OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Statement ofTnieteer rer:ponrihilitior,
Trustees report 2-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the accounts 7-14

2022 2021
Notes 6
tuggttuVtgm;
Chantable
acttvihes
35,053 36,327
Investments 55,244 53,897
Total income 90,297 90,224
Raising funds 5 18,197 17,465
Charitable
activities
6 58,964 62,938
Total resources expended 77,161 80,403
Net Incoming resources for the year before gains a«d losses on
investments 13,136 9,821
Net gains on investments 10 6,565 826,928
Net movement in funds 19,701 836,749
Fund balances at 6April 2021 3,957,538 3,120,789
Fund balances at 5April 2022 3,977,239 3,957,538

2022 2021
Notes f 8
Fixed assets
Tangible assets 11 551,500 551,500
Investments 12 3,396,549 3,351,796
3,948,049 3,903,296
Current assets
Debtors 14 2,614 2,885
Cash sl bank and in hand 40,518 74,105
43,132 76,990
Creditors: amounts falling due within
one year
Other creditors 15 13,942 22,748
Net current assets 29,190 54,242
Total assets less current liabilities 3,977,239 3,957,538
Income funds
Unrestricted funds - general 3,977,239 3,957,538
3,977,239 3,957,538

2022 2021
6 6
Charitable rental income 33,630 34,640
Other Income 'l,423 '1,687
35,053 36,327

2022 2021
Investment income 55,111 53,727
Interest receivable 133 170
55,244 53,897
5 Raising funds
2022 2021
Inve tment a nt 18,197 17,465
18,197 17,465

2022f 2021f
Property repairs 39,868 40,7/1
Insurance 1,860 1,604
Letting fess 6,734 6,216
Rates on untenanted properties 1,300 217
Postage 37
Contribution towards office costs 260 500
50,022 49,345
Grant funding of activities
Share ofgovernance costs (see note 7) 8,942 13,593
ee,964 62,938

Support costs
Support Governance 2022 2021 Basis ofallocation
costs costsf
Independent
examiner
1,500 1,500 1,500 Governance
Independent
examiner-
Governance
other accounting
services
5,406 5,406 10,016
Bank charges 234 234 109 Governance
Trustees insurance 1,802 1,802 1,968 Governance
8,942 8,942 13,593
Analysed
between
Charitable
activities
8,942 8,942 13,593

9 Employees
The average
monthly
number ofemployees during the year was:
2022 2021
Number Number
Total
There were no employees whose annual remuneration was more than 660,000.
10 Net gainsl (losses) on Investments
2022 2021
Revaluation
ofinvestments
(24,929) 804,501
Gain on sale ofinvestments 31,494 22,427
6,565 826,928
11 Tangible fixed assets
Tenanted
properties,
utllissd for social housing under the objects ofthe trust.
Cost or valuation
At 6April 2021 551,500
At 5April 2022 551,500
Carrying
amount
At 5April 2022
551,500
At 5April 2021 551,500

Fixed asset investments Fixed asset investments (Continued)
Listed Cash ln Total
Investmentsf portfolio
Cost or valuation
At 6April 2021 3,242,257 109,539 3,351,796
Additions 373,462 392,108 765,570
Valuation changes (24,929) (24,929)
Disposals (318,323) (377,565) (695,888)
At 5April 2022 3,272,467 124,082 3,396,549
Carrying amount
At 05April 2022 3,272,467 124,082 3,396,549
At 05April 2021 3,242,257 109,539 3,351,796
13 Financial Instruments Instruments 2022 2021f
Carrying amount offinancial assets
Debt instruments measured at amortised cost 283 689
Equity instruments measured at cost less impairment 3,396,549 3,351,796
Carrying amount offinancial liabilities
Measured at amortised
cost
13,942 22,748
14 Debtors
Amounts falling due within one year: 2022f 2021
f
Other debtors 283 689
Prepayments
and
accrued income 2,331 2,196
2,614 2,885

2022 2021f
Trade creditors 3,899 11,858
Other creditors 793 793
Accrusls snd deferred income 9,250 10,097
13,942 22,748