OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes I I I E
INCOME AND ENDOWMENTS FROM
Donations and legacies 15,000 114,800 129,800
Investment income
Total 15,001 114,800 129,801
EXPENDITURE ON
Charitable activities
Expenditure on charitable activities 18,063 18,063 11,193
Net gains/(losses)
on investments
(9,475) (9,475) 56,532
NET INCOME/(EXPENDITURE) (12,537) 114,800 102,263 45,341
RECONCILIATION
OF
FUNDS
Total funds brought
forward
246,606 246I606 201265
TOTAL FUNDS CARRIED FORWARD 234,069 114,800 348,869 246,606

2022 2021
Unrestricted Restricted Total Total
Notes fund
I
fund
I
funds
I
fundsI
FIXEDASSETS
Investments 10 226,846 226,846 244,321
CURRENT ASSETS
Cash in hand 9,801 114800 124~601 7,619
CREDITORS
Amounts
falling due within one year
11 (2,578) (2,578) (5,334)
NET CURRENT ASSETS 7,223 114,800 122,023 2,285
TOTAL ASSETSLESS CURRENT LIABILITIES 234,069 114,800 348,869 246,606
NET ASSETS 234,069 114,800 348,869 246,606
FUNDS 12
Unrestricted
funds
234,069 246,606
Restricted funds 114,800
TOTAL FUNDS 348,869 246,606

2. INVESTMENT INCOME INVESTMENT INCOME INVESTMENT INCOME INVESTMENT INCOME
2022 2021
E E
Interest received 1 2
3. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 4) note 5) Totals
E E E
Expenditure on charitable activities 16,816 1,247 18,063
4. DIRECT COSTS OF CHARITABLE ACTIVITIES
2022 2021
E E
Donations 16,600 9,700
Professional fees 216 176
16,616 9,876
5. SUPPORT COSTS
Governance
Finance costs Totals
E E E
Expenditure on charitable activities 107 1,140 1,247
Support costs, included in the above, are as follows:
Finance
2022 2021
Expenditure
on
charitable Total
activities activities
E E
Bank charges 107 69
Governance costs
2022 2021
Expenditure
on
charitable Total
activities activities
E E
Accountancy fees 1,140 1,24B

2022I 2021I
1,140 1,248

COMPARATIVES FOR THE STA TEMENT OF FINAN CIAL ACTIVITIES
Unrestricted Restricted Total
fundI fund
1
funds
I
INCOME AND ENDOWMENTS FROM
investment
income
EXPENDITURE ON
Charitable
activities
Expenditure
on charitable
activities 11,193 11,193
Net gains on investments 56,532 56,532
NET INCOME 45,341 45,341
RECONCILIATION
OF
FUNDS
Total funds brought
forward
201,265 201,265
TOTAL FUNDS CARRIED FORWARD 246,606 246,606

SCHEDULE OF DONATIONS SCHEDULE OF DONATIONS SCHEDULE OF DONATIONS SCHEDULE OF DONATIONS SCHEDULE OF DONATIONS SCHEDULE OF DONATIONS PAID
2021 2020
E E
Aldingbourne
Trust
Best Beginnings
750 1,500
1,000
Boxgrove Parochial
Church
CASE
Council 1,000
100
1,000
100
Chichester
Cathedral
Trust 1,000 1,000
Lavant Parochial
Church
Council 1,000 1,000
Off the Fence 750
Oving Church (Scarecrow
Queen
Alexandra
Hospital
Day)
Home
100
500
Singleton
Playground
St Paul's
Parish Church
Centre 5,000 1,000
1,500
Tangmere
Parochial
Church Council 1,000 1,000
Goodwood
Education
Trust 1,000
Womankind 750
Strongbones 750
Eartham
Church
500
Chichester
Lunch Club
250
Children
on the Edge
500
BDAA 250
Freedom
Powerchairs
500
Sussex Clubs 500
Jubilee Debt 500
Stonepillow 500
16,600 9,700
FIXEDASSETINVESTMENTS
Investments
E
MARKET VALUE
At 6 April 2021
Additions
244,321
299,406
Disposals (307,406)
Realised
and unrealised
gains (9,475)
At 5 April 2022 226,846
NET BOOK VALUE
At 5 April 2022 226,946
At 5 April 2021 244,321
There were no investment assets outside the Uic
Cost or valuation
at
5 April 2022 is represented by:
Investments
E
Valuation
in 2022
(7,023)
Cost 233,869
276,846

11. CREDI TORS : AMOUN TS FALL ING DUE WITHIN ONE YEAR
2022 2021
E E
Goodwood
Estate Company
Ltd 1,378 4,134
Accrued expenses 1,200 1,200
2,578 5,334
12. MOVEMENT IN FUNDS
Net
movement At
At 6/4/21 in funds 5/4/22
E E E
Unrestricted funds
General fund 246,606 (12,537) 234,069
Restricted funds
Bear Us In Mind 114,800 114,800
TOTAL FUNDS 246/606 102,263 348/869
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General fund 15,001 (18,063) (9,475) (12,537)
Restricted funds
Bear Us In Mind 114,800 114,800
TOTAL FUNDS 129,801 (18,063) (9,475) 102,263
Comparatives for movement in funds
Net
movement At
At 6/4/20 in funds 5/4/21
E E E
Unrestricted funds
General fund 201,265 45,341 246,606
TOTALFUNDS 201,265 45,341 246,606

Comparative
net movement
in funds
,
included
in the above are a
s follows:
Incoming Resources Gains and Movement
resources expended losses in funds
6 E 6 6
Unrestricted funds
General fund (11,193) 56,532 45,341
TOTAL FUNDS 2 (11,193) 56,532 45,341
A curren t year 12 months
and prior year 12
months
combined
position
is as follow
s:
Net
movement At
At 6/4/20 in funds 5/4/22
6 6 6
Unrestricted funds
General fund 201,265 32,804 234,069
Restricted funds
Bear Us In Mind 114,800 114,800
TOTAL FUNDS 201,265 147,604 348,869
Incoming Resources Gains and Movement
resources
I
expended
6
losses
I
in funds
6
Unrestdicted
funds
General fund 15,003 (29,256) 47,057 32,804
Restricted funds
Bear Us In Mind 114,800 114,800
TOTAL FUNDS 129,803 (29,256) 47,057 147,604