| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements |
| Registered | charity name | charity name | The Heap Parkinson | Homes |
|---|---|---|---|---|
| Charity registration | number | 220129 | ||
| Principal office | Skipton Town Council | |||
| Town Hall | ||||
| High Street | ||||
| Skipton | ||||
| North Yorkshire, BD23 1FD | ||||
| The trustees | ||||
| Mr J Dawson | ||||
| Mr R G Heseltine | ||||
| Mr E Jaquin | ||||
| Mrs K Mclntyre | ||||
| Mr G Bell | ||||
| M A Hickman | ||||
| Mr P Madeley | ||||
| Mr T Barrett | ||||
| Mrs SBentley | ||||
| Mr A Solloway | ||||
| Mrs R Mahmood | ||||
| Mr RJudge | ||||
| Mr D Shaw | ||||
| Mr D Painter | ||||
| Mr W Feather | ||||
| Mrs C Nash | ||||
| Clerk to the | trustees | Mrs L Close | ||
| Independent | examiner | Steven Briggs FCA | ||
| Windle &Bowker Limited | ||||
| Croft House | ||||
| Station Road | ||||
| Barnoldswick | ||||
| Lancashire | ||||
| BB185NA |
| 2021 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Note | funds f |
Total funds | Total funds | |||
| Income and endowments | ||||||
| Charitable activities |
4 | 32,938 | 32,938 | 22,585 | ||
| Investment income |
5 | 18 | 18 | 807 | ||
| Other income | 6 | 945 | 945 | 1,235 | ||
| Total income | 33,901 | 33,901 | 24,627 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 7,8 | 15,212 | 15,212 | 13,841 | |
| Total expenditure | 15,212 | 15,212 | 13,841 | |||
| Net income | 18,689 | 18,689 | 10,786 | |||
| Other recognised | gains | and losses | ||||
| Other gains/(losses) | on investments | 6,306 | 6,306 | (123) | ||
| Net movement in |
funds | 24,995 | 24,995 | 10,663 | ||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 733,954 | 733,954 | 723,291 | ||
| Total funds carried forward | 758,949 | 758,949 | 733,954 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | F | ||||||
| Fixed assets | |||||||
| Tangible fixed assets | 13 | 713,586 | 663,639 | ||||
| Investments | 14 | 34,137 | 26,831 | ||||
| 747,723 | 690,470 | ||||||
| Current assets | |||||||
| Debtors | 15 | 212 | |||||
| Cash at bank | and in | hand | 37,369 | 60,689 | |||
| 37,369 | 60,901 | ||||||
| Creditors: amounts | falling | due within one year | 16 | 2,794 | 17,417 | ||
| Net current assets | 34,575 | 43,484 | |||||
| Total assets | less current | liabilities | 782,298 | 733,954 | |||
| Creditors: amounts | falling | due after more than | |||||
| one year | 17 | 23,349 | |||||
| Net assets | 758,949 | 733,954 | |||||
| Funds ofthe charity | |||||||
| Unrestricted | funds | 758,949 | 733,954 | ||||
| Total charity | funds | 18 | 758,949 | 733,954 |
| 4. | have been Charitable |
had the impairment activities |
not previously been rec |
ognised. | ||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds f |
2020 | |||
| Rental income | 32,938 | 32,938 | 22,585 | 22,585 | ||
| 5. | Investment | income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| F | ||||||
| Bank interest received | 18 | 18 | 807 | 807 |
| Other | income | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||
| Funds | 2021 | Funds | 2020 | ||||
| F | |||||||
| Rates | refund | 1,071 | 1,071 | ||||
| Power | refund | 945 | 945 | 164 | 164 | ||
| 945 | 945 | 1,235 | 1,235 |
| 7. | Expenditure | on ch | aritable | activ | ities by fund type | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | ||||||
| Chantable activities |
13,525 | 13,525 | 8,796 | 8,796 | |||||
| Support costs | 1,687 | 1,687 | 5,045 | 5,045 | |||||
| 15,212 | 15,212 | 13,841 | 13,841 | ||||||
| 8. | Expenditure | on charitable | activities by activity type | ||||||
| Activities | |||||||||
| undertaken | Support | Total funds | Total fund | ||||||
| directly | costs | 2021 | 2020 | ||||||
| E | E | ||||||||
| Charitable activities |
13,525 | 13,525 | 8,796 | ||||||
| Governance | costs | 1,687 | 1,687 | 5,045 | |||||
| 13,525 | 1,687 | 15,212 | 13,841 | ||||||
| 9. | Analysis of | support costs | |||||||
| Charitable | |||||||||
| activities | Total 2021 | Total 2020 | |||||||
| F | |||||||||
| Water rates | 1,308 | 1,308 | 1,513 | ||||||
| Rates | 3,925 | 3,925 | 2,957 | ||||||
| Light &heat | 1,824 | 1,824 | 2,064 | ||||||
| General repairs | 1,483 | 1,483 | 359 | ||||||
| Insurance | 936 | 936 | 900 | ||||||
| Loan arrangement | fee | 3,500 | 3,500 | ||||||
| Garden expenses | 536 | ||||||||
| Rent refund | 499 | 499 | 299 | ||||||
| General expenses | 50 | 50 | 139 | ||||||
| Advertising | 29 | ||||||||
| 13,525 | 13,525 | 8,796 | |||||||
| 10. | Independent | examination | fees | ||||||
| 2021 | 2020 | ||||||||
| Fees payable | to the independent | examiner for: | |||||||
| Independent | examination | ofthe | financial statements | 558 |
| No trustee Tangible |
expenses have been incurred. fixed assets |
|
|---|---|---|
| Land and | ||
| buildings | ||
| Cost | ||
| At 1 April | 2020 | 663,639 |
| Additions | 49,947 | |
| At 31 March 2021 | 713,586 | |
| Depreciation | ||
| At 1 April | 2020 and 31 March 2021 | |
| Carrying | amount | |
| At 31 March 2021 | 713,586 | |
| At 31 March 2020 | 663,639 |
| Investments | |
|---|---|
| Listed | |
| investments | |
| Cost or valuation | |
| At 1 April 2020 | 26,831 |
| Additions | 1,000 |
| Fair value movements | 6,306 |
| At 31 March 2021 | 34,137 |
| Impairment | |
| At 1 April 2020 and 31 March 2021 | |
| Carrying amount |
|
| At 31 March 2021 | 34,137 |
| At 31 March 2020 | 26,831 |
| 15. | profit or loss base Debtors |
d up | on the market value at the year end. | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f | E | ||||
| Prepayments and |
accrued income | 212 | |||
| 16. | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| Accruals and deferred | income | 2,794 | 17,417 | ||
| 17. | Creditors: amounts | falling due after more than one year | |||
| 2021 | 2020 | ||||
| E | |||||
| The Almshouses | loan | 23,349 |
| At 1 April | Gains and | At 31 March | ||||
|---|---|---|---|---|---|---|
| 2020 | Income | Expenditure | losses | 2021 | ||
| P | ||||||
| General | funds | 733,954 | 33,901 | (15,212) | 6,306 | 758,949 |
| At 1 April | Gains and | At 31 March | ||||
| 2019 f |
Income E |
Expenditure f |
losses E |
2020 E |
||
| General | funds | 723,291 | 24,627 | (13,841) | (123) | 733,954 |
| Analysis ofnet as | se | ts between funds | ||
|---|---|---|---|---|
| Unrestricted | Total Funds | |||
| Funds | 2021 | |||
| Tangible fixed assets | 713,586 | 713,586 | ||
| Investments | 34,137 | 34,137 | ||
| Current assets | 37,369 | 37,369 | ||
| Creditors less than | 1 | year | (2,794) | (2,794) |
| Creditors greater than | 1 year | (23,349) | (23,349) | |
| Net assets | 758,949 | 758,949 | ||
| Unrestricted | Total Funds | |||
| Funds | 2020 | |||
| F | ||||
| Tangible fixed assets | 663,639 | 663,639 | ||
| Investments | 26,831 | 26,831 | ||
| Current assets | 60,901 | 60,901 | ||
| Creditors less than | 1 | year | (17,417) | (17,417) |
| Creditors greater than | 1 year | |||
| Net assets | 733,954 | 733,954 |
Yours faithfully. Trustee