| PAGE | ||
|---|---|---|
| Annual Report |
I-3 | |
| independent Examiners |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 7-8 |
| Trustees. | Trustees. | |||||
|---|---|---|---|---|---|---|
| The Charity | trustees | who served | during the year are |
|||
| D J Large | Chairman | Co-optative | ||||
| Revd M C |
Rutter | Terminated | 31 August 2023 | Ex officio | ||
| Mrs JAubrook | Ex officio | |||||
| P Clark | Ex officio | |||||
| M D Hardy | Appointed | 15May 2023 | Co-optative | |||
| M SJ Howell | Co-optative | |||||
| D M Milne | Co-optative | |||||
| Dr J F Milne | Co-optative | |||||
| CSPritchard | Appointed | 15 May 2023 | Co-optative | |||
| Principal | Address. | Mr CJ Spruce | ||||
| The Clerk to the | Trustees | |||||
| 12 Perry Avenue | ||||||
| Streethay | ||||||
| Lichfield | ||||||
| Staffs | ||||||
| WS13 BFW | ||||||
| Registered | Charity | Number: | 220030 | |||
| Principal | Bankers: | Lloyds Bank pic | ||||
| The Bridge | ||||||
| Walsall | ||||||
| independent | Examiner; | Mark Gurney | FCCA, DChA | |||
| of Dains Audit | Ltd | |||||
| Chartered Accountants |
||||||
| StJohns Court | ||||||
| Wiltell Road | ||||||
| Lichfieid | ||||||
| Staffs | ||||||
| WS149DS | ||||||
| Solicitors: | Ansons Solicitors Ltd |
|||||
| St Marys Chambers | ||||||
| Breadmarket | Street | |||||
| Lichfield | ||||||
| Staffs | ||||||
| WS13 GLQ |
| YEAR ENDED 31 DECE | MBER 2023 | ||||||
|---|---|---|---|---|---|---|---|
| income | Endowment | Total | Total | ||||
| Notes | Fund | Fund | 2023 | 2022 | |||
| F | E | ||||||
| income and Endowments | from: | ||||||
| Rental income - Chapel Land |
Works | 3,500 8,194 |
3,500 8,194 |
3,500 8,I?6 |
|||
| income from Usted investments | 30,841 | 30,841 | 28,583 | ||||
| Deposit interest | 3,120 | 3,120 | 767 | ||||
| Total income | 45,655 | 45,655 | 41,026 | ||||
| Expenditure on: St Margaret's Church for Clerk's Salary Independent Examiner's investment Management Legal Fees Surveyors Fees |
specific items Fee Fees |
18,251 1,500 1,202 3,451 1,1'I6 637 |
18,251 1,500 1,202 3,451 1,116 637 |
I7,534 1,500 820 5,852 |
|||
| Tax advice | |||||||
| Bad debt written off |
137 | ||||||
| Sundry Expenses Total |
26,303 | 9 26,303 |
26,497 | ||||
| Net gains on investments - |
—realised unrealised |
5,257 4,017 |
5,257 4,017 |
409 (114,409) |
|||
| Net income/(expenditure) | 28,626 | 28,626 | (99,471) | ||||
| Net movement in funds |
28,626 | 28,626 | (99,471) | ||||
| Reconciliation of Funds: |
|||||||
| Total funds brought forward |
820,872 | 93,702 | 914,574 | 1,014,045 | |||
| Total funds carried forviard | 849,498 | 93,702 | 943,200 | 914,574 |
| 31 DECEM | BER 2023 | |||||
|---|---|---|---|---|---|---|
| Income | Endowment | Total | Total | |||
| Fund | Furid | 2023 | 2022 | |||
| Nates | f. | |||||
| Fixed Assets | ||||||
| Investment | Assets | |||||
| Investment Property Listed Investments |
3 4 |
763,960 | 77,000 | 77,000 763,960 |
77,000 754,886 |
|
| 763,960 | 77,000 | 840,960 | 83'l,886 | |||
| Current Assets | ||||||
| Debtors | 2,160 | 2,160 | 1,672 | |||
| Balances at | Bank: | |||||
| Deposit Current |
91,000 -4,963 |
16,702 | 91,000 11,739 |
66,000 17,475 |
||
| Totai Current Assets | 88,197 | 16,702 | 104,899 | 85,14? | ||
| Liab IIltias: | ||||||
| Creditors falling due within one year Net Current Assets |
2,659 85,538 |
16,702 | 2,659 102,240 |
2,459 82,688 |
||
| 849,498 | 93,702 | 943,200 | 914,574 | |||
| The funds Permanent |
ofthe charity: endowment |
93,702 | 93,702 | 93,702 | ||
| Unrestricted | income funds | 849,498 | 849,498 | 820,872 | ||
| Total charity funds | 849,498 | 93,702 | 943,200 | 914,574 |
| nvestment | Property | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Chapel Works | Not valued | Not valued | |
| Freehold | Land | 77,000 | 77,000 |
| 77,000 | 77,000 |
| The portfolio includes the follow |
ing material holdings'. |
||
|---|---|---|---|
| Market Value | Market Value | ||
| 31.12,23 | 31.12.22 | ||
| Charities Official Investment fund income units |
43,767 | 39,918 | |
| Law Debenture Corp investment trust Alliance Trust ordinary shares |
39,249 44,369 |
45,489 50,623 |
|
| Scottish Mortgage Investment Merchants Trust 25p ords Murray International Trust 25p North American Income Trust |
Trust 25p ords ords |
33,249 37,861 43,215 37,888 |
29,743 49,929 44,689 50,205 |
| J P Morgan Global Growth |
44,138 |