| Page | |||||
|---|---|---|---|---|---|
| Reference and administrative details ofthe charity, |
its trustees | and advisors | |||
| Trustees' report |
2 —3 | ||||
| Independent | examiner's report |
||||
| Statement of | financial | activities | |||
| Balance sheet | |||||
| Notes to the | financial | statements | 7- 12 |
| Unrestricted | Total funds | Total funds | ||||
|---|---|---|---|---|---|---|
| funds | ||||||
| 2020 | 2020 | 2019 | ||||
| Note | f | f. | ||||
| INCOME FROM: | ||||||
| Charitable activities |
27,356 | 27,356 | 33,582 | |||
| TOTAL INCOME | 27,356 | 27,356 | 33582 | |||
| EXPENDITURE ON: | ||||||
| Charitable Activities |
(27,229) | (27,229) | (20738) | |||
| TOTAL EXPENDITURE | (27,229) | (27,229) | (20738) | |||
| NET INCOME BEFORE INVESTMENT GAINS/(LOSSES) | 127 | 127 | 12844 | |||
| Net gains/(losses) on |
investments | (7,778) | (7,778) | 36720 | ||
| NET INCOME/(EXPENDITURE) | BEFOREOTHER | (7,651) | (7,651) | 49564 | ||
| RECOGNISED GAINS | AND LOSSES | |||||
| NET MOVEMENT IN | FUNDS | (7,651) | (7,651) | 49564 | ||
| RECONCILIATION OF FUNDS: |
||||||
| Total funds brought | forward | 360,044 | 360,044 | 310480 | ||
| TOTAL FUNDS CARRIED FORWARD | 352,393 | 352,393 | 360044 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| FIXEDASSETS | |||||||
| Tangible assets | 260,448 | 260448 | |||||
| Investments | 231,194 | 238972 | |||||
| 491,642 | 499420 | ||||||
| Current assets | |||||||
| Cash at bank and | in hand | 48,380 | 44873 | ||||
| CREDITORS: amounts | falling due | ||||||
| within one year | (4,700) | (1,320) | |||||
| NET CURRENT ASSETS | 43,680 | 43553 | |||||
| TOTAL ASSETS LESS | CURRENT | ||||||
| LIABILITIES | 535,322 | 542973 | |||||
| CREDITORS: amounts | falling due | ||||||
| after more than one year | (182,929) | (182929) | |||||
| NET ASSETS | 352,393 | 360044 | |||||
| CHARITY FUNDS | |||||||
| Unrestricted funds |
352,393 | 360044 | |||||
| 352,393 | 360044 |
| 2. | INCOME FROM CHARITABLE ACTIVITIES | INCOME FROM CHARITABLE ACTIVITIES | |||
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| funds | funds | funds | |||
| 2020 | 2020 | 2019 | |||
| f | |||||
| Contributions | from Residents | 23,240 | 23,240 | 28 146 | |
| Rent from House Manager | 3,960 | 3,960 | 5280 | ||
| Dividends Received |
156 | 156 | 156 | ||
| 27,356 | 27,356 | 33,582 | |||
| Total2019 | 33,582 | 33,582 | |||
| 3. | CHARITABLE | ACTIVITIES | |||
| Charitable | Total | Total | |||
| Activities | 2020 | 2019 | |||
| Gas | 6,674 | 6,674 | 4328 | ||
| Electricity | 522 | 522 | 1,223 | ||
| Council Tax | 46 | 46 | 485 | ||
| Water Rates | 948 | 948 | 900 | ||
| Repairs —Premises | 11,123 | 11,123 | 6224 | ||
| Repairs —Alarm | 198 | ||||
| Telephone | 552 | 552 | 470 | ||
| Cleaning | 996 | 996 | 1,431 | ||
| Insurance | 1,249 | 1,249 | 1,313 | ||
| Postage 8r.Stationery |
39 | ||||
| Gardening | 2,398 | 2,398 | 1,983 | ||
| Sundry Expenses |
200 | 200 | 584 | ||
| Governance | 2,520 | 2,520 | 1,560 | ||
| 27,228 | 27,228 | 20738 | |||
| Total 2019 | 20738 | 20738 |
| 4. | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|---|---|
| Freehold | Fixtures Bt | Total | ||||
| property | f | fittings | ||||
| Cost | ||||||
| At 1 January 2020 and 31 December 2020 | 260,448 | 1,395 | 261,843 | |||
| Depreciation | ||||||
| At 1 January 2020 and 31 December 2020 | 1,395 | 1,395 | ||||
| Net book value | ||||||
| At 31 December 2020 | 260,448 | 260,448 | ||||
| At 31Oecember 2019 | 260448 | 260448 | ||||
| 5. | INVESTMENTS | |||||
| NAACIF | ||||||
| Investments | ||||||
| f | ||||||
| Market value | ||||||
| At 1 January 2020 | 238,972 | |||||
| Revaluations | (7,778) | |||||
| At 31 December 2020 | 231,194 | |||||
| At31Oecember 2019 | 238972 | |||||
| 6. | CREDITORS: Amounts | falling due within one year | ||||
| 2020 | 2019 | |||||
| Accruals and deferred | income | 4,700 | 1,320 | |||
| 7. | CREDITORS: Amounts | falling due after more than one year | ||||
| 2020 | 2019 | |||||
| Grants accrued - institutional | 182,929 | 182,929 |
| Balance at 1 | Income | Expenditure | Gains/(Losses) | Balance at 31 | |||
|---|---|---|---|---|---|---|---|
| January | December | ||||||
| 2020 | 2020 | ||||||
| Unrestricted | funds | ||||||
| General | Funds | 360,044 | 27,356 | (27,229) | (7,778) | 352,393 | |
| Total of | funds | 360,044 | 27,356 | (27,229) | (7,778) | 352,393 |
| Balance at 1 | Income | Expenditure | Gainsj(Losses) | Balance at31 | |||
|---|---|---|---|---|---|---|---|
| January 2019 | Oecember | ||||||
| 2019 | |||||||
| Unrestricted | funds | ||||||
| General | Funds | 310,480 | 33,582 | (20,738) | 36,720 | 360,044 | |
| Total of | funds | 310480 | 33,582 | (20738) | 36720 | 360044 |
| Unrestricted | |||
|---|---|---|---|
| funds | |||
| 2020 | |||
| f | |||
| Tangible | fixed assets | 260,448 | |
| Programme related |
investments | 231,194 | |
| Current | assets | 48,380 | |
| Creditors | due within | one year | (4,700) |
| Creditors | due in more than one year | (182,929) | |
| 352,393 |
| ANALYSIS OF NET | ASSETS BETWEEN FUNDS —PRIOR YEAR | |
|---|---|---|
| Unrestricted | ||
| funds | ||
| 2019 | ||
| Tangible fixed assets | 260448 | |
| Programme related |
investments | 238972 |
| Current assets | 44873 | |
| Creditors due within | one year | (1,320) |
| Creditors due in more than one year | (182929) | |
| 360044 |