OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 4
Report ofthe independent
Auditors
5 to 7
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10 to 17
Detailed Statement of Financial Activities

for the ye ar ended
Registered
Charity
number
220364
Registered office
Rudolf Steiner House
35 Park Road
London
NW1 6XT
Trustees
Mr S H Blaxland-de Lange Special Needs Educator/translator
Mr K Bohne Company Director (resigned 31/12/20)
Ms SEichstaedt Speech Artist (resigned 27/6/20)
Mr. A M Locher Charity Director
Ms M Van Boeschoten Management Development Consultant
Mrs M A Edwards Retired teacher
Mr A Sanderson Retired (appointed 16/5/20)
Mrs A Reynolds Retired Teacher (appointed 16/5/20)
Mrs CTA Bryan Publicity director
Auditors
Salisbury 8,Company Business Solutions Limited
Statutory Auditors
Chartered
Accountants
4 Paradise Crescent
Paradise Road
. Penmaenmawr
Conwy
LL346AR
, Bankers
Triodos Bank
Deanery Road
Bristol
BS15AS
Solicitors
Anthony
Collins
134Edmund
Street
Birmingham
B32ES

for th e year ended 31December 2020
2020 2019
Unrestricted Total
Notes funds
f
fundsf
INCOME AND ENDOWMENTS FROM
Other trading
activities
183,743 392,297
EXPENDITURE ON
Charitable
activities
Theatre and room hire
Eiookshop
Library
94,969
17,000
532
156,108
57,946
360
Catering
Other costs
Supporlcosts
5,442
1,051,025
3,617
(3,583,189)
235,223
Total 1,168,968 (3,129,935)
NET INCOME/(EXPENDITURE) (985,225) 3,522,232
RECONCILIATION
OF FUNDS
Total funds brought forward 11,432,441 7,910,209
TOTAL FUNDS CARRIED FORWARD 10,447,216 11,432,441
31 December 2020
2020 2019
Unrestricted Total
funds funds
Notes E
FIXEDASSETS
Tangible assets 11,474,530 11,482,958
CURRENT ASSETS
Stocks 10 36,487 41,725
Debtors 11 133,383 34,843
Cash at bank and in hand 20,778 15,250
190,648 91,818
CREDITORS
Amounts
falling due within one year
12 (40;403) (42,335)
NET CURRENT ASSETS 150,245 49,483
TOTAL ASSETS LESSCURRENT LIABILITIES 11,624,775 11,532,441
CREDITORS
Amounts
falling due aRer more than one year
13 (1,177,559) (100,000)
NETASSETS 10,447,216 11,432,441
FUNDS 14
Unrestricted
funds:
General fund (1,439) 983,776
Revaluation
reserve
10,448,655 10,448,665
10,447,216 11,432,441
TOTAL FUNDS 10,447,216 11,432,441

SUPPORT COSTS
Governance
Management Finance costs Totals
E E
Theatre and room hire
Library
16,160
285
16,160
285
Support costs 1,010,771 372 31,453 1,042,596
1,027,216 372 31,453 1,059,041
Support costs, included in the above, are as follows:
2020 2019
Theatre
and room Support Total Total
hire Library costs activities activities
F E
Rates and water
Insurance
Light and heat
Telephone
Postage and stationery
Computer
Sundries
Repairs and maintenance
RSH refurb
Exceptional
items
Bank charges
16,160 285 6,085
11,022
9,103
1,566
3,972
2,277
717
22,414
953,615
372
6,085
11,022
9,103
1,566
3,972
2,562
717
38,574
953,615
372
20,344
10,024
9,366
1,451
7,673
4,697
4,417
64,739
106,059
(3,583,189)
784
Auditors'
remuneration
Legal and professional
fees 19,137
12,316
19,137
12,316
18,882
16,160 285 1,042,596 1,059,041 (3,334,753)
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2020 2019
f
Auditors'
remuneration
Depreciation
-owned assets
19,137
18,882
L42~89

CREDIT ORS: AMOU NTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade creditors 32,785 22,431
Social security and other taxes 5,878 9,753
Other creditors 250 250
Accruals and deferred income 5,493
Accrued expenses 1,490 4,408
40,403 42,335
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
F
Amounts owed to group undertakings 1,177,559 100,000

MOVEMENT IN FUNDS
Net
movement At
At 1/1/20 in funds 31/12/20
F F F
Unrestricted funds
General fund 983,786 (985,225) (1,439)
Revaluation reserve 10,448,655 10,448,655
11,432,441 (985,225) 10,447,216
TOTAL FUNDS 11,432,441 (985,225) 10,447,216
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
F
in funds
Unrestricted funds
General fund 183,743 (1,168,968) (985,225)
TOTAL FUNDS 183,743 (1,168,968) (985,225)

Net
movement At
At 1/1/19 in funds 31/12/19
E
Unrestricted funds
General fund (2,538,456) 3,522,232 983,776
Revaluation reserve 10,448,665 10,448,665
7,910,209 3,522,232 11,432,441
TOTAL FUNDS 7,910,209 3,522,232 11,432,441

Compara tive net movement
in funds,
included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General fund 392,297 3,129,935 3,522,232
TOTAL FUNDS 392,297 3,129,935 3,522,232
Net
movement At
At. 1/1/19 in funds 31/12/20
E E
Unrestricted funds
General
fund
Revaluation
reserve (2,538,456)
10,448,665
2,537,007 (1,449)
10,448,665
7,910,209 2,537,007 10,447,216
TOTAL FUNDS 7,910,209 2,537,007 10,447,216
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 576,040 1,960,967 2,537,007
TOTAL FUNDS 576,040 1,960,967 2,537,007

forthe year ended 31 December 2020
2020 2019
INCOME AND ENDOWMENTS
Other trading activities
Bookshop
Theatre
& Room Hire
16,900
163,811
58,946
31?,119
Library 207
Catering
Other Income
1,625
1,407
3,701
12,324
183,743 392,297
Total incoming
resources
183,743 392,297
EXPENDITURE
Charitable
activities
Wages
Pensions
Opening
stock
Purchases
Closing stock
Advertising
Depreciation
oftangible fixed assets
82,496
3,901
41,725
6,700
(36,487)
3,163
8,429
135,704
?,068
41,194
43,187
(41,725)
1,697
17,693
109,927 204,818
Supportcosts
Management
Rates and water
Insurance
Light and heat
Telephone
Postage and stationery
Computer
Sundries
Repairs and maintenance
RSH refurb
6,085
11,022
9,103
1,566
3,972
2,562
717
38,574
953,615
20,344
10,024
9,366
1,451
7,673
4,697
4,417
64,739
106,059
Exceptional
items
(3,583,189)
1,027,216 (3,354,419)
Finance
Bank charges 372 784
Governance costs
Auditors'
remuneration
19,137 18,882
Legal and professional fees 12,316
31,453 18,882
Total resources expended 1,168,968 (3,129,935)
Net (expenditure)/income (985,225) 3,522,232