LJmj3zp1
76
Y&Qs
IIATfoNVILLAGE +IALL
FIPW4CIAL sfATEMEp￿ FOR THE YEAR ENDED 31 DECEMBER 2023

HATfoN VILLAGE HALL
BALANCE SHEET AS AT 31 DECEMBER 2023
CAPITAL FUND
B•lan¢e at l Janu•ry
Net Incom• for Y••r
L265,091
71.(rfJ7
1360,726
L336.098
L265,091
REPRESENTEO BY:
1023
2022
FIXED Assm
Vlllay Hall
Cottage
Contents
no,(
178,750
24,1
720,iXKI
178.750
240CiI
922.750
922.750
CURRENT ASSEtS
252mJ
70A37
225.514
JO,358
Uoyds Current Account
Unlted Trust Bank
C•sh M H¥
413.348
342341
Total Assety
iJ36,098
1365,091
Hatton VIll￿e Hall Is • re8lstrfed Thxlty
Charlty Re￿wat11)n ￿Mber. 221148

Approved and sI￿d by theTfUSte

HATfoN VIUAGE HALL
REGisfERED CHARrrY No . 221148
NOTES TO BALANCE SHEEr
AS AT 31 DECEMBER 2023
INVEsfMENTS
Charftles Ald Foundatlon
Market value at 31.12.23
Charities Aid Foundatlon
Market value at 31.12.22
53,641
48,518
COIF Charity Funds
Market value at 31.12.23
COIF Charity Funds
Market value at 31.12.22
199,172
176,996
Closlng Investments at
31.12.23
Closlw Inv•rtments at
31.1122
252.813
225,514
BANK ACCOUNTS
WIK ACCOUNTS
Uoyds B•nk- Currwrt
Openlng balan￿ at 31.12.22
Paid In
Payments made
Closln8 balan¢e at 31.1123
Lloyds Bank- Currnnt
openin8 balance at 31.12.21
Pald In
Payments made
aosln8 balance at 31.12.22
30,358
86,341
{46,262)
70,437
57,679
77,272
1104,593)
30.358
Unlted Tntst Bank
Openin8 balance at 31.12.21
Deposited in year
Interest recelved
Clo>ln8 balanc¢ at 3L12.23
Unlt•d Trust B•nk
Opening balance at 31.12.21
Deposited in year
Interest recelved
Closlng balance at 31.12.22
86,428
35,595
50,IM)
834
86N29
3.630
90.058
Cash In hand 3.12.23
Cash In hand 3.12.22

MA￿oN VILLAGE HALL
INCOME AND EXPENDttURE ACCOUNT YEAR ENDING 31 DECEMBER 2023
INCOME
Lettln8s
WÈddln8s and iecepdons
Fundralsln8
J1117
39.018
X217
30.601
B•r- Sales
. Purthams
14,843
11,353
7A76
5,759
1,717
Intefest r•celv•d UTB
7&618
69.530
Inyesbnents v•luadon (r•ducll¢)n)- 2021 Inryeme
5,123
22.176
11,652)
17N96)
COIF
27299 .
I￿,￿8)
105,917
EXPENDMJRE
a••nlni
Utht and headni
General expefts•s
Web51te etc
flatts and w•t•r
Insuranc¢
Malntenancè
Waste dlspos•l
Tel•phone
1,769
6ml
4,178
218
Lo
1,149-4 *5£0
1,934 -
64
29203
£927
735
1560
2,713
.d&J L
Bar Ilcence
Audlt and •ccount•Ky
46.017
4365
NEf INCOME FOR YEAR
7L

HATfoN VILLAGE HALL
NOTE5 TO THE INCOME AND EXPENDITURE ACCOUtir
YEAR ENDING 31 DECEMBER 2023
M•lntenanc•- d•talls ol o¥erall arn￿nts shown In Incom• •Dd Expendityre Account
2022
2023
Central heatin8 upgrade
Electrical Certification
Cottage wnd¢)ws
MirK*r btems
4.560
2,742
1,142
Roof repairs
19,680
Mlnor items
4,656
Dlshwasher repljcement 2,548
Bathroom repgirs
1,275
Replacement windthvs
29203

## **HATTON VILLAGE HALL** 

**FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMB** 



',ER 2023

## **HATTON VILLAGE HALL** 

## **BALANCE SHEET AS AT 31 DECEMBER 2023** 

## **CAPITAL FUND** 

|**Balance at 1 January**<br>**Net Income for Year**<br>**REPRESENTED BY:**<br>**FIXED ASSETS**<br>**Village Hall**<br>**Cottage**<br>**Contents**<br>**CURRENT ASSETS**<br>**Investments**<br>**Lloyds Current Account**<br>**United Trust Bank**<br>**Cash on Hand**<br>**Total Assets**|**2,023**<br>**1,265,091**<br>**71,007**<br>**1,336,098**<br>**2,023**<br>**£**<br>**£**<br>**720,000**<br>**178,750**<br>**24,000**<br>**922,750**<br>**252,813**<br>**70,437**<br>**90,058**<br>**40**<br>**413,348**<br>**1,336,098**|**20**<br>**£**<br>**###**<br>**4,365**|
|---|---|---|
|||**20**<br>**£**<br>**720,000**<br>**178,750**<br>**24,000**|
|||**225,514**<br>**30,358**<br>**86,429**<br>**40**|
||||



**Hatton Village Hall is a registered Charity Charity Registration Number: 221148** 

## **Approved and signed by the Trustees** 



22
###
22
922,750
342,341
###

## **HATTON VILLAGE HALL** 

## **REGISTERED** 

## **NOTES TO BALANCE SHEET** 

## **AS AT 31 DECEMBER 2023** 

||**£**||
|---|---|---|
|**INVESTMENTS**|||
|Charities Aid Foundation||Charities Aid|
|Market value at 31.12.23|53,641|Market value|
|CoIF Charity Funds||CoIF Charity F|
|Market value at 31.12.23|199,172|Market value|
|**Closing investments at**||**Closing inve**|
|**31.12.23**|**252,813**|**31.**|
|**BANK ACCOUNTS**||**BANK ACCO**|
|**Lloyds Bank – Current**||**Lloyds Bank**|
|Opening balance at 31.12.22|30,358|Opening bala|
|Paid in|86,341|Paid in|
|Payments made|(46,262)|Payments ma|
|**Closing balance at 31.12.23**|**70,437**|**Closing bala**|
|**United Trust Bank**||**United Trust**|
|Opening balance at 31.12.21|86,428|Opening bala|
|Deposited in year|0|Deposited in y|
|Interest received|3,630|Interest recei|
|**Closing balance at 31.12.23**|**90,058**|**Closing bala**|
|**PETTY CASH**||**PETTY CASH**|
|**Cash in hand 3.12.23**|**40**|**Cash in hand**|





## **D CHARITY No : 221148** 

## **£** 

|Foundation||
|---|---|
|at 31.12.22|48,518|
|Funds||
|at 31.12.22|176,996|
|**estments at**||
|**.12.22**|**225,514**|
|**UNTS**||
|**k – Current**||
|nce at 31.12.21|57,679|
||77,272|
|ade|(104,593)|
|**ance at 31.12.22**|**30,358**|
|**t Bank**||
|nce at 31.12.21|35,595|
|year|50,000|
|ved|834|
|**ance at 31.12.22**|**86,429**|
|**H**||
|**d 3.12.22**|**40**|





## **HATTON VILLAGE HALL** 

## **INCOME AND EXPENDITURE ACCOUNT YEAR ENDING 31 DEC** 

|**INCOME**<br>**Lettings**<br>**Weddings and receptions**<br>**Fundraising**<br>**Bar – Sales**<br>**- Purchases**<br>**Interest received UTB**<br>**Investments valuation (reduction) -**<br>**CAF**<br>**COIF**<br>**EXPENDITURE**<br>**Cleaning**<br>**Light and heating**<br>**General expenses**<br>**Website etc**<br>**Rates and water**<br>**Insurance**<br>**Maintenance**<br>**Waste disposal**<br>**Telephone**<br>**Cottage**<br>**Bar licence**<br>**Audit and accountancy**<br>**NET INCOME FOR YEAR**|**2,023**<br>**£**<br>**£**<br>**32,117**<br>**39,018**<br>**363**<br>**14,843**<br>**11,353**<br>**3,490**<br>**3,630**<br>**78,618**<br>**2021 increase**<br>**5,123**<br>**22,176**<br>**27,299**<br>**105,917**<br>**1,769**<br>**6,081**<br>**4,178**<br>**218**<br>**1,018**<br>**2,566**<br>**13,080**<br>**1,818**<br>**788**<br>**2,713**<br>**180**<br>**500**<br>**34,909**<br>**71,008**|**2,023**<br>**£**<br>**£**<br>**32,117**<br>**39,018**<br>**363**<br>**14,843**<br>**11,353**<br>**3,490**<br>**3,630**<br>**78,618**<br>**2021 increase**<br>**5,123**<br>**22,176**<br>**27,299**<br>**105,917**<br>**1,769**<br>**6,081**<br>**4,178**<br>**218**<br>**1,018**<br>**2,566**<br>**13,080**<br>**1,818**<br>**788**<br>**2,713**<br>**180**<br>**500**<br>**34,909**<br>**71,008**|
|---|---|---|
||||
|||**71,008**|





## **EMBER 2023** 

**2022 £ £ 36,217 30,601 161** 

**7,476 5,759 1,717 834** 

**69,530** 

**(1,652) (17,496) (19,148) 50,382 1,149 1,934 2,381 348 1,264 2,436 29,203 1,927 735 2,560 1,580 500 46,017** 

**4,365** 



## **HATTON VILLAGE HALL** 

## **NOTES TO THE INCOME AND EXPENDITURE ACCOUNT** 

## **YEAR ENDING 31 DECEMBER 2023** 

## **Maintenance –  details of overall amounts shown in Income and Ex** 

**2023 2022 £** Central heating upgrade 4,560 Roof repairs Electrical Certification 2,742 Minor items Cottage windows 1,142 Dishwasher replacement Minor items 4,636 Bathroom repairs Replacement windows 

**13,080** 



## **xpenditure Account** 

## **£** 

19,680 4,656 2,548 1,275 1,044 

## **29,203** 



Independent enminer's report to the trustees of Hatton V￿age Hall
I report to the trustees on my examination of the accounts of the Hatton W￿lage Hall
for the year ended 31 December 2023.
Responsibilitles and basis of report
As the clwity tTh￿tee5 of the Trust you are responsible for the preparation of the
accounts in accordance with the Charities Act 2011 (the ACT).
I report in respect of my examination of the ThM's accounts carried out under section
145 of the 2011 Act and in carrying out my exan]ination I have followed all the
applicable Directions given by the Charity Commissioner undr section 145(5)(b) of
the Act.
dependent e￿￿iner'S statement
I have completed my examination. I confirni that no material matters have come to
my attention in connection with the examination giving me cause to believe that in
any material respect:
. accounting records were not kept in respect of the Trust as required by
section 130 of the Act; or
2. the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the
examination to which attention should be drawn in th]s report in order to enable a
proper understanding of the accounts to be reached.
Kenneth J Dunn
Member of The Institute of Charternl Accountants of Scotland
9 kncrofL Long Compton. Shipston on Stour CV36 5JE
7 February 2024