DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
Charity number: 220466
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND CONTENTS FOR THE YEAR ENDED 31 MARCH 2023
| Page | |
|---|---|
| Charity Information | 1 |
| Trustees' Report | 2-6 |
| Independent auditor's report | 7-9 |
| Statement of financial activities | 10 |
| Balance sheet | 11 |
| Cash flow statement | 12 |
| Notes to the financial statements | 13-25 |
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND CHARITY INFORMATION
| Trustees | Reverend G Samiec | Chairman |
|---|---|---|
| Reverend J Ehlers | Vice Chairman | |
| Mrs D Rosser | Secretary | |
| Dr C Lumley | Treasurer | |
| Reverend J Kriger | ||
| Mrs M Cowie | ||
| Mr R Thoelke | ||
| Key management personnel | ||
| Reverend G Samiec | Chairman | |
| Reverend J Ehlers | Vice Chairman | |
| Mrs D Rosser | Secretary | |
| Dr C Lumley | ELCE Treasurer and Principal, | |
| Westfield House | ||
| Dr J Humann | Preceptor, Westfield House | |
| Charity number | 220466 | |
| Registered office | 28 Huntingdon Road | |
| Cambridge | ||
| CB3 0HH | ||
| Congregations | Luther Tyndale, Kentish Town | Resurrection, Cambridge |
| St Andrew's, Ruislip | Redeemer, Harlow | |
| Christ Church, Petts Wood | St Columba, East Kilbride | |
| St Paul's, Borehamwood | Good Shepherd, Coventry | |
| St Peter's, Plymouth | Our Saviour, Fareham | |
| St David, Cardiff | Ascension, Brandon, Suffolk | |
| Auditors | Chater Allan LLP | |
| 7 Quy Court | ||
| Colliers Lane | ||
| Stow-cum-Quy | ||
| CB25 9AU | ||
| Bankers | CAF Bank | HSBC Bank plc |
| 25 Kings Hill Avenue | 63-64 St Andrews Street | |
| Kings Hill | Cambridge | |
| West Malling | CB2 3BZ | |
| ME19 4JQ | ||
| Cater Allen Private Bank | Cambridge & Counties Bank | |
| 9 Nelson Street | Charnwood Court | |
| Bradford | 5b New Walk | |
| BD1 5AN | Leicester | |
| LE1 6TE | ||
| Solicitors | Streeter Marshall | Anthony Collins |
| 12 Purley Parade | 134 Edmund St | |
| High Street | Birmingham | |
| Purley | B3 2ES | |
| Surrey | ||
| CR8 2AB |
1
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
EVANGELICAL LUTHERAN CHURCH OF ENGLAND TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2023
The trustees present their report and the audited financial statements for the period ended 31 March 2023.
Legal status
The Evangelical Lutheran Church of England is an unincorporated association and a registered charity. The governing document is a written constitution.
In September 2019, the following resolution was passed by the General Synod of the Church meeting in conference:
“Be it resolved that the ELCE become a Charitable Incorporated Organisation of member CIOs from the following:
individual congregations of the ELCE; and other CIOs which operate as auxiliaries of the Church (for example and not limited to education and social care).
Be it further resolved that all the Governing Documents pertaining to the Church, and to the charities, and to the relationships within the ELCE CIO be presented at the next Synod for adoption.”
Work is ongoing to prepare new governing documents so that applications for CIO status can be made by ELCE, its member congregations and other auxiliary bodies.
Objectives and structure
The Church exists to spread the gospel of Christ. At the beginning of the financial year there were 12 congregations throughout the United Kingdom, undertaking to spread the gospel. We acknowledge that Holy Trinity, Tottenham, although it has a separate charity registration (1179023) and therefore submits separate accounts, remains a member of the ELCE Church Body. As of 31 March 2023, nine congregations had their own pastors (full-time or part-time), and 3 congregations had the support of locum pastors from adjacent congregations. Seven congregations support missions. The Church continues to provide theological training through Westfield House and runs an internet radio station, Lutheran Radio UK (LRUK).
Each congregation has local independence with regard to the running of the Church and each congregation is represented at General Synod where policy decisions and protocols of the whole Church are discussed and agreed which each congregation then follows.
Trustees
The trustees are members of the Executive Council, which is elected by the General Synod of the Church. The members of the Executive Council during the year were:
Reverend G Samiec Chairman Reverend J Ehlers Vice Chairman Mrs D Rosser Secretary Dr C Lumley Treasurer Mrs M Cowie Mr R Thoelke Reverend J Kriger
Trustees' responsibilities
As trustees of the charity, the Executive Council is responsible for the preparation of financial statements which give a true and fair view of the state of affairs of the charity and its incoming resources and application of resources for the year. In preparing these financial statements, the trustees are required to:
-
select accounting policies and apply them consistently;
-
observe the methods and principles of the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
2
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
EVANGELICAL LUTHERAN CHURCH OF ENGLAND TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2023
-
comply with applicable accounting standards, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008. They are also responsible for safeguarding the assets of the charity and for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Risk management
The trustees examine on a regular basis the major risks that the charity faces and have developed systems to monitor and control these risks and to mitigate their impact in the future.
Three major risks which have a probability of occurring with serious consequences, in spite of mitigating factors, are highlighted in the risk register:
1. Governance Structure and Control Methodology
The Trustees recognise the need for ELCE to ensure that the governing body has knowledge and skills that align with future strategic challenges and that, more broadly, a new strategic plan is required. This is an issue that will need to be addressed and resolved as the new organisational design emerges. Strategic planning work was initiated in March 2023. There will be similar challenges for all new CIOs as they are created.
2. Operational Issues: Health & Safety
The lack of a fully integrated H&S management capability risks exposure to breach of statute or risks harm to individuals in the organisation or members of the public visiting ELCE sites. At its Synodical meeting in October 2022, ELCE agreed to appoint a H&S Compliance Officer. In addition, ELCE is working with a specialist H&S company whom we plan to engage to support ELCE in ensuring that safety plans and procedures are in place across ELCE and affiliated groups by March 2024.
3. Workforce Issues
There is a risk that ‘tyranny of the urgent’ will result in burn-out, loss of morale, failure to achieve the charity’s potential and poor service delivery. The Executive Council is working with a specialist HR support company to ensure that appropriate and compliant HR programmes, policies and documentation are put in place.
Other risks, with a lower probability of occurring and with less serious consequences, should they occur, are also monitored on a regular basis by the Executive Council.
Fundraising
The Evangelical Lutheran Church of England engaged in fundraising primarily in the form of receiving free-will offerings/donations, some of which were gift-aided, from those attending our worship services. On occasion we have publicly invited ELCE members to consider the option of making a bequest to the ELCE in their wills. We did not contract the service of any professional fundraisers as defined by section 58 of the Charities Act 1992. While we publicly invite an offering at every service and Lutheran Radio UK and Westfield House invite donations, we do not engage in persistent fundraising or intrusive fundraising practices with any of our donors, including vulnerable people. We do not use the Means of Grace to fundraise. Our fundraising practices are ethical and in the spirit of the Biblical principles of stewardship. No complaints were received about our fundraising practices during the year under consideration.
Public benefit
The trustees have considered and referred to the Charity Commission's guidance on public benefit, when reviewing the charity's aims and objectives and in planning future activities. The spiritual goals of the Church are beyond empirical assessment, but the Church continues to undertake the mission
3
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
EVANGELICAL LUTHERAN CHURCH OF ENGLAND TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2023
of the Church and support the congregations in the same goal. Nevertheless, when asked to comment on the achievements and performance of the Church according to the Charity Commission’s criterion of public benefit, specifically with regard to the advancement of religion, the ELCE notes the following:
-
Our churches are open to all members of the public and there is no membership subscription payment;
-
There are a variety of interactions with the community through child care, student accommodation, civic events, senior citizen events, and youth activities not withstanding the regular activities occurring each Sunday;
-
The interaction with other British educational institutions by our theological house of studies, Westfield House (Cambridge);
-
The ELCE’s internet radio station – Lutheran Radio UK – is global in reach and has a strong audience in the UK;
-
The facilities of a number of our congregations allows them to be offered for hire for a variety of community groups and occasions.
Governance
The trustees meet as the Executive Council at least 6 times per year to review the objectives, structure and management of the Church. Trustees monitor the performance of funds, Church operating cost centres, and congregations much of which is managed not by the trustees but by designated persons or committees who are operating under congregational constitutions and by-laws or church policies.
Trustees are inducted and trained through receipt of historical material and discussions with the Chairman and Secretary.
The key management personnel of the charity as listed on page 1 are in charge of directing, controlling, running and operating the charity on a day-to-day basis. All members of the Executive Council give of their time freely and no trustee received any remuneration in the year for their work as trustees. Details of trustees’ expenses and related party transactions are disclosed in Note 21 to the financial statements.
The pay of senior staff is reviewed annually and normally increased in accordance with average earnings. Salary scales are aligned to the Annual Survey of Hours and Earnings (Table 1.1a) for ordained clergy and to local salaries for non-ordained staff.
Voluntary Help and Donations in Kind
All the congregations rely on the voluntary help of many people, including their treasurers, without whose generosity the congregations could not function.
Land and Buildings
The Church, including the congregations and the theological college, operates from buildings that are held in trust for the Church by the Evangelical Lutheran Church of England Trust Limited ('the Trust'). The Trustees have been advised that the Trust is the custodian of these properties and ELCE (Church) is the beneficial owner. Accordingly, the property and associated income and expenditure are recorded in the ELCE (Church) financial statements, with the exception of two properties in Sunderland for which the beneficial ownership was transferred to the Trust, as of 1 November 2020.
ELCE from time-to-time benefits from funds provided by the Trust to the Church for central running costs and special projects (for example, the legal costs of the restructure work). The terminology of 'loan' has been used for these transactions between ELCE and the Trust as, historically, the intention was that the money would be put back into the Trust. The Trustees of the Trust have now confirmed they are not seeking repayment of these amounts, and therefore the amounts previously recorded as loans were in fact grants to ELCE, which has the same objects as the Trust.
4
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
EVANGELICAL LUTHERAN CHURCH OF ENGLAND TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2023
The Trust also, from time to time, provides concessional loans to member congregations of the ELCE. The majority of these loans bear interest and are repayable by instalments. No new loans were received in the period under review.
Market value of land and buildings
The Council considers that the market value of land and buildings, all of which are in use for charitable purposes, is considerably higher than book value. It is estimated, without carrying out a professional valuation, that the market value could be in the region of between £15 to £25 million. However, the Council does not consider it of value to obtain a professional valuation. As a guide, the buildings alone are insured for more than £20 million.
Financial Review
The Church had net surplus of £88,829 in the year (2022: net surplus of £288,194). At the end of the period net assets totalled £7,722,488 (2022: net assets £7,633,659).
-
i. Restricted Funds Total restricted funds now stand at £621,449 (2022: £371,736). The movements on these are set out in Note 16.
-
ii. General Funds The General Fund has increased by £88,029 to £564,988. Designated funds decreased by £248,913 to £6,536,051 during the year.
At the January 2020 meeting, the Trustees agreed that funds should be set aside to cover the legal costs of the restructure. In the first instance a total of £40,000 has been allocated to this fund, comprising £15,000 designated from ELCE Church and Restricted donations of £25,000 from ELCE Trust Ltd.
Congregations
The Executive Council has been advised that the member congregations are not subsidiaries of the Evangelical Lutheran Church of England but are autonomous bodies. Work is ongoing to prepare new governing documents so that applications for CIO status can be made by ELCE, its member congregations and other auxiliary bodies. Until then the activities and assets and liabilities of the member congregations and other auxiliary bodies are included in these financial statements, with the exception of Holy Trinity which prepares and submits its own accounts to the Charity Commission for England and Wales.
The non property and non bank assets of the congregations are not included in the balance sheet as they are inalienable and the cost of attempting a valuation would be burdensome. All assets are held for the charitable purposes of the Church.
The congregations had an overall surplus of £53,723 in the period (2022: surplus £4,323).
Reserves
The Trustees intend to hold sufficient free reserves to cover 6 months of net operating costs, estimated at £25,000 per month.
The unrestricted general fund stands at £564,988, designated funds at £6,536,051 and restricted funds at £621,449. Total funds at the year end are £7,722,488. Tangible fixed assets now total £6,489,444.
Connected Charity
The Evangelical Lutheran Church of England Trust Limited is connected to the Evangelical Lutheran Church of England due to the fact that both charities have as their object the spread of the gospel and the Executive Council members are Trustees of the Evangelical Lutheran Church of England and Directors of the Trust. The charitable company has agreed to meet the liabilities of the Evangelical Lutheran Church of England in the event that the Church is unable to meet them itself.
5
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
EVANGELICAL LUTHERAN CHURCH OF ENGLAND TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2023
Plans for Future Periods
The Trustees are committed to ensuring that the new structure is finalised and implemented so that the charity can continue to focus on its objective of spreading the Gospel, whilst complying with all UK legal and charity requirements.
Pension Arrangements for Pastors
As part of the restructure activities, the Trustees conducted a review of the current Employer’s Pension arrangements – a ‘defined contribution’ scheme with The Pensions Trust – for pastors, which showed that the provisions, fees etc are suitable compared to other employers’ pension schemes. However, the review of individual pastor’s pension arrangements by an independent financial advisor established that for most of the current pastors there will be a shortfall between the projected income from their pensions and their income requirements. The main reason for this is that, as Ministers of Religion, ELCE pastors have been required to live in tied housing and their salaries have been adjusted downwards to take this into account (similar to other Christian denominations in the UK). The Trustees are therefore considering ways to assist pastors to move from tied housing in retirement and have reviewed the provisions made by other denominations for their ministers. Three provisions are: increased employer contributions to pension funds; provision of retirement housing at affordable rents; equity sharing schemes to assist with house purchase. At the ELCE Extraordinary Synod held in May 2021 it was agreed that the terms of the Retirement Reserve Fund should be amended, and additional payments be made into this fund. It was further agreed that the net rental income from one of the ELCE properties, Okemore Gardens, would be paid into the Retirement Reserve Fund beginning with the net rental income for 2020-21. In addition to increasing the Retirement Reserve Fund, the Trustees are considering the possibility of providing affordable rental housing for retired ELCE Pastors via ELCE Trust Ltd, in line with its objects.
At the ELCE Extraordinary Synod held in May 2021 it was also agreed that the Retirement Reserve Fund will be closed to new employees, and alternative arrangements will be put in place.
Site Re-developments
Three congregations are investigating the possibility of redeveloping their sites.
-
The members of Redeemer Lutheran Church, Harlow, wish to develop their site to provide affordable rental accommodation in a multi-storey redevelopment of the site which will include a new church and accommodation for the pastor and his family.
-
During the period under review, Good Shepherd Lutheran Church, Coventry identified a property to purchase using the proceeds from the sale of their land and the purchase was completed post-balance sheet. In the first instance the property is being rented to raise income but it is intended that it will ultimately be used to house a pastor for the congregation and for Lutherans in the Midlands, thus furthering the objects of the charity by maintaining an active Lutheran ministry in the Coventry area and fostering links with Lutherans in the wider area. To this end, Good Shepherd also has responsibility for St Timothy’s Mission.
-
Post balance sheet, St Peter’s, Plymouth, received an unsolicited offer to purchase a small piece of land attached to their parsonage. Work is ongoing to assess the potential value of such a sale for the charitable work of St Peter’s.
Auditors
Chater Allan LLP have expressed their willingness to be reappointed as auditors.
Approved by the Trustees on 20[th] January 2024 and signed on their behalf by:
Trustee Cynthia Lumley
6
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND FOR THE YEAR ENDED 31 MARCH 2023
Opinion
We have audited the financial statements of Evangelical Lutheran Church of England for the year ended 31 March 2023 which comprise Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the Charity's affairs as at 31 March 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice.
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the trustees' annual report , other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
7
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND FOR THE YEAR ENDED 31 MARCH 2023
Other information (continued)
We have nothing to report in this regard.
Matters on which we are to required to report by exception
In the light of our knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of directors' remuneration specified by law are not made; or
-
we have not received all the information and explanation we require for our audit.
Responsibilities of Trustees
As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
- We identified the laws and regulations applicable to the charity through discussions with trustees and other management, and from our knowledge and experience;
8
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND FOR THE YEAR ENDED 31 MARCH 2023
Auditor’s responsibilities for the audit of the financial statements (continued)
-
We obtained an understanding of the legal and regulatory framework applicable to the charity and how it is complying with that framework;
-
We obtained an understanding of the charity's policies and procedures on compliance with laws and regulations, including documentation of any instances of non-compliance;
We assessed the susceptibility of the charity's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
-
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we;
-
Tested journal entries to identify unusual transactions;
-
Assessed whether judgements and assumptions made in determining the accounting estimates set out in the accounting policy were indicative of potential bias; and
-
Investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
Agreeing financial statement disclosures to underlying supporting documentation;
-
Reviewing minutes of meetings of those charged with governance;
-
Enquiring of management as to actual and potential litigation and claims.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-andguidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditorsresponsibilities-for-audit.aspx. This description forms part of our auditor’s report.
Use of report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the charities (Accounts and reports) regualtions 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Chater Allan LLP Chartered Accountants & Statutory Auditors 7 Quy Court Colliers Lane Stow-cum-Quy CB25 9AU
29 January 2024
Date: ….................................
Chater Allan LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006
9
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND STATEMENT OF FINANCIAL ACTIVITIES (incorporating Income and Expenditure Account) FOR THE YEAR ENDED 31 MARCH 2023
| Note Income from: Donations and legacies 2 Charitable activities 3 Other Income 4 Investments 5 Total income Expenditure on: Charitable activities 6 Total expenditure Net (expenditure)/Income before transfers Transfers between funds 16 Net movement in funds Reconciliation of movement in funds: Total funds brought forward Total funds carried forward Net Income/(expenditure) before investment gains/losses Net realised and unrealised gains/(losses) on investments |
Unrestricted Restricted Total Total funds funds funds funds 2023 2023 2023 2022 £ £ £ £ 327,136 83,747 410,883 301,878 86,628 349,002 435,630 397,302 312,811 - 312,811 656,734 810 - 810 255 727,385 432,749 1,160,134 1,356,169 648,799 422,506 1,071,305 1,067,975 648,799 422,506 1,071,305 1,067,975 78,586 10,243 88,829 288,194 - - - - 78,586 10,243 88,829 288,194 (239,470) 239,470 - - (160,884) 249,713 88,829 288,194 7,261,923 371,736 7,633,659 7,345,466 7,101,039 621,449 7,722,488 7,633,660 |
|---|---|
All activities relate to continuing operations.
The notes on pages 13 to 26 form part of these financial statements.
10
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND BALANCE SHEET AS AT 31 MARCH 2023
| Note Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand Liabilities Creditors: amounts falling due 14 within one year Net current assets Creditors: amounts falling due 15 after more than one year Net assets Charity funds Restricted funds 16 Unrestricted funds Designated funds 16 General Fund 16 |
Total Total 2023 2022 £ £ 6,489,444 6,482,121 6,489,444 6,482,121 496,586 544,459 1,031,605 956,346 1,528,191 1,500,805 155,533 195,967 1,372,658 1,304,838 139,614 153,300 7,722,488 7,633,659 621,449 371,736 6,536,051 6,784,964 564,988 476,959 7,722,488 7,633,659 |
|---|---|
The financial statements were approved by the Trustees on 20th January 2024 and signed on their behalf by:
……………………………………………………
Dr C Lumley Trustee
The notes on pages 13 to 26 form part of these financial statements.
11
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2023
| Total 2023 £ Cash flows from operating activities: Net cash provided by operating activities 86,120 Cash flows from investing activities: Interest from investments 810 Purchase of property, plant and equipment (10,776) Net cash provided by investing activities (9,966) Cash flows from financing activities Interest paid (895) 75,259 956,346 1,031,605 Cash at bank and in hand 1,031,605 1,031,605 Reconciliation of net income/(expenditure) to net cash flow from operating activities Net (expenditure)/income for the reporting period 88,829 Adjustments for: Depreciation charges 3,453 Gift of operating asset - (Gains)/losses on investments - Interest from investments (810) Interest paid shown in financing activities 895 (Increase)/decrease in debtors 47,873 Incease/(decrease) in creditors (54,120) Net cash provided by operating activities 86,120 Summary of the cash and cash equivalents at the end of the reporting period Cash and cash equivalents at the end of the reporting period Cash and cash equivalents at the beginning of the reporting period Change in cash and cash equivalents in the reporting period |
Total 2022 £ |
|---|---|
| (23,123) | |
| 255 (5,196) |
|
| (4,941) | |
| (941) | |
| (29,005) | |
| 985,351 | |
| 956,346 | |
| 956,346 | |
| 956,346 | |
| 288,194 1,752 23,952 - (255) 941 (354,722) 17,015 |
|
| (23,123) |
12
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and UK Generally Accepted Accounting Practice.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The Evangelical Lutheran Church of England meets the definition of a public benefit entity under FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the entity.
1.2 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
1.3 Income
Donations and legacies are accounted for once the charity has entitlement to the income, it is probable the income will be received and the amount of income receivable can be reliably measured. Where material assets are donated to the charity for its use, these are capitalised at the estimated fair value at the date of the gift and included under income. Assets given for distribution by the charity are received as income when distributed and stated in the accounts at the trustees’ estimated market value at the time of receipt.
The various congregations hold fundraising events throughout the year and costs associated with these events are netted off. Consequently, the figure in the accounts is shown net of these costs. In the opinion of the Trustees, the gross income and expenditure are not materially understated.
13
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1.3 Income (continued)
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
The charity benefits from many voluntary hours and unclaimed out-of-pocket expenses. It would be impossible to place a value on all these gifts in kind for which the charity is extremely grateful.
All the congregations rely on the voluntary help of many people, including their treasurers, without whose generosity the congregations could not function. To place a monetary value on the time donated by volunteers would be an onerous task for the Trustees and therefore has not been attempted.
1.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
The majority of costs are directly attributable to specific activities. Staff costs are allocated on the basis of time spent by staff on each activity. Other costs, including support costs are charged directly to the activity when incurred.
1.5 Going concern
The Trustees have carefully considered the cashflow forecasts for future periods using all available information. They have taken steps to ensure that the funding available from the Evangelical Lutheran Church of England Trust Limited to the charity is adequate to meet the estimated cashflow requirements. The Trustees have a reasonable expectation that the charity has adequate arrangements in place to continue in operation for the foreseeable future. For this reason they continue to adopt the going concern basis of accounting in preparing the financial statements.
1.6 Tangible fixed assets and depreciation
All fixed assets acquired for the Charity's own use are capitalised at purchase price or cost of production, or at estimated value at the time of gift where received by way of gift. No depreciation is provided on freehold land. Where the charity adopts a policy of maintaining properties to a standard that prolongs their lives and enhances their residual value, the trustees consider any depreciation arising to be insignificant and the properties are not depreciated. Where impairments occur, these are provided for. Otherwise depreciation is provided at rates to write off the excess of cost over residual value amount, over estimated useful lives as follows:
Fixtures & fittings 10 years Office equipment 4 years
14
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1.7 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
1.8 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
1.9 Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.10 Pensions
The charity makes contributions to defined contribution schemes, which are accounted for as they are paid.
1 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.
15
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
2. INCOME FROM DONATIONS AND LEGACIES
| General Donations Rental income receivable Offerings Grants |
Unrestricted Restricted Total Total funds funds funds funds 2023 2023 2023 2022 £ £ £ £ 46,077 70,130 116,207 38,125 19,700 13,617 33,317 31,908 261,359 - 261,359 231,845 - - - - 327,136 83,747 410,883 301,878 |
|---|---|
3. INCOME FROM CHARITABLE ACTIVITIES
| Westfield House income (see below) Congregation Led Group income -Seedlings Sabbatical Leave Fund Student Aid Fund Furlough fund Youth Fund Pearce/Home Missions Overseas Mission Lutheran Radio UK (see below) Publications Retirement Reserve Fund Restructure Fund Westfield House Endowment ELCE Retreat Launde Abbey Glen Zweck Scholarship Fund HR/HS Westfield House income: Donations Tuition fees Other income Rental income Lutheran Radio UK: Donations |
Unrestricted Restricted Total Total funds funds funds funds 2023 2023 2023 2022 £ £ £ £ - 335,925 335,925 300,533 78,160 - 78,160 67,278 - - - 495 291 - 291 600 840 - 840 - 664 - 664 1,179 2,379 - 2,379 223 977 - 977 832 - - - 8,340 467 - 467 933 - 4,690 4,690 4,690 - - - 5,000 - 5,197 5,197 2,701 - 1,605 1,605 - - 1,585 1,585 748 2,850 - 2,850 3,750 86,628 349,002 435,630 397,302 63,177 63,177 25,092 151,584 151,584 115,362 1,384 1,384 9,985 182,957 182,957 150,094 - 399,102 399,102 300,533 6,953 6,953 8,340 - 6,953 6,953 8,340 |
|---|---|
16
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
| 4. OTHER INCOME Congregational income Other charity income Holy Trinity Debt due to the Chuch 5. INVESTMENT INCOME Investment income 6. COST OF CHARITABLE ACTIVITIES Central Administration Light and heat Maintenance and cleaning Legal Fees Telephone Postage Stationery, printing, duplicating and IT Rates Insurance Bank charges Audit fee - current year Accountancy and bookkeeping fees Property expenses Sundries Donations Donation to ELCE Trust Congregational expenditure Pastors' salaries and costs Establishment costs Insurance and repairs Other costs Church Led Group costs - Seedlings |
Unrestricted Restricted Total Total funds funds funds funds 2023 2023 2023 2022 £ £ £ £ 312,811 - 312,811 344,866 - - - 256,420 - - - 55,448 312,811 - 312,811 656,734 810 - 810 255 810 - 810 255 - - - 428 102 - 102 235 17,371 - 17,371 1,265 947 - 947 804 18 - 18 82 1,543 - 1,543 2,128 114 - 114 456 844 - 844 532 288 - 288 375 8,200 - 8,200 7,200 19,000 - 19,000 19,400 3,865 - 3,865 3,001 1,368 - 1,368 2,052 293 - 293 767 - - - - 53,953 - 53,953 38,725 248,387 - 248,387 280,506 178,773 - 178,773 183,942 65,796 - 65,796 86,486 11,084 - 11,084 5,776 68,233 68,233 66,564 572,273 - 572,273 623,274 |
|---|---|
17
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
| 6. COST OF CHARITABLE ACTIVITIES (continued) Westfield House Direct costs Salaries and wages Property expenses Accountancy and bookkeeping fees Legal Fees Other costs Fund Expenditure Furlough fund Sabbatical Leave Fund Youth fund Pearce/Home Missions Barnes conference Board for overseas mission ELCE Retreat Launde Abbey LRUK Publications Retirement Student Aid payments Westfield House Endowment Restructure fund Glen Zweck Scholarship Fund Lutheran Radio UK: Salaries Other costs ELCE expenditure ELCE committees and Chairman expenses Miscellaneous expenses Depreciation Interest payable Loss on disposal of assets Total Expenditure |
Unrestricted Restricted Total Total funds funds funds funds 2023 2023 2023 2022 £ £ £ £ 72,871 72,871 46,072 162,063 162,063 147,230 77,673 77,673 66,204 6,000 6,000 5,700 1,944 1,944 4,606 4,276 4,276 4,484 - 324,827 324,827 274,296 1,558 - 1,558 - 250 - 250 3,342 1,595 - 1,595 318 - - - 10,000 - - - 3,822 1,484 - 1,484 1,271 - 2,470 2,470 380 - 21,805 21,805 19,031 409 - 409 643 - 73,384 73,384 37,000 - - - 100 - 12 12 12 3,835 - 3,835 19,538 - 8 8 8 9,131 97,679 106,810 95,465 - 18,475 18,475 16,677 - 3,329 3,329 2,354 - 21,805 21,805 19,031 9,095 - 9,095 9,570 9,095 - 9,095 9,570 3,452 - 3,452 1,752 895 - 895 941 - - - 23,952 4,347 - 4,347 26,645 648,799 422,506 1,071,305 1,067,975 |
|---|---|
18
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
7. ANALYSIS OF TOTAL EXPENDITURE
| Staff costs Other Depreciation 2023 2023 2023 £ £ £ Charitable Activities 559,032 508,821 3,452 559,032 508,821 3,452 8. NET INCOME/ EXPENDITURE The excess of income over expenditure is stated after charging: Depreciation of tangible fixed assets: owned by the company Auditors remuneration: audit Auditors remuneration: non-audit Auditors remuneration: audit in relation to the prior year 9. STAFF COSTS Wages and salaries National insurance Pension costs The average monthly number of employees during the year was as follows: Work with congregations Theological training |
Staff costs Other Depreciation 2023 2023 2023 £ £ £ 559,032 508,821 3,452 |
2023 £ 1,071,305 1,071,305 2023 £ 3,452 8,200 800 - 2023 £ 420,766 42,958 95,308 559,032 2023 No. 17 4 21 |
2022 £ 1,067,975 |
|---|---|---|---|
| 559,032 508,821 3,452 |
1,067,975 | ||
| 2022 £ 1,752 7,200 800 - |
|||
| 2022 £ 415,317 40,837 46,225 |
|||
| 502,379 | |||
| 2022 No. 14 4 |
|||
| 18 |
No employee received remuneration amounting to more than £60,000 in either year.
Key Management Personnel
The total wages & salaries, social security costs and pension costs of the key management personnel of the charity as listed on page 1 were £162,197 (2022: £167,544).
10. PENSION COSTS
The charity contributes to defined contribution pension schemes. The assets of the schemes are held separately from those of the charity in independently administered funds. The pension cost charge represents contributions payable by the charity to these funds and amounted to £81,924 (2022: £46,225).
19
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
11. TRUSTEES' REMUNERATION
During the period, expenses amounting to £17,542 were reimbursed to 4 trustees (2022: £4,175 to 4 trustees). No remuneration was paid to any trustees during the year in their capacity as trustees. Note 13 sets out details of car loans made to trustees. During the year, donations amounting to £61,717 were received from trustees.
Remuneration is paid to the following trustees who are employees of the charity in their positions as ordained ministers of member congregations and as Principal of Westfield House.
| Rev G Samiec Rev J Ehlers Dr C E Lumley Rev J Kriger |
Wages and salaries £ 33,086 33,086 30,390 31,018 127,580 |
Social security £ 3,486 3,486 3,083 3,185 13,240 |
Pension costs £ 2,322 2,395 - 2,177 |
|---|---|---|---|
| 6,894 |
During the period Rev G Samiec, Rev J Ehlers and Rev J Kriger were provided with accommodation. The key management personnel of the charity are considered to be related parties and their total employee benefits are set out in note 9.
12. TANGIBLE FIXED ASSETS
| Cost As at 1 April 2022 Additions Revaluation Disposals As at 31 March 2023 Depreciation As at 1 April 2022 Charge for the year As at 31 March 2023 Net book value As at 31 March 2023 As at 31 March 2022 DEBTORS Due < 1 year Trade debtors Car loans - concessionary loans ELCE Trust Limited Other debtors Prepayments and Accrued Income |
Freehold property £ 6,452,417 - - 6,452,417 - - - 6,452,417 6,452,417 |
Library books £ 192,932 - - - 192,932 170,084 - 170,084 22,848 22,848 |
Fixtures and fittings £ 48,194 10,776 - - 58,970 42,270 2,845 45,115 13,855 5,924 |
Computer equipment £ 15,838 - - - 15,838 14,905 608 15,513 325 933 2023 £ 61,251 6,942 284,235 71,775 60,446 484,649 |
Total £ 6,709,380 10,776 - - |
|---|---|---|---|---|---|
| 6,720,156 | |||||
| 227,259 3,453 |
|||||
| 230,712 | |||||
| 6,489,444 | |||||
| 6,482,121 | |||||
| 2022 £ 71,734 9,118 316,718 86,046 25,912 |
|||||
| 509,528 |
13. DEBTORS
20
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
13. DEBTORS
Included in car loans are amounts totalling £4,800 owed by one trustee in office at the period end (2022 - one trustee owed £6,800). All of the loans detailed are repayable by instalments within the next four years and no interest is charged with the exception of one car loan.
| Due > 1 year Loans Car loans Total debtors 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Other creditors Other taxation and social security Accruals and deferred income Deferred income: As at 1 April 2022 Deferred income recognised in the year Resources deferred during the year As at 31 March 2023 |
2023 £ - 11,937 11,937 496,586 2023 £ 17,525 9,011 5,001 34,194 65,731 11,640 (11,640) 17,845 17,845 |
2022 £ 17,000 17,931 |
|---|---|---|
| 34,931 | ||
| 544,459 | ||
| 2022 £ 43,955 5,297 223 69,070 |
||
| 118,545 | ||
| 7,510 (7,510) 11,640 |
||
| 11,640 |
Deferred income represents tuition income and rents received in advance
Congregation amounts owed to Evangelical Lutheran Church of England Trust Limited
| Holy Trinity, Tottenham St Peters Redeemer building project Less: due after one year Total creditors falling due within one year |
2023 £ 138,710 34,910 55,796 229,416 (139,614) 89,802 155,533 |
2022 £ 138,060 36,490 56,171 |
|---|---|---|
| 230,721 | ||
| (153,300) | ||
| 77,421 | ||
| 195,967 |
The majority of the loans bear interest and are repayable by instalment.
15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
| Monies owed to Evangelical Lutheran Church of England Trust Limited Holy Trinity, Tottenham Redeemer building project St Peters |
2023 £ 50,960 55,221 33,433 139,614 |
2022 £ 62,400 55,671 35,229 |
|---|---|---|
| 153,300 |
21
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
| 16. STATEMENT OF FUNDS Note Designated Funds: Car fund i Furlough fund ii Sabbatical leave fund iii Student aid fund iv Youth fund v Rev Dr E Geo Pearce memorial fund vi Board for overseas mission vii Pastoral support fund viii Worship committee fund ix Barnes conference x Property fund xii Restructure Fund xiii Publishing Fund xiv HR/H&S Fund - Designated xv Good Shepherd Property Fund xvi General Funds: General Funds: Total Unrestricted Funds Restricted Funds: Retirement reserve fund xvii LRUK xviii Westfield House Endowment xix Westfield Project Fund xx Glen Zweck Scholarship Fund xxi xxii ELCE Retreat xxiii Publishing Fund Restricted xxiv xxv Good Shepherd Property Fund xvi Westfield House Operating Fund xxvi Total Funds Restructure Fund Lutheran Women's League of Great Britain |
Brought Transfers Carried forward Income Expenditure in/(out) forward £ £ £ £ £ 12,951 8,171 21,122 1,690 840 (1,558) - 972 9,226 - (250) - 8,976 5,837 291 - - 6,128 6,033 664 (1,595) - 5,102 14,748 2,379 - - 17,127 1,902 977 (1,484) - 1,395 373 - - - 373 158 - - - 158 10,052 - - - 10,052 6,452,417 - - - 6,452,417 5,181 - (3,835) - 1,346 2,015 467 (409) - 2,073 5,960 2,850 - - 8,810 256,420 - - (256,420) - |
|---|---|
| 6,784,964 8,468 (9,131) (248,249) 6,536,051 |
|
| 476,959 718,917 (639,668) 8,779 564,987 |
|
| 7,261,923 727,385 (648,799) (239,470) 7,101,038 |
|
| 67,557 18,307 (73,384) - 12,480 52,854 6,953 (21,805) - 38,002 110,415 5,197 (12) - 115,600 - - - - - 74,880 1,585 (8) - 76,457 - - - - - 1,805 1,605 (2,470) - 940 78 - - (78) - 200 - - - 200 - - - 239,548 239,548 63,947 399,102 (324,827) - 138,222 |
|
| 371,736 432,749 (422,506) 239,470 621,449 |
|
| 7,633,659 1,160,134 (1,071,305) - 7,722,488 |
22
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
16. STATEMENT OF FUNDS (CONTINUED)
Designated Funds:
-
i This fund is held to assist Pastors in purchasing motor vehicles.
-
ii Every 5 years each Pastor and his family originating from outside the UK is entitled to visit his home country. The fund exists to pay for travelling expenses. Since Pastors come from as far afield as Australia and America these expenses can be substantial.
-
iii This fund is used at the Council's discretion to pay for Pastors' costs related to the taking of a sabbatical.
-
iv The fund is used at Council's discretion to help students in need.
-
v This fund is operated by the Youth Board, who are elected by the General Synod.
-
vi This fund’s primary use is for mission and outreach based projects, but all requests for grants are carefully considered. Requests are to be supported by a written action plan.
-
vii This fund was set aside from the proceeds of the sale of All Hallow's, Sunbury on Thames, to fund donations to overseas Lutheran missions work as requested by the Board for Overseas Missions. It now receives donations and contributions from congregations each year.
-
viii The fund is used to support Pastors with various needs including counselling.
-
ix The fund pays committee expenses.
-
x Funds have been allocated for the conference.
-
xii This Fund reflects the funds utilised in freehold property
-
xiii These funds were set aside by the Trustees to fund the reorganisation work
xiv
This fund is designated to support ELCE publications, in particular a quarterly newsletter ( The British Lutheran ). An initial sum of £2000 was allocated to the fund, in order to underwrite initial costs. Income received from any ELCE publication is allocated to this fund. Expenditure exceed the allocated amount so a transfer has been made from the General Fund to cover the deficit.
-
xv This fund was established to support the appointment of external HR/HS advisor(s), once the new structure is in place. Congregations and Westfield House make regular contributions to the fund through the quarterly invoices.
-
xvi The Good Shepherd Property Fund has been established from sales proceeds of land of Good Shepherd Lutheran Church for a future property purchase that could be used to house a pastor for the congregation and for Lutherans in the Midlands.
Restricted Funds:
-
xvii This fund was set up to assist pastors to meet one of their major problems on retirement, namely that of finding suitable accommodation. The Executive Council may give lump sums to any pastor on their retirement.
-
xviii This fund was set up for donations given specifically towards the costs of the Lutheran Radio UK.
-
xix This fund was set up to support the running costs of Westfield House by donating the interest earned on the capital sum. Interest is usually transferred to the Church on an annual basis to support the running costs of Westfield House, or in some years, it is left in the fund.
23
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
16. STATEMENT OF FUNDS (CONTINUED)
-
xx Funds donated for special projects at Westfield House (e.g. new garden path).
-
xxi This fund was set up from a legacy to provide scholarship funding for students wishing to attend Westfield House. The fund will be administered by the Westfield House Admissions Committee.
xxii The Restructure fund contains restricted donations to be used to fund the reorganisation work.
xxiii Funds paid to attend the 2020 ELCE Retreat which was cancelled, held against attendance in 2021
-
xxiv A donation was received from Lutheran Heritage Foundation to print and distribute an English translation of Luther's Small Catechism.
-
xxv This fund was established by the LWLGB (Lutheran Women's League of Great Britain) to provide support to families of international students who are studying in a residential programme at Westfield House.
-
xxvi Funds to be utilised by Westfield House in the next financial year. It should be noted that the financial year does not align with the academic year, making it essential that some funds are carried forward each year.
17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Tangible fixed assets Current assets Creditors due within one year Creditors due after more than one year |
Unrestricted Restricted Total funds funds funds 2023 2023 2023 £ £ £ 37,028 6,452,417 6,489,445 7,359,159 (5,830,968) 1,528,191 (155,533) - (155,533) (139,614) - (139,614) 7,101,040 621,449 7,722,488 |
Total funds 2022 £ 6,482,121 1,500,805 (195,967) (153,300) |
|---|---|---|
| 7,633,659 |
18. OPERATING LEASE COMMITMENTS
At 31 March 2023 the total of the charity's future minimum lease payments under non-cancellable operating leases was:
| Equipment Less than one year Between one and five years Operating lease charges for the period: Hire of plant & machinery |
Total 2023 £ 3,298 1,961 5,259 3,298 3,298 |
Total 2022 £ 3,298 5,260 |
|---|---|---|
| 8,558 | ||
| 3,298 | ||
| 3,298 |
19. CONTINGENT LIABILTY
The Church has agreed to meet the liabilities of the Evangelical Lutheran Church of England Trust Limited in the event that the company is unable to meet them itself.
24
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
20. TRANSACTIONS WITH CONNECTED CHARITY
The Charity is connected to the Evangelical Lutheran Church of England Trust Limited, which acts as custodian for properties owned by the Church, which is the beneficial owner. Both the Church and the Trust have as their objectives the spread of the Gospel. The Executive Council of the Church are the Trustees of the Church and also the Directors of the charitable company, acting on behalf of the member congregations of the charitable company who are represented by the pastoral and lay delegates who attend the annual meeting of the charitable company held in conjunction with the annual synod of the Evangelical Lutheran Church of England Trust Limited. As at 31 March 2023 member congregations of the Church owed the charitable company £229,461 (2021: £230,721).
During the year the Trust donated £nil to ELCE Church (2022: £nil) for the restricted fund established to cover costs related to the restructure of ELCE. At 31st March 2023, the Evangelical Lutheran Church of England Trust owed ELCE Church £284,235 (2022: £316,718).
Post balance sheet, Good Shepherd purchased a flat utilising some of the proceeds of the sale of their land. The Trust property at 18 Tunstall Park, Sunderland was sold and the remaining St Timothy debt to the church was repaid.
21. CONTROLLING PARTY
The Charity is controlled by its members, who make up the Synod of the Evangelical Lutheran Church of England.
22. STATUS OF CONGEGATIONS
Following further advice from the Charity Commission, the Executive Council have been advised that member congregations are not subsidiaries of the Evangelical Lutheran Church of England, but are autonomous bodies in membership of the Evangelical Lutheran Church of England. A Church wide consultation in response to this advice is underway and in the interim, as in previous years, these accounts have been prepared on a line by line consolidation basis, as if the congregations and Westfield House are subsidiaries of the Church.
25
DocuSign Envelope ID: 393153B9-E1D5-4C72-9386-E3B64DEB3F06
THE EVANGELICAL LUTHERAN CHURCH OF ENGLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
23. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES
| Income from: Donations and legacies Charitable activities Other activities Investments Total income Expenditure on: Charitable activities Total expenditure Net expenditure before investment gains/losses Net (expenditure)/Income before transfers Transfers between funds Net movement in funds Fund balances brought forward Total funds carried forward All activities relate to continuing operations. Net realised and unrealised gains/(losses) on investments |
Unrestricted Restricted Total funds funds funds 2022 2022 2022 £ £ £ 291,095 10,783 301,878 375,823 21,479 397,302 656,734 - 656,734 235 20 255 |
|---|---|
| 1,323,887 32,282 1,356,169 |
|
| 992,006 75,969 1,067,975 |
|
| 992,006 75,969 1,067,975 |
|
| 331,881 (43,687) 288,194 - - |
|
| 331,881 (43,687) 288,194 (68,966) 68,966 - |
|
| 262,915 25,279 288,194 |
|
| 6,999,009 346,457 7,345,466 |
|
| 7,261,924 371,736 7,633,660 |
|
26