |||
| E | |||||
| At Valuation: | |||||
| Charity Commissioners | —COIF Shares | ||||
| Cost | |||||
| 10.DEBTORS | 2021 | 2020 | |||
| Prepayments | 462 | ||||
| Contribution Arrears |
422 | ||||
| 11.CREDITORS: Amounts | falling due | 2021 | 2020 | ||
| within one year | E | ||||
| Trade Creditors | 7,249 | 116,516 | |||
| Contribution Prepaid |
2,679 | 3,107 | |||
| Government Grants |
3,456 | 2,140 | |||
| Accruals | 3738 | 1959 | |||
| 12.CREDITORS: Amounts After one year |
falling due | 2021 f |
2020 | ||
| Government Grants |
~204 95 | 169040 |
| . REVENUE RESERV | E | ||
|---|---|---|---|
| Total | Totalf | ||
| At 1"April 2020 | 471,743 | 402,970 | |
| Surplus for the year | 13,860 | 21,221 | |
| Transfer from Capital |
Fund | 47 552 | |
| At 31"March 2021 | |||
| DESIGNATED RESERVES | |||
| Capital | Capital | ||
| Fundf | Fund E |
||
| At 1~ April 2020 | 60,000 | 107,S52 | |
| Transfer to Revenue | Reserve | {4~7~2 | |
| At 31"March 2021 |