| Page | |||
|---|---|---|---|
| Statement ofTrustees | responsibilities | ||
| Trustees report | 2-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the accounts | 7-14 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | 6 | ||||
| IttggttttL(fggt; | |||||
| Charitable activities |
36,327 | 36,929 | |||
| investments | 53,897 | 76,502 | |||
| Total income | 90,224 | 113,431 | |||
| Raising funds | 17,465 | 17,477 | |||
| Charitable activities |
62,938 | 31,917 | |||
| Total resources expended | 80,403 | 49,394 | |||
| Net incoming/(outgoing) | resources for the year before gains and | ||||
| losses on investments | 9,821 | 64,037 | |||
| Net gains/(losses) | on investments | 10 | 826,928 | (507,639) | |
| Net movement in |
funds | 836,749 | (443,602) | ||
| Fund balances at6April 2020 | 3,120,789 | 3,564,391 | |||
| Fund balances at | 5April | 2021 | 3,957,538 | 3,120,789 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||
| Fixed assets | |||||||
| Tangible assets | 11 | 551,500 | 551,500 | ||||
| Investments | 12 | 3,351,796 | 2,487,539 | ||||
| 3,903,296 | 3,039,039 | ||||||
| Current assets | |||||||
| Debtors | 14 | 2,885 | 3,583 | ||||
| Cash at bank and | in | hand | 74,105 | 92,355 | |||
| 76,990 | 95,938 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | |||||||
| Other creditors | 22,748 | 14,188 | |||||
| Net current assets | 54,242 | 81,750 | |||||
| Total assets less | current liabilities | 3,957,538 | 3,120,789 | ||||
| Income funds | |||||||
| Unrestricted funds |
- | general | 3,957,538 | 3,120,789 | |||
| 3,957,538 | 3,120,789 |
| 2021 | 2020 | ||
|---|---|---|---|
| 5 | 5 | ||
| Charitable | rental income | 34,640 | 34,980 |
| Other income | 1,687 | 1,949 | |
| 36,327 | 36,929 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Investment | income | 53,727 | 76,067 | |
| Interest receivable | 170 | 435 | ||
| 53,897 | 76,502 | |||
| 5 | Raising funds | |||
| 2021 | 2020 | |||
| Investment | management | 17,465 | 17,477 | |
| 17,465 | 17,477 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Property | repairs | 40,771 | 20,714 | ||
| Insurance | 1,604 | 599 | |||
| Letting fees | 6,216 | 4,186 | |||
| Rates on | untenanted | properties | 217 | 68 | |
| Postage | 37 | 103 | |||
| Contribution | towards | office costs | 500 | ||
| 49,345 | 25,670 | ||||
| Grant funding | ofactivities | ||||
| Share of | governance | costs (see note 7) | 13,593 | 6,247 | |
| 62,938 | 31,917 |
| Support | c | osts | |||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | Basis ofallocation | |||
| costs | costs | ||||||
| E | |||||||
| Independent | examiner | 1,500 | 1,500 | 1,500 | Governance | ||
| Independent | examiner- | Governance | |||||
| other accounting | |||||||
| services | 10,016 | 10,016 | 3,867 | ||||
| Bank charges | 109 | 109 | 129 | Governance | |||
| Trustees | insurance | 1,968 | 1,968 | 751 | Governance | ||
| 13,593 | 13,593 | 6,247 | |||||
| Analysed | between | ||||||
| Charitable | activities | 13,593 | 13,593 | 6,247 |
| The average monthly |
The average monthly |
number ofemployees | during | during | the year was: | |||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Number | Number | |||||||
| Total | ||||||||
| 10 | Net gainsi (losses) | on investments | ||||||
| 2021 | 2020 | |||||||
| Revaluation of investments |
804,501 | (533,343) | ||||||
| Gain on | sale of investments | 22,427 | 25,704 | |||||
| 826,928 | (507,639) | |||||||
| 11 | Tangible | fixed assets | ||||||
| Tenanted | properties, | utilised for social housing | under the objects ofthe trust. | |||||
| Cost or | valuation | |||||||
| At 6April | 2020 | 551,500 | ||||||
| At 5April | 2021 | 551,500 | ||||||
| Carrying | amount | |||||||
| At 5April | 2021 | 551,500 | ||||||
| At 5April | 2020 | 551,500 |
| 12 | Fixed asset investments | Fixed asset investments | (Continued) | ||
|---|---|---|---|---|---|
| Listed | Cash in | Total | |||
| investments | porffolio | ||||
| 6 | |||||
| Cost or valuation | |||||
| At 6April | 2020 | 2,397,380 | 90,159 | 2,487,539 | |
| Additions | 245,117 | 268,291 | 513,408 | ||
| Valuation | changes | 804,502 | 804,502 | ||
| Disposals | (204,742) | (248,911) | (453,653) | ||
| At 5April | 2021 | 3,242,257 | 109,539 | 3,351,796 | |
| Carrying | amount | ||||
| At 05April | 2021 | 3,242,257 | 109,539 | 3,351,796 | |
| At 05April | 2020 | 2,397,380 | 90,159 | 2,487,539 |
| 13 | Financial | instruments | 2021 | 2020 | ||||
| 6 | 6 | |||||||
| Carrying | amount | offinancial | assets | |||||
| Debt instruments | measured | at amortised | cost | 689 | 1,436 | |||
| Equity instruments | measured | at cost less | impairment | 3,351,796 | 2,487,539 | |||
| Carrying | amount | offinancial | liabilities | |||||
| Measured | at amortised cost |
22,748 | 14,188 | |||||
| 14 | Debtors | |||||||
| 2021 | 2020 | |||||||
| Amounts | falling | due within | one year: | 6 | ||||
| Other debtors | 689 | 1,436 | ||||||
| Prepayments and |
accrued income | 2,196 | 2,147 | |||||
| 2,885 | 3,583 |
| Other creditors fallin | g due within one year | ||
|---|---|---|---|
| 2021f | 2020 6 |
||
| Trade creditors | 11,858 | 4,688 | |
| Other creditors | 793 | ||
| Accruals and deferred | income | 10,097 | 9,500 |
| 22,748 | 14,188 |