OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

SORP SORP
reference
Review of the charity's
financial
Para 1.21
position at the end ofthe period
Statement
explaining
the policy for
Para 1.22
holding
reserves stating
why they
are hekl
Amount
of reserves
held
Para 1.22
Reasons lor holding
zero reserves
Para 1.22
Details of fund materially
in deficit
Para 1.24
Explanation
of any uncertainties
Para 1.23
about the charity continuing
as a
going conrern

You may choose to include
fur
ther st atements
wh
SORP
reference
The chadrty's
principal
sources
of Para 1.47
funds (including
any fundraising)
Investment
policy and objectives
Para 1.46
including
any social investment
policy adopted
A description
of the principal
risks Para 1.46
facing the charity

you may cho ose to inclu de further sta tements
wh
SORP
reference
Policies and procedures adopted for Para 1.51
the induction and training oftrustees
The charity's organisational
structure
Para 1.51
and any wider network with which
the chanty works
Relationship with any related parties Para 1.51
other

Oesuiptfon ofthe assets held in this
capacity
Name and objects ofthe charity
on whose behalf the assets are
held and how this falls within
the
oustodian chanty's
objects
Oetails of anangements
for sate
custody and segregation
of such
assets from the charity's own assets

forthe Year Ended 3 0th June 20 23
30.6.23 30.6.22
Unrestricted Total
fund funds
Notes E
INCOME AND ENDOWMENTS FROM
Investment
income
6,248 6,235
Other income 53,250
Total 59,498 8,235
EXPENDITURE ON
Raising funds 18,815 34,523
Net gains on investments 4,659 6,795
NET INCOMEI(EXPENDITURE) 45,552 (21,493)
RECONCILIATION OF FUNDS
Total funds brought forward 369,955 391,448
TOTAL FUNDS CARRIED FORWARD 415,507 369,955

iietehee sheet
30th June 2023
30.6.23 30.6.22
Unrestricted Total
fund funds
Notes E 6
FIXEDASSETS
Investments 324,959 266,756
CURRENT ASSETS
Debtors (1)
Cash at bank 91,470 104,122
91,470 104,121
CREDITORS
Amounts
falling due within one year
6 (922) (922)
NET CURRENT ASSETS 90,548 103,199
TOTAL ASSETSLESSCURRENT
LIABILITIES 415,507 369,955
NETASSETS 415,507 369,955
FUNDS
Unrestricted
funds
415,507 369,955
TOTAL FUNDS 415,507 369,955

Notes tothe Financial Statements -continued -continued
forthe Year Ended 30th June 2023
2. INVESTMENT INCOME 30.8.23 30.6.22
K E
Curr asset inv income 6,248 6,235
S. RAISING FUNDS
Raising donations
and legacies
30.6.23 30.6.22
K
Support costs 2,294
Investment
management
costs 30.6.23 30.6.22
E L
Support costs 18,815 32,229
Aggregate
amounts
18,815 34,523
4. TRUSTEES' REMUNERATION AND BENEFITS

COMPARATIVES FORTHE ST ATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
F
INCOME AND ENDOWMENTS FROM
Investment
income
6,235
EXPENDITURE ON
Raising funds 34,523
Net gains on investments 6,795
NET INCOMEI(EXPENDITURE) (21,493)
5. COMPARATIVES F OR THE STATEMENT OF FINANCI AL ACTIVITIES -continued
Unrestricted
fund
F
RECONCILIATION OF FUNDS
Total funds brought forward 391,448
TOTAL FUNDS CARRIED
FORWARD 369,955
6. FIXEDASSETINVESTMENTS
Listed
investments
F
MARKET VALUE
At 1st July 2022 266,756
Additions 31,317
Disposals (26,449)
Revaluations 53,335
At 30th June 2023 324,959
NET BOOK VALUE
At 30th June 2023 324,959
At 30th June 2022 266,756

forth e Year Ended 30th J ne 2023 e Year Ended 30th J ne 2023
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR 30.6.23 30.6.22
E E
Accruals (1)
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 30.6.23 30622
E
Other creditors 922 922
9. MOVEMENT IN FUNDS
Net
movement At
At 1.7.22 in funds 30.6.23
E E
Unrestricted
General fund
funds 369,955 45,552 415,507
TOTAL FUNDS 369,985 45,552 415,507
Net movement in funds, include d
in the a
bove are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E
Unrestricted funds
General fund 59,498 (16,815) 4,869 45,552
TOTAL FUNDS 59,498 (18,815) 4,869 45,552
Comparatives for movement in funds
Net
movement At
At 1.7.21 in funds 30.6.22
E E E
Unrestricted
General fund
funds 391,448 (21,493) 369,955
TOTAL FUNDS 391,448 (21,493) 369,955

Comparative
net movement
in fu
nds, included
in the
above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
F F E F.
Unrestricted funds
General fund 6,235 (34,523) 6,795 (21,493)
TOTAL FUNDS 6,235 (34,523) 6,795 (21,493)
A current year 12months and prior year 12 months combined
position is as follows:
Net
movement At
At 1.7.21 in funds 30.6.23
8 L
Unrestricted funds
General fund 391,448 24,059 415,507
TOTAL FUNDS 391,448 24,059 415,507
included
in th
e above are as fo llows:
Incoming Resources Gains and Movement
resources expended losses in funds
F 6 E F
Unrestricted funds
General fund 65,733 (53,338) 11,664 24,059
TOTAL FUNDS 65,733 (53,338) 11,664 24,059

for the Year En ded 30th June 2023
30.6.23 30.6.22
INCOME AND ENDOWMENTS
Investment
income
Curr asset inv income 6,248 6,235
Other income
Gain on sale oftangible fixed assets 53,250
Total incoming resources 59,498 6,235
EXPENDITURE
Supportcosts
Finance
Bank charges
Governance costs
Postage and stationery 504
AGM and meeting expenses 1,122 509
Accountancy and advice fees 1711 3,964
Relief grants 15,470 30,050
18,807 34,523
Totalresources expended 18,815 34,523
Net incomel(expenditure) 40,683 (28,288)