OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Rev S Botto
Rev P Mooney
Bro E Slawinski
Rev D Byrne
Charity number (England and Wales) 220690
Charity number (Scotland) SC039809
Principal address High Thorn
Pittington
Road
Rainton Gate
Houghton
le Spring
DH5 9RG
Auditor Robson Laidler Accountants Limited
Fernwood
House
Fernwood
Road
Jesmond
Newcastle
Upon Tyne
Tyne and Wear
England
NE2 1TJ
Bankers Barclays Bank pic
Corporate
Banking Centre
PO Box229
Navigation
Way
Preston
PR2 2XY

Page
Trustees'
report
Independent
auditor's
report 7-9
Statement
offinancial
activities 10-11
Balance sheet 12
Statement
ofcash flows
13
Notes to the financial statements 14 - 22

Current financial year
Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Notes 6 6
e and en
Donations
and legacies
2 614,786 1,008,870 1,623,656 1,303,178
Investments 3 600,457 600,457 587,157
Other income 54,366 54,366 47,496
Total income 1,269,609 1,008,870 2,278,479 1,937,831
diture on:
Raising funds 4 92,762 335,937 428,699 430,868
Charitable
activities
5 1,201,142 695,693 1,896,835 1,648,346
Total resources expended 1,293,904 1,031,630 2,325,534 2,079,214
Net gains/(losses) on investments 2,005,133 2,005,133 544,717
Net incoming/(outgoing) resources before transfers 1,980,838 (22,760) 1,958,078 403,334
Gross transfers
between
funds (22,760) 22,760
Net movement
in
funds 1,958,078 1,958,078 403,334
Fund balances at 1 January 2021 31,423,179 31,423,179 31,019,845
Fund balances at 31 December 2021 33,381,257 33,381,257 31,423,179

Prior financial year year
Unrestricted Restricted Total
funds funds
2020 2020 2020
Notes 8 8
Donations
and
legacies 482,097 821,081 1,303,178
Investments 587,157 587,157
Other income 47,496 47,496
Total income 1,116,750 821,081 1,937,831
Raising funds 4 86,879 343,989 430,868
Charitable
activities
5 1,184,688 463,658 1,648,346
Total resources expended 1,271,567 807,647 2,079,214
Net gains/(losses) on investments 544,717 544,717
Net incoming/(outgoing) resources before transfers 389,900 13,434 403,334
Gross transfers between funds 13,434 (13,434)
Net movement in funds 403,334 403,334
Fund balances at 1 January 2020 31,019,845 31,019,845
Fund balances at 31 December 2020 31,423,179 31,423,179

2021 2020
Notes f 6
Fixed assets
Tangible assets 9 6,757,290 6,787,124
Investments 10 24,364,564 22,729,398
31,121,854 29,516,522
Current assets
Debtors 321,595 297,899
Cash at bank and in hand 2,640,286 2,001,208
2,961,881 2,299,107
Creditors: amounts falling due within
one year 12 (702,478) (392,450)
Net current assets 2,259,403 1,906,657
Total assets less current liabilities 33,381,257 31,423,179
Income funds
~nr ~r' Igd funds
Designated
funds
14 26,481,738 25,081,413
General
unrestricted
funds 6,899,519 6,341,766
33,381,257 31,423,179
33,381,257 31,423,179

2021 2020
Notes f
Cash flows from operating activities
Cash absorbed
by operations
(332,344) (470,034)
Investing activities
Purchase oftangible
fixed assets
(496,228)
Proceeds on disposal oftangible fixed
assets 1,000 4,510
Purchase of investments (3,428,702) (3,542,061)
Proceeds on disposal of investments 3,798,667 3,333,043
Investment income received 600,457 587,157
Net cash generated
from/(used
in)
investing activities 971,422 (113,579)
Net cash used
in financing
activities
Net increase/(decrease)
in
cash and cash
equivalents 639,078 (583,613)
Cash and cash equivalents at beginning ofyear 2,001,208 2,584,821
Cash and cash equivalents at end of year 2,640,286 2,001,208

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
f
2021f 2021
f.
2020 2020
f
2020
F
Donations and gifts 67,433 1,008,770 1,076,203 42,977 821,081 864,058
Legacies receivable 233,681 100 233,781 168,601 168,601
Masses said 91,435 91,435 69,900 69,900
Salaries, stipends and
pensions 222,237 222,237 200,619 200,619
614,786 1,008,870 1,623,656 482,097 821,081 1,303,178
investments
Unrestricted Unrestricted
funds funds
2021f 2020
Dividends and interest 600,457 587,157
Raising funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f f f F f f
Funri in and ''t
Personal and external
boarding allowances 45,900 45,900 48,900 48,900
Promotional costs and
appeals 7,607 87,868 95,475 8,857 84,220 93,077
Office costs 14,407 14,407 18,925 18,925
Sundries 960 3,684 4,644 4,059 4,059
Travel and motor costs 20,225 20,225 14,725 14,725
Staff costs 146,076 146,076 149,594 149,594
Depreciation and
impairment 17,777 17,777 23,566 23,566
Fundraising and publicity 8,567 335,937 344,504 8,857 343,989 352,846
Investm t mana em n 84,195 84,195 78,022 78,022

4 Raising funds Raising funds (Continued)
92,762 335,937 428,699 86,879 343,989 430,868
5 Charitable activities
Charitable Charitable
activities activities
2021 2020
E
Staff costs 491,810 532,616
Rent and rates 48,530 33,000
insurance 13,353 12,184
Light and heat 74,733 65,824
Telephone,
postage and stationery
10,158 12,188
Repairs and maintenance 73,389 61,496
Sundries 32,284 27,854
Retirement
costs
170,100 167,850
Chapel expenses 4,097 1,394
Household costs 98,317 99,132
Motor and travel 16,919 9,973
Medical expenses 13,085 9,386
Personal allowances 31,500 32,100
Regional external allowances 17,280 19,230
Contributions
to Generalate
658,493 417,908
Overseas allowances 37,200 45,750
1,791,248 1,547,885
Share of support costs (see note 6) 105,587 100,461
1,896,835 1,648,346
Analysis by fund
Unrestricted
funds
1,201,142 1,184,688
Restricted funds 695,693 463,658
1,896,835 1,648,346

Support cos ts
Support Governance 2021 Support Governance 2020
costs costs costs costs
E E E
Staff costs 34,485 34,485 35,948 35,948
Depreciation 12,061 12,061 13,347 13,347
Telephone 837 837 1,230 1,230
Postage and stationery 11,938 11,938 10,250 10,250
Subscriptions 7,010 7,010 4,701 4,701
Sundries 580 580 662 662
Motor, travel and
meeting costs 3,003 3,003 1,840 1,840
Professional fees 22,268 22,268 19,073 19,073
Audit fees 8,520 8,520 8,520 8,520
Bank charges 4,885 4,885 4,890 4,890
105,587 105,587 100,461 100,461
Analysed
between
Charitable
activities
105,587 105,587 100,461 100,461

The avera ge
month ly
number
of employees
during the ye
ar was:
2021 2020
Number Number
Administrative and fundraising 6 8
Domestic, cleaning and catenng 23 25
Tota
I
29 33

Employees (Continued)
Employment
costs
2021 2020
6 E
Wages and salaries
Social security costs
617,242
44,617
658,678
48,107
Other pension costs 10,512 11,373
672,371 718,158

Tangible
fixe
d assets
Freehold land Fixtures and Motor vehicles Total
and buildings fittings
6 F E
Cost
At 1 January 2021 6,724,921 13,927 214,459 6,953,307
Disposals (3,742) (7,695) (11,437)
At 31 December 2021 6,724,921 10,185 206,764 6,941,870
Depreciation and impairment
At 1 January 2021 4,075 162,104 166,179
Depreciation charged in the year 2,850 26,988 29,838
Eliminated
in
respect of disposals (3,742) (7,695) (11,437)
At 31 December 2021 3,183 181,397 184,580
Carrying
amount
At 31 December 2021 6,724,921 7,002 25,367 6,757,290
At 31 December 2020 6,724,921 9,849 52,354 6,787,124

Fixed asset investments
Listed
Investments
6
Cost or valuation
At 1 January 2021 22,729,398
Additions 3,428,702
Valuation
changes
2,005,131
Disposals (3,798,667)
At 31 December 2021 24,364,564
Carrying
amount
At 31 December 2021 24,364,564
At 31 December 2020 22,729,398

Debtors
2021 2020
Amounts
falling due
within one year: 6
Trade debtors 301,538 278,175
Other debtors 9,533 9,200
Prepayments and accrued income 10,524 10,524
321,595 297,899
Creditors: amounts falling due within one year
2021f 2020
Other taxation and social security 10,086 9,203
Trade creditors 629,200 327,421
Other creditors 60,192 52,826
Accruals and deferred income 3,000 3,000
702,478 392,450

Movement
in funds
Movement
in funds
Balance at Incoming Resources Transfers Balance at
1 January 2021 resources expended 31 December
2021
f E
APF Fund 1,008,870 (1,031,630) 22,760

Movement In funds
Balance at Incoming Resources Transfers Revaluations, Balance at
1 January
2021
resources expended gains and 31 December
losses 2021
f E
Retirement fund 18,356,492 651,034 (259,062) (656,009) 1,664,362 19,756,817
Capital fund 6,724,921 6,724,921
25,081,413 651,034 (259,062) (656,009) 1,664,362 26,481,738

16 Cash generated
from operations
Cash generated
from operations
Cash generated
from operations
2021 2020
6 6
Surplus
for the year
1,958,078 403,334
Adjustments
for:
Investment
income
recognised in statement offinancial activities (600,457) (587,157)
Gain on disposal of tangible
fixed assets
(1,000) (4,510)
Fair value gains and losses on investments (2,005, 133) (544,717)
Depreciation
and impairment
oftangible
fixed assets 29,838 36,913
Movements
in working
capital:
(Increase)/decrease in debtors (23,698) 290,753
Increase/(decrease) in creditors 310,028 (64,650)
Cash absorbed
by
operations (332,344) (470,034)