| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | I | I | I | E | ||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 15,000 | 114,800 | 129,800 | ||||
| Investment | income | |||||||
| Total | 15,001 | 114,800 | 129,801 | |||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Expenditure | on charitable | activities | 18,063 | 18,063 | 11,193 | |||
| Net gains/(losses) on investments |
(9,475) | (9,475) | 56,532 | |||||
| NET INCOME/(EXPENDITURE) | (12,537) | 114,800 | 102,263 | 45,341 | ||||
| RECONCILIATION OF |
FUNDS | |||||||
| Total funds | brought forward |
246,606 | 246I606 | 201265 | ||||
| TOTAL FUNDS CARRIED FORWARD | 234,069 | 114,800 | 348,869 | 246,606 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Notes | fund I |
fund I |
funds I |
fundsI | |
| FIXEDASSETS | |||||
| Investments | 10 | 226,846 | 226,846 | 244,321 | |
| CURRENT ASSETS | |||||
| Cash in hand | 9,801 | 114800 | 124~601 | 7,619 | |
| CREDITORS | |||||
| Amounts falling due within one year |
11 | (2,578) | (2,578) | (5,334) | |
| NET CURRENT ASSETS | 7,223 | 114,800 | 122,023 | 2,285 | |
| TOTAL ASSETSLESS CURRENT LIABILITIES | 234,069 | 114,800 | 348,869 | 246,606 | |
| NET ASSETS | 234,069 | 114,800 | 348,869 | 246,606 | |
| FUNDS | 12 | ||||
| Unrestricted funds |
234,069 | 246,606 | |||
| Restricted funds | 114,800 | ||||
| TOTAL FUNDS | 348,869 | 246,606 |
| 2. | INVESTMENT INCOME | INVESTMENT INCOME | INVESTMENT INCOME | INVESTMENT INCOME | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Interest received | 1 | 2 | |||||||
| 3. | CHARITABLE ACTIVITIES COSTS | ||||||||
| Direct | Support | ||||||||
| Costs | (see | costs (see | |||||||
| note 4) | note 5) | Totals | |||||||
| E | E | E | |||||||
| Expenditure | on charitable | activities | 16,816 | 1,247 | 18,063 | ||||
| 4. | DIRECT COSTS OF CHARITABLE ACTIVITIES | ||||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Donations | 16,600 | 9,700 | |||||||
| Professional | fees | 216 | 176 | ||||||
| 16,616 | 9,876 | ||||||||
| 5. | SUPPORT COSTS | ||||||||
| Governance | |||||||||
| Finance | costs | Totals | |||||||
| E | E | E | |||||||
| Expenditure | on charitable | activities | 107 | 1,140 | 1,247 | ||||
| Support costs, included | in | the above, are as follows: | |||||||
| Finance | |||||||||
| 2022 | 2021 | ||||||||
| Expenditure | |||||||||
| on | |||||||||
| charitable | Total | ||||||||
| activities | activities | ||||||||
| E | E | ||||||||
| Bank charges | 107 | 69 | |||||||
| Governance | costs | ||||||||
| 2022 | 2021 | ||||||||
| Expenditure | |||||||||
| on | |||||||||
| charitable | Total | ||||||||
| activities | activities | ||||||||
| E | E | ||||||||
| Accountancy | fees | 1,140 | 1,24B |
| 2022I | 2021I |
|---|---|
| 1,140 | 1,248 |
| COMPARATIVES FOR | THE STA | TEMENT OF FINAN | CIAL ACTIVITIES | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fundI | fund 1 |
funds I |
|||
| INCOME AND ENDOWMENTS | FROM | ||||
| investment income |
|||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Expenditure on charitable |
activities | 11,193 | 11,193 | ||
| Net gains on investments | 56,532 | 56,532 | |||
| NET INCOME | 45,341 | 45,341 | |||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought forward |
201,265 | 201,265 | |||
| TOTAL FUNDS CARRIED FORWARD | 246,606 | 246,606 |
| SCHEDULE OF DONATIONS | SCHEDULE OF DONATIONS | SCHEDULE OF DONATIONS | SCHEDULE OF DONATIONS | SCHEDULE OF DONATIONS | SCHEDULE OF DONATIONS | PAID | |||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Aldingbourne Trust Best Beginnings |
750 | 1,500 1,000 |
|||||||
| Boxgrove Parochial Church CASE |
Council | 1,000 100 |
1,000 100 |
||||||
| Chichester Cathedral |
Trust | 1,000 | 1,000 | ||||||
| Lavant Parochial Church |
Council | 1,000 | 1,000 | ||||||
| Off the Fence | 750 | ||||||||
| Oving Church (Scarecrow Queen Alexandra Hospital |
Day) Home |
100 500 |
|||||||
| Singleton Playground St Paul's Parish Church |
Centre | 5,000 | 1,000 1,500 |
||||||
| Tangmere Parochial |
Church | Council | 1,000 | 1,000 | |||||
| Goodwood Education |
Trust | 1,000 | |||||||
| Womankind | 750 | ||||||||
| Strongbones | 750 | ||||||||
| Eartham Church |
500 | ||||||||
| Chichester Lunch Club |
250 | ||||||||
| Children on the Edge |
500 | ||||||||
| BDAA | 250 | ||||||||
| Freedom Powerchairs |
500 | ||||||||
| Sussex Clubs | 500 | ||||||||
| Jubilee Debt | 500 | ||||||||
| Stonepillow | 500 | ||||||||
| 16,600 | 9,700 | ||||||||
| FIXEDASSETINVESTMENTS | |||||||||
| Investments | |||||||||
| E | |||||||||
| MARKET VALUE | |||||||||
| At 6 April 2021 Additions |
244,321 299,406 |
||||||||
| Disposals | (307,406) | ||||||||
| Realised and unrealised |
gains | (9,475) | |||||||
| At 5 April 2022 | 226,846 | ||||||||
| NET BOOK VALUE | |||||||||
| At 5 April 2022 | 226,946 | ||||||||
| At 5 April 2021 | 244,321 | ||||||||
| There were no investment | assets outside the | Uic | |||||||
| Cost or valuation at |
5 | April | 2022 is represented | by: | |||||
| Investments | |||||||||
| E | |||||||||
| Valuation in 2022 |
(7,023) | ||||||||
| Cost | 233,869 | ||||||||
| 276,846 |
| 11. | CREDI | TORS | : AMOUN | TS | FALL | ING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Goodwood Estate Company |
Ltd | 1,378 | 4,134 | ||||||
| Accrued | expenses | 1,200 | 1,200 | ||||||
| 2,578 | 5,334 | ||||||||
| 12. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 6/4/21 | in funds | 5/4/22 | |||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 246,606 | (12,537) | 234,069 | |||||
| Restricted funds | |||||||||
| Bear Us | In Mind | 114,800 | 114,800 | ||||||
| TOTAL | FUNDS | 246/606 | 102,263 | 348/869 | |||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Gains and | Movement | ||||||
| resources | expended | losses | in funds | ||||||
| E | E | E | E | ||||||
| Unrestricted | funds | ||||||||
| General | fund | 15,001 | (18,063) | (9,475) | (12,537) | ||||
| Restricted funds | |||||||||
| Bear Us | In Mind | 114,800 | 114,800 | ||||||
| TOTAL | FUNDS | 129,801 | (18,063) | (9,475) | 102,263 | ||||
| Comparatives | for movement | in funds | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 6/4/20 | in funds | 5/4/21 | |||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 201,265 | 45,341 | 246,606 | |||||
| TOTALFUNDS | 201,265 | 45,341 | 246,606 |
| Comparative |
net movement in funds |
, included in the above are a |
s follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| 6 | E | 6 | 6 | ||
| Unrestricted | funds | ||||
| General fund | (11,193) | 56,532 | 45,341 | ||
| TOTAL FUNDS | 2 | (11,193) | 56,532 | 45,341 |
| A curren | t year | 12 months and prior year 12 |
months combined position is as follow |
s: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 6/4/20 | in funds | 5/4/22 | |||
| 6 | 6 | 6 | |||
| Unrestricted | funds | ||||
| General | fund | 201,265 | 32,804 | 234,069 | |
| Restricted funds | |||||
| Bear Us | In Mind | 114,800 | 114,800 | ||
| TOTAL | FUNDS | 201,265 | 147,604 | 348,869 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources I |
expended 6 |
losses I |
in funds 6 |
||
| Unrestdicted funds |
|||||
| General | fund | 15,003 | (29,256) | 47,057 | 32,804 |
| Restricted funds | |||||
| Bear Us | In Mind | 114,800 | 114,800 | ||
| TOTAL | FUNDS | 129,803 | (29,256) | 47,057 | 147,604 |