COLTON’S HOSPITAL CHARITY
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2020
Registered Charity Number 221281
Charity Commission Scheme Dated 28 April 1980
COLTON'S HOSPITAL CHARITY
| I N D E X | P A G E |
|---|---|
| ________________ | |
| TRUSTEES REPORT | 1 - 3 |
| INDEPENDENT EXAMINER’S REPORT | 4 |
| STATEMENT OF COMPREHENSIVE INCOME | 5 |
| STATEMENT OF CHANGES IN FUNDS | 6 |
| STATEMENT OF FINANCIAL POSITION | 7 |
| STATEMENT OF CASH FLOWS | 8 |
| NOTES TO THE FINANCIAL STATEMENTS | 9 - 11 |
| DETAILED INCOME AND EXPENDITURE ACCOUNT | 12 |
- 1 -
COLTON'S HOSPITAL CHARITY
TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
REFERENCE AND ADMINISTRATIVE INFORMATION
Charity number 221281
The clerk of the charity and the principal office:-
The bankers of the charity are:-
Mrs E Faiers 59 Windmill Lane York YO10 3LG
CAF Bank Limited P O Box 289 West Malling ME19 4TA
The investment managers of the charity are:-
CCLA Investment Management Ltd Senator House 85 Queen Victoria St London EC4V 4ET
The independent examiner of the charity is:-
N Clemit ACA, FCCA JWPCreers LLP Chartered Accountants Genesis 5 Church Lane York YO10 5DQ
Management structure
The trustees acting during 2020 were:-
Reverend N Jenkins Chairperson Mrs M Hardy Dr S J S Hardy Reverend T Gant Mr R Thompson Mr G B Williams (Resigned 14 September 2020) Ms D Boyle Mrs J Sinanan (Appointed 24 February 2020)
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity was founded by Deeds of 10 and 11 February 1717 and set up by the Charity Commission Order of 28 April 1980 to administer the almshouses and investments.
Organisation
The trustees consist of eight persons, the majority of whom must be members of The St Saviourgate Unitarian Chapel Charity. Others may be appointed from the community local to the almshouses.
In 2020, the trustees met thrice in general meetings and twice in special meetings as well as some electronic communications in order to administer the trust.
The charity is registered with the Regulator of Social Housing and is a member of The Independent Housing Ombudsman Scheme. The trust is also a member of the National Almshouse Association.
- 2 -
COLTON'S HOSPITAL CHARITY
TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2020 (Continued)
OBJECTIVES AND ACTIVITIES
Objects of the charity
The object of the trust is the provision and maintenance of the 12 almshouses known as Colton’s Hospital situated in Shipton Street, York. The qualification for residence is that an applicant should be a “poor woman”. The trustees regulations at present state that applicants should be aged 55 years or over. There are no restrictions in terms of religious affiliation or marital status.
Activities of the charity
The quality of accommodation available to residents have been maintained at a high standard with in particular service and maintenance agreements in place for the gas central heating systems, fires and electric showers.
The trustees have undertaken an assessment and confirmed the trust’s compliance with the governance and financial viability standard.
Investment policy
The trustees have considered the most appropriate policy for investment funds and have found that specialised unit trusts, designed for the charity sector, meet their requirements to generate capital growth.
Public benefit
The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the trust’s aims and objectives and in exercising their powers or duties.
ACHIEVEMENTS AND PERFORMANCE
Over the past year the trustees have maintained their interest in the welfare and needs of the residents. The main work carried out during 2020 was the replacement of all the boilers as well as the renovation of Cottage 8. Various other work was carried out as well as routine maintenance.
VALUE FOR MONEY METRICS
This is a requirement of the Regulator of Social Housing:
| 2020 | 2019 | NHF* | ||
|---|---|---|---|---|
| Reinvestment | % | - | - | 5 |
| New supply (social housing units) | % | - | - | 1 |
| New supply (Non-social housing units) |
% | - | - | 0 |
| Gearing | % | (199) | (190) | 34 |
| EBITDA MRI interest cover | % | - | - | 198 |
| Headline social housing cost | £ per unit | 5,045 | 3,462 | £3,725 |
| Operating margin (social housing letting) |
% | (23) | 12 | 27 |
| Operating margin (overall) | % | 2 | 69 | 25 |
| Returnoncapitalemployed | % | - | 14 | 3.2 |
*National figures provided by the National Housing Federation - 2019 data
- 3 -
COLTON'S HOSPITAL CHARITY
TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2020 (Continued)
FINANCIAL REVIEW
The total comprehensive income for the year was £5,646 (2019: £37,011), contributions from residents has increased slightly to £48,849 from £47,036. Repairs have increased to £48,046 from £29,872 due to modernising cottage 8 and replacement of all boilers.
Reserves policy
The current level of free reserves is £27,223 (2019: £27,101) after deducting designated funds and fixed assets.
Reserves are maintained in accordance with the recommendations of The Almshouse Association. Two funds are maintained:
-
(a) The Extraordinary Repair Fund (ERF) is for the purpose of meeting major items of repair and is invested in accumulation units of the COIF Charities Investment Fund, ethical investment accumulated and income units.
-
(b) The Cyclical Maintenance Fund (CMF) is for the purpose of meeting maintenance costs of a regular nature other than annual costs and is held on deposit in the COIF deposit account and COIF investment fund.
Trustee’s responsibilities
The trustees are responsible for preparing the report and financial statements in accordance with applicable law and regulations.
The registered social housing legislation require the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of its income and expenditure for that period.
-
. In preparing the financial statements the trustees are required to:-
-
Select suitable accounting policies and apply them consistently;
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable it to ensure that the financial statements comply with the Housing and Regeneration Act 2008 and The Accounting Direction for private registered providers of social housing in England 2019. They have general responsibility for taking reasonable steps to safeguard the assets of the charity and detect fraud and other irregularities.
Signed on behalf of the trustees
…………………………………………………… Reverend N Jenkins Trustee 13 September 2021
- 4 -
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
COLTON’S HOSPITAL CHARITY
YEAR ENDED 31 DECEMBER 2020
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2020 which comprise the statement of comprehensive income, statement of change in funds, statement of financial position, statement of cash flows and relevant notes.
Respective responsibilities of the trustees and reporting accountants
The trustees of the Registered Social Housing Provider are responsible for the preparation of the accounts, and they consider that the Registered Social Housing Provider is exempt from an audit. It is our responsibility to carry out procedures designed to enable us to report our opinion.
Basis of opinion
Our procedures consisted of comparing the accounts with the accounting records kept by the Registered Social Housing Provider and making such enquiries of the officers of the Registered Social Housing Provider as we considered necessary for the purpose of this report. These procedures provide the only assurance expressed in our opinion.
Opinion
In our opinion:
-
the accounts for year ended 31 December 2020 are in accordance with the accounting records kept by the Registered Social Housing Provider under paragraph 135(2)(a) of the Housing and Regeneration Act 2008;
-
having regard only to, and on the basis of the information contained in the accounting records:
-
the accounts comply with the requirements of the Charities Act 2011;
-
the Registered Social Housing Provider has satisfied the conditions for exemption from an audit of the accounts for the year ended 31 December 2020 specified in section 136(3) of the Housing and Regeneration Act 2008;
-
the accounts comply with the requirements of the Housing and Regeneration Act 2008 and the Accounting Direction for private registered providers of social housing in England 2019.
N Clemit ACA, FCCA JWPCreers LLP Chartered Accountants Genesis 5 Church Lane Heslington York YO10 5DQ
20 September 2021
- 5 -
COLTON'S HOSPITAL CHARITY
STATEMENT OF COMPREHENSIVE INCOME YEAR ENDED 31 DECEMBER 2020
| Note | Year ended | Year ended | |
|---|---|---|---|
| 31 December 2020 | 31 December 2019 | ||
| Turnover | 48,849 | 47,036 | |
| Operating expenditure | (60,351) | (41,547) | |
| _ | _ | ||
| Operating (deficit)/surplus | (11,502) | 5,489 | |
| Interest receivable | 2 | 2,587 | 4,734 |
| Movement in fair value of financial instruments | 6 | 14,561 | 26,788 |
| _ | _ | ||
| Total comprehensive income/(expenditure) for | the year | 5,646 | 37,011 |
| Balance at 1 January 2020 | 225,336 | 188,325 | |
| _ | _ | ||
| Balance at 31 December 2020 | 230,982 | 225,336 |
- 6 -
COLTON'S HOSPITAL CHARITY
STATEMENT OF CHANGES IN FUNDS YEAR ENDED 31 DECEMBER 2020
| Balance at January 2020 £ Income and expenditure reserve 33,641 Designated Cyclical maintenance fund 56,423 Extraordinary repair fund 135,272 ______ 225,336 |
Gains on Income Expenditure Investments £ £ £ 50,050 (60,351) 423 1,386 - 2,235 - - 11,903 __ _ ___ 51,436 (60,351) 14,561 |
Balance at Transfers December 2020 £ £ 10,000 33,763 (10,000) 50,044 - 147,175 __ ____ - 230,982 |
|---|---|---|
The cyclical maintenance fund is to meet maintenance cost of a regular nature other than annual costs. It is represented by:
| 2020 | 2019 | |
|---|---|---|
| £ | £ | |
| Cost of fixed investments | 26,000 | 21,000 |
| Investment revaluation | 7,008 | 4,774 |
| _____ | _____ | |
| 33,008 | 25,774 | |
| Short term investments | 17,036 | 30,649 |
| _____ | _____ | |
| Total | 50,044 | 56,423 |
The extraordinary repair fund is a reserve for exceptional maintenance projects. It is represented by:
| 2020 | 2019 | |
|---|---|---|
| £ | £ | |
| Cost of investments | 69,904 | 69,904 |
| Accumulated dividends | - | 2,266 |
| Investment revaluation | 77,271 | 63,102 |
| _____ | _____ | |
| Total | 147,175 | 135,272 |
- 7 -
COLTON'S HOSPITAL CHARITY
STATEMENT OF FINANCIAL POSITION YEAR ENDED 31 DECEMBER 2020
| Note | Year ended | Year ended | |
|---|---|---|---|
| 31 December 2020 | 31 December 2019 | ||
| Fixed assets | |||
| Tangible fixed assets | 5 | 6,540 | 6,540 |
| Investments | 6 | 192,880 | 173,319 |
| ______ | ______ | ||
| 199,420 | 179,859 | ||
| Current assets | |||
| Trade and other debtors | 7 | 3,509 | 3,757 |
| Investments | 17,036 | 30,649 | |
| Cash and cash equivalents | 13,010 | 12,449 | |
| ______ | ______ | ||
| Total current assets | 33,555 | 46,855 | |
| Less: Creditors: amounts falling due within one year | (1,993) | (1,378) | |
| ______ | ______ | ||
| Net current assets | 31,562 | 45,477 | |
| ______ | ______ | ||
| Total net assets | 230,982 | 225,336 | |
| Reserves | |||
| Income and expenditure reserve | 33,763 | 33,641 | |
| Designed reserves | |||
| Extraordinary repair fund | 147,175 | 135,272 | |
| Cyclical maintenance fund | 50,044 | 56,423 | |
| ______ | ______ | ||
| 230,982 | 225,336 |
2021 and signed on behalf of the trustees
……………………………………………………
Reverend N Jenkins
Trustee
The notes on pages 9 to 11 form part of these accounts.
- 8 -
COLTON'S HOSPITAL CHARITY
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2020
| Note | Year ended | Year ended | |
|---|---|---|---|
| 31 December 2020 | 31 December 2019 | ||
| Net cash generated from operating activities | 1 | (8,052) | 10,622 |
| Cash flow from investing activities | |||
| Interest received | (1,387) | (3,556) | |
| ______ | ______ | ||
| (9,439) | 7,066 | ||
| Transfer from/(to) investments | 10,000 | (10,000) | |
| ______ | ______ | ||
| Net change in cash and cash equivalents | 561 | (2,934) | |
| Cash and cash equivalents at beginning of the | year | 12,449 | 15,383 |
| ______ | ______ | ||
| Cash and cash equivalents at end of the year | 13,010 | 12,449 |
1. NET CASH GENERATED FROM OPERATING ACTIVITIES
| Year ended | Year ended | |
|---|---|---|
| 31 December 2020 | 31 December 2019 | |
| Operating (deficit)/surplus for the year | (11,502) | 5,489 |
| Adjustments for non-cash items: | ||
| Decrease in trade and other debtors | 248 | 562 |
| Increase/(decrease) in trade and other creditors | 615 | (163) |
| Interest received | 2,587 | 4,734 |
| ______ | ______ | |
| (8,052) | 10,622 |
- 9 -
COLTON'S HOSPITAL CHARITY
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2020
1. PRINCIPAL ACCOUNTING POLICIES
BASIS OF PREPARATION
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102), the Statement of Recommended Practice for Social Housing Providers 2018, and with the Accounting Direction for private registered providers of social housing in England 2019. The financial statements are also prepared under the requirements of the Housing and Regeneration Act 2008.
The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are prepared in sterling, which is the functional currency of the charity.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. The requirements of the SORP: Accounting by Registered Social Housing Providers 2019 relating to component accounting has not been followed by the trustees as they do not feel that it would add any benefit for the users of the accounts.
GOING CONCERN
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
TANGIBLE FIXED ASSETS AND DEPRECIATION
Freehold land is not depreciated. Depreciation of other assets is calculated to write off the excess of cost over estimated residual amount evenly over their expected useful lives as follows subject to annual review:
Freehold buildings
2%
Straight line
TURNOVER
Turnover represents residents' contributions receivable for the year.
HOUSING ASSOCIATION GRANTS
Housing Association grants are paid by The Housing Corporation to reduce the cost of development and is therefore shown as a deduction from the cost of housing properties on the balance sheet. Housing Association grants are repayable under certain circumstances, primarily following the sale of a property, but will normally be restricted to net proceeds of a sale.
OTHER GRANTS
Other grants are included on a receipts basis and matched against any costs to which they relate.
- 10 -
COLTON'S HOSPITAL CHARITY
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2020 (Continued)
1. PRINCIPAL ACCOUNTING POLICIES (Continued)
FUND ACCOUNTING
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated reserves
Designated reserves are part of unrestricted reserves which have been earmarked by the board for a particular purpose. Such designations may be reversed by future board decisions. Expenditure cannot be directly set against designated reserves but it can be taken through the income and expenditure account. A transfer is then made from designated reserves as appropriate.
The trust designated those reserves set aside for future major repairs on all of its housing properties. The amounts set aside are based on a stock condition survey of the trust’s housing properties and represents the expenditure that cannot be met from the trust’s future rental income stream. The designated reserve is the amount that the board estimates is required for future major repairs.
2.
| INTEREST RECEIVABLE AND SIMILAR INCOME | 2020 | 2019 |
|---|---|---|
| £ | £ | |
| Other deposit interest | 65 | 113 |
| COIF investment income dividends | 2,522 | 2,355 |
| COIF investment accumulation dividends | - | 2,266 |
| ____ | ____ | |
| 2,587 | 4,734 |
3. TRUSTEES AND RELATED PARTY TRANSACTIONS
No trustees nor any persons connected with them received any remuneration for their services to the charity during this or the preceding year.
No trustees (2019: 1) received any reimbursement for expenses incurred during the year (2019: £216). The clerk to the trustees (2019: 1) received reimbursements for £2,499 of honorarium expenses (2019: £2,499) and £74 of travel expenses (2019: £34) incurred during the year.
4. ACCOUNTANCY FEES
The independent examiners also prepare the accounts for distribution. The fee for the independent examination is £1,320 (2019: £1,300) These figures are inclusive of VAT.
- 11 -
COLTON'S HOSPITAL CHARITY
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2020 (Continued)
5.
| FIXED ASSETS - TANGIBLE | Freehold |
|---|---|
| Property | |
| £ | |
| Cost: | |
| At 1 January 2019 and 31 December 2020 | 133,578 |
| Less: Housing Association grants | (127,038) |
| ______ | |
| Net book value | 6,540 |
The freehold property consists of 12 almshouses at Shipton Street, York. The original cost is unknown, the cost shown above relates to additions to the scheme. A first charge on freehold property is held by the Housing Corporation.
6.
7.
| FIXED ASSETS – INVESTMENTS | 2020 | 2019 |
|---|---|---|
| £ | £ | |
| At 1 January 2020 | 173,319 | 144,265 |
| Addition at cost | 5,000 | - |
| Disposals | - | - |
| Accumulated dividends | - | 2,266 |
| Gain/(loss) in the year | 14,561 | 26,788 |
| _____ | _____ | |
| At 31 December 2020 | 192,880 |
173,319 |
| Investments at market value comprised: | ||
| UK equities | 192,880 |
173,319 |
| Historical cost as at 31 December 2020 | 105,904 |
100,904 |
| DEBTORS | 2020 | 2019 |
| £ | £ | |
| Other debtors | 2,160 | 2,389 |
| Prepayments | 1,349 | 1,368 |
| _____ | _____ | |
| 3,509 | 3,757 |
COLTON'S HOSPITAL CHARITY
The following pages do not form part of the financial statements
- 12 -
COLTON'S HOSPITAL CHARITY
DETAILED INCOME AND EXPENDITURE ACCOUNT YEAR TO 31 DECEMBER 2020
| 31 | December 2020 | 2019 | ||
|---|---|---|---|---|
| £ | £ |
£ | £ | |
| INCOME | ||||
| Investment income | ||||
| 1984 COIF income shares | 2,522 | 2,355 | ||
| Accumulated dividends | - | 2,266 | ||
| COIF deposit account interest | 65 | 113 | ||
| Contributions from residents | 48,849 | 47,036 | ||
| _____ | _____ | |||
| TOTAL INCOME | 51,436 | 51,770 | ||
| EXPENDITURE | ||||
| Administration: | ||||
| Clerk’s salary and expenses | 2,661 | 2,690 | ||
| Accountancy fees | 1,340 | 1,300 | ||
| Subscriptions | 616 | 591 | ||
| Insurance | 1,476 | 1,470 | ||
| Sundries | 144 | 100 | ||
| Bank charges | 63 | 60 | ||
| Travel and accommodation | - | 216 | ||
| ____ | ____ | |||
| 6,300 | 6,427 | |||
| Services: | ||||
| Light and water | 3,000 | 2,998 | ||
| Gardening | 2,734 | 2,250 | ||
| ____ | ____ | |||
| 5,734 | 5,248 | |||
| Almshouse repairs and improvements | ||||
| Repairs and improvements | 48,046 | 29,872 | ||
| Garden expenses | 271 | - | ||
| _____ | _____ | |||
| TOTAL EXPENDITURE | 60,351 | 41,547 | ||
| _____ | _____ | |||
| (DEFICIT)/SURPLUS FOR THE YEAR | (8,915) | 10,223 |