OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Registration No. 220797

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Mr P Ettinger
Mr R Ettinger
Charity number 220797
Principal address White Gables
1 North Mossley Hill Road
Liverpool
L18 8BR
Registered office North Mossley Hill Road
Liverpool
L18 8BR
Auditor Bennett Verby Limited
7 St Petersgate
Stockport
SK1 1EB
Bankers Barclays Bank PLC
Liverpool City Business Centre
48b/50 Lord Street
Liverpool
L2 1TD
Solicitors Aaron & Partners
5 – 7 Grosvenor Court
Foregate Street
Chester
CH1 1HG

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME CONTENTS

Page
Trustees' report 1 - 4
Independent auditor's report 5 - 6
Consolidated statement of financial activities 7
Consolidated balance sheet 8
Parent balance sheet 9
Consolidated statement of cash flows 10
Notes to the accounts 11 – 27

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME TRUSTEES' REPORT (INCLUDING STRATEGIC REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

The Trustees present their annual report and consolidated financial statements of the charity and its subsidiary undertaking for the year ended 31 March 2022.

The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s governing document, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019)”.

Principal Activities

The charity operates a care home and retirement village dedicated to making later life living the start of a new, exciting journey open to all, founded on principles of Jewish culture and tradition.

Objectives and activities

The charity's objects are to provide nursing and residential care for older Jewish people within the local community. The policies adopted in furtherance of these objects are the provision of high quality care on a one to one basis and there has been no change in these during the year.

The charity seeks to generate additional income from a range of sources to contribute towards the operating costs compared to core net income from the home.

The charity measures its success by the number of referrals and recommendations received.

The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake, especially with regards to providing a public benefit.

The charity's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

Information of matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

Strategic report

The disclosures under the headings “Achievements and Performance” and “Financial Review” meet the disclosure requirements for Trustees to present a Strategic Report. Accordingly, no separate report has been prepared.

Risk Management

The Trustees have considered the question of risks to which the charity is exposed including financial, strategic, operational, environmental and regulatory risks. They are satisfied that appropriate controls are in place to mitigate exposure to major risks.

Achievements and performance

We have continued to make good progress on our very clearly defined objectives that have been established for the future services supplied by Stapely Jewish Care Home to the local Jewish and wider communities. Our clear vision for the way forward is now well established. Our main objective is to offer exceptional care in an exceptional environment.

The Charity has recovered well from the inspection by the Care Quality Commission in April 2018 which saw the charity placed under special measures. We have worked tirelessly to improve the standards of care provided in light of this review and we are pleased to report that the latest inspection in April 2021 saw significant improvement. The charity is now classed as Good with requiring improvement in only one area, and we continue to work to achieve the high standards we aim to provide.

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME TRUSTEES' REPORT (CONTINUED)(INCLUDING STRATEGIC REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

Achievements and performance (continued)

We are proud of the level of care our wonderful staff offer to all of our residents, patients and their families, and now we are proceeding to match the environment with the level of care supplied. The future objective is to create a retirement village complex on the site, offering a full service-led environment to enable residents to move from self-sufficiency to full nursing care where necessary, without having to move from their home. This is now in progress and we have now successfully completed the construction of an on-site cinema complex.

Financial review

The consolidated results for the year are set out on page 7.

The principal funding comes from residents in the nursing and residential home with additional voluntary income received from a wide range of sources including donations, appeals and legacies.

Total consolidated incoming group resources for the year ended 31 March 2022 were £2,133,388 (2021: £2,311,471 as restated).

The total reserves at the year end were £3,155,820 (2021: £3,134,678 as restated). This includes a restricted fixed asset fund of £76,206 (2021: £80,409) relating to assets of the charity which are not available for general purposes.

A financial review takes place monthly with strategic matters and day to day functions discussed. A close liaison with our financial and legal advisors to receive and deal with management information is a consistent modus operandi for the trustees and the efficient and proactive functioning of the business of the charity.

Reserves policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The Trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

The reserves policy for the charity is to strive to build up the reserves from donations and legacies. There is a clear objective to achieve this to enable the future development of Stapely Residential Nursing Home and its infrastructure to enable us to offer the best possible care, in the best possible environment for our residents, patients, their families and friends and our wonderful and dedicated staff.

Principal risks and uncertainties

The Trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

The risk management strategy includes :

This work has identified that financial sustainability is the major risk for the charity. A key element in the management of financial risk is a regular review of available liquid funds to settle debts as they fall due, regular liaison with the bank and active management of trade debtor and creditor balances to ensure sufficient working capital by the company.

Attention has also been focused on non-financial risks arising from fire, health and safety and food hygiene. These risks are managed by ensuring accreditation is up to date, having policies and procedures in place, and regular awareness training for staff working in these operational areas.

The trustees have a duty to identify and review the risks to which the care home is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

-2 -

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME TRUSTEES' REPORT (CONTINUED)(INCLUDING STRATEGIC REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

Structure, governance and management

The charity is an unincorporated charitable institution governed by a Trust Deed and controlled and maintained by a governing body referred to as the Trustees.

The Trustees who served during the year were:

Mr P Ettinger Mr R Ettinger

Mr P Ettinger and Mr R Ettinger hold the title to the property belonging to the charity as at the date of this report.

The trustees will only consider the appointment of new trustees where they believe the addition of any new trustee can considerably add to the expertise and experience in the particular chosen area of the charity's area of business. The trustees are the sole decision makers where the appointment of any new trustees are considered.

None of the Trustees has any beneficial interest in the charity.

There is a voluntary executive Committee which consists of four trustees. In addition, the charity employs a fulltime administrator who acts as the key link between management, staff and Trustees. Day to day operations are managed by S Smith (senior manager) and overseen by P Ettinger (trustee).

The executives meet weekly and consider reports presented by the Administrator on the operations and performance of the home which enables them to make decisions in a timely and effective manner on the operations and strategic direction of the charity.

A specialised induction and training policy for new possible trustees where they may be appointed from time to time in the future is in place. Only specified individuals who hold specific experience in the fields associated directly with the service sector within which Stapely Jewish Care Home operates, will be considered for trusteeship.

Key management personnel

The key management of the charity are considered to be the trustees Mr P Ettinger and Mr R Ettinger and the matron Mrs Shirley Smith.

Plans for future periods

The trustees main plan is to continue to look to improve the standard of care, increase the unrestricted reserves and drive efficiencies throughout the charity.

The Trustees are seeking to enhance the financial and organisational resilience of the company, primarily by budgeting for ongoing operating surpluses each year and keeping under review the company’s long term financing requirements, as well as by actively monitoring the likely regulatory and operational developments, in order to be able to respond appropriately and to continue to provide broadly its current range of services and activities over the medium / long term.

Auditor

The auditor, Bennett Verby Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

-3 -

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME TRUSTEES' REPORT (CONTINUED)(INCLUDING STRATEGIC REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

Statement of Trustees' responsibilities

The Trustees, are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the Trustees to prepare accounts for each financial year which gives a true and fair view of the state of affairs of the charity and the group and of the incoming resources and application of resources of the charitable group for that year.

In preparing these accounts, the Trustees are required to:

The Trustees are responsible for keeping sufficient adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the charity and financial information included on the Charity Commission and charity's website. Legislation in the United Kingdom governing the preparation and dissemination of accounts may differ from legislation in other jurisdictions.

Statement of disclosure to our auditors

In so far as the trustees are aware at the time of approving our trustees’ annual report:

The Trustees' report, including the strategic report, was approved by the Board of Trustees.

Mr P Ettinger

Trustee Dated: 22 December 2022

-4 -

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME INDEPENDENT AUDITOR'S REPORT

TO THE MEMBERS OF HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT)

Opinion

We have audited the consolidated financial statements of Home for Aged Jews (Liverpool and District) for the year ended 31 March 2022 which comprise the Consolidated Statement of Financial Activities, the Consolidated and Parent Balance Sheets, the Consolidated Statement of Cash Flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”.

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the consolidated financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE MEMBERS OF HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT)

Responsibilities of trustees

As explained more fully in the statement of Trustees' responsibilities, the Trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Bernard Verby (Senior Statutory Auditor) for and on behalf of Bennett Verby Limited

Chartered Certified Accountants Statutory Auditor 7 St Petersgate Stockport 22 December 2022 SK1 1EB

Bennett Verby Limited is eligible for appointment as auditor of the Charity by virtue of its eligibility for appointment as auditor of a company under of section 1212 of the Companies Act 2006")

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2022

Unrestricted Restricted
funds
funds
Notes
£
£
Income and endowments from:
Donations and legacies
3
486,011
-
Charitable activities
4
1,647,377
-
Total income and endowments
2,133,388
-
Expenditure on:
Costs of raising funds
5
122,578
-
Charitable activities
6
1,985,465
4,203
Total resources expended
7
2,108,043
4,203
Net movement in funds
25,345
(4,203)
Fund balances as at 1 April 2021
As originally reported
19
3,214,797
80,409
Prior period adjustment
27
(160,528)
-
_
_
As restated at 1 April 2021
19
3,054,269
80,409
Fund balances at 31 March 2022
19
3,079,614
76,206		 Total
2022
£
486,011
1,647,377
2,133,388
122,578
1,989,668
2,112,246
21,142
3,295,206
(160,528)
__
3,134,678
3,155,820		 Total
2021
£
as
restated
540,170
1,771,301
2,311,471
222,189
2,113,924
2,336,113
(24,642)
3,159,320
-
__
3,159,320
3,134,678

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME CONSOLIDATED BALANCE SHEET

AS AT 31 MARCH 2022

2022 2021
as restated
Notes £ £ £ £
Fixed assets
Tangible assets 11 5,745,242 5,192,471
Current assets
Stocks 13 18,656 13,516
Debtors 14 162,566 117,200
Cash at bank and in hand 128,073 442,358
309,295 573,074
Creditors: amounts falling due within
one year 15 (499,015) (518,100)
Net current liabilities/assets (189,720) 54,974
Total assets less current liabilities 5,555,522 5,247,445
Creditors: amounts falling due after
more than one year 17 (2,399,702) (2,112,767)
Net assets 3,155,820 3,134,678
Income funds
Restricted funds 19 76,206 80,409
Unrestricted funds 19 3,079,614 3,054,269
3,155,820 3,134,678

The accounts were approved by the Trustees on 22 December 2022

Mr P Ettinger

Trustee

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME PARENT BALANCE SHEET

FOR THE YEAR ENDED 31 MARCH 2022

2022 2021
as restated
Notes £ £ £
£
Fixed assets
Tangible assets 11 5,404,680 4,789,211
Current assets
Debtors 14 - -
Cash at bank and in hand 111,276 425,066
111,276 425,066
Creditors: amounts falling due within
one year 15 (2,180,260) (2,222,079)
Net current liabilities (2,068,984) (1,797,013)
Total assets less current liabilities 3,335,696 2,992,198
Creditors: amounts falling due after
more than one year 17 (2,102,945) (1,606,200)
Net assets 1,232,751 1,385,998
Income funds
Unrestricted funds 19 1,232,751 1,385,998
1,232,751 1,385,998

The accounts were approved by the Trustees on 22 December 2022

Mr P Ettinger

Trustee

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2022

2022 2021
Notes £ £ £ £
as restated
Cash flows from operating activities
Cash generated from operations 25 73,325 271,748
Investing activities
Purchase of tangible fixed assets (691,906) (275,463)
Net cash used in investing activities (691,906) (275,463)
Financing activities
Proceeds from borrowings 2,162,521 660,528
Repayment of bank loans (1,093,289) (145,086)
Repayment of borrowings (694,528) (45,501)
Net cash generated from financing
activities 374,704 469,941
Net (decrease) / increase in cash and cash equivalents (243,877) 466,226
Cash and cash equivalents at beginning of year 331,575 (134,651)
Cash and cash equivalents at end of year 87,698 331,575
Relating to :
Bank balances and short term deposits 128,073 442,358
Bank overdrafts (40,375) (110,783)
Cash and cash equivalents at end of year 87,698 331,575

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting policies

Charity information

Home for Aged Jews (Liverpool and District) is an unincorporated charitable institution operating under Charity Number 220797.

The Group consists of Home for Aged Jews (Liverpool and District) and all of its subsidiary undertakings.

1.1 Accounting convention

These accounts have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”), “Accounting and Reporting by Charities” the Statement of Recommended Practice for charities applying FRS 102 (effective 1 January 2019), the Charities Act 2011 and UK Generally Accepted Accounting Practice as it applies from 1 January 2019. The charity is a Public Benefit Entity as defined by FRS 102.

The accounts are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The accounts have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The charity has identified a prior year adjustment to restate the 2021 figures as a result of a fundamental error identified. The comparative figures have been restated accordingly. Full details of the nature and amount of each adjustment can be found in note 27.

1.2 Basis of consolidation

The consolidated financial statements include those of Home for Aged Jews (Liverpool and District), which incorporates Stapely Residential and Nursing Home, and its wholly-owned subsidiary undertaking Stapely Jewish Care Home Limited. A separate Statement of Financial Activities and Income and Expenditure Account for the charity has not been presented because the trust has taken advantage of the exemptions afforded by the Charities Act 2011.

All financial statements are made up to 31 March 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

All intra-group transactions, balances and unrealised gains on transactions between group entities are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Stapely Jewish Care Home Limited has been included in the group financial statements using the purchase method of accounting.

1.3 Going concern

These accounts are prepared on the going concern basis. The Trustees have a reasonable expectation that the charity will continue in operational existence for the foreseeable future.

The charity manages its day to day working capital requirements through its cash reserves and banking facilities. In addition, the company retains the support of its bankers who have not called in the facilities in spite of a breach in the loan covenants and remain committed to continuing this support in the foreseeable future. The trustees believe that the going concern basis is still applicable, having reviewed projections and cash flow forecasts, as they believe that the company will have sufficient finances to meet its future obligations as and when they fall due.

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

1.4 Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes. Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the accounts. Endowment funds are subject to specific conditions by donors that capital must be maintained by the charity.

1.4 Support costs allocation

Supports costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, and administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a pro-rata basis consistent with use of the resources.

1.5 Incoming resources

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales related taxes.

1.6 Resources expended

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Expenses include VAT where applicable as the charity cannot reclaim it.

1.7 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property 2% straight line Plant and machinery 20% - 33% straight line Fixtures, fittings & equipment 15% reducing balance Motor vehicles 10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

Revaluation gains and losses are recognised in other recognised gains and losses and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in net income/(expenditure) or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and loss are recognised in net income/(expenditure) for the year.

1.8 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in income/(expenditure for the year, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately, unless the relevant asset is carried in at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9 Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials. Items held for distribution at no or nominal consideration are measured at cost.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.10 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.12 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13 Operating leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight-line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14 Taxation

The charity is exempt from tax on its charitable activities.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Property valuation

The fair value of freehold land and buildings is based on property valuations which are derived from a number of assumptions and the general strength of the property market and the wider economy. Significant changes to any of these factors may affect the fair value of the land and buildings in a negative or positive manner. See note 11 for the carrying value of these properties.

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

3
Donations and legacies
Donations and gifts
Legacies receivable
Government grants receivable
Grants receivable for core activities
CJRS grant
SSP grant
LCC Covid grant
LCC IFG grant
LCC Infection control gran
LCC testing grant
LCC workforce grant
LCC Grant for POD
CBILS interest paid by government
4
Income from charitable activities
Residential income
Other income
Nursing home income
5
Other expenditure
Cost of raising funds		 Unrestricted
Restricted
Total
funds
funds
2022
£
£
£
42,489
-
42,489
195,000
-
195,000
248,522
-
248,522
486,011
-
486,011
15,879
-
15,879
1,609
-
1,609
5,000
-
5,000
8,759
-
8,759
159,705
-
159,705
1,940
-
1,940
39,995
-
39,995
5,000
-
5,000
15,635
-
15,635
_
_
_
248,522
-
248,522
___
_
___
2022
£
1,274,899
35,915
336,563
1,647,377
2022
£
122,578
122,578		 Total
2021
as restated
£
71,177
53,694
415,299
540,170
125,738
1,489
13,321
6,660
190,053
24,875
20,777
5,000
27,386
_
415,299
_
2021
£
1,357,075
10,757
403,469
1,771,301
2021
as restated
£
222,189
222,189

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

6 Charitable activities

Staff costs
Rates
Insurance
Light & heat
Repairs & maintenance
Postage & carriage
Telephone
Travel
Sundry
Trading costs
Subscriptions
Bank charges
Share of support costs (see note 8)
Share of governance costs (see note 8)
Analysis by fund
Unrestricted funds
Restricted funds
For the year ended 31 March 2021
Unrestricted funds
Restricted funds		 2022
£
1,139,790
39,715
46,057
73,106
155,627
5,713
3,220
15,725
46,191
235,471
15,710
2,674
1,778,999
139,134
71,535
1,989,668
1,985,465
4,203
1,989,668		 2021
£
1,405,610
25,427
33,244
64,379
127,388
6,426
2,295
17,283
42,029
146,206
15,710
9,541
1,895,538
142,082
76,304
2,113,924
2,109,721
4,203
2,113,924

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

7
Expenditure
Staff
Premises
costs
& equipment
£
£
Expenditure on Charitable Operations
- Direct costs
835,817
-
- Allocated support costs
303,973
268,448
1,139,790
268,448
Other expenditure
- Raising funds
-
-
-
-
Total expenditure
1,139,790
268,448
Net income/(expenditure) for the year includes:
Fees paid to auditor for audit services
Operating lease rentals
Depreciation of tangible fixed assets		 Other
costs
£
235,472
345,958
581,430
122,578
122,578
704,008		 Total
Total
2022
2021
£
£
as restated
1,071,289
1,130,133
918,379
983,791
1,989,668
2,113,924
122,578
222,189
122,578
222,189
2,112,246
2,336,113
2022
2021
5,000
5,000
-
-
139,134
142,082		 Total
Total
2022
2021
£
£
as restated
1,071,289
1,130,133
918,379
983,791
1,989,668
2,113,924
122,578
222,189
122,578
222,189
2,112,246
2,336,113
2022
2021
5,000
5,000
-
-
139,134
142,082
2,113,924
222,189
222,189
2,336,113
2021
5,000
-
142,082

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

8 Support costs

Depreciation
Audit fees
Accountancy
Legal and professional
Analysed between
Charitable activities		 Support
costs
Governance
costs
£
£
139,134
-
-
5,000
-
5,000
-
61,535
139,134
71,535
139,134
71,535		 2022
£
139,134
5,000
5,000
61,535
210,669
210,669		 2021 Basis of allocation
£
142,082
5,000Governance
5,000Governance
66,304Governance
218,386
218,386

Governance costs includes payments to the auditors of £5,000 (2021: £5,000) for audit fees.

9 Trustees

None of the Trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

10 Employees

Number of employees

The average monthly number employees during the year was:

Care and admin staff
Employment costs
Wages and salaries
Social security costs
Other pension costs		 2022
Number
52
2022
£
1,043,067
84,388
12,335
1,139,790		 2021
Number
70
2021
£
1,286,170
97,856
21,584
1,405,610

There were no employees whose annual remuneration was £60,000 or more.

The key management personnel of the group comprise the trustees, the finance manager and the head matrons. The total employee benefits of the key management personnel of the Trust were £223,714 (2021: £233,333).

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

11
Tangible fixed assets
Group
Freehold land
and buildings
£
Cost or valuation
At 1 April 2021
5,121,630
Additions
691,906
At 31 March 2022
5,813,536
Depreciation and impairment
At 1 April 2021
332,419
Depreciation charged in the period
76,437
At 31 March 2022
408,856
Carrying amount
At 31 March 2021
4,789,211
At 31 March 2022
5,404,680
Parent entity
Cost
At 1 April 2021
Additions		 11
Tangible fixed assets
Group
Freehold land
and buildings
£
Cost or valuation
At 1 April 2021
5,121,630
Additions
691,906
At 31 March 2022
5,813,536
Depreciation and impairment
At 1 April 2021
332,419
Depreciation charged in the period
76,437
At 31 March 2022
408,856
Carrying amount
At 31 March 2021
4,789,211
At 31 March 2022
5,404,680
Parent entity
Cost
At 1 April 2021
Additions		 Plant and
equipment
Fixtures and
fittings
£
£
30,322
717,104
-
-
30,322
717,104
30,322
329,943
-
58,075
30,322
388,018
-
387,161
-
329,086		 Motor
Vehicles
£
46,230
-
46,230
30,131
4,623
34,754
16,099
11,476		 Total
£
5,915,286
691,906
6,607,192
722,815
139,135
861,950
5,192,471
5,745,242
Land &
buildings
£
5,121,630
691,906
5,813,536
332,419
76,437
408,856
4,789,211
5,404,680
At 31 March 2022
Depreciation and impairment
At 1 April 2021
Depreciation charged in the period
At 31 March 2022
Carrying amount
At 31 March 2021
At 31 March 2022

Land and buildings with a carrying amount of £5,404,680 were revalued at £4,135,000 (on a trading basis) and a projected valuation on completion of all building works of £8,830,000 on 6 August 2020 by Colliers International, independent RICS approved valuers not connected with the charity on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The Charity has continued to invest heavily in renovation works during the year.

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

At 31 March 2022, had the revalued assets been carried at historic cost less accumulated depreciation and accumulated impairment losses, their carrying amount would have been approximately £5,404,680 (2021 - £4,789,211).

Freehold land and buildings with a carrying amount of £5,404,680 (2021: £4,789,211) have been pledged to secure borrowings of the charity. The charity is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

12
Financial instruments
Carrying amount of financial assets
Debt instruments measured at amortised cost
Carrying amount of financial liabilities
Measured at amortised cost
13
Stocks
Raw materials and consumables
14
Debtors
Amounts falling due within one year:
Trade debtors
Other debtors
Prepayments and accrued income		 Group
2022
£
18,656
Group
2022
£
22,310
-
140,256
162,566		 2021
£
13,516
2021
£
37,940
-
79,260
117,200		 2022
2021
£
£
as restated
22,310
37,940
2,788,544
2,448,534
Parent
2022
2021
£
£
-
-
Parent
2022
2021
£
£
-
-
-
-
-
-
-
-		 2022
2021
£
£
as restated
22,310
37,940
2,788,544
2,448,534
Parent
2022
2021
£
£
-
-
Parent
2022
2021
£
£
-
-
-
-
-
-
-
-
2021
£
-
-
-
-

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

15 Creditors: amounts falling due within one year

Notes
Bank loans and overdrafts
18
Borrowings
18
Trade creditors
Amounts due to subsidiary undertaking
Other taxation and social security
Other creditors
Accruals		 Group
2022
£
230,322
-
158,520
-
38,795
25,273
46,105
499,015		 2021
£
212,961
-
122,806
-
105,519
27,826
48,988
518,100		 Parent
2022
£
-
-
-
2,180,260
-
-
-
2,180,260		 2021
£
182,292
-
-
2,039,787
-
-
-
2,222,079

16 Deferred income

Deferred income comprises nursing and residential fees received in advance of the 2021/22 financial year.

Balance at 1 April 2021
Amount released to income earned from charitable activities
Amount deferred in year
Balance as at 31 March 2022		 Group
£
-
-
-
-		 Parent
£
-
-
-
-

17 Creditors: amounts falling due after more than one year

Notes
Bank loans and overdrafts
18
Borrowings
18		 Group
2022
2021
£
£
as restated
2,358,329
1,356,486
41,373
756,281
2,399,702
2,112,767		 Parent
2022
2021
£
£
as restated
2,102,945
911,672
-
694,528
2,102,945
1,606,200		 Parent
2022
2021
£
£
as restated
2,102,945
911,672
-
694,528
2,102,945
1,606,200
1,606,200

Included within bank loans are two loan facilities from Reliance Bank Plc totalling £2,104,585. Both loans attract an interest rate of 4.5% above base rate. The loans are secured by a fixed and floating charge over the assets and freehold property of the entity.

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

18 Loans and overdrafts

Loans and overdrafts
Bank loans
Other loans
Bank overdrafts
Payable within one year
Payable after one year
Amounts included above which fall due after
five years:
Payable by instalments
Payable other than by instalments		 Group
2022
2021
£
£
as restated
2,548,276
1,442,264
41,373
772,681
40,375
110,783
2,630,024
2,325,728
230,322
212,961
2,399,702
2,112,767
(41,373)
(469,252)
-
-
(41,373)
(469,252)		 Parent
2022
2021
£
£
as restated
2,102,945
997,450
-
694,528
-
96,514
2,102,945
1,788,492
-
182,292
2,102,945
1,606,200
-
(469,252)
-
-
-
(469,252)
1,788,492
182,292
1,606,200
(469,252)
-
(469,252)

Bank loans are interest only at a rate of 4.5% above the Base Rate.

The bank borrowings are secured by a fixed and floating charge and a negative pledge over the property and undertakings of the company in favour of Reliance Bank PLC dated 23 July 2021.

Included within other loans are amounts due to BathGate Leasing Limited totalling £40,375 (2021: £78,153) which are secured by way of a Mortgage of Chattels in favour of Bathgate Leasing Limited.

During the prior year the Group took out CBILS loans totalling £444,814. The CBILS loans have been made available on repayment terms of five years and are supported by a government-backed guarantee against the outstanding balance of the facility. The Group remains 100% liable for repayment of the facility. Therefore, the interest charge and any related government grant is recognised in profit or loss account.

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

19 Funds
Group Balance at 1 Incoming Resources Prior year Balance at 31
April 2021 resources expended adjustment March 2022
As
previously
reported
Restricted general funds
Donations 80,409 - (4,203) - 76,206
Total restricted funds 80,409 - (4,203) - 76,2036
Unrestricted funds
General funds 3,214,797 2,133,388 (2,108,043) (160,528) 3,079,614
Total funds 3,295,206 2,133,388 (2,112,246) (160,528) 3,155,820
Funds
Parent Balance at 1 Incoming Resources Prior year Balance at 31
April 2021 resources expended adjustment March 2022
As
previously
reported
Restricted general funds
Donations - - - - -
Total restricted funds - - - - -
Unrestricted funds
General funds 1,546,526 - (153,247) (160,528) 1,232,751
Total funds 1,546,526 - (153,247) (160,528) 1,232,751

Restricted general fund

Fixed asset restricted fund

This relates to a donation from the late trustee Dr Eric Toke of £109,280 which was to be solely used for fixed asset purchases in the charity.

At the balance sheet date, £42,030 of the restricted donation has been spent on the purchase of a minibus (£39,280) and a van (£2,750). The remaining balance of £67,250 remains unspent and is carried forward (together with the net book value of the vehicles acquired - £8,956) for future use by the charity.

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

20 Analysis of net assets between funds
Group Unrestricted Restricted
Funds Funds Total
£ £ £
Fund balances at 31 March 2022 are represented by:
Tangible assets 5,736,286 8,956 5,745,242
Current (liabilities)/assets (256,970) 67,250 (189,720)
Long term liabilities (2,399,702) - (2,399,702)
3,079,614 76,206 3,155,820
Analysis of net assets between funds
Parent Unrestricted Restricted
Funds Funds Total
£ £ £
Fund balances at 31 March 2022 are represented by:
Tangible assets 5,404,680 - 5,404,680
Current (liabilities) (2,068,984) - (2,068,984)
Long term liabilities (2,102,945) - (2,102,945)
1,232,751 - 1,232,751

21 Financial commitments, guarantees and contingent liabilities

On 20 January 2016 the charity provided a Mortgage Chattels in favour of Bathgate Leasing Limited in the order of £100,000 in respect of liabilities to Bathgate Leasing Limited.

On 21 October 2019 the charity provided a legal mortgage over the fixed assets in favour of Bathgate Leasing Limited in the order of £100,000 in respect of liabilities to Bathgate Leasing Limited.

On 23 July 2021 the charity provided a legal mortgage to Reliance Bank PLC in relation to any and all liabilities owed to it by the Company and / or by its parent Home For Aged Jews (Liverpool and District). The charge provides a fixed and floating charge over all assets of the Charity, and a first legal mortgage over the freehold properties held by the Group.

22 Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Within one year
Between two and five years		 Group
2022
£
-
-
-		 2021
£
-
-
-		 Parent
2022
£
-
-
-		 2021
£
-
-
-

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

23 Related party transactions

The trustees all give their time and expertise without any form of remuneration or other benefit in cash or kind (2021: £nil). There were no expenses paid to the trustees in the year.

24 Ultimate controlling party

The trustees consider that the charity is jointly controlled by the trustees and that there is no ultimate controlling party.

25 Cash generated from operations

Cash generated from operations
Surplus/(deficit) for the year
Adjustments for:
Depreciation and impairment of tangible fixed assets
Movements in working capital:
Increase in stocks
(Increase)/decrease in debtors
(Decrease)/increase in creditors
Cash generated from operations		 2022
2021
£
£
as restated
21,142
(24,642)
139,135
142,083
(5,140)
(3,176)
(45,366)
146,943
(36,446)
10,540
73,325 271,748

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

26 Subsidiary trading results

The wholly owned trading subsidiary, Stapely Jewish Care Home Limited, is incorporated in the United Kingdom (company number 1118555) and provides nursing and residential care home services, the results of which are disclosed in note 4. A summary of the financial position of the trading subsidiary alone is as follows:

2022 2021
£ £
as restated
Income and endowments from:
Donations and legacies 486,011 540,170
Charitable activities 1,647,377 1,771,301
2,133,388 2,311,471
Expenditure on:
Charitable activities 1,958,998 2,084,177
Net income for the year 174,390 227,294
The assets and liabilities of the subsidiary were:
Fixed assets 340,562 403,261
Current assets 2,378,279 2,187,793
Current liabilities (499,015) (335,807)
Long term liabilities (296,757) (506,567)
Net assets / (liabilities) 1,923,069 1,748,680
Comprising:
Restricted funds 76,206 80,409
Unrestricted funds 1,846,863 1,668,271
1,923,069 1,748,680
27 Prior Period Adjustment
GROUP
Changes to Balance Sheet At 31 March 2021
As previously
reported Adjustment As restated
£ £ £
Creditors due after one year
Loans and overdrafts (1,952,239) (160,528) (2,112,767)
Income funds
Restricted funds 80,409 - 80,409
Unrestricted funds 3,214,797 (160,528) 3,054,269
3,295,206 (160,528) 3,134,678

HOME FOR AGED JEWS (LIVERPOOL AND DISTRICT) INCORPORATING STAPELY RESIDENTIAL NURSING HOME NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

GROUP
Changes to Income and Expenditure Account
As
Donations and legacies
Costs of raising funds
Net movement in funds		 At 31 March 2021
previously
reported
Adjustment
£
£
512,784
27,386
34,275
187,914
135,886
(160,528)		 As restated
£
540,170
222,189
(24,642)

The Trustees have recognised prior period adjustments in these accounts to restate the comparative figures as a result of a fundamental error in the accounts for the year ended 31 March 2021 regarding the CBILS and other loan interest.

CBILS interest of £27,386 arising in the year ended 31 March 2021 should have been recorded as a cost of raising funds with a corresponding government grant received recognised in donations and legacies.

Other loan interest charges of £160,528 relating to the loan from Liverpool City Council had been incorrectly omitted from the accounts. The financial effect of this adjustment is an increase in the costs of raising funds and a corresponding increase in other loans payable in the year ended 31 March 2021.

PARENT

PARENT
Changes to Balance Sheet At 31 March 2021
As previously
reported Adjustment As restated
£ £ £
Creditors due after one year
Loans and overdrafts (1,445,672) (160,528) (1,606,200)
Income funds
Unrestricted funds 1,546,526 (160,528) 1,385,998
PARENT
Changes to Income and Expenditure Account
As
Costs of raising funds
Net movement in funds		 At 31 March 2021
previously
reported
Adjustment
£
£
21,837
160,528
(91,408)
(160,528)		 As restated
£
182,365
(251,936)