REGISTERED CHARITY NUMBER: 221428
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
FOR
THE HOSPITAL OF WILLIAM BROWNE
THE HOSPITAL OF WILLIAM BROWNE
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
|
|
Page |
|
Report of the Trustees |
1 |
to |
8 |
Independent Examiner's Report |
|
9 |
|
Statement of Financial Activities |
|
10 |
|
Statement of Financial Position |
|
11 |
|
Notes to the Financial Statements |
12 |
to |
20 |
Detailed Statement of Financial Activities |
21 |
to |
22 |
THE HOSPITAL OF WILLIAM BROWNE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyearended31December2023.The trustees
have adopted the provisionsof Accountingand Reportingby Charities:Statementof RecommendedPracticeapplicableto charities
preparing their accountsin accordancewith the FinancialReportingStandard applicablein the UK and Republic of Ireland (FRS 102)
(effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Theaimofthecharityistoprovideshelteredalmshouseaccommodationforpersonsofgoodcharacterwhoareinconditions of
need, hardshipor distress.The aim is achievedby running thirteen shelteredunits in an almshouse.Accommodationis provided in
The Hospital of William Browne, a historic grade II* listed building in Stamford, Lincolnshire.
ThehospitalwasfoundedbyWilliamBrowne,arichwoolmerchantofStamfordandbuiltin1475inthereignofEdwardIV. The
hospitalwas establishedas a home and house of prayerfor poormen and womenof the time and todayaccommodates residents
across its thirteen almshouses.
Significant activities
Trustee meetings
The trustees met formally four times during the year in which they reviewed all the operations of the hospital.
Maintenance and utility charges
AsperthescheduletheweeklymaintenancechargeisreviewedeveryyearatthequarterlymeetinginJune.Thisreview,as last
year,provedtobechallengingasanewsupplierforelectricityhadbeensoughtinMayasof2024anewcontractwouldalso be
needed for gas. Additionally, repairs were becoming more costly with high and rising inflation.
Reluctantlyit wasagreedthatthe gaschargecurrentlyat £11 per weekwouldneed to be raisedto £16,waterfrom£4 to £6 and
the weekly maintenance charge would have to increase by £2 per week. A total increase for the residents of £9 per week.
The increase took effect from the first Monday in September 2023.
Custodian/Caretaker
As per the last annualreportthe formercustodian/caretakerhad resignedfrom his positiondue to ill health.Interviewsfor a new
post holder took place in November2022. The new custodian/caretakermoved into Flat 12 at the end of January2023 and started
hisnewpositiononFebruary12023.Thepreviousoccupanthadlefttheflatinexcellentconditionandnoremedialwork was
needed.
There was an interim period with no resident custodian/caretaker.Gratefulthanks are again extended to the occupantof Flat 1 for
her help in securingthe site in the eveningsand DavidGoodinsonfor his assistancewith the day to day runningof the almshouses
during this time.
Thenewcustodian/caretakerhassettledintohisnewjobexceptionallywellandhasalreadymademanyimprovementsto the
gardenandthesiteingeneral.Heisagreathelpwiththedaytodayrunningofthesite,thesecurityoftheresidentsandis well
liked by all.
Page 1
THE HOSPITAL OF WILLIAM BROWNE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
OBJECTIVES AND ACTIVITIES
Cloister roof and wall
ItwasnotedinthepreviousyearthatthesubsidenceoftheCloisterwalloccurredon5August2022.Movementofthewall was
considereddue to combinationof historiclateral movement and more recent movement caused by shrinking of the clay foundation
due to an exceptionally hot and dry summer and the moisture demands of nearby vegetation.
Themitigationprocesshadnowconcludedwiththeco-operationofnearbyneighbours.Allthevegetation(bushesand trees)
thoughttobeafactorinthesubsidencehadbeenremovedorreducedinsize.Periodicvisitsfromacrackengineerchecking for
newmovementwereallfoundtobesatisfactoryindicatingthatstabilityhasreturned.ArequesttoreopentheCloister for
residents' use was agreed after some additional propping was positioned.
It is hoped that the repairs will be completed and the final report issued before the end of 2024.
The insurance company has reimbursed Browne's Hospital for the continued hire of the acrow props and for loss of income.
Emergency call system
Thetrusteesrecognisedthatduetoamovetoadigitaltelephonesystemsthecurrentsystemanaloguesystemwouldsoon be
redundant.AfterconsultingwithAngloIntegratedSystems,newdigitallifelineequipmentwasinstalledwith24/7 monitoring.
Maintenance/replacementof all equipment/changingbatteriesand annualcheckof equipmentis nowon a rentalagreement with
Anglo but there is still a need to keep Lincare, the telephone monitoring agency, up-to-date with residents' information.
Automatic light to the entrance door
An automaticlighthasbeen installedto the entranceofthe mainfrontdoor.Thiswasnecessaryto highlightthe smallstep which
could not be seen when it was dark despite being highlighted by painting the tip of the step in white.
Stained glass windows
Thechairmanwaspleasedtoreportthatthestainedglasswindowprojecthadbeensuccessfullycompletedandatotal of
£64,288.18hadbeenraisedthankstothemonumentaleffortsoftrusteeandcuratorofthemuseum,MrDavidWallington. The
chairman,Dr John Mitchell,had also applied for gift aid which had proved successfuland Mr David Wallingtonhad also successfully
appliedforthe returnofthe VATforthe chapelcostsonly.Thetotalcostofthe restorationwas£89,822.Thetrusteeshadto pay
the shortfall of costs to the sum of £25,533 but small amounts of money were still being donated from the tours and visitors.
Archives
The curatorof the museumalsospokeof the archivematerialwhichhad been returnedto Browne'sHospitalfromthe archives at
Lincoln.He was concernedthat the conditionswere not suitableand that the materialwould be better returned to Lincoln.He was
also looking for a permanent home for all the archive material.
Quinquennial inspection
MrPeterSlinger,architect,hadbeenaskedbytheboardtoconductthequinquennialinspectionwhichwasduein2023.He had
startedonJuly192023andhadproducedaverythorough75pagedocumenthighlightingissuesthatneededattention urgently
and issues advised but not needing immediate action. Urgent issues are receiving attention.
Page 2
THE HOSPITAL OF WILLIAM BROWNE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
OBJECTIVES AND ACTIVITIES
Chapel
A choralevensongservicewas held in the chapel at Browne'sHospitalwith input from the All Saints choirsinging from the balcony
accessedfromthe auditroom.Theservicewasconductedby FatherNeilShawwhohadorganisedthe event.Theservicewas well
attended and had raised £170.50 towards the stained glass window project.
Electrical main fuse
In orderto heat the chapeland boardroomareain readinessforthe evensongservicethe electricalmainfuse blew.It was quickly
establishedthat having all the radiatorson had caused the fuse to blow as the load capacitywas exceeded. It was suggested that to
rectifythe problemthe 15C part of the buildingneeded to be isolatedto a sparefuse in the main fuse box.Thisis an ongoing issue
with National Grid and the current electricity supplier.
Chapel services
NowthatthestainedglasswindowprojecthadbeencompletedFatherNeilShawresumedamonthlycommunionservicein the
chapel which was rosteredfor the first Wednesdayof each month. Whilst all residentswould be warmlywelcomedthe service was
also open to members of the public.
Woodworm treatment, Chapel
It was noted by the architect,Peter Slinger,that woodwormwas presentin the chapel.The woodwormwas treatedby a specialist
companywhichresultedinthebuildingbeingunusableforafewdays.Thechapelwouldbeinspectedeveryyearfor any
recurrence.
East boundary wall
ThedaughteroftheresidentofFlat11hadraisedconcernforthesafetyofhermotherwhosedoorintoherflatwasnextto the
eastwallofthesite.Herconcernwasraisedinconnectionoftheloosebricksandtheshrubberythathadgrownthroughgaps in
the mortar.As this was a huge healthand safetyissue the chairmanand trusteesraisedthe concernwith the ownerof the former
WellandTyreCompanywhichis presentlyan unfinishedbuildingsite.He wasaskedto inspectthe wallwiththe chairmanand the
owner agreed to lowering the height of the wall and to capping it at his expense and as a gesture of good will.
The resident's daughter was extremely grateful to the trustees that they had addressed her concerns.
Purchase of shrub in memory of the former occupant of Flat 10.
The son of former occupantMrs Sheila Rowellwho had sadly passed away wrote to the chairmanto ask if a shrub could be planted
nearwhereshelivedinhermemory.Thetrusteesagreedbutwerekeentosuggestthattheshrubshouldbeinkeepingwith the
garden. The miniature weeping cherry was planted in the garden in May 2023.
Land at Easton on the Hill
The processof registeringthe landat Eastonon the Hillhad yet to be completed.All paperworkis withthe LandRegistry. Trustee
Philip Robson, a former Solicitor, would chase it up.
Potential asset purchase - 3A Broad Street
Duringthe courseof the yearit was noted that the propertyattachedto west wallof the hospitalwouldbe placedon the market.
At that time the chairmanand trusteeswere interestedin purchasingthe propertyto perhapsconvertit to a toiletblockand office
aboveandtoenableauserfriendlyentrancetothesite.Thepotentialpurchasedependedonthepriceoftheproperty. The
trusteeshad an independentvaluerinspectthe propertyand weregivena valuationof £350,000.Armed withthis information the
chairmantook this to the June meeting where much discussionensued. The chairmanexplained the situationand although the true
valuationseemedreasonabletheownerandthefamilyofthepropertywantedtotesttheofferagainsttheprevailingmarket. It
wasagreedthatthetrusteeswouldinitiallyoffer£350,000andifnotacceptedwouldincreasetheirofferby10percent. Their
increased offer was declined and Browne's hospital withdrew their interest when the property was placed on the open market.
Page 3
THE HOSPITAL OF WILLIAM BROWNE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
OBJECTIVES AND ACTIVITIES
CCTV
In the schoolholidayssomeanti-socialbehaviourwasencounteredwhichwasnotonlydisrespectfulto the sitebut also upsetting
totheresidents.Youngchildrenwerethrowingleftovertakeawaysoverthefootpathsandthestepstotheauditroom leaving
greasyresidueattheentranceandunusedsaucespreadacrossthefootpaths.Vandalismwasexperiencedtotheroperail which
had been tornawayfromthe bottomfixing.When the youngpeoplewereconfrontedby the residents,the residents experienced
verbalabuse.Thisof coursecouldnot be toleratedby the trusteeswhowerenot onlyconcernedaboutthe residentsbut also the
vandalismof the site which if left unchallengedcould get worse.The problemwas reportedto the police.As the problem persisted
the trustees discussedinstallingCCTV but on researchingthis topic it was found that recordingswould involvethe hospital applying
foraDataProtectionLicence.Beforegoingtothisextent,thetrusteesagreedtoinstallacamerathatwouldalert the
custodian/caretaker'smobile phone to persons entering the site and he could then challengethem if required.Notices were put up
advising those entering the building that they could be seen on camera.
The camera was installed and to date no vandalism has been experienced.
Flat 2 level access shower
TheresidentofFlat2 hadbeenassessedbyanoccupationaltherapistwhorecommendedthatshehadashowerinstalledas her
mobilitywas such that it was not safe for her to use a bath. Her circumstanceswere reportedto the districtcouncilwho administer
the disabledfacilitiesgrant scheme.A grant was awardedfor fittinga level accessshowerwhichwouldneed the permissionof the
landlord.PermissionwasgrantedbytheChairmanontheconditionthatitwasrealisedthatthepropertywasaGradell* listed
building and permissionmay need to be granted for certainaspectsof the scheme.The specificationswould be forwardedto Peter
Slinger, architect, for his opinion on the specifications for the development.
The matter was ongoing at the time of this report.
Kitchen and toilet refurbishment
ThearchitectwasaskedtoinspecttheoldoutsidetoiletsatthetopoftheCloistertoascertainiftherewascapacity for
improvement.On inspectionhe had discoveredto the rear of the toilets a former wash room and to the east wall of the toilet block
a side door. Options were looked at to see if it was possible to create a disabled toilet in addition to a unisex toilet. However,as the
reopening of the door would compromise the privacy of the nearby flats, that idea was abandoned.
At the time of writing the report,the trustees had agreed that the toilet should be convertedinto one accessibleunisex cubicle and
further improvements should be completed as soon as practically possible.
Fire safety measure
Duetothenewrulesandregulationsassociatedwithfiresafetyanimpromptufiredrillwastriggeredpriortoameeting with
residentstoexplainthefiredrillsituationandtocompletePEEPS(personalemergencyandevacuationplan)foreach resident.
Althoughsomeresidentswereslowtorespondtothefirealarmthemajoritydidandhadassembledattheassemblypointin a
timely way.
In order to review and re-assessthe fire risk and proceduresacross the site, Mrs MirandaRock had organisedfor the local retained
fireservicetoattendontheirtrainingevening.Theoutcomewasthatthetrusteesshouldformallyconsultwithafire safety
consultancy firm to review the site and the procedures. This has been arranged for 2024 and will also include the warden's house.
Flat 7 refurbishment
AfterthesadlossoftheformerresidentofFlat7,itwasnotedthatthebathhadnotbeenremovedandashowerfitted.It was
originallyagreed by the trustees that once a flat was empty if it still had a bath in situ then for the safety of the new resident a new
shower would be fitted.
Trustees inspected the flat and determined that a refurbishmentof the bathroomwas needed, some minor work in the kitchen was
requiredandthatatotalredecorationoftheflatwasnecessary.Thisworkwascompletedandanewresidentappointedafter a
selection and interview process.
Ananonymousdonationwasreceivedinmemoryoftheresidentforthecostsoftherefurbishment(£16,500)andthis was
gratefully received by the Board of Trustees.
Page 4
THE HOSPITAL OF WILLIAM BROWNE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
OBJECTIVES AND ACTIVITIES
Summary
This year had proved to be another challenging year for the trustees.
Greatchangeshavetakenplaceduringtheyear.Newupdatedpoliciesandprocedureshavebeenputinplaceand implemented.
The completionof the stainedglasswindowprojectwhichhad takena lotof timeand effortby the trusteeand Honorary Curator
ofthemuseum,DavidWallington,wasagreatachievementandwaswrittenupandreportedintheAlms-houseGazette. Thanks
hadgonetoallwhohadsupportedtheprojectwhichincludedindividualsfromtheBoardofTrustees,localbusinessesand from
friends, the general public and from charitable bodies. This project could not have come to fruition without their generosity.
The chairmanof the boardand trusteesworktirelesslyforthe benefitof the residentsand to ensurethe futureof the hospital for
many years to come.
Public benefit reporting
Whenreviewingthecharitiesobjectivesandactivitiesandinplanningfutureactivitiesthetrusteeshaveconsideredthe charity
commission's general guidance on public benefit.
Volunteers
Althoughvolunteersare not widelyused by the charity,withouttheir help over the yearsthe hospitalwouldnever have been able
to open to the public. The trustees also rely on the support and goodwill of a number of residents.
Trustees
The trustees were pleased to welcomeThe Mayor of Stamford,CouncillorAndrew Croft to the Board of Trustees.He was formerly
a nominatedtrustee on the board representingthe Town Councilas per the schemes of the hospitalbut now serves in an Ex Officio
capacity while Mayor of Stamford.
Museum
Aswellasbeingatrustee,MrDavidWallingtonalsovolunteersasHonoraryCuratoroftheMuseumalongwithateam of
volunteers.
MrDavidWallingtonhadopenedthemuseumtovisitorsatEasterandinadditionopenedonEasterMondayandon Volunteer's
DayduringtheCoronationweekend.ThemuseumopenedonaregularbasiseverySaturdayfromJunetotheendof September.
This had only been possible due to David Wallington recruiting the volunteers to staff it.
The trustees are gratefulfor the contributionsmade to the charityby all of their volunteersand thank all of the volunteersfor their
hard work during the year.
Residents
The trustees were saddened to hear of the death of the resident of Flat 7. She had lived at the hospitalfor many years and was well
likedandveryquietbutalsowillingtohelpanyoftheresidentsifshecould.Shewillbesadlymissedbyallwhoknewher. She
needed a period of palliative care and bore her illness very bravely.
The trustees are also pleased to say that all of our residents have remained healthy throughoutthis period which is the goal for the
running of the almshouses.
Thechairmanisgratefulforthehardworkputinbytheboardoftrustees,CarolGarwell,clerktothetrustees,Andrew Haigh,
Custodian/Caretaker,andtoalltheresidentsandvolunteerswhostrivetolookafterthesitewhichisoneofStamford's most
sought after Alms-house and one of Stamford's finest historical buildings.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The charity continues to provide sheltered accommodation through its thirteen almshouses.
Fundraising activities
Thecharityderivesmostofitsincomefrominvestmentsandmaintenancechargestoalmshouseresidents.Italsoderives income
from pre-booked guided tours.
Page 5
THE HOSPITAL OF WILLIAM BROWNE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
ACHIEVEMENT AND PERFORMANCE
Investment performance
The trusteeswere delightedthat the investmentreviewwhichhad previouslytakenplacewhereall investmentswere cashed with
M & G, Barclaysand Blackrockand reinvestedwith Rathbonescharityaccounthad been successful.The Rathbonescapital accounts
had remainedstaticin a challengingand volatilefinancialenvironmentwhereasthe quarterlydividendhad increased substantially
comparedtotheyearspriorto2022.Thesurpluscashinthebank'scurrentaccounthadbeenmovedandplacedin income
producing short and medium-term deposit accounts. This had greatly enhanced the stability of Browne's Hospital's finances.
FINANCIAL REVIEW
Principal funding sources
Thecharityreliesonthemaintenancechargesandincomefrombothpropertyandlistedinvestments.Thecharityhas benefited
fromsomesignificantdonationsandlegaciesinrecentyearswhichwillleavethecharityinastrongfinancialpositionfor the
foreseeable future.
Investment policy and objectives
Thetrusteeshavethe powerto investin suchassetsas theythinkfit.Reportsarecirculatedthroughoutthe yearto keep trustees
informed of their progress.
Thecharityholdsits investmentswithRathbonesInvestmentBank.Thetrusteesunderstandthe bank'sapproachto ESG investing
and appreciate their responsible and pragmatic approach to ESG factors when investing charitable monies.
Reserves policy
Thetrusteesareawarethattheyneedtomaintainunrestrictedfreereservesataleveltoprovidesufficientfundsto cover
operatingexpenditure.Thetrusteesconsiderthatthecharityshouldmaintainbetweenthreeandsixmonthsofunrestricted free
reserves. The current unrestricted free reserves are more than sufficient to comply with this policy.
FUTURE PLANS
Next yearis expectedto be equallyas busy as this year.The fireauditis likelyto highlightthe need forsomestructural alterations
and it is likely the fire alarm will need to be extended to the Warden's House.
Recommendations highlighted from the quinquennial inspection will need to be implemented.
Final plans need to be agreed for the upgrade of the outside toilets and then sent out to tender.
Policies and procedures will need to be reviewed in a measured way at the four quarterly meetings.
The Cloister wall subsidence problem now needs to move on from the monitoring stage to the repair stage.
A celebrationof completionand blessingof the stainedglass windowhas been proposedand invitationswill need to be sent to all
the benefactors.
Residents will need to be cared for and any issues they face will need responding to.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charityis governedin accordancewith a scheme of the charitycommissionersfor Englandand Wales dated 11 March 1964, as
varied by a scheme dated 15 November 1982, and as further varied by a scheme dated 29 February 1996.
Page 6
THE HOSPITAL OF WILLIAM BROWNE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment and appointment of new trustees and members
Ex-officio trustees are appointed by virtue of the office they hold.
Nominated trustees are appointed by Stamford Town Council.
Co-optative trustees are appointed by existing trustees on such terms as they may agree from time to time.
Appointment of new trustee
Special Meeting 6 June 2023
TheChairmanhadcalledforaSpecialMeetingtoappointCouncillorJohnDawsontotheBoardofTrustees.Hehad previously
been nominatedby the TownCouncilto attendwhilstin officeat StamfordTownCouncil.On leavingthe positionwiththe Town
Councilthe Chairmanapproachedhim and asked if he would return as a Co-optativeTrustee.He agreed and was duly appointed to
the Board until June 2027.
Organisational structure
Thetrusteesmeetregularlytomakedecisionsrelatingtothecharity.Alltrusteesgivetheirtimefreelyandnoremuneration or
expenses were paid. The day-to-day running of the charity is delegated to the clerk.
Induction and training of new trustees
The training and induction for new trustees will depend on their existing experience.
Risk management
The trusteeshavea dutyto identifyand reviewthe risksto whichthe charityis exposedand to ensureappropriatecontrolsare in
placeto providereasonableassuranceagainstfraud and error.The trusteescontinueto monitorand reviewthe risks and instigate
controls as appropriate.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
221428
Principal address
Mrs Carol Garwell
19 Downing Crescent
Stamford
Lincolnshire
PE9 1JD
Trustees
Mrs M Rock
Cllr J Dawson
Dr J Mitchell
D Wallington
M P K Walmsley
A Croft
P Robson
Father N Shaw Vicar
J Sutcliffe
Independent Examiner
Mark Hindmarch BSc ACA
Duncan & Toplis Limited
14 All Saints Street
Stamford
Lincolnshire
PE9 2PA
Page 7
THE HOSPITAL OF WILLIAM BROWNE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
Approved by order of the board of trustees on 2 July 2024 and signed on its behalf by:
Dr J Mitchell - Trustee
Page 8
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE HOSPITAL OF WILLIAM BROWNE
Independent examiner's report to the trustees of The Hospital of William Browne
I report to the charitytrustees on my examinationof the accountsof The Hospitalof William Browne (the Trust) for the year ended
31 December 2023.
Responsibilities and basis of report
As the charitytrusteesof the Trust you are responsiblefor the preparationof the accountsin accordancewith the requirements of
the Charities Act 2011 ('the Act').
IreportinrespectofmyexaminationoftheTrust'saccountscarriedoutunderSection145oftheActandincarryingout my
examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
Ihavecompletedmyexamination.Iconfirmthatnomaterialmattershavecometomyattentioninconnectionwith the
examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concernsand have come across no other matters in connectionwith the examinationto which attentionshould be drawn
in this report in order to enable a proper understanding of the accounts to be reached.
Mark Hindmarch BSc ACA
Duncan & Toplis Limited
14 All Saints Street
Stamford
Lincolnshire
PE9 2PA
2 July 2024
Page 9
THE HOSPITAL OF WILLIAM BROWNE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
4
Almshouses
Museum
Investment income
3
Total
EXPENDITURE ON
Charitable activities
5
Almshouses
Museum
Other
Total
Net gains/(losses) on investments
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD |
Unrestricted
funds
£
55,930
56,071
2,509
75,140
189,650
69,873
1,794
99,561
171,228
154,524
172,946
3,167,857
3,340,803 |
Restricted
fund
£
-
-
-
-
-
-
-
-
-
-
-
-
- |
2023
Total
funds
£
55,930
56,071
2,509
75,140
189,650
69,873
1,794
99,561
171,228
154,524
172,946
3,167,857
3,340,803 |
2022
Total
funds
£
6,263
52,198
1,035
48,092
107,588
63,234
55
30,566
93,855
(103,168)
(89,435)
3,257,292
3,167,857 |
|
|
|
|
|
The notes form part of these financial statements
Page 10
THE HOSPITAL OF WILLIAM BROWNE
STATEMENT OF FINANCIAL POSITION 31 DECEMBER 2023
Notes
FIXED ASSETS
Heritage assets
9
Investments
Investments
10
Investment property
11
CURRENT ASSETS
Debtors
12
Cash at bank
CREDITORS
Amounts falling due within one year
13
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
16
Unrestricted funds
TOTAL FUNDS |
2023
£
495,839
2,229,663
450,000
3,175,502
9,718
165,899
175,617
(10,316)
165,301
3,340,803
3,340,803
3,340,803
3,340,803 |
2022
£
495,839
2,075,139
450,000
3,020,978
8,907
150,278
159,185
(12,306)
146,879
3,167,857
3,167,857
3,167,857
3,167,857 |
|
|
|
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon2July2024andweresignedon its
behalf by:
J Mitchell - Trustee
The notes form part of these financial statements
Page 11
THE HOSPITAL OF WILLIAM BROWNE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
Basis of accounting
Thefinancialstatementsofthecharity,whichis a publicbenefitentityunderFRS102,havebeenpreparedin accordance
with the CharitiesSORP(FRS 102) 'Accountingand Reportingby Charities:Statementof RecommendedPractice applicable
to charitiespreparingtheir accountsin accordancewith the FinancialReportingStandardapplicablein the UK and Republic
ofIreland(FRS102)(effective1January2019)',FinancialReportingStandard102'TheFinancialReporting Standard
applicableintheUKandRepublicofIreland'andtheCharitiesAct2011.Thefinancialstatementshavebeen prepared
under the historicalcost convention,with the exceptionof investmentswhich are includedat market value,as modified by
the revaluation of certain assets.
The presentation currency of the financial statements is the pound sterling (£).
Income
All income is recognisedin the Statementof FinancialActivitiesonce the charityhas entitlementto the funds, it is probable
that the income will be received and the amount can be measured reliably.
Expenditure
Liabilitiesare recognisedas expenditureas soon as there is a legal or constructiveobligationcommittingthe charityto that
expenditure,itisprobablethatatransferofeconomicbenefitswillberequiredinsettlementandtheamountof the
obligationcanbemeasuredreliably.Expenditureisaccountedforonanaccrualsbasisandhasbeenclassified under
headingsthataggregateallcostrelatedtothecategory.Wherecostscannotbedirectlyattributedtoparticular headings
they have been allocated to activities on a basis consistent with the use of resources.
Allocation and apportionment of costs
Supportservicecostsareallocatedtothecostsofgeneratingfunds,charitableactivitiesandgovernanceonthebasis of
time spent by the support service.
Heritage assets
Thefreeholdproperty,notheldforinvestmentpurposes,comprisestheChapel,Cloisters,MedievalBoardroom and
Almshouses.Thesebuildingscontainmanyoriginalfeaturesandanumberofhistoricalartefacts.Thetrusteeshave given
carefulconsiderationtotherequirementunderaccountingstandardstoincludethefreeholdproperty,notheld for
investment purposes, and its historical artefacts in the financial statements at valuation.
A professionalvaluationofthe freeholdpropertywasundertakenon 9 April2009by RichardOakleyARICS.This valuation
wasreviewedby PaulJohnsonFNAEAwhoconcludedthatas at February2010the valuehadnotsignificantlychanged. In
the opinionof the trusteesthe marketvalueof the freeholdpropertyat 31 December2023 wasnot significantly different
fromthisvaluation.Thevaluationof£400,000thereforeremainstheoneusedfortheseaccounts,inadditionto capital
expenditure incurred for the conversion of the Toch 'H' room into a flat.
However,the natureof the propertymeansconventionalvaluationapproacheslackreliabilityand this valuationis subject
to a high degree of uncertainty for several reasons:
- There is no open market for properties of this type.
- The propertyis fundamentalto the existenceof the charityand the trusteeswouldneversellthe property. Accordingly
any valuation based on annual rental / maintenance income is not wholly relevant.
- ThegradeII*listedstatusofthepropertymeansanybuyerwouldbe undertakinga majorcommitmenttomaintain the
property in good repair and any purchase price would reflect that commitment and therefore be relatively low as a result.
Theoriginalhistoricalartefactshavenotbeenincludedatvaluationasitwouldbeundulycostlytoundertakesuch an
exercise.Includedinthesehistoricalartefactsareitemsofantiquefurniturewhichthetrusteesareprohibited from
disposingof.Thusasabovethenatureofthehistoricalartefactsmeansconventionalvaluationapproacheslack reliability
and any valuationwould be subject to a high degree of uncertainty.Any historicalartefactssubsequentlypurchasedby the
charity are included at cost, or valuation in the case of donated items.
Preservation costs - facilities modernisation, repairs, conversion and restoration
The hospitalhas a rollingprogrammeof maintenanceand modernisationof accommodationfacilitiesfor its occupants and
accordingly the property is maintained in good order.
continued...
Page 12
THE HOSPITAL OF WILLIAM BROWNE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES - continued
Heritage assets
Expenditurewhich,inthetrusteesview,isrequiredtopreserveorpreventfurtherdeteriorationofindividual items,
includingpreservationworkon the Hospital,is recognisedas an expensein the Statementof FinancialActivitieswhen it is
incurred, in accordance with the accounting policy set out on page 11 of these financial statements.
For the abovereasons,the propertyis consideredto have an indeterminatelife and depreciationis not therefore provided
on the property.
Investment property
Investmentpropertyisshownatitsmostrecentvaluation.Anyaggregatesurplusordeficitarisingfromchangesin fair
value is recognised in the Statement of Financial Activities.
Financial instruments
The charity has chosen to adopt the Sections 11 and 12 of FRS 102 in respect of financial instruments.
Basicfinancialassets,includingtradeand otherdebtorsand cashand bankbalancesare initiallyrecognisedat transaction
price,unlessthe arrangementconstitutesa financingtransaction,wherethe transactionis measuredat the present value
of the future receipts discounted at a market rate of interest.
Attheendofeachreportingperiodfinancialassetsmeasuredatamortisedcostareassessedforobjectiveevidence of
impairment.Ifanassetisimpairedtheimpairmentlossisthedifferencebetweenthecarryingamountandthe present
valueoftheestimatedcashflowsdiscountedattheasset'soriginaleffectiveinterestrate.Theimpairmentloss is
recognised in profit or loss.
Otherfinancialassets,includinginvestmentsin equityinstrumentswhichare not subsidiaries,associatesor joint ventures,
are initially measured at fair value, which is normally the transaction price.
Suchassetsaresubsequentlycarriedatfairvalueandthechangesinfairvaluearerecognisedintheincome statement,
exceptthatinvestmentsinequityinstrumentsthatarenotpublicallytradedandwhosefairvaluescannotbe measured
reliably are measured at cost less impairment.
Financialassetsarederecognisedwhen(a)the contractualrightsto the cashflowsfromthe assetexpireor are settled, or
(b) substantiallyall the risks and rewards of the ownershipof the asset are transferredto another party or (c) controlof the
assethas been transferredto anotherpartywhohas the practicalabilityto unilaterallysell the assetto an unrelated third
party without imposing additional restrictions.
Basicfinancialliabilities,includingtradeandothercreditorsareinitiallyrecognisedattransactionprice,unless the
arrangementconstitutesa financingtransaction,where the debt instrumentis measuredat the present value of the future
receipts discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditorsare obligationsto pay for goods or services that have been acquired in the ordinarycourse of business from
suppliers.Accountspayableareclassifiedascurrentliabilitiesifpaymentisduewithinoneyearorless.Ifnot,they are
presented as non-currentliabilities.Trade creditorsare recognisedinitiallyat transactionprice and subsequently measured
at amortised cost using the effective interest method.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated funds are funds set aside by the trustees out of unrestricted funds for specific future purposes or projects.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsofthecharity.Restrictions arise
when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 13
THE HOSPITAL OF WILLIAM BROWNE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES - continued
Hire purchase and leasing commitments
RentalspaidunderoperatingleasesarechargedtotheStatementofFinancialActivitiesonastraightlinebasisover the
period of the lease.
Pension costs and other post-retirement benefits
Thecharityoperatesadefinedcontributionpensionscheme.Contributionspayabletothecharity'spensionscheme are
charged to the Statement of Financial Activities in the period to which they relate.
Debtors
Debtors are measured at their recoverable amount.
Creditors
Creditorsaremeasuredattheirsettlementamountorinthecaseofprovisionforliabilitiesthebestestimateof their
settlement amount.
Listed investments
Fixed asset investments represent long term investments and are stated at fair value.
Critical accounting judgements and estimation uncertainty
Intheapplicationofthecharity'saccountingpolicies,managementisrequiredtomakejudgements,estimates and
assumptionsaboutthecarryingvalueofassetsandliabilitiesthatarenotreadilyapparentfromothersources. The
estimatesandunderlyingassumptionsarebasedonhistoricalexperienceandotherfactorsthatareconsideredto be
relevant. Actual results may differ from these estimates.
Theestimatesandunderlyingassumptionsarereviewedonanongoingbasis.Revisionstoaccountingestimates are
recognisedintheperiodinwhichtheestimateisrevisediftherevisionaffectsonlythatperiod,orintheperiodof the
revision and future periods if the revision affects both current and future periods.
Thekeysourcesofestimationuncertaintythathaveasignificanteffectontheamountsrecognisedinthe financial
statements are described below.
Government grants
Governmentgrantsarerecognisedwhenthereis reasonableassurancethatthegrantwillbe receivedandany conditions
attachedwillbecompliedwith.Grantsarerecognisedasincomeovertheperiodnecessarytomatchthemwith related
costs or lost income, for which they are intended to compensate, on a systematic basis.
2. DONATIONS AND LEGACIES
3.
Donations
Grants
INVESTMENT INCOME
Rents received from wardens house
Rent and room hire
Dividends on listed investment
Deposit account interest |
2023
£
29,930
26,000
55,930
2023
£
24,323
1,801
48,975
41
75,140 |
2022
£
3,013
3,250 |
|
|
6,263 |
|
|
2022
£
19,307
2,195
26,586
4 |
|
|
48,092 |
continued...
Page 14
THE HOSPITAL OF WILLIAM BROWNE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
4. INCOME FROM CHARITABLE ACTIVITIES
Almshouses
£
Maintenance charges to almshouse residents
56,071
Museum income
-
56,071
CHARITABLE ACTIVITIES COSTS
Almshouses
Museum
SUPPORT COSTS
Other resources expended
Almshouses
Museum |
2023
Total
Museum
activities
£
£
-
56,071
2,509
2,509
2,509
58,580
Support
Direct
costs (see
Costs
note 6)
£
£
5,198
64,675
-
1,794
5,198
66,469
Governance
Other
costs
£
£
85,903
12,775
64,675
-
1,794
-
152,372
12,775 |
2022
Total
activities
£
52,198
1,035
53,233
Totals
£
69,873
1,794
71,667
Totals
£
98,678
64,675
1,794 |
2022
Total
activities
£
52,198
1,035
53,233
Totals
£
69,873
1,794
71,667
Totals
£
98,678
64,675
1,794 |
|
|
|
53,233 |
|
|
|
Totals
£
69,873
1,794 |
|
|
|
71,667 |
|
|
|
Totals
£
98,678
64,675
1,794 |
|
|
165,147 |
|
5. CHARITABLE ACTIVITIES COSTS
6. SUPPORT COSTS
7. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31December2023norfortheyear ended
31 December 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2023 nor for the year ended 31 December 2022.
8. STAFF COSTS
The average monthly number of employees during the year was as follows:
Administration
Caretaker |
2023
1
1
2 |
2022
1
1 |
|
|
2 |
No employees received emoluments in excess of £60,000.
continued...
Page 15
THE HOSPITAL OF WILLIAM BROWNE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
9. HERITAGE ASSETS
HERITAGE ASSETS |
|
MARKET VALUE
At 1 January 2023 and 31 December 2023
NET BOOK VALUE
At 31 December 2023
At 31 December 2022 |
Total
£
495,839 |
|
495,839 |
|
495,839 |
Heritageassetsaredefinedastangiblepropertywithhistoricalandartisticimportancethatareheldto advance
preservation,conservationandtheeducationalobjectivesofthecharity.Thetrusteesconsideritsfreeholdproperty, not
held for investmentpurposes being the Chapel, Cloisters,Medieval Boardroomand Almshouses,and its historical artefacts,
held for preservation to fall within this definition.
A professionalvaluationof the freeholdpropertywasundertakenon 9 April2009 by RichardOakleyARICS.In the opinion
of the trusteesthe marketvalueat 31 December2023 wasnot significantlydifferentfromthis valuation.The valuation of
£400,000thereforeremains the one used for these accounts,in additionto capitalexpenditureincurredfor the conversion
of the Toc 'H' room into a flat.
Thecharityalsoownsanumberofhistoricalartefacts,giftedtothecharitybyWilliamBrownein1475.Includedin these
historicalartefactsare itemsof antiquefurniture.The trusteesare requiredby trustlawto retaintheseassets indefinitely
and they are effectively prohibited from disposing of them.
Giventhe natureof thefurnitureand the restrictionsand intentionsregardingits salethe trusteesfeelit is impractical to
placea marketvalueon it by applyingconventionalvaluationtechniques.The insurancevalueof the furnitureis £182,412
(2022 - £182,412).
10. FIXED ASSET INVESTMENTS
MARKET VALUE
At 1 January 2023
Revaluations
At 31 December 2023
NET BOOK VALUE
At 31 December 2023
At 31 December 2022
There were no investment assets outside the UK.
Cost or valuation at 31 December 2023 is represented by:
Valuation in 2023 |
Listed
investments
£
2,075,139
154,524
2,229,663
2,229,663
2,075,139
Listed
investments
£
2,229,663 |
|
|
continued...
Page 16
THE HOSPITAL OF WILLIAM BROWNE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
11. INVESTMENT PROPERTY
INVESTMENT PROPERTY |
|
FAIR VALUE
At 1 January 2023
and 31 December 2023
NET BOOK VALUE
At 31 December 2023
At 31 December 2022 |
£
450,000 |
|
450,000 |
|
450,000 |
Included in investment property is freehold land valued at £150,000 (2022 - £150,000).
The investmentpropertycomprisesthe Warden'sHouseand 19.96 acresof land at Eastonon the Hill and was revalued by
RichardsonCharteredSurveyorsin2018.Thetrusteesusedmarketbasedevidenceandrentalyieldsinthelocalarea to
establishthefairvalueoftheinvestmentproperty.Intheopinionofthetrusteesthemarketvalueofthe investment
property at 31 December 2023 is not significantly different from this valuation.
12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
13.
Other debtors and prepayments
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Taxation and social security
Other creditors |
|
|
|
14. LEASING AGREEMENTS
Lease payments receivable by the charity under operating leases on its investment property are due as follows:
|
|
|
|
2023 |
|
2022 |
|
|
|
|
£ |
|
£ |
Within one year |
|
|
|
18,000 |
|
18,000 |
Between one and five years |
|
|
|
72,000 |
|
72,000 |
In more than five years |
|
|
|
45,540 |
|
63,540 |
|
|
|
|
|
|
|
|
|
|
|
135,540 |
|
153,540 |
|
|
|
|
|
|
|
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Fixed assets
Investments
Current assets
Current liabilities |
Unrestricted
funds
£
495,839
2,679,663
175,617
(10,316)
3,340,803 |
Restricted
fund
£
-
-
-
-
- |
|
2023
Total
funds
£
495,839
2,679,663
175,617
(10,316)
3,340,803 |
|
2022
Total
funds
£
495,839
2,525,139
159,185
(12,306)
3,167,857 |
|
|
|
|
|
|
|
15. ANALYSIS OF NET ASSETS BETWEEN FUNDS
continued...
Page 17
THE HOSPITAL OF WILLIAM BROWNE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
16. MOVEMENT IN FUNDS
Unrestricted funds
Main fund
Cyclical repair fund
Extraordinary repair fund
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
Main fund
189,650
Cyclical repair fund
-
Extraordinary repair fund
-
189,650
TOTAL FUNDS
189,650 |
At 1.1.23
£
2,707,582
232,107
228,168
3,167,857
3,167,857
Resources
expended
£
(171,228)
-
-
(171,228)
(171,228) |
Net
movement
in funds
£
159,334
5,987
7,625
172,946
172,946
Gains and
losses
£
140,912
5,987
7,625
154,524
154,524 |
At
31.12.23
£
2,866,916
238,094
235,793 |
At
31.12.23
£
2,866,916
238,094
235,793 |
|
|
|
3,340,803 |
|
|
|
|
3,340,803 |
|
|
|
|
Movement
in funds
£
159,334
5,987
7,625
172,946
172,946 |
|
|
|
|
|
172,946 |
|
|
|
|
172,946 |
Comparatives for movement in funds
Unrestricted funds
Main fund
Cyclical repair fund
Extraordinary repair fund
Restricted funds
Chapel fund
TOTAL FUNDS |
At 1.1.22
£
2,963,729
4,119
277,587
3,245,435
11,857
3,257,292 |
Net
movement
in funds
£
(21,257)
(15,463)
(52,715)
(89,435)
-
(89,435) |
Transfers
between
funds
£
(234,890)
243,451
3,296
11,857
(11,857)
- |
At
31.12.22
£
2,707,582
232,107
228,168 |
|
|
|
|
3,167,857
- |
|
|
|
|
3,167,857 |
continued...
Page 18
THE HOSPITAL OF WILLIAM BROWNE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
16. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
Main fund
Cyclical repair fund
Extraordinary repair fund
TOTAL FUNDS |
Incoming
resources
£
107,588
-
-
107,588
107,588 |
Resources
expended
£
(93,855)
-
-
(93,855)
(93,855) |
Gains and
Movement
losses
in funds
£
£
(34,990)
(21,257)
(15,463)
(15,463)
(52,715)
(52,715)
(103,168)
(89,435)
(103,168)
(89,435) |
Gains and
Movement
losses
in funds
£
£
(34,990)
(21,257)
(15,463)
(15,463)
(52,715)
(52,715)
(103,168)
(89,435)
(103,168)
(89,435) |
|
|
|
|
(89,435) |
|
|
|
|
(89,435) |
A current year 12 months and prior year 12 months combined position is as follows:
Unrestricted funds
Main fund
Cyclical repair fund
Extraordinary repair fund
Restricted funds
Chapel fund
TOTAL FUNDS |
At 1.1.22
£
2,963,729
4,119
277,587
3,245,435
11,857
3,257,292 |
Net
movement
in funds
£
138,077
(9,476)
(45,090)
83,511
-
83,511 |
Transfers
between
funds
£
(234,890)
243,451
3,296
11,857
(11,857)
- |
At
31.12.23
£
2,866,916
238,094
235,793 |
|
|
|
|
3,340,803
- |
|
|
|
|
3,340,803 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
Unrestricted funds
Main fund
Cyclical repair fund
Extraordinary repair fund
TOTAL FUNDS |
Incoming
resources
£
297,238
-
-
297,238
297,238 |
Resources
expended
£
(265,083)
-
-
(265,083)
(265,083) |
Gains and
Movement
losses
in funds
£
£
105,922
138,077
(9,476)
(9,476)
(45,090)
(45,090)
51,356
83,511
51,356
83,511 |
Gains and
Movement
losses
in funds
£
£
105,922
138,077
(9,476)
(9,476)
(45,090)
(45,090)
51,356
83,511
51,356
83,511 |
|
|
|
|
83,511 |
|
|
|
|
83,511 |
All reserves in the main fund are classified as unrestricted.
All reservesin the cyclicalrepairfund are classifiedas unrestrictedbut designatedby the trusteesto providefor long-term
maintenance of the charity's properties.
All reservesin the extraordinaryrepairfund are classifiedas unrestrictedbut are designatedby the trusteesto provide for
extraordinary repairs.
All reserves in the chapel fund are classified as restricted and for the ongoing maintenance of the chapel and its fittings.
continued...
Page 19
THE HOSPITAL OF WILLIAM BROWNE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
17. RELATED PARTY DISCLOSURES
Donationstotalling£4,000(2022-£nil)werereceivedduringtheyearfromtrustees.Therewerenootherrelated party
transactions.
18. ULTIMATE CONTROLLING PARTY
The charity is controlled by the board of trustees.
19. FINANCIAL INSTRUMENTS
The charity has the following financial instruments:
|
2023 |
2022 |
|
£ |
£ |
Financial assets at fair value through the statement of financial activities |
|
|
Listed investments |
2,229,663 |
2,075,139 |
Financial liabilities measured at amortised cost |
|
|
Trade creditors |
4,366 |
8,890 |
The income, expenses, net gains and net losses attributable the charity's financial instruments are summarised as follows:
Income and expense |
2023 |
2022 |
|
£ |
£ |
Financial assets measured at fair value through the statement of financial activities |
48,975 |
26,586 |
Net gains and losses |
|
|
Financial assets measured at fair value through the statement of financial activities |
154,524 |
(103,168) |
Thetotalinterestincomeandinterestexpenseforfinancialassetsandfinancialliabilitiesthatarenotmeasuredat fair
value through the statement of financial activities was £41 (2022 - £4) and £nil (2022 - £nil) respectively.
Listed investments
Thecharityhasanumberoflistedinvestments.Thevaluationsarebasedonrecenttransactionsandaredetermined by
the investment manager being Rathbones.
20. INDEPENDENT EXAMINER'S FEE
The independentexaminationfee chargedforthe yearwas£1,500(2022- £1,500).Otherservicesprovidedto the charity
by the independent examiner related to accounts preparation services for which £3,300 (2022 - £2,952) was charged.
Page 20
THE HOSPITAL OF WILLIAM BROWNE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
INCOME AND ENDOWMENTS
Donations and legacies
Donations
Grants
Investment income
Rents received from wardens house
Rent and room hire
Dividends on listed investment
Deposit account interest
Charitable activities
Maintenance charges to almshouse residents
Museum income
Total incoming resources
EXPENDITURE
Charitable activities
Care line
Cleaning and gardening
Architect and surveyor fees
Other
Subscriptions
Gifts and donations
Support costs
Other
Caretaker wages
Caretaker pension
Repairs and renewals
Rates and water
Insurance
Light and heat
Telephone
Sundries
Office costs |
2023
£
29,930
26,000
55,930
24,323
1,801
48,975
41
75,140
56,071
2,509
58,580
189,650
3,872
926
400
5,198
333
550
883
8,735
-
109,603
668
13,981
15,146
569
1,824
1,846
152,372 |
2022
£
3,013
3,250 |
|
|
6,263
19,307
2,195
26,586
4 |
|
|
48,092
52,198
1,035 |
|
|
53,233 |
|
|
107,588
2,383
3,197
1,667 |
|
|
7,247
190
400 |
|
|
590
5,269
152
51,303
1,863
12,754
2,519
715
78
1,059 |
|
|
75,712 |
This page does not form part of the statutory financial statements
Page 21
THE HOSPITAL OF WILLIAM BROWNE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023 |
|
|
Other
Governance costs
Professional fees
Accountancy
Admin wages
Total resources expended
Net income |
2023
£
175
6,600
6,000
12,775
171,228
18,422 |
2022
£
854
4,452
5,000 |
|
|
10,306 |
|
|
93,855 |
|
|
13,733 |
This page does not form part of the statutory financial statements
Page 22