OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Statement ofTrustees responsibilities
Trustees report 2-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the accounts 7-14

2021 2020
Notes 6
IttggttttL(fggt;
Charitable
activities
36,327 36,929
investments 53,897 76,502
Total income 90,224 113,431
Raising funds 17,465 17,477
Charitable
activities
62,938 31,917
Total resources expended 80,403 49,394
Net incoming/(outgoing) resources for the year before gains and
losses on investments 9,821 64,037
Net gains/(losses) on investments 10 826,928 (507,639)
Net movement
in
funds 836,749 (443,602)
Fund balances at6April 2020 3,120,789 3,564,391
Fund balances at 5April 2021 3,957,538 3,120,789

2021 2020
Notes 6
Fixed assets
Tangible assets 11 551,500 551,500
Investments 12 3,351,796 2,487,539
3,903,296 3,039,039
Current assets
Debtors 14 2,885 3,583
Cash at bank and in hand 74,105 92,355
76,990 95,938
Creditors: amounts falling due within
one year
Other creditors 22,748 14,188
Net current assets 54,242 81,750
Total assets less current liabilities 3,957,538 3,120,789
Income funds
Unrestricted
funds
- general 3,957,538 3,120,789
3,957,538 3,120,789

2021 2020
5 5
Charitable rental income 34,640 34,980
Other income 1,687 1,949
36,327 36,929

2021 2020
Investment income 53,727 76,067
Interest receivable 170 435
53,897 76,502
5 Raising funds
2021 2020
Investment management 17,465 17,477
17,465 17,477

2021 2020
E E
Property repairs 40,771 20,714
Insurance 1,604 599
Letting fees 6,216 4,186
Rates on untenanted properties 217 68
Postage 37 103
Contribution towards office costs 500
49,345 25,670
Grant funding ofactivities
Share of governance costs (see note 7) 13,593 6,247
62,938 31,917

Support c osts
Support Governance 2021 2020 Basis ofallocation
costs costs
E
Independent examiner 1,500 1,500 1,500 Governance
Independent examiner- Governance
other accounting
services 10,016 10,016 3,867
Bank charges 109 109 129 Governance
Trustees insurance 1,968 1,968 751 Governance
13,593 13,593 6,247
Analysed between
Charitable activities 13,593 13,593 6,247

The average
monthly
The average
monthly
number ofemployees during during the year was:
2021 2020
Number Number
Total
10 Net gainsi (losses) on investments
2021 2020
Revaluation
of investments
804,501 (533,343)
Gain on sale of investments 22,427 25,704
826,928 (507,639)
11 Tangible fixed assets
Tenanted properties, utilised for social housing under the objects ofthe trust.
Cost or valuation
At 6April 2020 551,500
At 5April 2021 551,500
Carrying amount
At 5April 2021 551,500
At 5April 2020 551,500

12 Fixed asset investments Fixed asset investments (Continued)
Listed Cash in Total
investments porffolio
6
Cost or valuation
At 6April 2020 2,397,380 90,159 2,487,539
Additions 245,117 268,291 513,408
Valuation changes 804,502 804,502
Disposals (204,742) (248,911) (453,653)
At 5April 2021 3,242,257 109,539 3,351,796
Carrying amount
At 05April 2021 3,242,257 109,539 3,351,796
At 05April 2020 2,397,380 90,159 2,487,539

13 Financial instruments 2021 2020
6 6
Carrying amount offinancial assets
Debt instruments measured at amortised cost 689 1,436
Equity instruments measured at cost less impairment 3,351,796 2,487,539
Carrying amount offinancial liabilities
Measured at amortised
cost
22,748 14,188
14 Debtors
2021 2020
Amounts falling due within one year: 6
Other debtors 689 1,436
Prepayments
and
accrued income 2,196 2,147
2,885 3,583

Other creditors fallin g due within one year
2021f 2020
6
Trade creditors 11,858 4,688
Other creditors 793
Accruals and deferred income 10,097 9,500
22,748 14,188