OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

The Stella and Alexander Margulies Charitable Trust

Report and Unaudited Financial Statements Year Ended 5 April 2021 Charity No: 220441

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Report and Financial Statements for the year ended 5 April 2021

Contents

Page:

1 Reference and Administration details 2-4 Report of the Trustees 5 Report of the Independent Examiner 6 Accountants Report 7 Statement of Financial Activities 8 Balance Sheet 9-12 Notes forming part of the Financial Statements 13 Appendix

Settlors

The late Stella and Alexander Margulies

Trustees

Marcus Jonathan Margulies Sir Stuart Lipton Leslie David Michaels Martin David Paisner CBE Alexander Michael Sorkin

Principal Office

27 Berkeley Square, London, W1J 6EL

Accountants

BDO LLP, 55 Baker Street, London, W1U 7EU

Independent Examiner

Gilbert Allen & Co, Churchdown Chambers, Bordyke, Tonbridge, Kent, TN9 1NR

Investment Managers

Veritas Investment Management LLP, 90 Long Acre, London, WC2E 9RA Cazenove Capital Management, 12 Moorgate, London, EC2R 6DA Rothschild Bank (CI) Ltd, St Julian’s Court, St Peter Port, Guernsey, GY1 3BP Fundsmith, 33 Vaendish Square, London, W1G 0PW

Bankers

Coutts & Co, 440 Strand, London, WC2R 0QS

Solicitors

Payne Hicks Beach, 10 New Square, Holborn, London, WC2A 3QG

1

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Report of the Trustees for the year ended 5 April 2021

The Trustees present their report along with the financial statements of the charity for the year ended 5 April 2021. The Financial Statements have been prepared in accordance with the accounting policies set out on page 9 and comply with the charity’s Trust deed and applicable law.

Structure, Governance and Management

The Stella and Alexander Margulies Charitable Trust is constituted under a Trust deed dated 30 November 1962. It is a registered charity no. 220441.

The Trustees who have served during the year and since the year end are set out on page 1.

Where there is a requirement for new Trustees, this would be identified by the remaining Trustees.

Risk management

The Trustees have examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced so that such risks are continuously monitored and that appropriate steps can be taken to lessen these risks.

Objectives and Activities

This trust was set up by Stella and Alexander Margulies in 1962. Although the objects of the charity are to apply the income and capital of the Trust for charitable purposes as the trustees in their absolute discretion determine, the trustees have tried to make donations largely in line with the type of charities that Stella and Alexander would have supported. About 75% of donations are to charities in Israel and the balance in Great Britain.

Donations in Israel are generally to medical, scientific and cultural organisations which cater for the broad spectrum of Israeli society irrespective of religion. Donations in the main in Britain have been to major London cultural icons, with an emphasis on educating young people in the arts; and to National Health Hospitals to provide support for nursing staff. The charity has also supported the Wiener Holocaust Library which is devoted to preserving the records of the Holocaust and genocide, and Limmud, a volunteer organisation supporting Jewish education in its widest sense.

Grant making policy

All applications received are considered by the Trustees on their own merit for suitability of funding.

Public benefit

In meeting the objectives the Trustees have given careful consideration to the Charity Commission’s general guidance on public benefit and judge that all donations made meet this guidance. All donations are listed in note 5 on page 10.

2

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Report of the Trustees for the year ended 5 April 2021 (continued)

Achievements and Performance

The Trustees have continued to apply their funds in accordance with the objectives of the Trust and their grant making policy. Donations totalling £610,227 have been made in the year (2020: £240,238) and are detailed in note 5 of these Financial Statements.

During 2020 the outbreak of the Coronavirus (COVID-19) epidemic resulted in an unforeseen impact on charities that the Trustees support. The Trustees followed official UK Government advice and were able to continue to operate effectively with a greater use of online meetings and telephone contact. The day to day operation of the charity was not unduly affected. The Trustees did however monitor the needs of front line charities since 6 April 2020 and have made a number of special COVID related grants to assist in the tremendous work they were doing (see plans for the future below).

The full effects of the disruption are not fully known and the Trustees are carefully monitoring values of the investments under management. It appears that the immediate impact will be a reduction in dividends which will affect the amount that will be available from which grants are made. As a result the Trustees will be carefully considering how to manage this situation and are assessing the longer term impact of the changes on the commitments that they make.

In line with the Charities SORP (FRS 102), note 5 shows a schedule of grants paid or payable in this financial year. Under SORP, there is a requirement to include in the charitable activities of the Charity the full commitment to make a donation or grant in the financial year that they were committed, irrespective of when they are contracted to be paid.

During the year the Trust donated in total £36,000 to two National Health Trusts to provide facilities to Hospital staff to help them cope with the exceptional problems surrounding COVID19.

Commitments have been made to the Israel Philharmonic Orchestra for future donations, which have been included in these accounts amounting to £24,000 to be made in three equal annual payments. One further payment of £180,000 is payable to Shaare Zedek UK in respect of the Linear Accelerator

Financial Review

The Trust’s investments are managed by Veritas Asset Management Limited, Cazenove Capital Management and Rothschild Bank (CI) Ltd under a discretionary mandate and a conservative investment policy which aims at maintaining the capital of the charity through diversification whilst maintaining sufficient liquidity for the Trust’s foreseeable needs and donations.

The market value of the investment portfolios at 5 April 2021 were £10,710,276 (2020: £9,136,032).

The balance of cash held at 5 April 2021 was £45,182 (2020: £18,258).

Reserves policy

The Trustees’ policy is to maintain their continuing level of support under the grant making policy that they have agreed. If income resources are insufficient to cover the grants then recourse is made to the other funds of the Trust. The Trustees do not consider that any minimum level of resources is required.

3

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Report of the Trustees for the year ended 5 April 2021 (continued)

Plans for the future

The Trustees intend to continue providing grants in a similar way to the recent past but retaining flexibility as to the timing, and scale of grant making.

Trustees’ responsibilities in relation to the financial statements

Law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the charity’s financial activities during the year and of its financial position at the end of the year. In preparing those financial statements, the Trustees are required to:

The Trustees are responsible for keeping accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations and the Trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Trustees and signed on their behalf by:

Marcus Margulies Trustee

Date: 26/01/2022

4

Independent Examiner’s Report to the Trustees of the

The Stella and Alexander Margulies Charitable Trust

We report on the Financial Statements of the Charity for the year ended 5 April 2021, which are set out on pages 6 to 12.

Respective responsibilities of Trustees and examiner

The Charity's Trustees are responsible for the preparation of the Financial Statements. The Charity’s Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 ('the Act') and that an independent examination is needed.

It is our responsibility to:

Basis of Independent Examiner's report

Our examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the Financial Statements presented with those records. It also includes consideration of any unusual items or disclosures in the Financial Statements, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given whether the Financial Statements present a “true and fair view” and the report is limited to those matters set out in the statement below.

Independent Examiner's statement

In connection with our examination, no matter has come to our attention:

have not been met; or

Gilbert Allen & Co

Chartered Accountants Churchdown Chambers

Bordyke Tonbridge

Kent TN9 1NR

Date:

5

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Accountants’ Report

Chartered accountants’ report to the Trustees on the unaudited financial information of The Stella and Alexander Margulies Charitable Trust

In accordance with the letter of engagement dated 26 October 2015, we have prepared for your approval the financial information of The Stella and Alexander Margulies Charitable Trust for the year ended 5 April 2021 which comprise the Balance Sheet, the Income and Expenditure Account, the Capital Account and the related notes from the entity’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/ regulation/a-z.

You have approved the financial information for the year and have acknowledged your responsibility for it, for the appropriateness of the financial reporting framework adopted and for providing all information and explanations necessary for its compilation.

We have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial information.

Use of our report

This report is made solely to you, in accordance with the terms of our engagement letter dated 26 October 2015. Our work has been undertaken solely to prepare for your approval the financial information of The Stella and Alexander Margulies Charitable Trust and state those matters that we have agreed to state to you in this report in accordance with ICAEW Technical Release TECH08/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Trustees for our work or for this report.

BDO LLP

Chartered Accountants

55 Baker Street London W1U 7EU

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

Date: 27 January 2022

6

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Statement of Financial Activities for the year ended 5 April 2021

Notes
Income and endowments from
Investments
2
Other income
Total
Expenditure on
Raising funds
3
Charitable activities
4
Total
Net income/(expenditure) before investment gains/(losses)
Net gains/(losses) on investments
7
Net income/(expenditure)
Other recognised gains/(losses)
Realised gains/(losses) on currency exchange
Net movement in funds
Total funds at 6 April 2020
Total funds at 5 April 2021
2021
£
106,548
219
106,767
55,788
624,189
679,977
(573,210)
2,248,648
1,675,438
(24,720)
1,650,718
9,142,674
10,793,392
2020
£
132,942
-
132,942
71,553
254,700
326,253
(193,311)
(487,930)
(681,241)
(16,388)
(697,629)
9,840,303
9,142,674

All funds are unrestricted and relate to continuing activities.

The notes on pages 9 to 12 form part of these financial statements

7

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Balance Sheet as at 5 April 2021

Notes
£
£
Fixed Assets
Investments
7
10,961,198
10,961,198
Current Assets
Cash at bank and in hand
8
45,182
Liabilities
Creditors: amounts falling due within one year
9
(196,988)
Net current assets/(liabilities)
(151,806)
Total assets less current liabilities
10,809,392
Creditors: amounts falling due after one year
10
(16,000)
Total net assets
10,793,392
Funds
Unrestricted Funds
10,793,392
2021
£
£
9,136,032
9,136,032
18,258
(11,616)
6,642
9,142,674
-
9,142,674
9,142,674
2020
£
£
9,136,032
9,136,032
18,258
(11,616)
6,642
9,142,674
-
9,142,674
9,142,674
2020
9,142,674
-
9,142,674
9,142,674

Approved by the Trustees and signed on their behalf by:

----- Start of picture text -----
Marcus Margulies
Trustee
----- End of picture text -----

The notes on pages 9 to 12 form part of these financial statements

8

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Notes to the financial statements for the year ended 5 April 2021

1 Principal Accounting Policies

(a) Accounting Convention

The financial statements are prepared under the historical cost convention and in preparing the financial statements the charity follows best practice as laid down in the Statement of Recommended Practice “Accounting and Reporting by Charities” (Charities SORP (FRS 102)) and comply with the Charities (Accounts and Reports) Regulations 2008 issued under the Charities Act 2011.

(b) Donations, legacies and similar income

Donations, legacies and similar income are shown in the accounts when receivable and the value of the incoming resources can be measured with sufficient reliability.

(c) Investment income

Investment income is accounted for in the period in which the charity is entitled to receipt.

(d) Resources expended

Liabilities are recognised as resources expended as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis.

(e) Charitable activities

Costs of charitable activities include grants made and an apportionment of overhead and support costs where applicable.

Grants payable are payments made to third parties in the furtherance of the charitable objectives of the Trust. Single or multi-year grants are accounted for when either the recipient has a reasonable expectation that they will receive a grant and the trustees have agreed to pay the grant without condition, or the recipient has a reasonable expectation that they will receive a grant and any condition attaching to the grant is outside of the control of the Trust.

(f) Governance costs

Governance costs comprise costs relating to the general running of the charity as opposed to those associated with generating funds or charitable activity.

(g) Fixed asset investments

Investments are stated at closing market value at the balance sheet date. Any gains or losses on revaluation and disposal are shown in the Statement of Financial Activities.

(h) Realised gains and losses

Gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and purchase cost. Unrealised gains and losses are calculated as the difference between the market value at year end and opening market value (or purchase date if later). Realised and unrealised gains and losses are not separated in the Statement of Financial Assets.

(i)[Taxation]

The charity is exempt from tax on its charitable activities.

(j) Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling the balance sheet date. Transactions in foreign currency are translated at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

9

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Notes to the financial statements for the year ended 5 April 2021

2
Investment income
2021
£
Income from listed investments
106,476
Interest receivable
72
106,548
3
Raising Funds
2021
£
Investment managers fees
55,788
4
Charitable Activities
Grant funding
of activities
(see note 5)
Support Costs
(see note 6)
Arts and Culture
169,500
3,878
Education
10,000
229
Medical Research
376,427
8,613
Relief for Individuals of Faith
50,000
1,144
Religious Activities
2,500
57
Religious Sites and Monuments
1,800
41
610,227
13,962
5
Grants Paid and Payable
Total
2021
£
Barbican Centre
Arts and C
22,500
Camp Simcha
Religious
-
Israel Philharmonic Orchestra Foundation
Relief for
32,000
Leicester Hospital
Medical R
18,000
Limmud
Religious
2,500
National Deaf Children's Society
Relief for
-
Royal Free Charity
Arts and C
18,000
Royal National Theatre
Arts and C
17,000
Royal Opera House Foundation
Arts and C
100,000
Shaare Zedek UK
Medical R
358,427
Tate Foundation
Arts and C
12,000
Torah Temimah Trust
Relief for
-
Weizmann Institute
Relief for
18,000
Western Marble Arch Synagogue
Religious
1,800
Wiener Library
Education
10,000
610,227
2020
£
132,098
844
132,942
2020
£
71,553
Total 2021
173,378
10,229
385,040
51,144
2,557
1,841
624,189
Total
2020
£
-
500
22,698
-
-
500
-
-
-
180,000
6,000
180
18,000
2,360
10,000
240,238

10

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Notes to the financial statements for the year ended 5 April 2021

6
7
Support Costs
2021
£
Independent examiner fee
1,008
Accounts preparation fee
4,800
Administrative fees payable to Prism the Gift Fund
6,000
Legal fees
1,638
Other
516
13,962
Investments
2021
£
Equities
8,543,944
Bonds
1,258,596
Mutual Funds
589,641
Cash held within the investment portfolio
318,095
10,710,276
Market value of investments by geographical area
:
United Kingdom
5,979,259
Overseas
4,731,017
10,710,276
Investments at historical cost
8,964,057
The movement in investments during the year was as follows
:
Market value brought forward
8,582,429
Purchases
5,113,703
Proceeds
(5,301,677)
Unrealised Investment (Losses)/Gains
1,176,053
Realised Investment (Losses)/Gains
1,072,595
10,643,103
Cash held within the investment portfolio
318,095
Market value carried forward
10,961,198
2020
£
996
4,080
6,000
3,000
386
14,462
2020
£
5,779,209
1,896,291
906,929
553,603
9,136,032
2,861,630
6,274,402
9,136,032
7,841,182
9,481,933
4,274,030
(4,685,604)
(1,137,759)
649,829

Market value brought forward
Purchases
Proceeds
Unrealised Investment (Losses)/Gains
Realised Investment (Losses)/Gains
Cash held within the investment portfolio
Market value carried forward
8,582,429
553,603
9,136,032

The Trustees' Rothschild Portfolio was liquidated in August 2020, with the proceeds invested with Fundsmith LLP

11

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Notes to the financial statements for the year ended 5 April 2021

8
Cash at bank and in hand
Coutts
9
Creditors: Amounts falling due within one year
Accruals
Grants payable
10 Creditors: Amounts falling due after one year
Grants payable
2021
£
45,182
2021
£
8,988
188,000
196,988
2021
£
16,000
2020
£
18,258
2020
£
11,616
-
11,616
2020
£
-

11 Related parties

None of the trustees received any remuneration or benefits during the year. However the firm Bryan Cave Leighton Paisner in which M D Paisner formerly had an interest, raised charges for professional services to the amount of £1,638 (2020 - £3,000).

Two of the Trustees are also Trustees of Shaare Zedek UK a charity to which the Trust has granted money to in the year.

12

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST Appendix Schedule of Investments 5 April 2021

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Equities
UK
Johnson Matthey PLC
06-Apr-20 b/fwd - - -
12-Oct-20 Purchase 911 22,433
05-Apr-21 c/fwd 911 22,433 27,458 5,025
Experian PLC
06-Apr-20 b/fwd 1,556 42,666 32,894
12-May-20 Sale 39 972 1,069 (98)
05-Apr-21 c/fwd 1,517 41,596 38,623 6,798
Reckitt Benckiser Group Plc
06-Apr-20 b/fwd 1,133 73,304 70,835
12-May-20 Sale 28 1,934 1,812 122
05-Apr-21 c/fwd 1,105 71,493 71,792 2,769
Astrazeneca Plc
06-Apr-20 b/fwd 782 59,835 55,866
12-May-20 Sale 20 1,734 1,530 204
05-Apr-21 c/fwd 762 58,305 54,651 315
Prudential Plc
06-Apr-20 b/fwd 2,739 39,095 25,204
12-May-20 Sale 69 783 985 (202)
05-Apr-21 c/fwd 2,670 38,110 41,632 17,413

1

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
RELX Plc
06-Apr-20 b/fwd 2,084 43,401 35,147
12-May-20 Sale 52 967 1,083 (116)
05-Apr-21 c/fwd 2,032 42,318 37,287 3,223
Europe
Schneider Electric SE
06-Apr-20 b/fwd - - -
29-Mar-21 Purchase 432 47,109
05-Apr-21 c/fwd 432 47,109 48,338 1,229
Vestas Wind Systems AS
06-Apr-20 b/fwd - - -
12-Oct-20 Purchase 170 23,023
19-Nov-20 Purchase 152 21,824
05-Apr-21 c/fwd 322 44,846 47,997 3,151
Royal Philips NV
06-Apr-20 b/fwd - - -
18-Feb-21 Purchase 987 40,401
05-Apr-21 c/fwd 987 40,401 41,318 917
Mowi ASA
06-Apr-20 b/fwd 3,530 65,570 43,844
12-May-20 Sale 85 1,204 1,579 (375)
05-Apr-21 c/fwd 3,445 63,991 61,963 19,698
Roche Holding AG, Basel
06-Apr-20 b/fwd 245 65,274 66,149
12-May-20 Sale 7 2,027 1,865 162
05-Apr-21 c/fwd 238 63,409 55,877 (8,407)

2

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Novo-Nordisk AS
06-Apr-20 b/fwd 1,593 76,603 78,640
12-May-20 Sale 47 2,373 2,260 113
05-Apr-21 c/fwd 1,546 74,343 76,063 (317)
Telenor ASA
06-Apr-20 b/fwd 3,662 49,698 43,359
12-May-20 Sale 88 1,016 1,194 (178)
12-Oct-20 Sale 3,574 45,011 48,504 (3,492)
05-Apr-21 c/fwd - - - 6,339
North America
Ball Corp
06-Apr-20 b/fwd 1,218 70,985 61,946
12-May-20 Sale 33 1,697 1,923 (226)
05-Apr-21 c/fwd 1,185 69,061 73,940 13,917
Sensata Technologies Holding Plc
06-Apr-20 b/fwd 977 36,987 22,291
12-May-20 Sale 26 757 984 (227)
20-Nov-20 Purchase 342 12,414.08
19-Feb-21 Purchase 328 13,771.09
05-Apr-21 c/fwd 1,621 62,188 68,669 21,177
3M Co
06-Apr-20 b/fwd 299 36,653 32,725
12-May-20 Sale 9 1,073 1,103 (30)
19-Nov-20 Purchase 154 19,920.14
05-Apr-21 c/fwd 444 55,470 61,883 10,341

3

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Illinois Tool Works Inc
06-Apr-20 b/fwd 293 41,674 33,873
12-May-20 Sale 8 1,049 1,138 (88)
05-Apr-21 c/fwd 285 40,536 45,834 13,099
Amazon.Com Inc
06-Apr-20 b/fwd - - -
16-Apr-20 Purchase 18 33,819.59
04-Jun-20 Purchase 18 35,604.10
05-Apr-21 c/fwd 36 69,424 82,306 12,882
Home Depot
06-Apr-20 b/fwd 300 54,761 43,856
12-May-20 Sale 8 1,536 1,460 75
05-Apr-21 c/fwd 292 53,301 64,996 22,600
Estee Lauder Companies Inc
06-Apr-20 b/fwd 446 70,229 56,217
12-May-20 Sale 12 1,676 1,890 (214)
05-Apr-21 c/fwd 434 68,340 91,763 37,436
Unitedhealth Group Inc
06-Apr-20 b/fwd 269 59,292 50,501
12-May-20 Sale 7 1,642 1,543 99
05-Apr-21 c/fwd 262 57,749 69,559 20,601
Eli Lilly Co
06-Apr-20 b/fwd 601 67,082 68,664
12-May-20 Sale 16 2,056 1,786 270
18-Feb-21 Sale 160 23,464 17,859 5,605
05-Apr-21 c/fwd 425 47,437 56,941 7,922

4

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Thermo Fisher Scientific Inc
06-Apr-20 b/fwd 217 48,867 50,097
12-May-20 Sale 6 1,640 1,351 289
05-Apr-21 c/fwd 211 47,516 69,670 20,924
Chubb Limited
06-Apr-20 b/fwd 339 41,818 28,514
16-Apr-20 Sale 339 31,113 41,818 (10,705)
05-Apr-21 c/fwd - - - 13,304
Visa Inc
06-Apr-20 b/fwd 419 66,410 52,049
12-May-20 Sale 12 1,776 1,902 (126)
05-Apr-21 c/fwd 407 64,508 63,838 13,691
Alphabet Inc
06-Apr-20 b/fwd 59 66,395 52,990
12-May-20 Sale 2 2,267 2,251 17
05-Apr-21 c/fwd 57 64,145 88,132 37,393
Microsoft Corp
06-Apr-20 b/fwd 502 71,103 63,172
12-May-20 Sale 13 1,959 1,841 117
05-Apr-21 c/fwd 489 69,261 85,715 24,384
Oracle Corp
06-Apr-20 b/fwd 1,243 52,501 50,232
12-May-20 Sale 34 1,470 1,436 34
20-Nov-20 Sale 1,209 50,841 51,065 (225)
05-Apr-21 c/fwd - - - 2,269

5

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Cisco Systems Inc
06-Apr-20 b/fwd 1,372 51,096 44,527
12-May-20 Sale 37 1,313 1,378 (65)
05-Apr-21 c/fwd 1,335 49,718 50,190 7,041
Cognex Corp
06-Apr-20 b/fwd - - -
22-Dec-20 Purchase 392 23,553.32
05-Apr-21 c/fwd 392 23,553 23,904 351
Intel Corp
06-Apr-20 b/fwd 1,100 56,581 48,710
12-May-20 Sale 30 1,467 1,543 (76)
05-Apr-21 c/fwd 1,070 55,038 49,956 2,789
Walt Disney Company
06-Apr-20 b/fwd 455 51,378 34,944
12-May-20 Sale 13 1,147 1,468 (321)
05-Apr-21 c/fwd 442 49,910 60,411 26,935
Electronic Arts
06-Apr-20 b/fwd 488 40,905 41,051
12-May-20 Sale 13 1,233 1,090 144
04-Jun-20 Sale 475 44,647 39,815 4,832
05-Apr-21 c/fwd - - - (146)
Facebook Inc
06-Apr-20 b/fwd 257 42,039 32,415
12-May-20 Sale 7 1,206 1,145 61
05-Apr-21 c/fwd 250 40,894 54,003 22,733

6

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Japan
Unicharm Corporation
06-Apr-20 b/fwd 2,300 60,000 70,099
24-Feb-21 Sale 400 12,975 10,435 2,540
05-Apr-21 c/fwd 1,900 49,566 58,246 (1,418)
JPMorgan Fund ICVC - JPM Japan Fund
06-Apr-20 b/fwd - - 181
29-Apr-20 Equalisation - (68)
29-Apr-20 Sale - - (68) 68
05-Apr-21 c/fwd - - - (181)
Asia ex. Japan
DBS Group Holdings Ltd
06-Apr-20 b/fwd 3,400 48,797 34,603
13-May-20 Sale 100 1,104 1,435 (331)
05-Apr-21 c/fwd 3,300 47,362 51,488 18,320
AIA Group Ltd
06-Apr-20 b/fwd 6,200 49,908 45,938
05-Apr-21 c/fwd 6,200 49,908 54,723 8,785
Emerging Markets
New Oriental Education & Technology
06-Apr-20 b/fwd 544 56,495 47,399
12-May-20 Sale 15 1,523 1,558 (34)
16-Mar-21 Stock split (529) (54,937)
05-Apr-21 c/fwd - - - 9,096

7

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
New Oriental Education & Technology
06-Apr-20 b/fwd - - -
16-Mar-21 Stock split 5,290 54,937
05-Apr-21 c/fwd 5,290 54,937 55,479 542
Trip Com Group Ltd
06-Apr-20 b/fwd 1,569 42,272 28,251
12-May-20 Sale 43 860 1,159 (299)
05-Apr-21 c/fwd 1,526 41,114 44,303 17,211
Alibaba Group Holding Ltd
06-Apr-20 b/fwd 372 64,817 56,941
12-May-20 Sale 10 1,672 1,742 (70)
29-Mar-21 Sale 362 59,106 63,074 (3,969)
05-Apr-21 c/fwd - - - 7,876
HDFC Bank Ltd
06-Apr-20 b/fwd 831 38,317 23,514
12-May-20 Sale 23 723 1,061 (337)
29-Mar-21 Purchase 293 16,677.39
05-Apr-21 c/fwd 1,101 53,934 61,906 22,775
Banco Bradesco SA BRAD
06-Apr-20 b/fwd 5,882 36,223 17,115
21-Apr-20 Stock dividend 588 -
12-May-20 Sale 748 1,854 4,606 (2,753)
18-Feb-21 Purchase 3,393 11,456.77
05-Apr-21 c/fwd 9,115 43,073 29,621 5,656

8

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Taiwan Semiconductor Manufacturing
06-Apr-20 b/fwd 1,134 50,726 44,043
12-May-20 Sale 31 1,312 1,387 (75)
18-Feb-21 Sale 174 16,773 7,783 8,990
05-Apr-21 c/fwd 929 41,556 84,157 49,284
Samsung Electronics Co Ltd
06-Apr-20 b/fwd 56 54,899 43,406
12-May-20 Sale 2 1,582 1,961 (379)
05-Apr-21 c/fwd 54 52,938 72,490 31,045
Tencent Holdings Ltd
06-Apr-20 b/fwd 1,100 43,724 43,701
05-Jun-20 Purchase 300 13,378
05-Apr-21 c/fwd 1,400 57,102 85,156 28,078
Bonds
UK
0.125% United Kingdom of Great 2012-22.3.24 Treasury Stock
06-Apr-20 b/fwd 36,001 47,975 47,921
09-Apr-20 Accrued Interest - 3
08-Apr-20 Sale 36,001 47,846 47,978 (131)
05-Apr-21 c/fwd - - - 54
0.125% United Kingdom of Great 2015-22.3.26 Treasury Stock
06-Apr-20 b/fwd 24,170 31,994 32,082
05-Apr-21 c/fwd 24,170 31,994 32,228 146

9

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
1.25% United Kingdom of Great Britain and Northern Ireland 2020-22.10.41 Treasury Stock
06-Apr-20 b/fwd - - -
08-Apr-20 Purchase 43,678 47,843
09-Apr-20 Accrued Interest - (116)
05-Apr-21 c/fwd 43,678 47,727 43,439 (4,288)
North America
MU Lyxor Core US TIPS (DR)UCITS ETF
06-Apr-20 b/fwd 1,493 155,660 160,274
19-Jun-20 Sale 243 26,237 25,335 902
05-Apr-21 c/fwd 1,250 130,325 138,719 3,780
iShares USD Treasury Bond 20+yr UCITS ETF
06-Apr-20 b/fwd - - -
22-Jun-20 Purchase 5,307 30,579
05-Apr-21 c/fwd 5,307 30,579 25,886 (4,693)
Emerging Markets
iShares China CNY Bond UCITS ETF
06-Apr-20 b/fwd - - -
22-Sep-20 Purchase 12,075 48,511.32
05-Apr-21 c/fwd 12,075 48,511 46,733 (1,778)
Ashmore Emerging Markets Total Return Fund Z2
06-Apr-20 b/fwd 1,323 126,587 93,613
28-Apr-20 Transfer (1,323) (126,587)
05-Apr-21 c/fwd - - - 32,974

10

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Ashmore Emerging Markets Total Return Fund Z3
06-Apr-20 b/fwd - - -
28-Apr-20 Transfer 949 126,587
30-Jun-20 Excess Reportable Income - 46
23-Jul-20 Sale 410 48,511 54,735 (6,224)
05-Apr-21 c/fwd 539 71,897 62,952 (8,945)
Alternatives
Hedge Funds
Egerton Sterling Investment Fund
06-Apr-20 b/fwd 383 128,132 134,607
14-Apr-20 Transfer (383) (128,132)
05-Apr-21 c/fwd - - - (6,475)
Egerton Capital Investment Fund
06-Apr-20 b/fwd - - -
14-Apr-20 Transfer 383 128,132
05-Apr-21 c/fwd 383 128,132 155,396 27,264
Lumyna - Sandbar Global Equity
06-Apr-20 b/fwd 513 51,552 55,202
05-Apr-21 c/fwd 513 51,552 53,174 (2,028)
Commodities
iShares Physical Metals PLC
06-Apr-20 b/fwd 9,780 202,098 252,520
27-Oct-20 Sale 4,426 126,191 91,461 34,730
04-Dec-20 Sale 1,166 30,916 24,095 6,821
05-Apr-21 c/fwd 4,188 86,543 102,250 (34,714)

11

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
WisdomTree Hedged Metal Sec Ltd 2013
06-Apr-20 b/fwd - - -
27-Oct-20 Purchase 12,238 127,685
05-Apr-21 c/fwd 12,238 127,685 115,328 (12,357)
Other
International Public Partnerships
06-Apr-20 b/fwd 10,600 15,900 15,264
05-Apr-21 c/fwd 10,600 15,900 17,829 2,565
Greencoat UK Wind PtC
06-Apr-20 b/fwd 21,846 28,790 28,880
05-Apr-21 c/fwd 21,846 28,790 28,269 (611)
Schroders Diversified Alternative
06-Apr-20 b/fwd 300 31,539 26,748
05-Apr-21 c/fwd 300 31,539 31,137 4,389
3I Infrastructure PLC
06-Apr-20 b/fwd 5,591 11,685 13,446
05-Apr-21 c/fwd 5,591 11,685 16,577 3,131
KKV Secured Loan Fund Limited
06-Apr-20 b/fwd - - -
17-Mar-21 Transfer 17,294 15,304
05-Apr-21 c/fwd 17,294 15,304 6,148 (9,156)
SQN Asset Finance Income Fund Ltd
06-Apr-20 b/fwd 17,294 17,380 8,924
17-Mar-21 Capital Distribution - 2,075 2,075 -
17-Mar-21 Transfer (17,294) (15,304)
05-Apr-21 c/fwd 12 - - - 8,456

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Cazenove Schedule of Investments for the year ended 5 April 2021

Units
Cost
Value
Units
Cost
Units
£
£
£
Acquisitions
Opening Balances
Sequoia Economic Infrastructure
06-Apr-20
b/fwd
7,005
7,829
6,655
05-Apr-21
c/fwd
Man GLG Japan CoreAlpha Equity Shs Ptg. Class -I- GBP Accumulation Man Funds PLC
06-Apr-20
b/fwd
-
-
-
30-Jun-20
Excess reportable income
-
994
-
05-Apr-21
c/fwd
Spyglass US Growth Fund (UCITS) Shs -FP- GBP Aravis Funds (Ireland) ICAV
06-Apr-20
b/fwd
-
-
-
30-Jun-20
Excess reportable income
-
463
-
05-Apr-21
c/fwd
2,945,500
2,652,039
591,324
Proceeds
Cost
Profit/Loss
Units
£
£
£
Disposals
7,005
-
994
(994)
-
-
463
(463)
-
616,311
582,939
33,372
Cost
Value
£
£
£
Closing
Unrealised
gains
7,829
7,285
630
-
-
-
-
-
-
2,953,884
3,245,628
585,205

13

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Veritas Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Fixed Interest
British Telecommunications IDX/LKD SNR EMTN 25/04/2025 GBP1000 '01
06-Apr-20 b/fwd - - -
18-Jan-21 Purchase 15,000 31,733
05-Apr-21 c/fwd 15,000 31,733 31,991 258
CG Portfolio Fund plc - Dollar Fund
06-Apr-20 b/fwd - - -
30-Sep-20 Purchase 459 49,152
05-Apr-21 c/fwd 459 49,152 47,624 (1,528)
European Investment Bank Floating .82281% 21/05/2021
06-Apr-20 b/fwd 110,000 110,853 110,316
05-Apr-21 c/fwd 110,000 110,853 110,060 (256)
International Bank for Reconstruction & Development 1% 21/12/2029
06-Apr-20 b/fwd - - -
14-Aug-20 Purchase 49,000 51,274
12-Nov-20 Purchase 21,000 21,942
21-Dec-20 Accrued Interest - (152)
21-Dec-20 Accrued Interest - (234)
05-Apr-21 c/fwd 70,000 72,830 70,189 (2,641)
London Stock Exchange Group PLC 4.75% 02/11/2021
06-Apr-20 b/fwd 110,000 118,085 112,789
18-Jan-21 Purchase 30,000 31,369
05-Apr-21 c/fwd 140,000 149,454 145,801 1,643
LVMH Moet Hennessy Louis Vuitton SE 1% 11/02/2023
06-Apr-20 b/fwd 100,000 100,280 97,851
05-Apr-21 c/fwd 100,000 100,280 100,941 3,090
1

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Veritas Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
LVMH Moet Hennessy Louis Vuitton SE 1% 14/06/2022
06-Apr-20 b/fwd - - -
18-Jan-21 Purchase 40,000 40,659
05-Apr-21 c/fwd 40,000 40,659 40,542 (117)
National Grid PLC 1.25% 06/10/2021
06-Apr-20 b/fwd 120,000 122,276 142,050
05-Apr-21 c/fwd 120,000 122,276 152,889 10,839
Nestle Holdings Inc 1.75% 09/12/2020
06-Apr-20 b/fwd 130,000 131,438 130,851
09-Dec-20 Final maturity of Bond 130,000 130,000 131,438 (1,438)
18-Jan-21 Purchase 30,000 31,907
05-Apr-21 c/fwd 30,000 31,907 31,539 219
PepsiCo Inc 2.5% 01/11/2022
06-Apr-20 b/fwd 130,000 134,850 134,126
05-Apr-21 c/fwd 130,000 134,850 135,796 1,670
Swedish Export Credit Corp Pub 0.625% Snr Nts 07/12/20
06-Apr-20 b/fwd 71,000 70,929 71,260
07-Dec-20 Final maturity of Bond 71,000 71,000 70,929 71
05-Apr-21 c/fwd - - - (331)
Tesco IDX/LKD SNR BDS 05/11/2025 GBP1000 '29'
06-Apr-20 b/fwd - - -
18-Jan-21 Purchase 20,000 41,253
05-Apr-21 c/fwd 20,000 41,253 41,270 17

2

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Veritas Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Total Capital International SA 2.25% 19/12/2020
06-Apr-20 b/fwd 130,000 135,268 131,397
17-Dec-20 Final maturity of Bond 130,000 130,000 135,268 (5,268)
05-Apr-21 c/fwd - - - 3,871
Walgreens Boots Alliance Inc 2.875% 20/11/2020
06-Apr-20 b/fwd 125,000 130,740 126,749
20-Oct-20 Final maturity of Bond 125,000 125,000 130,740 (5,740)
05-Apr-21 c/fwd - - - 3,991
Equity
Accenture PLC
06-Apr-20 b/fwd 625 62,630 77,550
05-Apr-21 c/fwd 625 62,630 125,172 47,622
Align Technology Inc
06-Apr-20 b/fwd 275 44,704 34,598
05-Nov-20 Sale 50 17,640 8,128 9,512
05-Mar-21 Sale 30 11,671 4,877 6,794
24-Sep-20 Sale 45 11,230 5,283 5,947
05-Apr-21 c/fwd 150 26,416 58,901 42,591
Alphabet Inc Cap Stk Cl C
06-Apr-20 b/fwd 75 24,400 67,127
18-Dec-20 Sale 7 9,070 2,277 6,793
05-Apr-21 c/fwd 68 22,123 101,955 37,105

3

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Veritas Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Amphenol Corp
06-Apr-20 b/fwd 700 44,315 39,168
05-May-21 Stock Split (700) -
05-May-21 Stock Split 1,400 -
05-Apr-21 c/fwd 1,400 44,315 67,154 27,986
Automatic Data Processing Inc
06-Apr-20 b/fwd 510 55,295 53,496
09-Apr-20 Purchase 95 11,287
05-Apr-21 c/fwd 605 66,581 83,057 18,274
Avery Dennison Corp
06-Apr-20 b/fwd 640 50,942 48,891
15-Mar-21 Sale 215 27,542 17,113 10,428
05-Apr-21 c/fwd 425 33,829 56,648 24,870
Berkshire Hathaway B Shares
06-Apr-20 b/fwd 700 20,004 101,805
21-Apr-20 Purchase 70 10,780
08-Sep-20 Sale 70 11,689 2,799 8,890
28-Sep-20 Sale 220 35,970 8,795 27,175
09-Nov-20 Sale 230 36,676 8,983 27,693
06-Jul-20 Sale 250 35,752 10,207 25,545
05-Apr-21 c/fwd - - - (81,801)

4

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Veritas Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Broadridge Financial Solutions Inc
06-Apr-20 b/fwd - - -
12-Feb-21 Purchase 115 11,985
16-Feb-21 Purchase 74 7,796
17-Feb-21 Purchase 154 16,324
18-Feb-21 Purchase 128 13,539
19-Feb-21 Purchase 107 11,345
22-Feb-21 Purchase 57 6,032
05-Apr-21 c/fwd 635 67,020 70,777 3,757
Bunzl PLC
06-Apr-20 b/fwd 3,400 76,196 52,700
05-Apr-21 c/fwd 3,400 76,196 78,982 26,282
Cerner Corp
06-Apr-20 b/fwd 1,600 75,427 81,501
18-Jun-20 Purchase 460 25,699
05-Apr-21 c/fwd 2,060 101,126 107,322 122
Experian PLC
06-Apr-20 b/fwd 3,400 24,207 71,876
17-Jun-20 Sale 400 10,843 2,848 7,995
25-Nov-20 Sale 600 17,197 4,272 12,925
05-Apr-21 c/fwd 2,400 17,087 59,928 (4,828)
First Sentier Investors ICVC- Stewart Investors Asia Pacific Leaders Fund
06-Apr-20 b/fwd 10,290 66,061 68,660
30-Sep-20 Accumulated Dividend - 536
12-Nov-20 Sale 2,290 20,543 14,818 5,725
31-Mar-21 Accumulated Dividend - 39
05-Apr-21 c/fwd 8,000 51,817 76,326 21,909

5

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Veritas Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Fiserv Inc
06-Apr-20 b/fwd 870 45,017 61,185
05-Apr-21 c/fwd 870 45,017 75,066 13,881
Franco-Nevada Corp
06-Apr-20 b/fwd 1,450 74,811 128,012
28-Apr-20 Sale 150 16,512 7,739 8,773
13-Aug-20 Sale 350 39,172 18,058 21,115
05-Apr-21 c/fwd 950 49,014 86,303 (15,912)
Fresenius Medical Care AG & Co KGaA
06-Apr-20 b/fwd 1,420 91,129 74,886
05-Apr-21 c/fwd 1,420 91,129 76,037 1,151
Hasbro Inc
06-Apr-20 b/fwd 1,165 75,847 63,667
05-Apr-21 c/fwd 1,165 75,847 81,175 17,508
Infineon Technologies AG
06-Apr-20 b/fwd 4,600 77,151 54,109
05-Apr-21 c/fwd 4,600 77,151 142,203 88,094
Intuit Inc
06-Apr-20 b/fwd - - -
11-Mar-21 Purchase 150 41,662
05-Apr-21 c/fwd 150 41,662 41,650 (12)
Kerry Group PLC
06-Apr-20 b/fwd 470 43,118 38,316
18-Mar-21 Purchase 180 15,778
05-Apr-21 c/fwd 650 58,896 59,163 5,069

6

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Veritas Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Kuehne + Nagel International AG
06-Apr-20 b/fwd 320 38,214 35,786
05-Apr-21 c/fwd 320 38,214 66,489 30,703
Laboratory Corp of America Holdings
06-Apr-20 b/fwd 660 76,155 61,007
09-Apr-20 Purchase 225 25,217
05-Apr-21 c/fwd 885 101,372 163,642 77,418
Marsh & McLennan Cos Inc
06-Apr-20 b/fwd - - -
18-Sep-20 Purchase 650 60,323
06-Nov-20 Purchase 280 23,828
05-Apr-21 c/fwd 930 84,151 82,117 (2,034)
Mastercard Inc
06-Apr-20 b/fwd 530 31,472 102,543
10-Sep-20 Sale 70 17,650 4,157 13,493
05-Apr-21 c/fwd 460 27,315 118,828 20,442
Microsoft Corp
06-Apr-20 b/fwd 930 22,142 116,722
10-Sep-20 Sale 180 28,343 4,286 24,057
05-Apr-21 c/fwd 750 17,857 128,177 15,741
Next PLC
06-Apr-20 b/fwd - - -
15-Jan-21 Purchase 171 13,490
18-Jan-21 Purchase 249 19,844
19-Jan-21 Purchase 210 16,768
05-Apr-21 c/fwd 630 50,102 49,556 (546)

7

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Veritas Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Roche Holding AG
06-Apr-20 b/fwd 500 38,101 134,643
28-Apr-20 Sale 60 17,440 4,572 12,868
05-Apr-21 c/fwd 440 33,529 103,511 (26,560)
Taiwan Semiconductor Manufacturing Co LTD
06-Apr-20 b/fwd 2,350 33,821 91,030
30-Jul-20 Sale 640 37,811 9,211 28,600
14-Jan-21 Sale 250 22,257 3,598 18,659
19-Jan-21 Sale 130 12,646 3,325 9,321
05-Apr-21 c/fwd 1,330 17,687 114,427 39,530
Thermo Fisher Scientific Inc
06-Apr-20 b/fwd 460 53,884 105,901
09-Nov-20 Sale 40 16,011 4,686 11,326
21-Sep-20 Sale 60 20,253 7,028 13,225
05-Apr-21 c/fwd 360 42,170 119,250 25,063
Tractor Supply Co
06-Apr-20 b/fwd 680 49,664 44,101
10-Feb-21 Purchase 110 12,458
05-Apr-21 c/fwd 790 62,122 101,477 44,918
Unilever NV
06-Apr-20 b/fwd 1,200 50,026 46,784
05-Apr-21 c/fwd 1,200 50,026 48,660 1,876
UnitedHealth Group Inc
06-Apr-20 b/fwd 560 26,014 104,849
09-Nov-20 Sale 50 13,651 2,323 11,328
05-Apr-21 c/fwd 510 23,691 137,713 35,187

8

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Veritas Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
WisdomTree Physical Gold
06-Apr-20 b/fwd - - -
13-Aug-20 Purchase 480 68,833
05-Apr-21 c/fwd 480 68,833 56,246 (12,587)
Xylem Inc/NY
06-Apr-20 b/fwd 1,000 53,734 49,356
14-Jan-21 Sale 249 19,241 13,380 5,861
15-Jan-21 Sale 51 3,912 2,740 1,171
22-Feb-21 Sale 700 47,817 37,614 10,203
05-Apr-21 c/fwd - - - 4,378
2,479,200 3,067,658 712,464 1,014,538 681,491 333,047 2,510,173 3,646,554 547,923

9

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Rothschild Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Fixed Income
R Wealth Mgmt SICAV-SIF- Investment Grade Bonds Shs
06-Apr-20 b/fwd 50,350 504,803 505,014
11-Jun-20 Redemption 8,441 85,081 84,624 457
13-Aug-20 Redemption 41,910 416,583 420,179 (3,597)
05-Apr-21 c/fwd - - - (210)
Equities
Equities-UK
Admiral Group PLC
06-Apr-20 b/fwd 5,121 89,701 112,662
06-Apr-20 Sell 95 2,091 1,664 427
07-Apr-20 Sell 174 3,829 3,048 782
08-Apr-20 Sell 96 2,115 1,682 433
09-Apr-20 Sell 39 862 683 179
14-Apr-20 Sell 131 2,889 2,295 594
15-Apr-20 Sell 38 839 666 174
17-Apr-20 Sell 251 5,522 4,397 1,125
20-Apr-20 Sell 92 2,025 1,612 414
13-Aug-20 Sell 4,205 112,839 73,656 39,183
24-Apr-19 c/fwd - - - (22,961)
Ashtead Group PLC Reg Shs
06-Apr-20 b/fwd 3,082 65,834 49,482
13-Aug-20 Sell 3,082 84,821 65,834 18,987
05-Apr-21 c/fwd - - - 16,353

1

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Rothschild Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Lloyds Banking Group PLC
06-Apr-20 b/fwd 218,576 129,904 60,600
13-Aug-20 Sell 218,576 64,392 129,904 (65,512)
05-Apr-21 c/fwd - - - 69,304
Pentaris (Formerly InRIS) QIAIF PLC R Phoenix UK Fund
06-Apr-20 b/fwd 778 74,955 54,167
30-Sep-20 Redemption 778 65,086 74,955 (9,869)
05-Apr-21 c/fwd - - - 20,787
Pentaris QIAIF PLC - Phoenix UK Fund Shs -S- GBP
06-Apr-20 b/fwd 410 40,994 26,740
29-Sep-20 Redemption 410 31,951 40,994 (9,043)
05-Apr-21 c/fwd - - - 14,254
RyanAir Holdings PLC
06-Apr-20 b/fwd 11,721 120,669 88,881
13-Aug-20 Sale 11,721 128,376 120,669 7,707
05-Apr-21 c/fwd - - - 31,788
Booking Holdings Inc Reg Shs 40656108
06-Apr-20 b/fwd
15-Jun-20 Purchase of Investment 6 7,872
16-Jun-20 Purchase of Investment 17 22,746
17-Jun-20 Purchase of Investment 3 3,915
13-Aug-20 Sale of Investment 26 35,752 34,532.90 1,219
05-Apr-21 c/fwd - - - -

2

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Rothschild Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Lyxor Core US TIPS DR UCITS ETF Shs -Dist- Dist Shs 33302471
06-Apr-20 b/fwd
11-Jun-20 Purchase 1,939 210,351
13-Aug-20 Sell 1,939 215,262 210,351 4,912
05-Apr-21 c/fwd - - - -
Equities -North America
American Express Co Reg Shs
06-Apr-20 b/fwd 1,318 54,163 79,405
06-Apr-20 Purchase of Investment 125 8,480
15-Apr-20 Purchase of Investment 250 16,666
14-Aug-20 American Express Co 1,693 128,795 79,309 49,487
05-Apr-21 c/fwd - - - (25,242)
Berkshire Hathaway Inc - B - Reg Shs
06-Apr-20 b/fwd 850 56,446 124,085
13-Aug-20 Berkshire Hathaway 850 138,337 56,446 81,891
05-Apr-21 c/fwd - - - (67,640)
Cable One Inc Reg Shs
06-Apr-20 b/fwd 53 28,033 66,654
13-Aug-20 Sale of Investment 53 75,429 28,033 47,395
05-Apr-21 c/fwd - - - (38,621)
Charter Communication Inc - A - Reg Shs
06-Apr-20 b/fwd 145 34,241 51,489
13-Aug-20 Sale of Investment 145 65,994 34,241 31,752
05-Apr-21 c/fwd - - - (17,247)

3

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Rothschild Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Comcast Corp -A- Reg Shs
06-Apr-20 b/fwd 2,804 78,345 77,924
13-Aug-20 Sale of Investment 2,804 92,371 78,345 14,026
05-Apr-21 c/fwd - - - 421
Deere & Co Reg Shs
06-Apr-20 b/fwd 771 42,458 85,529
18-May-20 Purchase of Investment 42 4,656
13-Aug-20 Deere & Co 813 117,290 47,114 70,175
05-Apr-21 c/fwd - - - (43,070)
Fox Corp -A- Reg Shs
06-Apr-20 b/fwd 4,116 113,278 75,133
13-Aug-20 Sale of Investment 4,116 78,147 113,278 (35,131)
05-Apr-21 c/fwd - - - 38,144
Liberty Broadband Corp Series -C-
06-Apr-20 b/fwd 253 16,228 22,449
13-Aug-20 Sale of Investment 253 27,096 16,228 10,867
05-Apr-21 c/fwd - - - (6,221)
Linde PLC Reg Shs
06-Apr-20 b/fwd 596 49,226 79,098
06-Apr-20 Purchase of Investment 47 6,687
13-Aug-20 Sale of Investment 643 121,496 55,913 65,583
05-Apr-21 c/fwd - - - (29,871)
Mastercard Inc -A- Reg Shs
06-Apr-20 b/fwd 399 65,035 77,416
13-Aug-20 Sale of Investment 399 99,398 65,035 34,364
05-Apr-21 c/fwd - - - (12,381)

4

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Rothschild Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Middleby Corp Reg Shs
06-Apr-20 b/fwd 670 59,036 26,714
07-Apr-20 Sale of Investment 58 2,624 5,111 (2,487)
08-Apr-20 Sale of Investment 76 3,430 6,697 (3,267)
09-Apr-20 Sale of Investment 119 5,589 10,486 (4,897)
13-Apr-20 Sale of Investment 1 44 88 (44)
14-Apr-20 Sale of Investment 3 130 264 (134)
28-Apr-20 Sale of Investment 38 1,698 3,348 (1,650)
29-Apr-20 Sale of Investment 375 17,678 33,043 (15,365)
05-Apr-21 c/fwd - - - 32,322
Moody's Corp Reg Shs
06-Apr-20 b/fwd 656 71,477 112,116
09-Jun-20 Sale of Investment 36 7,802 3,923 3,879
10-Jun-20 Sale of Investment 16 3,457 1,743 1,714
13-Aug-20 Sale of Investment 604 128,715 65,811 62,903
05-Apr-21 c/fwd - - - (40,638)
Pentaris (Formerly InRIS) QIAIF PLC - Bares US Equity Fund Shs -F-
06-Apr-20 b/fwd 1,307 104,759 117,044
23-Jun-20 Redemption 320 45,705 25,681 20,024
28-Aug-20 Redemption 986 165,902 79,078 86,825
05-Apr-21 c/fwd - - - (12,285)
S&P Global Inc Reg Shs
06-Apr-20 b/fwd 550 74,549 107,510
10-Jun-20 Sale of Investment 8 2,055 1,084 971
13-Aug-20 Sale of Investment 506 134,354 68,585 65,769
09-Jun-20 Sale of Investment 36 9,291 4,880 4,411
05-Apr-21 c/fwd - - - (32,961)

5

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Rothschild Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Wells Fargo & Co Reg Shs
06-Apr-20 b/fwd 3,416 114,130 73,345
13-Aug-20 Sale of Investment 3,416 65,091 114,130 (49,039)
05-Apr-21 c/fwd - - - 40,785
Equities-Asia, Far East
Pentaris QIAIF PLC-Cederberg Fund Shs-F-USD(Formerly InRIS QIAIF PLC)
06-Apr-20 b/fwd 975 70,489 106,062
02-Jul-20 Redemption 93 12,167 6,760 5,407
04-Aug-20 Redemption 84 11,405 6,054 5,351
01-Sep-20 Redemption 797 117,930 57,675 60,255
05-Apr-21 c/fwd - - - (35,573)
Equities-Global
Lansdowne Developed Markets Long only Fund Ltd
06-Apr-20 b/fwd 673 70,000 59,832
01-Oct-20 Redemption Lansdowne Developed Markets Long Only Fund Limited 673 69,607 70,000 (393)
05-Apr-21 c/fwd - - - 10,169
Equities-Other
Pentaris QIAIF PLC - Intrinsic Value Europe Fund (formerly InRIS UCITS PLC)
06-Apr-20 b/fwd 682 75,274 87,092
20-Aug-20 Redemption 682 110,608 75,274 35,334
05-Apr-21 c/fwd - - - (11,818)
R Wealth Mgmt SICAV-SIF - Selected Opportunities Fund
06-Apr-20 b/fwd 13,110 147,123 171,610
28-Aug-20 Redemption 13,110 211,858 147,123 64,735
05-Apr-21 c/fwd - - - (24,487)

6

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Rothschild Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Hedge Funds
Hedge Funds-Diversifiers
36 South Funds ICAV - Okura Fund Accum Shs -C-
06-Apr-20 b/fwd 14 13,000 12,506
06-Apr-20 Exchange 129 77,992
01-May-20 Redemption 6 4,512 3,580 932
01-May-20 Redemption 36 29,064 (563,023) 592,087
22-May-20 Exchange 5
22-May-20 Redemption 12 9,638 76,762 (67,124)
01-Oct-20 Exchange 3
01-Oct-20 Redemption 14 10,984 92,920 (81,936)
01-Oct-20 Redemption 11 8,328 70,451 (62,123)
01-Oct-20 Redemption 35 26,839 227,045 (200,206)
01-Oct-20 Redemption 20 15,377 130,083 (114,706)
01-Oct-20 Redemption 8 6,286 53,181 (46,894)
05-Apr-21 c/fwd - - - 494

36 South Funds ICAV - Okura Fund Accum Shs -C06-Apr-20 b/fwd 12 11,995 10,786 06-Apr-20 Exchange (12) (11,995) 05-Apr-21 c/fwd 36 South Funds ICAV - Okura Fund Accum Shs -C06-Apr-20 b/fwd 11 10,997 9,899 06-Apr-20 Exchange (11) (10,997) 05-Apr-21 c/fwd 36 South Funds ICAV - Okura Fund Accum Shs -C06-Apr-20 b/fwd 14 11,000 13,057 06-Apr-20 Exchange (14) (11,000) 05-Apr-21 c/fwd

7

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Rothschild Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
36 South Funds ICAV - Okura Fund Accum Shs -C-
06-Apr-20 b/fwd 20 12,000 18,279
06-Apr-20 Exchange (20) (12,000)
05-Apr-21 c/fwd - - - (6,279)
36 South Funds ICAV - Okura Fund Accum Shs -C-
06-Apr-20 b/fwd 35 18,000 31,904
06-Apr-20 Exchange (35) (18,000)
05-Apr-21 c/fwd - - - (13,904)
36 South Funds ICAV - Okura Fund Accum Shs -C-
06-Apr-20 b/fwd 36 14,000 32,807
06-Apr-20 Exchange (36) (14,000)
05-Apr-21 c/fwd - - - (18,807)
CFM Institutional Systematic Trends Fund Limited
06-Apr-20 b/fwd 63 69,078 70,777
24-Aug-20 Redemption 63 65,933 69,078 (3,145)
05-Apr-21 c/fwd - - - (1,699)
EF of 36 South Fund ICAV - Okura Fund Accum Shs -C-
06-Apr-20 b/fwd 5 5 5
22-May-20 Exchange (5) (5)
05-Apr-21 c/fwd - - - -
EF of 36 South Fund ICAV - Okura Fund Accum Shs -C-
06-Apr-20 b/fwd 3 3 3
01-Oct-20 Exchange (3) (3)
05-Apr-21 c/fwd - - - -

8

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Rothschild Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
InRIS UCITS PLC - R CFM Trends Funds Shs
06-Apr-20 b/fwd 295 29,498 30,572
30-Jun-20 Excess Reportable Income - 315
18-Aug-20 Redemption 295 31,026 29,813 1,213
05-Apr-21 c/fwd - - - (1,074)
Pentaris (Formerly InRIS) QIAIF PLC - Artemis Volatility Trading Fund Shs -F- USD Shs
06-Apr-20 b/fwd 381 28,775 34,164
26-Aug-20 Redemption 381 30,635 28,775 1,860
05-Apr-21 c/fwd - - - (5,389)
ACL Alternative Fund SAC Ltd Shs
06-Apr-20 b/fwd 830 64,222 65,954
30-Jun-20 Excess Reportable Income - 354
17-Aug-20 Redemption 830 61,492 64,576 (3,084)
05-Apr-21 c/fwd - - - (1,732)
DD of ACL Alternative Fund SAC Ltd Red Shs -A-
06-Apr-20 b/fwd 1,264 1,265 -
05-Apr-21 Expiration 1,264 - 1,265 (1,265)
05-Apr-21 c/fwd - - - 1,265
Hedge Funds-Others
Others
Wts Citigroup 18.12.2020 ESTX50 EUR P 3100 resettable put
06-Apr-20 b/fwd 38 3,451 18,776
24-Apr-20 Sale 19 7,173 1,725 5,448
13-Aug-20 Sale 19 1,695 1,725 (30)
05-Apr-21 c/fwd - - - (15,325)

9

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Rothschild Schedule of Investments for the year ended 5 April 2021

Opening Balances Opening Balances Acquisitions Acquisitions Disposals Closing Unrealised
Units Cost Value Units Cost Units Proceeds Cost Profit/Loss Units Cost Value gains
£ £ £ £ £ £ £ £ £
Wts Citigroup 19.03.2020 ESTX50 EUR P EUR 3250 resettable put
06-Apr-20 b/fwd 61 5,746 38,312
24-Apr-20 Sale 31 15,517 2,920 12,597
13-Aug-20 Sale 30 5,146 2,826 2,320
05-Apr-21 c/fwd - - - (32,566)
Wts Citigroup 19.06.2020 S&P 500 USD 2500
06-Apr-20 b/fwd 62 3,464 8,254
09-Jul-20 Expiration 62 - 3,464 (3,464)
05-Apr-21 c/fwd - - - (4,790)
Wts JP Morgan SP 18.09.2020 S&P 500 2450
06-Apr-20 b/fwd 50 3,504 9,689
13-Aug-20 Sale of Investment 50 38 3,504 (3,466)
05-Apr-21 c/fwd - - - (6,185)
Wts Citigroup 18.12.2020 S&P 500 USD 2800 put
06-Apr-20 b/fwd 38 3,583 14,252
13-Aug-20 Sale of Investment 38 1,644 3,583 (1,939)
05-Apr-21 c/fwd - - - (10,669)
Wts BNP Paribas Iss 18.06.2021 S&P 500 USD 2700 put 55938751
06-Apr-20 b/fwd - - -
06-Jul-20 Purchase of Investment 40 5,146
13-Aug-20 Sale of Investment 40 3,187 5,146 (1,959)
05-Apr-21 c/fwd - - - -
Wts Citigroup 18.12.2020 ESTX50 EUR P EUR 2250 put 53947713
06-Apr-20 b/fwd - - -
24-Apr-20 Purchase 71 7,160
13-Aug-20 Sale 71 742 7,160 (6,418)
05-Apr-21 c/fwd - - - -
10

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Rothschild Schedule of Investments for the year ended 5 April 2021

Units
Cost
Value
Units
Cost
Units
£
£
£
Acquisitions
Opening Balances
Wts Citigroup 19.03.2021 ESTX50 EUR P EUR 2600 put 53947758
06-Apr-20
b/fwd
-
-
-
24-Apr-20
Purchase
75
15,568
13-Aug-20
Sale
75
05-Apr-21
c/fwd
FX Trade
FX Trade USD/GBP 14/11/18 to 18/04/19
06-Apr-20
b/fwd
227,000
-
(3,605)
05-Apr-21
Expiration
227,000
05-Apr-21
c/fwd
FX Trade USD/GBP 14/11/18 to 18/04/19
06-Apr-20
b/fwd
798,000
-
(42,701)
05-Apr-21
Expiration
798,000
05-Apr-21
c/fwd
FX Trade USD/GBP 14/11/18 to 18/04/19
06-Apr-20
b/fwd
189,000
-
(9,009)
05-Apr-21
Expiration
189,000
05-Apr-21
c/fwd
2,654,737
2,862,734
309,916
Proceeds
Cost
Profit/Loss
Units
£
£
£
Disposals
3,764
15,568
(11,804)
-
-
-
-
-
-
-
-
-
-
-
-
-
3,670,828
2,964,653
706,176
Cost
Value
£
£
£
Closing
Unrealised
gains
-
-
-
-
-
3,605
-
-
42,701
-
-
9,009
-
-
(207,997)

11

THE STELLA AND ALEXANDER MARGULIES CHARITABLE TRUST

Fundsmith LLP Schedule of Investments for the year ended 5 April 2021

Units
Cost
Value
Units
Cost
Units
£
£
£
Fundsmith Equity Fund I Class Inc
06-Apr-20
b/fwd
-
-
-
06-Nov-20
Purchase
737,780
3,500,000
05-Apr-21
c/fwd
-
-
3,500,000
Opening Balances
Acquisitions
Proceeds
Cost
Profit/Loss
Units
£
£
£
737,780
-
-
-
Disposals
Cost
Value
£
£
£
3,500,000
3,750,922
250,922
Closing
Unrealised
gains
3,500,000
3,750,922
250,922

1