| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Report ofthe independent Auditors |
5 | to | 7 |
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 | to | 17 |
| Detailed Statement of Financial Activities |
| for | the ye | ar ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Registered Charity |
number | |||||||||
| 220364 | ||||||||||
| Registered office | ||||||||||
| Rudolf Steiner House | ||||||||||
| 35 Park Road | ||||||||||
| London | ||||||||||
| NW1 6XT | ||||||||||
| Trustees | ||||||||||
| Mr S H Blaxland-de | Lange Special | Needs | Educator/translator | |||||||
| Mr K Bohne Company | Director (resigned | 31/12/20) | ||||||||
| Ms SEichstaedt | Speech Artist (resigned | 27/6/20) | ||||||||
| Mr. A M Locher Charity | Director | |||||||||
| Ms M Van Boeschoten | Management | Development | Consultant | |||||||
| Mrs M A Edwards | Retired teacher | |||||||||
| Mr A Sanderson | Retired (appointed | 16/5/20) | ||||||||
| Mrs A Reynolds | Retired Teacher (appointed | 16/5/20) | ||||||||
| Mrs CTA Bryan | Publicity director | |||||||||
| Auditors | ||||||||||
| Salisbury 8,Company | Business Solutions | Limited | ||||||||
| Statutory Auditors | ||||||||||
| Chartered Accountants |
||||||||||
| 4 Paradise Crescent | ||||||||||
| Paradise Road | ||||||||||
| . | Penmaenmawr | |||||||||
| Conwy | ||||||||||
| LL346AR | ||||||||||
| , | Bankers | |||||||||
| Triodos Bank | ||||||||||
| Deanery Road | ||||||||||
| Bristol | ||||||||||
| BS15AS | ||||||||||
| Solicitors | ||||||||||
| Anthony Collins |
||||||||||
| 134Edmund Street |
||||||||||
| Birmingham | ||||||||||
| B32ES |
| for th | e year ended 31December | 2020 | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Unrestricted | Total | |||
| Notes | funds f |
fundsf | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Other trading activities |
183,743 | 392,297 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Theatre and room hire Eiookshop Library |
94,969 17,000 532 |
156,108 57,946 360 |
||
| Catering Other costs Supporlcosts |
5,442 1,051,025 |
3,617 (3,583,189) 235,223 |
||
| Total | 1,168,968 | (3,129,935) | ||
| NET INCOME/(EXPENDITURE) | (985,225) | 3,522,232 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 11,432,441 | 7,910,209 | ||
| TOTAL FUNDS CARRIED FORWARD | 10,447,216 | 11,432,441 |
| 31 December 2020 | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | E | |||
| FIXEDASSETS | ||||
| Tangible assets | 11,474,530 | 11,482,958 | ||
| CURRENT ASSETS | ||||
| Stocks | 10 | 36,487 | 41,725 | |
| Debtors | 11 | 133,383 | 34,843 | |
| Cash at bank and | in hand | 20,778 | 15,250 | |
| 190,648 | 91,818 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
12 | (40;403) | (42,335) | |
| NET CURRENT ASSETS | 150,245 | 49,483 | ||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 11,624,775 | 11,532,441 | |
| CREDITORS | ||||
| Amounts falling due aRer more than one year |
13 | (1,177,559) | (100,000) | |
| NETASSETS | 10,447,216 | 11,432,441 | ||
| FUNDS | 14 | |||
| Unrestricted funds: |
||||
| General fund | (1,439) | 983,776 | ||
| Revaluation reserve |
10,448,655 | 10,448,665 | ||
| 10,447,216 | 11,432,441 | |||
| TOTAL FUNDS | 10,447,216 | 11,432,441 |
| SUPPORT COSTS | ||||||
|---|---|---|---|---|---|---|
| Governance | ||||||
| Management | Finance | costs | Totals | |||
| E | E | |||||
| Theatre and room hire Library |
16,160 285 |
16,160 285 |
||||
| Support costs | 1,010,771 | 372 | 31,453 | 1,042,596 | ||
| 1,027,216 | 372 | 31,453 | 1,059,041 | |||
| Support costs, included | in the above, are as follows: | |||||
| 2020 | 2019 | |||||
| Theatre | ||||||
| and room | Support | Total | Total | |||
| hire | Library | costs | activities | activities | ||
| F | E | |||||
| Rates and water Insurance Light and heat Telephone Postage and stationery Computer Sundries Repairs and maintenance RSH refurb Exceptional items Bank charges |
16,160 | 285 | 6,085 11,022 9,103 1,566 3,972 2,277 717 22,414 953,615 372 |
6,085 11,022 9,103 1,566 3,972 2,562 717 38,574 953,615 372 |
20,344 10,024 9,366 1,451 7,673 4,697 4,417 64,739 106,059 (3,583,189) 784 |
|
| Auditors' remuneration Legal and professional |
fees | 19,137 12,316 |
19,137 12,316 |
18,882 | ||
| 16,160 | 285 | 1,042,596 | 1,059,041 | (3,334,753) | ||
| NET INCOME/(EXPENDITURE) | ||||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||||
| 2020 | 2019 f |
|||||
| Auditors' remuneration Depreciation -owned assets |
19,137 18,882 L42~89 |
| CREDIT | ORS: AMOU | NTS | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Trade creditors | 32,785 | 22,431 | |||
| Social security and other | taxes | 5,878 | 9,753 | ||
| Other creditors | 250 | 250 | |||
| Accruals | and deferred | income | 5,493 | ||
| Accrued | expenses | 1,490 | 4,408 | ||
| 40,403 | 42,335 | ||||
| CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | ||||
| 2020 | 2019 | ||||
| F | |||||
| Amounts | owed to group undertakings | 1,177,559 | 100,000 |
| MOVEMENT | IN FUNDS | ||||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | At | ||||||
| At 1/1/20 | in funds | 31/12/20 | |||||
| F | F | F | |||||
| Unrestricted | funds | ||||||
| General fund | 983,786 | (985,225) | (1,439) | ||||
| Revaluation | reserve | 10,448,655 | 10,448,655 | ||||
| 11,432,441 | (985,225) | 10,447,216 | |||||
| TOTAL FUNDS | 11,432,441 | (985,225) | 10,447,216 | ||||
| Net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources f |
expended F |
in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 183,743 | (1,168,968) | (985,225) | ||||
| TOTAL FUNDS | 183,743 | (1,168,968) | (985,225) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/1/19 | in funds | 31/12/19 | ||
| E | ||||
| Unrestricted | funds | |||
| General fund | (2,538,456) | 3,522,232 | 983,776 | |
| Revaluation | reserve | 10,448,665 | 10,448,665 | |
| 7,910,209 | 3,522,232 | 11,432,441 | ||
| TOTAL FUNDS | 7,910,209 | 3,522,232 | 11,432,441 |
| Compara | tive | net movement in funds, included |
in the above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | ||||
| Unrestricted | funds | ||||
| General | fund | 392,297 | 3,129,935 | 3,522,232 | |
| TOTAL | FUNDS | 392,297 | 3,129,935 | 3,522,232 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At. 1/1/19 | in funds | 31/12/20 | |||
| E | E | ||||
| Unrestricted | funds | ||||
| General fund Revaluation |
reserve | (2,538,456) 10,448,665 |
2,537,007 | (1,449) 10,448,665 |
|
| 7,910,209 | 2,537,007 | 10,447,216 | |||
| TOTAL | FUNDS | 7,910,209 | 2,537,007 | 10,447,216 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| E | |||||
| Unrestricted | funds | ||||
| General | fund | 576,040 | 1,960,967 | 2,537,007 | |
| TOTAL | FUNDS | 576,040 | 1,960,967 | 2,537,007 |
| forthe year ended 31 | December 2020 | ||
|---|---|---|---|
| 2020 | 2019 | ||
| INCOME AND ENDOWMENTS | |||
| Other trading activities | |||
| Bookshop Theatre & Room Hire |
16,900 163,811 |
58,946 31?,119 |
|
| Library | 207 | ||
| Catering Other Income |
1,625 1,407 |
3,701 12,324 |
|
| 183,743 | 392,297 | ||
| Total incoming resources |
183,743 | 392,297 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Wages Pensions Opening stock Purchases Closing stock Advertising Depreciation oftangible fixed assets |
82,496 3,901 41,725 6,700 (36,487) 3,163 8,429 |
135,704 ?,068 41,194 43,187 (41,725) 1,697 17,693 |
|
| 109,927 | 204,818 | ||
| Supportcosts | |||
| Management | |||
| Rates and water Insurance Light and heat Telephone Postage and stationery Computer Sundries Repairs and maintenance RSH refurb |
6,085 11,022 9,103 1,566 3,972 2,562 717 38,574 953,615 |
20,344 10,024 9,366 1,451 7,673 4,697 4,417 64,739 106,059 |
|
| Exceptional items |
(3,583,189) | ||
| 1,027,216 | (3,354,419) | ||
| Finance | |||
| Bank charges | 372 | 784 | |
| Governance costs | |||
| Auditors' remuneration |
19,137 | 18,882 | |
| Legal and professional | fees | 12,316 | |
| 31,453 | 18,882 | ||
| Total resources expended | 1,168,968 | (3,129,935) | |
| Net (expenditure)/income | (985,225) | 3,522,232 |