| Trustees | Mr A Elphick (resigned 20/04/21) Mr JClark |
Mr A Elphick (resigned 20/04/21) Mr JClark |
||
|---|---|---|---|---|
| Mr J Edwards | ||||
| Mr M Jenner | ||||
| Mr M Johnstone | ||||
| Mr M Milner | ||||
| Mrs S Hammond | ||||
| Mr TButler | ||||
| Mr I Marshall | ||||
| Charity | number | 220487 | ||
| Principle | address | 5 Waterloo Place Lewes |
||
| East Sussex | ||||
| BN7 2PP | ||||
| Independent | examiner | Maxwell Gumbleton I West Street |
&Co | |
| Lewes | ||||
| East Sussex | ||||
| BN7 2NZ | ||||
| Bankers | Lloyds Bank Pic 82 High Street |
|||
| Lewes | ||||
| East Sussex | ||||
| BN7 IXW | ||||
| Barclays Bank Pic | ||||
| The Old Bank | ||||
| High Street | ||||
| Lewes | ||||
| East Sussex | ||||
| BN7 2JP | ||||
| Solicitors | Mayo Wynne Baxter 3Bell Lane |
|||
| Lewes | ||||
| East Sussex | ||||
| BN7 IJU |
| Unrestricted | Restricted | Endowment | Total | Totnl | |||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | 2021 | 2020 | |||||
| Notes | 8 | f, | |||||||
| Income and endowments | from: | 350 | |||||||
| Voluntary Income Charitable activities Investtnents |
25,207 21,960 |
25,207 21,960 |
21,825 18,828 |
||||||
| Other income | 312 | 312 | |||||||
| Total income | 47,479 | 47,479 | 41,003 | ||||||
| 61 Raising I'unde |
7,912 | 7,912 | 4,834 | ||||||
| Charitable activities |
8 | 58,559 | 58,559 | 39,385 | |||||
| Total resources expended | 58,559 | 0 | 7,912 | 66,471 | 44,219 | ||||
| Net incoming/(outgoing) | resources | (11,080) | 0 | (7,912) | (18,992) | (3,216) | |||
| before transfers | |||||||||
| Gross transfers between |
funds | ||||||||
| Net incoming/(outgoing) | resources | (11,080) | 0 | i .912) | 412.99 ) | i),»6) | |||
| before other recognised | gains/(losses) | ||||||||
| Net gains (losses) on investments | 12 | 603 | 70,451 | 71,054 | 13,277 | ||||
| Net movement in funds |
(10,477) | 0 | 62,539 | 52,062 | 10,061 | ||||
| Funds balances at I January 2021 | 317,259 | 0 | 845,010 | 1,162,269 | 1,152,208 | ||||
| Fund bnlances at 31December 2021 |
306,782 | 0 | 907, 49 | 1,214,33 | 1,162, 69 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets Tangible assets Investments |
13 14 |
215,740 956,592 |
215,961 874,411 |
||||
| 1,172,332 | 1,090,372 | ||||||
| Current assets Debtors Cash at bank and in hand |
16 | 669 55,822 |
644 76,372 |
||||
| 56,491 | 77,016 | ||||||
| Creditors: amounts | falling due within | 17 | (14,492) | (5,119) | |||
| one year | |||||||
| 41,999 | 71,897 | ||||||
| Net current | assets | ||||||
| 1,214,331 | 1,162, 69 | ||||||
| Capital funds Endowment funds - general |
18 | 907,549 | 845,010 | ||||
| Income funds Unrestricted funds |
306,782 | 317,259 | |||||
| Restricted | funds | ||||||
| 1,214,331 | 1,162,269 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 3 | Voluntary Income |
Unrestricted | Restricted 0 |
f 0 |
350 | |
| Donations | ||||||
| 0 | 0 | 330 | ||||
| 4 | Charitable activities |
|||||
| Ball hire | Property | Total | Total | |||
| rent | 2021 | 2020 | ||||
| f, | ||||||
| Charitable rental |
income | ,124 | 13,083 | 25,207 | 21,825 | |
| 2021 | 2020 | |||||
| 5 Investmcnts | ||||||
| Income from listed investments Interest receivable |
18,246 3,714 21,960 |
12,076 6.7 2 18,828 |
||||
| 2021 | 2020 | |||||
| 6 Other income | f. | f | ||||
| 312 | ||||||
| Other income | 312 | |||||
| 2021 | 2020 | |||||
| 7 Raising funds | f | f | ||||
| Endowment | Ruad | 7,912 | 4,834 | |||
| Investment management |
7,91 | 4,834 | ||||
| For the year | ended 31December 2020 | 4,834 | ||||
| Endowment | Fund |
| 2021 | 2020 | ||
|---|---|---|---|
| f | |||
| 221 | 221 | ||
| Depreciation and impairment |
333 | 316 | |
| Rates Insurances |
2,369 738 |
939 1,093 |
|
| Light and heat Cleaning and letting expenses Repairs to Church Hall |
14,966 3,110 |
17,494 6,310 1,515 |
|
| Equipment purchased Legal and professional fees Independent examination Support costs |
1,500 1,500 2,934 102 |
1,324 1,500 2,335 238 |
|
| Sundry | 27,773 | 33,285 | |
| Grant funding ofactivities | (see note 9) | 30,786 58,559 |
6,100 39,385 |
| 2021 | 2020 | ||
| 9 Grants payable | |||
| Grants to institutions. | |||
| Lewes Citizens Advice Bureau |
6,000 | 500 | |
| Dolly Scrubs East Sussex Cmdit Union |
—Food for thought | 1,100 | |
| Fitzjohn Food batdc Lewes Dish ict Churches Homelink |
1,000 2,000 |
||
| Lampott Food Bank Lewes Open Door Lewes Schools Mailing Food Bank StThomas aBeckett for |
repair | 2,500 1,500 5,168 1,000 10,868 30,036 |
4,000 5,600 |
| 750 | 500 | ||
| Grants to individuals | 30,786 | 6,100 |
| 2 Net Gains/ (losses) on in |
vestments | ||||
|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | ||
| Funds | Funds general | 2021 | 2020 | ||
| f. | |||||
| Revaluation ofinvestments Gains/(loss) on sale of investments |
(38) 641 603 |
61,504 8,947 70,451 |
61,466 9,588 71,054 |
2,551 10,726 13,277 |
|
| For the year ended 31 | (436) | 13,713 | 17,277 | ||
| December 2020 | |||||
| Land and buildings | |||||
| 13 Tangible frxed assets |
|||||
| Cost | 217,066 | ||||
| At I January 2021 | |||||
| Additions | |||||
| 217,066 | |||||
| At 31 December 2021 | |||||
| Depreciation aud impairment |
1,105 | ||||
| At 1 January 2021 | 221 | ||||
| Depreciation charged |
in the year | ||||
| 1,326 | |||||
| At 31 December 2021 | |||||
| Carrying amouut |
215,740 | ||||
| At 31 December 2021 | |||||
| 215,961 | |||||
| At 31 December 2020 |
| Fixed asset investments | |||
|---|---|---|---|
| Listed | Cash in | Total | |
| investments | portfolio | ||
| Cost or valuation At 31 December 2020 Additions Valuation changes Disposals |
868,922 350,200 61,466 (360,543) |
5,489 31,058 |
874,411 381,258 61,466 (360,543) |
| At 31 December 2021 | 920,045 | 36,547 | 956,592 |
| Carrying amount At 31 December 2021 |
920,045 | 36,547 | 956,592 |
| At 31 December 2020 | 868,922 | 5,489 | 874,411 |
| Financial instruments | 2021 | 2020 | |
|---|---|---|---|
| Canying amount of financial assets Debt instruments measured at amoitised Equity insnuments measured at cost less |
cost impairment |
669 956,592 |
644 874,411 |
| Carrying amount offinancial liabilities Measured at amortised cost |
14,492 | 5,119 |
| 6Debtors | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling duc |
within one year: | ||||
| 594 | |||||
| Trode debtors | |||||
| 75 | |||||
| Other debtors | |||||
| Prepayments | and accrued income | 669 | 644 | ||
| 17 Creditors: amounts | falling due within | one yenr | 2021 | 2020 | |
| f. | |||||
| Other creditors | 12,767 | 3,619 | |||
| Accruals and |
deferred | income | 1,725 | 1,500 | |
| 14,492 | 5, 119 |
| Movement | in funds | ||||
|---|---|---|---|---|---|
| Balance at 1 | incoming | Resources | Investments | Balance at 31 | |
| January 2021 |
resources | expended | gains/losses | December 2021 |
|
| 8 | |||||
| Permanent endowments Endowment funds 845,010 845,010 |
(7,912) (7,912) |
70,451 70,451 |
907,549 907,549 |
||
| 19 | Analysis ofnet assets between funds |
Unrestricted Funds |
Restricted Funds |
Endowment li un ds |
Total |
| Fund balances at 31December 2021 are | represented by; |
||||
| Tangible assets lnvesbnents Current assets/(liabilities) |
215,740 49,043 41,999 306,782 |
907,549 907,549 |
215,740 956,592 41,999 1,214,331 |