| Trustees | Rev S Botto | |||||
|---|---|---|---|---|---|---|
| Rev P Mooney | ||||||
| Bro E Slawinski | ||||||
| Rev D Byrne | ||||||
| Charity | number | (England | and | Wales) | 220690 | |
| Charity | number | (Scotland) | SC039809 | |||
| Principal | address | High Thorn | ||||
| Pittington Road |
||||||
| Rainton Gate | ||||||
| Houghton le Spring |
||||||
| DH5 9RG | ||||||
| Auditor | Robson Laidler Accountants | Limited | ||||
| Fernwood House |
||||||
| Fernwood Road |
||||||
| Jesmond | ||||||
| Newcastle Upon Tyne |
||||||
| Tyne and Wear | ||||||
| England | ||||||
| NE2 1TJ | ||||||
| Bankers | Barclays Bank pic | |||||
| Corporate Banking Centre |
||||||
| PO Box229 | ||||||
| Navigation Way |
||||||
| Preston | ||||||
| PR2 2XY |
| Page | ||
|---|---|---|
| Trustees' report |
||
| Independent auditor's |
report | 7-9 |
| Statement offinancial |
activities | 10-11 |
| Balance sheet | 12 | |
| Statement ofcash flows |
13 | |
| Notes to the financial | statements | 14 - 22 |
| Current financial | year | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | |||||||
| 2021 | 2021 | 2021 | 2020 | |||||
| Notes | 6 | 6 | ||||||
| e and en | ||||||||
| Donations and legacies |
2 | 614,786 | 1,008,870 | 1,623,656 | 1,303,178 | |||
| Investments | 3 | 600,457 | 600,457 | 587,157 | ||||
| Other income | 54,366 | 54,366 | 47,496 | |||||
| Total income | 1,269,609 | 1,008,870 | 2,278,479 | 1,937,831 | ||||
| diture on: | ||||||||
| Raising funds | 4 | 92,762 | 335,937 | 428,699 | 430,868 | |||
| Charitable activities |
5 | 1,201,142 | 695,693 | 1,896,835 | 1,648,346 | |||
| Total resources expended | 1,293,904 | 1,031,630 | 2,325,534 | 2,079,214 | ||||
| Net gains/(losses) | on investments | 2,005,133 | 2,005,133 | 544,717 | ||||
| Net incoming/(outgoing) | resources before | transfers | 1,980,838 | (22,760) | 1,958,078 | 403,334 | ||
| Gross transfers between |
funds | (22,760) | 22,760 | |||||
| Net movement in |
funds | 1,958,078 | 1,958,078 | 403,334 | ||||
| Fund balances at 1 January | 2021 | 31,423,179 | 31,423,179 | 31,019,845 | ||||
| Fund balances at | 31 December 2021 | 33,381,257 | 33,381,257 | 31,423,179 |
| Prior financial | year | year | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||||
| funds | funds | ||||||||
| 2020 | 2020 | 2020 | |||||||
| Notes | 8 | 8 | |||||||
| Donations and |
legacies | 482,097 | 821,081 | 1,303,178 | |||||
| Investments | 587,157 | 587,157 | |||||||
| Other income | 47,496 | 47,496 | |||||||
| Total income | 1,116,750 | 821,081 | 1,937,831 | ||||||
| Raising funds | 4 | 86,879 | 343,989 | 430,868 | |||||
| Charitable activities |
5 | 1,184,688 | 463,658 | 1,648,346 | |||||
| Total resources expended | 1,271,567 | 807,647 | 2,079,214 | ||||||
| Net gains/(losses) | on investments | 544,717 | 544,717 | ||||||
| Net incoming/(outgoing) | resources | before transfers | 389,900 | 13,434 | 403,334 | ||||
| Gross transfers | between | funds | 13,434 | (13,434) | |||||
| Net movement | in | funds | 403,334 | 403,334 | |||||
| Fund balances | at 1 January | 2020 | 31,019,845 | 31,019,845 | |||||
| Fund balances | at | 31 December 2020 | 31,423,179 | 31,423,179 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | f | 6 | ||||
| Fixed assets | ||||||
| Tangible assets | 9 | 6,757,290 | 6,787,124 | |||
| Investments | 10 | 24,364,564 | 22,729,398 | |||
| 31,121,854 | 29,516,522 | |||||
| Current assets | ||||||
| Debtors | 321,595 | 297,899 | ||||
| Cash at bank and | in | hand | 2,640,286 | 2,001,208 | ||
| 2,961,881 | 2,299,107 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 12 | (702,478) | (392,450) | |||
| Net current assets | 2,259,403 | 1,906,657 | ||||
| Total assets less | current | liabilities | 33,381,257 | 31,423,179 | ||
| Income funds | ||||||
| ~nr ~r' Igd funds | ||||||
| Designated funds |
14 | 26,481,738 | 25,081,413 | |||
| General unrestricted |
funds | 6,899,519 | 6,341,766 | |||
| 33,381,257 | 31,423,179 | |||||
| 33,381,257 | 31,423,179 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | ||||||
| Cash flows from operating | activities | ||||||
| Cash absorbed by operations |
(332,344) | (470,034) | |||||
| Investing | activities | ||||||
| Purchase | oftangible fixed assets |
(496,228) | |||||
| Proceeds | on disposal oftangible fixed | ||||||
| assets | 1,000 | 4,510 | |||||
| Purchase | of investments | (3,428,702) | (3,542,061) | ||||
| Proceeds | on disposal of investments | 3,798,667 | 3,333,043 | ||||
| Investment | income received | 600,457 | 587,157 | ||||
| Net cash | generated from/(used in) |
||||||
| investing | activities | 971,422 | (113,579) | ||||
| Net cash | used in financing |
activities | |||||
| Net increase/(decrease) in |
cash and | cash | |||||
| equivalents | 639,078 | (583,613) | |||||
| Cash and | cash equivalents | at beginning | ofyear | 2,001,208 | 2,584,821 | ||
| Cash and | cash equivalents | at end of | year | 2,640,286 | 2,001,208 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||||
| 2021 f |
2021f | 2021 f. |
2020 | 2020 f |
2020 F |
||||||
| Donations | and gifts | 67,433 | 1,008,770 | 1,076,203 | 42,977 | 821,081 | 864,058 | ||||
| Legacies | receivable | 233,681 | 100 | 233,781 | 168,601 | 168,601 | |||||
| Masses said | 91,435 | 91,435 | 69,900 | 69,900 | |||||||
| Salaries, | stipends | and | |||||||||
| pensions | 222,237 | 222,237 | 200,619 | 200,619 | |||||||
| 614,786 | 1,008,870 | 1,623,656 | 482,097 | 821,081 | 1,303,178 | ||||||
| investments | |||||||||||
| Unrestricted | Unrestricted | ||||||||||
| funds | funds | ||||||||||
| 2021f | 2020 | ||||||||||
| Dividends | and interest | 600,457 | 587,157 | ||||||||
| Raising | funds | ||||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | funds | ||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||
| f | f | f | F | f | f | ||||||
| Funri | in | and | ''t | ||||||||
| Personal | and external | ||||||||||
| boarding | allowances | 45,900 | 45,900 | 48,900 | 48,900 | ||||||
| Promotional | costs | and | |||||||||
| appeals | 7,607 | 87,868 | 95,475 | 8,857 | 84,220 | 93,077 | |||||
| Office costs | 14,407 | 14,407 | 18,925 | 18,925 | |||||||
| Sundries | 960 | 3,684 | 4,644 | 4,059 | 4,059 | ||||||
| Travel and | motor | costs | 20,225 | 20,225 | 14,725 | 14,725 | |||||
| Staff costs | 146,076 | 146,076 | 149,594 | 149,594 | |||||||
| Depreciation | and | ||||||||||
| impairment | 17,777 | 17,777 | 23,566 | 23,566 | |||||||
| Fundraising | and publicity | 8,567 | 335,937 | 344,504 | 8,857 | 343,989 | 352,846 | ||||
| Investm | t mana | em | n | 84,195 | 84,195 | 78,022 | 78,022 |
| 4 | Raising funds | Raising funds | (Continued) | |||||
|---|---|---|---|---|---|---|---|---|
| 92,762 | 335,937 | 428,699 | 86,879 | 343,989 | 430,868 | |||
| 5 | Charitable | activities | ||||||
| Charitable | Charitable | |||||||
| activities | activities | |||||||
| 2021 | 2020 | |||||||
| E | ||||||||
| Staff costs | 491,810 | 532,616 | ||||||
| Rent and | rates | 48,530 | 33,000 | |||||
| insurance | 13,353 | 12,184 | ||||||
| Light and | heat | 74,733 | 65,824 | |||||
| Telephone, postage and stationery |
10,158 | 12,188 | ||||||
| Repairs and maintenance | 73,389 | 61,496 | ||||||
| Sundries | 32,284 | 27,854 | ||||||
| Retirement costs |
170,100 | 167,850 | ||||||
| Chapel expenses | 4,097 | 1,394 | ||||||
| Household | costs | 98,317 | 99,132 | |||||
| Motor and | travel | 16,919 | 9,973 | |||||
| Medical expenses | 13,085 | 9,386 | ||||||
| Personal | allowances | 31,500 | 32,100 | |||||
| Regional | external allowances | 17,280 | 19,230 | |||||
| Contributions to Generalate |
658,493 | 417,908 | ||||||
| Overseas | allowances | 37,200 | 45,750 | |||||
| 1,791,248 | 1,547,885 | |||||||
| Share of support costs (see | note 6) | 105,587 | 100,461 | |||||
| 1,896,835 | 1,648,346 | |||||||
| Analysis | by fund | |||||||
| Unrestricted funds |
1,201,142 | 1,184,688 | ||||||
| Restricted | funds | 695,693 | 463,658 | |||||
| 1,896,835 | 1,648,346 |
| Support cos | ts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | ||
| costs | costs | costs | costs | ||||
| E | E | E | |||||
| Staff costs | 34,485 | 34,485 | 35,948 | 35,948 | |||
| Depreciation | 12,061 | 12,061 | 13,347 | 13,347 | |||
| Telephone | 837 | 837 | 1,230 | 1,230 | |||
| Postage and | stationery | 11,938 | 11,938 | 10,250 | 10,250 | ||
| Subscriptions | 7,010 | 7,010 | 4,701 | 4,701 | |||
| Sundries | 580 | 580 | 662 | 662 | |||
| Motor, travel | and | ||||||
| meeting costs | 3,003 | 3,003 | 1,840 | 1,840 | |||
| Professional | fees | 22,268 | 22,268 | 19,073 | 19,073 | ||
| Audit fees | 8,520 | 8,520 | 8,520 | 8,520 | |||
| Bank charges | 4,885 | 4,885 | 4,890 | 4,890 | |||
| 105,587 | 105,587 | 100,461 | 100,461 | ||||
| Analysed between |
|||||||
| Charitable activities |
105,587 | 105,587 | 100,461 | 100,461 |
| The avera | ge |
month | ly number of employees during the ye |
ar was: | |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Number | Number | ||||
| Administrative | and | fundraising | 6 | 8 | |
| Domestic, | cleaning | and catenng | 23 | 25 | |
| Tota I |
29 | 33 |
| Employees | (Continued) | |
|---|---|---|
| Employment costs |
2021 | 2020 |
| 6 | E | |
| Wages and salaries Social security costs |
617,242 44,617 |
658,678 48,107 |
| Other pension costs | 10,512 | 11,373 |
| 672,371 | 718,158 |
| Tangible fixe |
d assets | ||||||
|---|---|---|---|---|---|---|---|
| Freehold | land | Fixtures and Motor | vehicles | Total | |||
| and buildings | fittings | ||||||
| 6 | F | E | |||||
| Cost | |||||||
| At 1 January | 2021 | 6,724,921 | 13,927 | 214,459 | 6,953,307 | ||
| Disposals | (3,742) | (7,695) | (11,437) | ||||
| At 31 December 2021 | 6,724,921 | 10,185 | 206,764 | 6,941,870 | |||
| Depreciation | and impairment | ||||||
| At 1 January | 2021 | 4,075 | 162,104 | 166,179 | |||
| Depreciation | charged | in the year | 2,850 | 26,988 | 29,838 | ||
| Eliminated in |
respect of disposals | (3,742) | (7,695) | (11,437) | |||
| At 31 December 2021 | 3,183 | 181,397 | 184,580 | ||||
| Carrying amount |
|||||||
| At 31 December 2021 | 6,724,921 | 7,002 | 25,367 | 6,757,290 | |||
| At 31 December 2020 | 6,724,921 | 9,849 | 52,354 | 6,787,124 |
| Fixed asset investments | |
|---|---|
| Listed | |
| Investments | |
| 6 | |
| Cost or valuation | |
| At 1 January 2021 | 22,729,398 |
| Additions | 3,428,702 |
| Valuation changes |
2,005,131 |
| Disposals | (3,798,667) |
| At 31 December 2021 | 24,364,564 |
| Carrying amount |
|
| At 31 December 2021 | 24,364,564 |
| At 31 December 2020 | 22,729,398 |
| Debtors | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts falling due |
within one year: | 6 | ||
| Trade debtors | 301,538 | 278,175 | ||
| Other debtors | 9,533 | 9,200 | ||
| Prepayments | and accrued income | 10,524 | 10,524 | |
| 321,595 | 297,899 | |||
| Creditors: amounts | falling due within one year | |||
| 2021f | 2020 | |||
| Other taxation | and social security | 10,086 | 9,203 | |
| Trade creditors | 629,200 | 327,421 | ||
| Other creditors | 60,192 | 52,826 | ||
| Accruals and | deferred | income | 3,000 | 3,000 |
| 702,478 | 392,450 |
| Movement in funds |
Movement in funds |
|||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Balance at | ||||
| 1 | January | 2021 | resources | expended | 31 December | |||
| 2021 | ||||||||
| f | E | |||||||
| APF | Fund | 1,008,870 | (1,031,630) | 22,760 |
| Movement | In funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Revaluations, | Balance at | ||
| 1 January 2021 |
resources | expended | gains and | 31 December | |||
| losses | 2021 | ||||||
| f | E | ||||||
| Retirement | fund | 18,356,492 | 651,034 | (259,062) | (656,009) | 1,664,362 | 19,756,817 |
| Capital fund | 6,724,921 | 6,724,921 | |||||
| 25,081,413 | 651,034 | (259,062) | (656,009) | 1,664,362 | 26,481,738 |
| 16 | Cash generated from operations |
Cash generated from operations |
Cash generated from operations |
2021 | 2020 | |||
|---|---|---|---|---|---|---|---|---|
| 6 | 6 | |||||||
| Surplus for the year |
1,958,078 | 403,334 | ||||||
| Adjustments for: |
||||||||
| Investment income |
recognised | in statement | offinancial | activities | (600,457) | (587,157) | ||
| Gain on disposal of | tangible fixed assets |
(1,000) | (4,510) | |||||
| Fair value gains and | losses on | investments | (2,005, 133) | (544,717) | ||||
| Depreciation and impairment oftangible |
fixed assets | 29,838 | 36,913 | |||||
| Movements in working capital: |
||||||||
| (Increase)/decrease | in debtors | (23,698) | 290,753 | |||||
| Increase/(decrease) | in creditors | 310,028 | (64,650) | |||||
| Cash absorbed by |
operations | (332,344) | (470,034) |