| Note | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Tangible fixed |
assets | 504,027 | 504,027 | |||||
| Current assets | ||||||||
| Debtors | ||||||||
| Other Debtors | ||||||||
| Cash at bank and | in hand | 302,265 | 251,630 | |||||
| 302,265 | 251,630 | |||||||
| Current liabilities |
||||||||
| Social security | and | tax | 982 | |||||
| Other Creditors | 2,836 | |||||||
| Net current assets | 299,429 | 250,648 | ||||||
| Total assets less | current liabilities | 803,456 | 754,675 | |||||
| Accumulated fund account |
||||||||
| Balance at 1 April | 2020 | 754,675 | 705,389 | |||||
| Add: Revenue | income during | the year | 163,287 | 191,490 | ||||
| 917,962 | 896,879 | |||||||
| Less: Revenue | expenditure | during the year | (114,506) | (142,204) | ||||
| Balance at 31 March | 2021 | 803,456 | 754,675 |
| Unrestricted | Restricted | |||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||
| Income | ||||||
| Rents received: | ||||||
| - Restaurant | 5,600 | |||||
| - Flats | 119,020 | 119,020 | 112,482 | |||
| - Hall | 688 | 688 | 21,800 | |||
| -Classroom | 6,120 | 6,120 | 25,930 | |||
| - Roof Antenna | Rent | 25,135 | 25,135 | 25,055 | ||
| Bank interest | 142 | 142 | 473 | |||
| Donations received |
150 | |||||
| Grants received | 12,182 | 12,182 | ||||
| Total income | 163,287 | 163,287 | 191,490 | |||
| Expenditure | ||||||
| Rates and water | 2,599 | 2,599 | 2,121 | |||
| Insurance | 10,306 | 10,306 | 9,834 | |||
| Light and heat | 14,811 | 14,811 | 21,208 | |||
| Telephone | 324 | 324 | ||||
| Renewal and maintenance |
18,470 | 18,470 | 42,152 | |||
| Caretaker | 56,753 | 56,753 | 60,931 | |||
| Depreciation | 76 | |||||
| Accountancy | 1,758 | 1,758 | 1,380 | |||
| Legal and professional | fees | 9,330 | 9,330 | 4,145 | ||
| Bank charges | 155 | 155 | 357 | |||
| Total deductions | from income | 114,506 | 114,506 | 142,204 | ||
| Surplus/ (deficit) ofincome over |
48,781 | 48,781 | 49,286 | |||
| expenditure |
| Tangible fixed assets | |||||
|---|---|---|---|---|---|
| ~Furnlehin | e | ||||
| Freehold | ~Fittin | e & | |||
| ~Property | ~Eul | ment | Totalf | ||
| Cost | |||||
| At 1 April 2020 and | |||||
| at 31 March 2021 | 504,027 | 123,257 | 627,284 | ||
| Depreciation | |||||
| At 1 April 2020 and | |||||
| at 31 March 2021 | 123,257 | 123,257 | |||
| Net book value | |||||
| At 31 March 2021 | 504,027 | 504,027 | |||
| At 31 March 2020 | 504,027 | 504,027 |
| Charity | Name: | The Bishop Nikolaj Fund | |
|---|---|---|---|
| Registration Charity |
Number: | 220847 | |
| Charity's | Principal address: | 89 Lancaster Road, London W11 1QQ |