Charity No. 219858
NATIONAL RIFLE ASSOCIATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
NATIONAL RIFLE ASSOCIATION
| CONTENTS | Page |
|---|---|
| Chairman’s statement | 1 |
| Trustees’ report | 2 |
| Independent auditor’s report | 18 |
| Consolidated statement of financial activities | 20 |
| Group & charity balance sheets | 22 |
| Consolidated cash flow statement | 23 |
| Accounting policies | 24 |
| Notes to the financial statements | 28 |
STATEMENT BY THE CHAIRMAN FOR THE YEAR ENDED 31 DECEMBER 2024
NATIONAL RIFLE ASSOCIATION
The appeal and popularity of marksmanship promoted by the NRA as part of its charitable purposes is reflected in its healthy membership, which stands at 10,061at the end of 2024, and the increasing levels of participation in competitions organised by the NRA.
During 2024, National Shooting Centre Limited ("NSC"), the NRA's wholly-owned subsidiary, was very busy delivering a wide range of shooting activities. Bisley Shooting Ground, the NSC’s sporting clay shooting business, enjoyed another successful year, yielding a profit of £439,086 on turnover £1,833,423.
The annual Imperial Meeting is the flagship event in the competition calendar. In 2024 it attracted 2,413 competitors from 24 countries. It also continues to enjoy the support of current and former members of the Armed Forces and emergency services, as well as cadets with 1,416 of them participating in one or more of the events in the Imperial. The Meeting was blessed with kind weather, a welcome relief after recent years challenged by COVID, fire and storms.
We continue to spend significant time and resources engaging with those responsible for regulation. Effective regulatory oversight of firearms ownership is important and the NRA contributes to an informed and rational approach to this important issue. We work with government and police to enable people to develop their marksmanship skills in ways that are responsible and accessible. We also contributed to the on-going consultation on the use of lead-free ammunition, given the impact that restrictions on lead would have on the charitable activities of the NRA.
Net cash provided by operations is £1,678,193 for the year, significantly more than the net cash of £478,059 in 2023, reflecting a higher surplus and improvement in debtor and creditor positions. The net surplus for the year is £571,764 compared to the net surplus of £51,301 in 2023; this includes a gain on investments of £28,019 compared to a gain of £8,832 in 2023.
The results for 2024 are a reflection of the continued interest in target shooting and an increase in staffing levels as demands on the NRA increase. We continue to exercise tight control on costs as part of restoring our financial resilience.
The NRA could not carry out its work without the support of its members, its tenants and those who use the ranges at Bisley. I want to thank all of them for their continued support and contribution to the on-going work of the NRA.
The success of the NRA would not be possible without committed and effective management. Andrew Mercer, our Secretary-General, has assembled an executive team that is committed to the success of the NRA and the NSC. In turn, they lead a vibrant and enthusiastic workforce who deal with members, tenants and customers throughout the year. They continue to draw on the ability and commitment of our Trustees, who volunteer to spend many hours forming and articulating critical policy for the executive to implement.
David Lacey 14 April 2025
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
This is the Trustees’ Annual Report and the financial statements of the National Rifle Association ("the NRA") for the year ended 31 December 2024. In preparing this report, the Trustees have had regard to the Guidance published by the Charity Commission for England and Wales in Public benefit: reporting (PB3) .
1 Objectives and Activities
-
1.1 The charitable objectives for which the NRA was established are set out in the Second Schedule to the Royal Charter of the NRA. These objectives are:
- “ to promote and encourage marksmanship throughout the Queen's dominions in the interests of defence and the permanence of the volunteer and auxiliary forces, naval, military and air .”
-
1.2 The NRA promotes its purposes for the public benefit in three main ways:
-
(a) by promoting military and "mixed" (i.e. civilian and military) competitive shooting, in furtherance of the promotion of the efficiency of the armed forces of the Crown and the efficiency of the police, fire and rescue and ambulance services;
-
(b) by promoting civilian youth shooting, both competitive and non-competitive, to provide a pathway to adult civilian competitive shooting as well as its incidental educational benefit; and
-
(c) by promoting competitive adult civilian-only shooting in the interests of Defence of the Realm as described in its charitable objectives.
-
1.3 The Trustees are aware that the Charity Commission believes that the connection between civilian marksmanship and Defence of the Realm is tenuous. That is not a view shared by the NRA, but at this stage the NRA has not sought to challenge that view while information is collected on the participation levels of military, emergency services and cadet personnel in events organised by the NRA. Despite the huge advances in military technology during the period since the founding of the NRA, expertise with small arms remains an essential skill within our defence and security services and marksmanship is a key element of that expertise. In what continues to be a troubled world, the maintenance of efficient and skilled defence and security services is of immense benefit to the public of the United Kingdom. Civilian shooting has significant potential to contribute to the national resilience of the United Kingdom in times of emergency.
1.4 The competitive shooting organised by the NRA is open to military, emergency services and civilian marksmen and the Trustees believe that this activity promotes the purpose described in paragraph 1.2(a). The participation rates of military and emergency service personnel and cadets in 2024 averaged 44.75%, compared to 42.95% in 2023, across all NRA competitions.
-
1.5 The NRA conducts the following activities as part of furthering its charitable objectives:
-
(a) publishing the NRA Journal;
-
(b) operating a membership scheme;
-
(c) organising shooting competitions to promote charitable purposes open to current and former military, police and other emergency service personnel, cadets, students and civilians;
-
(d) promoting marksmanship for cadets and students at schools and higher education institutions;
Page 2
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
-
(e) providing information and advice to politicians and civil servants in relation to matters concerning marksmanship;
-
(f) maintaining and curating the NRA Museum and Trophies for marksmanship competitions;
-
(g) conducting training courses in marksmanship and in instruction of marksmanship that are open to current and former military, police and other emergency service personnel, cadets, students and civilian marksmen; publishing rules for marksmanship competitions and training manuals for use in connections with training courses;
-
(h) organising marksmanship competitions open to current and former military, police and other emergency service personnel, cadets, students and civilian marksmen including the Imperial Meeting, the Phoenix Meeting, the Trafalgar Meeting and the Adaptive Championship;
-
(i) operating a Home Office Approved Rifle Club to encourage marksmanship and facilitate the acquisition and use of firearms and providing advice and guidance for compliance with firearms licensing laws; and
-
(j) publishing guidance for the safe design and operation of ranges.
-
1.6 The consolidated accounts limit the scope for demonstrating the contribution of each activity in the financial information published below.
-
1.7 The NRA, along with the wider shooting community, recognises that safety in the use of firearms is of paramount importance. There are obvious risks of harm associated with the careless use, or deliberate misuse, of firearms. The NRA firmly believes that by encouraging participants to undergo organised training, and by the maintenance of a rigorous disciplinary code for its membership, it helps to minimise the chances of accidental harm arising from the use of such equipment.
-
1.8 There are, as with many activities, incidental harms associated with target shooting, such as a degree of noise pollution, contamination of small areas of land by spent projectiles and restrictions on access to range danger areas. All of these are kept to a minimum, the success of which contributes to the flourishing of rare fauna and flora found on the large Site of Special Scientific Interest that covers most of the Bisley ranges.
-
1.9 In addition to those of military service age, target shooting is an activity in which the young, the elderly, the able-bodied and those with physical disabilities can all participate. There are few constraints on involvement except for those arising out of firearms legislation. In 2024, major competitions attracted competitors between 13 and 86 years of age. Shooting provides an activity which can be, and is, continued by members of the armed services who have been injured in the line of duty to the considerable benefit of participants' morale and rehabilitation.
-
1.10 Non-competitive or “recreational” marksmanship activities are conducted by National Shooting Centre Limited (“NSC”), the wholly-owned subsidiary of the NRA. This is consistent with the fact that target shooting is not currently recognised as a sport for charitable purposes and so the NRA is not able to promote marksmanship as a sport.
-
1.11 Civilian marksmanship is often misunderstood by the public and its contribution to the public good is often understated. The NRA seeks to tackle these issues as part of pursuing its charitable objectives and through its activities make a difference to the way civilian marksmanship is
Page 3
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
perceived. A positive perception of these activities will encourage more people to engage in them, which is a key measure of the success of the NRA in pursuing its charitable objectives.
-
1.12 The achievement of its aims will further its legal purposes by demonstrating that its charitable objectives make a contribution to the public good through its commitment to the Efficiency of the Armed Forces and education.
-
1.13 The strategies used by the NRA for achieving its aims and objectives include:
-
(a) promoting marksmanship in schools and universities;
-
(b) engaging with cadet forces through the Council for Cadet Rifle Shooting;
-
(c) working with the British Army, Royal Navy and Royal Air Force to develop and improve our engagement with it as part of our contribution to Efficiency of the Armed Forces; and
-
(d) providing firearms training facilities to the Armed Forces, Police and other emergency services.
-
1.14 The NRA uses the following criteria and measures in assessing its success in achieving its aims and objectives:
-
(a) participation levels in the marksmanship events that it organises;
-
(b) growth in its membership; and
-
(c) the number of people engaging in the training activities provided by the NRA.
-
1.15 The significant activities undertaken in 2024 were providing ranges and other training facilities, including for police forces, and these contributed to the achievement of the NRA’s aims and objectives by providing competitions to test and improve the marksmanship of military personnel, and train and improve the skills of police firearms officers. The Imperial Meeting in 2024 was organised by the NRA and blessed with kind weather and gentle conditions.
-
1.16 The short-term aims and objectives of the NRA are to:
-
(a) promote effective communication with members and the wider public about the charitable activities of the NRA;
-
(b) continue to develop effective procedures for the management of its land and buildings;
-
(c) promote the contribution of civilian marksmanship to the Efficiency of the Armed Forces; and
-
(d) improve range and other training facilities at Bisley for the use by the NSC as part of its business.
-
1.17 The medium and longer-term aims and objectives of the NRA are to:
-
(a) ensure that the land and buildings owned by the NRA are maintained and used in an effective way in the best interests of the NRA;
Page 4
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
-
(b) engage comprehensively across the Armed Forces and emergency services as part of promoting the contribution of civilian marksmanship to all branches of the military and emergency services; and
-
(c) increase access to regional ranges.
-
1.18 The aims and objectives for 2025 provide a base from which to develop the longer-term aims and objectives of the NRA. The strategy of the Trustees is to see steady year-on-year growth in key metrics, recognising that there are limits on the extent to which civilian marksmanship can grow in the United Kingdom.
-
1.19 Social investment does not form a material part of the charitable and investment activities of the NRA.
-
1.20 The grant-making policy of the NRA facilitates and improves access to ranges and marksmanship improvement. Grants are considered where they support organisations that promote marksmanship or enhance the engagement of the NRA with the armed forces and cadets. This contributes to the aims and objectives of the NRA by providing alternative routes for the NRA to contribute to the public good provided by civilian marksmanship activities. This can be particularly useful as a way of promoting the objects of the NRA across the United Kingdom, away from the base of the NRA at Bisley Camp.
-
1.21 The NRA welcomes the contribution that volunteers make to the ability of the NRA to undertake activities such as acting as range officers, instructors and competition administrators. The difficulty in attributing an economic value to that contribution prevents it being included in the statement of financial activities, but the Trustees are keen to recognise and acknowledge it.
2 Achievements and Performance
-
2.1 The key measures of success as assessed by the Trustees are:
-
(a) increases in the membership of the NRA;
-
(b) growth in demand for, and increasing use of, the Bisley range complex managed by NSC;
-
(c) monitoring and increasing involvement in competitive shooting, particularly amongst military, emergency services and cadets;
-
(d) delivering a financial surplus in accordance with the annual budget; and
-
(e) organising a range of competitions and training programmes in the year with an increase in participation.
-
2.2 The NRA organised the following training courses during 2024:
| Type of Course | Participants 2024 | Participants 2023 |
|---|---|---|
| Probationary | 874 | 860 |
| Range Conducting Officer / Range | 488 |
454 |
| Safety Officer |
Page 5
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
| Instructor, Renewal, Conversion | 494 | 543 |
|---|---|---|
| Skills Courses | 131 | 177 |
-
2.3 The Pavilion training centre at Bisley provides a permanent base for the team of instructors and coaches. The facilities continue to prove popular and serve a growing portfolio of training programmes. The large number of NRA membership applications has increased the demand for Probationary training, although was once again tempered by significant delays in police background checks on new applicants. Other training delivered in the year included courses for Range Conducting Officers for military ranges, ambulance service personnel, arctic expedition team leaders and regional range operators both at Bisley and regionally. We also successfully delivered the first range day firearms familiarisation course for police firearms licensing staff for the College of Policing.
-
2.4 A series of Discipline Days were delivered to provide specific training by enthusiastic volunteers respected within their shooting discipline. The courses offer fundamental skills coaching and help encourage new shooters to compete in competitions; courses run for Civilian Service Rifle, Gallery Rifle and Pistol and Target Shotgun were well received.
-
2.5 The NRA provides, and continues to invest to improve, a centre of excellence in marksmanship at Bisley for the use of the Regular Services, Reserve Forces, Cadets, Police and civilians.
-
2.6 The NRA works with Government, European organisations and the Police to facilitate the implementation and administration of firearms legislation, recognising the importance of this to civilian marksmanship.
-
2.7 NSC staff regularly provide advice and guidance to range operators and those wishing to develop new ranges.
-
2.8 The NRA continues to maintain a close dialogue with the Ministry of Defence as part of discharging its charitable objectives. The MoD use the NRA's Range Conducting Officer qualification and Shooter Certification Schemes to validate the competency of civilian shooting on MoD ranges. The NSC works with the MoD to identify any impending range closures so that early negotiations can take place over their feasibility, and the potential for the lease or purchase of such ranges to enable their continued use by civilians, cadets and reserve forces in support of marksmanship nationally.
-
2.9 The NRA maintains its governance of full-bore target shooting, including the upkeep and publication of the rules and regulations for shooting competitions. These are set out in the NRA Handbook ("Bisley Bible"), which is published in the spring of each year, and in a number of ancillary publications.
-
2.10 The NRA encourages full bore target shooting by organising, or causing to be organised, competitions at various levels; and positive promotion through social media and other channels. The NRA's Facebook page is an important communication and promotional tool with a weekly reach of up to 115,000.
-
2.11 The NRA organised an extensive range of competitions in 2024; over the course of the year military, emergency services and cadets accounted for 44.75% of total competitors. The participation in major events and competitions held during 2024 were as follows:
Page 6
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
| Event | Participants 2024 | Participants 2023 |
|---|---|---|
| Imperial Meeting | ||
| - Schools | 348 | 349 |
| - Service Rifle | 104 | 54 |
| - Adaptive | 51 | 48 |
| - Civilian Service Rifle | 145 | 139 |
| - Match Rifle | 152 | 113 |
| - F Class | 65 | 40 |
| - Target Rifle | 857 | 866 |
| - Pistol & Gallery Rifle | 91 | 95 |
| - Historic Arms | 71 | 62 |
| - McQueen | 109 | 163 |
| -300 metre | 13 | 26 |
| Gallery Rifle Events | ||
| - Spring Action Weekend | 207 | 195 |
| -Phoenix Meeting | 415 | 423 |
| - Autumn Action Weekend | 188 | 185 |
| Civilian Service Rifle League | 873 | 831 |
| Inter Counties | 129 | 148 |
| Trafalgar Meeting | 179 | 159 |
| Target Shotgun Spring Festival | 73 | 67 |
| Target Shotgun Autumn Festival | 60 | 55 |
| Cottesloe Heath Challenge | 105 | 107 |
| Target Shotgun League | 186 | 162 |
| Historic Service Rifle Spring | 58 | 40 |
| Historic Service Rifle Autumn | 65 | 41 |
Page 7
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
| Hand Gun League | 69 | 60 |
|---|---|---|
| Mini Rifle | 118 | 118 |
| Total | 4,766 | 4,573 |
-
2.12 During 2024, the NRA continued to upgrade its land and buildings at Bisley, including the developments of the third serviced caravan site, and the refurbishment of range infrastructure and accommodation that is licensed to NSC as part of its commercial activities.
-
2.13 The NRA promotes membership of the NRA as a way of enabling and encouraging people to contribute to the charitable activities of the NRA. The changes in the membership numbers during 2023 were as follows:
| Membership type | 31/12/24 | 31/12/23 | Net change |
|---|---|---|---|
| Individual Total | 10,061 | 10,157 | -96 |
| Clubs | 672 | 684 | -8 |
| Schools | 33 | 33 | n/c |
| Associations | 39 | 41 | -2 |
-
2.14 The NRA seeks to maintain a sound financial base. The financial results for the year, as set out below, show a reasonable surplus after an investment gain in the NRA's financial position, which is helping the NRA to restore its balance sheet resilience as described in the Reserves Policy. The need to generate consistent surpluses is vital for the organisation to fund the refurbishment of the landholdings of the NRA, invest in the future and improve and expand the charitable activities of the NRA across the country.
-
2.15 The work of the NRA has benefitted society as a whole by continuing to promote the efficiency of the Armed Forces so that it is better able to discharge its important functions. The work of the NRA with cadets and students has enhanced their education. While recognising the different view taken by the Charity Commission, the NRA believes that promoting opportunities for civilian marksmanship also plays a role in the Defence of the Realm for the good of the nation.
-
2.16 The NRA does not engage in any material fundraising activities. The NRA does provide a membership scheme for people who wish to support the objectives of the NRA. The number of individual members decreased by 96 and affiliated organisations by 10 during 2024.
-
2.17 Listed investments increased in value by £28,019 (2023: increased £8,832).
-
2.18 No material expenditure was incurred to raise income in the future.
-
2.19 The important work of the Armed Forces is enhanced by the activities of the NRA through the competitions it organises and thus the charitable activities of the NRA produce a benefit at a societal level. At an individual level, the activities of the NRA provide an opportunity for people to develop
Page 8
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
personal skills by providing training and access to the facilities needed to pursue marksmanship activities.
- 2.20 The NRA fosters positive relations with its employees as they are key to the effective delivery of the charitable activities of the NRA. This also applies to its engagement with the members of the NRA, as they provide an important contribution to the funding of the NRA and of course are essential to enhancing the levels of marksmanship in competitions that the NRA organises. The Trustees are also committed to positive engagement with the wider community. This is important to demonstrate the public benefit that flows from the pursuit of the NRA’s charitable activities. The NRA recognises the importance of fostering a positive public appreciation of its activities and to dispel misunderstandings, particularly in relation to safety and responsibility of the activities that it conducts.
3 Financial Review
-
3.1 The NRA's consolidated income for the year to 31 December 2024 was £11,121,664 (2023: £10,022,504). Expenditure increased to £10,577,919 (2023: £9,980,035). This has resulted in a consolidated surplus for the year of £571,764 (2023: £51,301) including gains on the market value of investments of £28,019 (2023 Gain: £8,832).
-
3.2 References to "Group" or "Consolidated" refer to the combined total of the NRA and the NSC.
-
3.3 Principal income sources for the NRA are membership subscriptions, competition entry fees, fees for training courses and rents receivable; and for the NSC fees for range use, revenue from sales of ammunition, and fees for clay target shooting.
-
3.4 The consolidated surplus is a combination of strong demand for shooting at Bisley and significant expenditure in renewing and upgrading range infrastructure and other plant and buildings. The sporting clay business at Bisley acquired in 2020, known as Bisley Shooting Ground, made a significant contribution to the surplus in 2024.
-
3.5 The NSC continues to improve integration with specialised IT systems for armoury storage, range bookings and ammunition sales. This integration is yielding improved accuracy and timeliness of management and financial reporting by NSC, which in turn facilitates effective financial management of the Group.
-
3.6 Works in the Pavilion to provide a new air rifle range, multi-functional event facilities and improved hotel accommodation progressed well in 2024.
-
3.7 Capital expenditure during 2024 of £1,054,851 (2023: £458,385) has been funded from cash flow, deposits and donations, and focused on projects to improve the effective conduct of marksmanship activities at Bisley, commercial shooting operations, and the development of 28 fully serviced caravan pitches.
-
3.8 To address a backlog of maintenance, expenditure on estate maintenance and associated permanent staff costs in 2024 was £962,789 (2023: £814,275).
-
3.9 The Trustees consider that surplus financial resources should be available to the NRA in order to:
-
(a) provide Balance Sheet resilience in line with the Trustee’s Reserves Policy
Page 9
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
-
(b) ensure continued achievement of its charitable objects during an unforeseen temporary reduction in income and to mitigate the impact of other risks, and
-
(c) accumulate funds for major projects which cannot be financed out of annual income.
-
3.10 The Trustees have considered short-medium term liquidity in the Reserves Policy with a target cash balance and Acid Test ratio, and the medium to longer term capacity to fund capital projects, both for reinvestment and development.
-
3.11 The Trustees agreed a budget for 2024 which focussed on managing liquidity and rebuilding balance sheet resilience, and set financial policies intended to address these and other exposures, including ensuring that during any year the expenditure of surpluses on capital or development is managed so as to sustain a forecast cash balance of at least £250,000. This was not achieved consistently throughout 2024 due to high ammunition stock levels and slower receipts for serviced caravan pitches. The cash at year end was £1,310,427 (2023: £674,410) include membership subscriptions paid in advance.
-
3.12 The Trustees consider that the accumulation of financial resources for major projects and to mitigate any unforeseen temporary reduction in income is most effectively measured by the liquid resources readily available from the Group's unrestricted funds.
-
3.13 The Trustees aim to maintain sufficient liquidity to ensure that current liabilities are covered by cash or readily monetised assets without the need to utilise the overdraft facility.
-
3.14 The Trustees recognise the need to generate additional funds to fund much-needed capital and revenue projects on Bisley camp and in the regions.
-
3.15 Trustees consider that surplus financial resources should be available to the charity to enable the continuation of charitable activity during unforeseen events and mitigate the impact of other risks, and to accumulate funds for major projects which cannot be financed by annual income.
-
3.16 At the end of 2024 the total funds of the NRA were £9,701,204 including £157,459 (Overseas Team Fund), £65,106 (Young Shooters Fund) and £5,021 (Imperial Special Prize Fund) as restricted funds, and £385,975 (Special Prizes Fund) as an Endowment Fund. The amount of free reserves at the end of the reporting period, after making allowance for any restricted funds, the amount of designations, commitments and the carrying amount of fixed assets which the NRA considers to represent a commitment of the reserves it holds is negative £529,562 (2023: negative £601,062).
-
3.17 The Trustees have considered the level of negative free reserves and judge it sustainable for a charity with substantial property fixed assets. This allows continuing substantial investment in capital expenditure especially as membership and rents in advance are £1,581,957 (2023: £1,536,076) and are not included in the reserves figure. A valuation of the estate was undertaken in 2020 and valued the estate at £10million.
-
3.18 The Trustees have approved a Reserve Policy and believe that the amount of reserves is consistent with their policies and plans.
-
3.19 The Trustees, having carefully reviewed the Charity’s forecasts, plans and procedures are not aware of any material uncertainties about the ability of the NRA to continue as a going concern. The impact of high inflation and pressures on household budgets on the demand for NRA services has been limited. Trustees are confident that liquidity will be maintained through a combination of
Page 10
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
continued support for NRA activities, good demand for NSC services, rigorous cost control, and discretionary expense management.
-
3.20 The agenda of matters for consideration at each trustee meeting is largely determined by an assessment of the risks affecting the charity and the need for Trustees to consider means by which those risks may be mitigated. Consideration of risks and their mitigation is therefore a routine part of the business of Council.
-
3.21 Key risks that are likely to affect the financial position of the NRA and its subsidiary going forward as identified in the risk register are:
-
(a) a shooting incident involving a lawfully-owned firearm leading to the implementation of restrictive firearms legislation;
-
(b) a disease outbreak that leads to closure of ranges;
-
(c) cyber-attack leading to the loss of data;
-
(d) safety failures leading to restrictions to access to MoD ranges which then limits the scope for organised marksmanship; and
-
(e) restrictions on the use of lead in ammunition.
-
3.22 The principal funding sources of the NRA during the reporting period were:
-
(a) rent and licence fees paid in respect of leases and licences of land belonging to the NRA;
-
(b) Gift Aid donation of the taxable profit of NSC;
-
(c) competition entry and training fees; and
-
(d) membership and affiliation fees paid to the NRA by members and affiliated organisations.
-
3.23 The NRA does not operate a defined benefit pension scheme.
-
3.24 The NRA segregates its restricted and endowment funds from its unrestricted funds and invests them separately. The Trustees have wide ranging powers, conferred upon them by the Association's Royal Charter, to invest and divest the funds of the charity at their discretion and as they think fit.
-
3.25 In practice, the Trustees provide the Charity’s risk appetite and loss tolerance for the investment managers, Rathbones Investment Management Ltd and Philip J Milton & Company Plc. The NRA have instructed its investment managers to act on a discretionary basis on this risk strategy. Their performance is benchmarked against representative equity indices. The Trustees have not imposed any particular social, environmental or ethical constraints on the management of the investments.
-
3.26 The NRA does not have any fund that can be realised only by disposing of tangible fixed assets or programme-related investments.
-
3.27 The NRA is one of three member bodies of British Shooting, a private company limited by guarantee. The NRA does not provide any funding to British Shooting, and has no financial liability in respect of the company except the liability to contribute a nominal amount if the company is
Page 11
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
wound up. British Shooting receives grants from UK Sport and Sport England primarily to fund the training and development of Olympic and Paralympic shooters.
- 3.28 The NRA has no fund or subsidiary undertaking that is in deficit.
4 Plans for future periods
4.1 The NRA will continue to pursue its objectives as set out above. In addition to its on-going day-today activities it will:
-
(a) continue to increase investment in the shooting facilities at Bisley as a centre of excellence for marksmanship while continuing to improve its financial position;
-
(b) explore the opportunities to improve the usage of the Bisley assets by the Civil Nuclear Constabulary and other police, armed forces, and other firearms training organisations as well as commercial tenants who enhance the income of the NRA;
-
(c) continue its discussions with MoD and private range operators with the goal of ensuring the maximum possible availability of ranges for civilian use;
-
(d) improve and enhance the reputation of the NRA as promoter of competitive target shooting and improve the public profile of competitive target shooting;
-
(e) ensure that NSC delivers consistently good value and invests cash surpluses where appropriate in its business; and
-
(f) increase membership with particular emphasis on increasing the number of younger shooters both at Bisley and in the regions.
-
4.2 The Trustees publishing the 2022–2027 Strategic Framework, setting nine strategic goals for the delivery of the NRA’s strategic vision to “Promote marksmanship to everyone including Armed Forces’ personnel in order to support sportsmanship, education, well-being and Armed Forces’ efficiency”.
-
4.3 Our engagement with the Charity Commission during 2019 and 2020 emphasised the importance of not just complying with law and guidance but being able to demonstrate this compliance. There are inevitably costs involved in the compliance process but this will be essential for the long-term interests of the NRA. The Trustees are using the experience gained from this to direct future plans and are conscious of the need to ensure that resources are allocated effectively to promote those plans and for the overall success of the charity.
5 Structure, governance and management
-
5.1 The NRA was founded in 1859. The NRA was incorporated in England and Wales by Royal Charter dated 21 October 1890, and became a registered charity on 21 March 1963. The governing document of the NRA is the Royal Charter and its two Schedules.
-
5.2 The NRA has a single wholly-owned subsidiary, National Shooting Centre Limited (”NSC”), which is a company incorporated with limited liability in England and Wales. The NSC carries out trading and commercial activities, which the NRA is not permitted to carry out because of its charitable status.
Page 12
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
-
5.3 Under the Royal Charter, the direction of the affairs and concerns of the NRA and the entire management of its property and funds are vested in the Council. The Council consists of the Trustees who are appointed in accordance with the Second Schedule of the Royal Charter as follows:
-
(a) the Chairman is elected by the General Council of the NRA;
-
(b) the Treasurer is elected by the General Council of the NRA;
-
(c) the Chairman of the Shooting Committee is a Trustee by virtue of holding that office and is elected by the members of the Shooting Committee of the General Council of the NRA;
-
(d) the Chairman of the Membership Committee is a Trustee by virtue of holding that office and is elected by the members of the Membership Committee of the General Council of the NRA;
-
(e) up to four Trustees are elected by General Council from among its members; and
-
(f) up to four Trustees are selected by the other Trustees with the approval of General Council.
-
5.4 The General Council is a representative body formed under the Second Schedule to the Royal Charter by election of the members of the NRA. Its role is to advise and make recommendations to the Council and provide representation of the membership of the Association. The General Council consists of up to 72 members including the Chairman, the Treasurer, 15 elected Ordinary members, 15 elected Regional members, 12 elected Shooting Discipline members, up to 19 ex-officio members and up to 9 co-opted members.
-
5.5 No external body is entitled to appoint any Trustee.
-
5.6 The Council has established the following Committees:
-
(a) Investment Committee;
-
(b) Audit Committee; and
-
(c) Real Estate Committee.
-
5.7 The Investment Committee liaises with the investment managers appointed by the Trustees and monitors the performance of the investments of the NRA.
-
5.8 Trustees review and approve the Secretary General’s remuneration each year, and review bi-monthly HR reports that include the recruitment of key management.
-
5.9 The Audit Committee liaises with the auditors of the NRA and is involved in the oversight of the annual audit of the NRA.
-
5.10 The Real Estate Committee provides advice, guidance and recommendations at the request of the professional staff of the NRA in relation to the granting, administration and renewal of leases, monitors the process of granting and renewing leases and the administration of leases during their term and advises the Trustees on strategy and policy in relation to the management of the real estate of the NRA.
Page 13
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
-
5.11 The Trustees are all volunteers. The NRA has a full time Secretary General supported by other professional staff tasked with the day-to-day running of the NRA.
-
5.12 The Secretary-General also serves as Chief Executive of NSC. A number of employees of the NRA are seconded to NSC. NSC pays NRA for the services of those employees under the secondment provisions of a co-operation agreement between the NRA and the NSC.
-
5.13 The NSC board includes a minimum of one independent director in accordance with guidance from the Charity Commission. A director is “independent” for these purposes if he or she is not a Trustee or an employee of the NRA. The NSC obtains independent professional advice when its directors consider it is appropriate to do so.
-
5.14 As part of the process for the induction of new Trustees, each Trustee:
-
(a) signs the Code of Conduct and Confidentiality Undertaking to agree to their terms;
-
(b) completes a register of interests as part of the management of conflict of interests;
-
(c) receives a detailed briefing upon appointment including an explanation of the proceedings of Council and the duties of Trustees;
-
(d) receives a copy of the Charity Commission CC3 (The Essential Trustee), CC29 (Conflicts of Interest: A Guide for Charity Trustees), and CC30 (Finding New Trustees);
-
(e) signs Charity Commission Automatic Disqualification and Trustee Eligibility Declarations; and
-
(f) signs HMRC Declaration of Trustees (Fit and Proper Person).
-
5.15 The NRA co-operates closely with the NSC under the terms of a co-operation agreement. That agreement deals with such matters as gift aid payments by NSC to NRA, the conduct of business by NSC, financial reporting, the secondment of NRA staff to NSC and data protection issues.
-
6 Reference and Administrative Details
-
6.1 The NRA is registered as a charity under the name “National Rifle Association”. The NRA does not use any other name apart from the abbreviation “NRA” or “the Association”.
-
6.2 The charity registration number of the NRA is 219858 and it has two company registration numbers: RC000372 for National Rifle Association and RC000791 for The National Rifle Association. The NRA is not registered in any jurisdiction other than England and Wales.
-
6.3 The principal office of the NRA is at Bisley Camp, Brookwood, Surrey GU24 0PB. As a Royal Charter company, the NRA does not have a registered office address.
-
6.4 The Trustees in office at the date this report was approved or who served as a Trustee during the reporting period are:
David Lacey (Chairman)
Andrew Reynolds (Treasurer)
Page 14
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
Gary Alexander
Alice Gran
Nick Brasier (retired September 2024)
Robert Bruce
Julia Hilger-Ellis
John Webster
John Bloomfield
James Harris
Christopher Lees
Nicholas David
Richard Stebbings (appointed September 2024)
-
6.5 The NRA has no corporate Trustees.
-
6.6 No person holds the title to property belonging to the NRA as custodian, trustee or nominee except the Investment Managers named below, who hold certain investments as nominee for the NRA.
-
6.7 No person who served as a Trustee holds any title to property belonging to the NRA.
-
6.8 The Trustees engaged the following professionals during 2024:
(a) Solicitors: Moore Barlow LLP, 55 Quarry Street, Guildford, Surrey GUI 3UE
Irwin Mitchell LLP, 40 Holborn Viaduct, London
EC1N 2PZ
Farrer & Co LLP, 66 Lincoln's Inn Fields, Holborn, London WC2A 3LH
(b) Auditors: HaysMac LLP, Chartered Accountants, 10 Queen Street Place, London EC4R lAG
(c) Surveyors: Gascoignes, Gillingham House, 2 Pannells Ct, Guildford GU1 4EU
- (d) Bankers: Barclays Bank PLC, Town Gate House, Church Street East, Woking, Surrey GU21 1AE
Page 15
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
(e) Investment Rathbones Investment Management Ltd, Managers: Connaught House, Alexandra Terrace, Guildford, Surrey, GU1 3DA
Philip J Milton & Company Plc, Sterling House, 17 Joy Street, Barnstaple, Devon EX31 1HE
-
6.9 The following key senior members of staff, who are the Executive of the NRA, are or have been responsible for the day-to-day management of the charity, and its subsidiary undertaking, National Shooting Centre Limited, in the course of 2024:
-
(a) Andrew Mercer, Secretary General of the NRA and Chief Executive of the NSC; and
-
(b) Gary Freeman, Group Accountant of the NRA
7 Exemptions from Disclosure
The Trustees have not requested authority from the Charity Commission for England and Wales to omit any information from this report.
8 Funds held as custodian trustee on behalf of others
No Trustee is acting as custodian Trustees. The NRA acts as custodian, managing a bank account on behalf of ICFRA (International Confederation of Fullbore Rifle Associations) members’ funds belonging to the Beneficial Owners.
9 Auditors
-
9.1 HaysMac LLP have confirmed their willingness to be reappointed as auditors for the next year.
-
9.2 The Trustees at the date of approval of this Trustees' Annual Report confirm that so far as each of them is aware, there is no relevant audit information of which the NRA’s auditors are unaware, and the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
10 Trustees' responsibilities in the preparation of financial statements
-
10.1 The Trustees are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102.
-
10.2 The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the group and the charity and of incoming resources and application of those resources, including income and expenditure for that period. In preparing those financial statements, the Trustees are required to:
-
(a) Select suitable accounting policies and then apply them consistently;
- (SORP);
Page 16
NATIONAL RIFLE ASSOCIATION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
-
(c) Make judgements and accounting estimates that are reasonable and prudent;
-
(d) State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
(e) Prepare the financial statements on a going concern basis unless it is inappropriate to presume that the group will continue in operation.
-
10.3 The Trustees are responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the requirements of the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Royal Charter. They are also responsible for safeguarding the assets of the charity, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
-
10.4 The Trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
This report was approved by the Trustees on 14 April 2024 and was signed on their behalf by the Chairman.
……………………………..
David Lacey
Chairman
Page 17
NATIONAL RIFLE ASSOCIATION
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
Opinion
We have audited the financial statements of National Rifle Association for the year ended 31 December 2024 which comprise the consolidated statement of financial activities, group and parent charity balance sheets, consolidated cash flow statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the group’s and of the parent charity’s affairs as at 31 December 2024 and of the group’s net movement in funds for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the trustees’ report and the Chairman’s statement. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the parent charity; or
-
sufficient accounting records have not been kept; or
-
the parent charity financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Page 18
NATIONAL RIFLE ASSOCIATION
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
Responsibilities of trustees for the financial statements
As explained more fully in the trustees’ responsibilities statement set out on pages 16 and 17, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the group and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to those standard to royal charter charities, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, Charities Act 2011, income tax, payroll tax and sales tax.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to revenue and management bias in accounting estimates. Audit procedures performed by the engagement team included:
-
Inspecting correspondence with regulators and tax authorities;
-
Discussions with management including consideration of known or suspected instances of non-compliance with laws and regulation and fraud;
-
Evaluating management’s controls designed to prevent and detect irregularities;
-
Identifying and testing journals, in particular journal entries posted with unusual account combinations, postings by unusual users or with unusual descriptions; and
-
Challenging assumptions and judgements made by management in their critical accounting estimates
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity’s trustees as a body for our audit work, for this report, or for the opinions we have formed.
HaysMac LLP 15/04/25 …………………………………. Date ………………………… HaysMac LLP 10 Queen Street Place Statutory Auditors London EC4R 1AG
HaysMac LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006
Page 19
NATIONAL RIFLE ASSOCIATION
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including an Income & Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2024
| Notes Income and endowments from: Donations and legacies 1 Other trading activities: - Operations 2 - Estate 3 Investments Charitable shooting activities 4 Total income Expenditure on: Raising funds: - Operations 2 - Estate 5 Charitable shooting activities 6 Total expenditure Gains/losses on investments 13 Net income 8 Transfers between funds Net movement in funds 8 Reconciliation of funds Fund balances brought forward at 1 January 2024 Total funds carried forward at 31 December 2024 |
Unrestricted Funds £ 1,599,326 5,559,801 2,418,141 - 1,513,734 11,091,002 5,746,147 1,960,894 2,826,605 10,533,646 - 557,356 - 557,356 8,530,287 9,087,643 |
Restricted Endowment Funds Funds £ £ 9,662 - - - - - 6,203 10,744 4,053 - 19,918 10,744 - - - - 44,273 - 44,273 - 7,692 20,327 (16,663) 31,071 10,744 (10,744) (5,919) 20,327 233,505 365,648 227,586 385,975 |
2024 Total £ 1,608,988 5,559,801 2,418,141 16,947 1,517,787 11,121,664 5,746,146 1,960,895 2,870,878 10,577,919 28,019 571,764 - 571,764 9,129,440 9,701,204 |
2023 Total £ 1,361,912 5,148,663 2,189,817 17,230 1,304,882 |
|---|---|---|---|---|
| 10,022,504 | ||||
| 5,466,274 1,792,202 2,721,559 |
||||
| 9,980,035 | ||||
| 8,832 | ||||
| 51,301 - |
||||
| 51,301 9,078,139 |
||||
| 9,129,440 |
All income and expenditure are derived from the group’s continuing activities.
No separate Statement of Total Recognised Gains and Losses has been presented as all such gains and losses have been recognised in the Statement of Financial Activities.
Page 20
NATIONAL RIFLE ASSOCIATION
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including an Income & Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes Income and endowments from: Donations and legacies 1 Other trading activities: - Operations 2 - Estate 3 Investments Charitable shooting activities 4 Total income Expenditure on: Raising funds: - Operations 2 - Estate 5 Charitable shooting activities 6 Total expenditure Gains on investments 13 Net Income 8 Transfers between funds Net movement in funds 8 Reconciliation of funds Fund balances brought forward at 1 January 2023 Total funds carried forward at 31 December 2022 |
Unrestricted Funds £ 1,335,830 5,148,663 2,189,817 - 1,300,916 9,975,226 5,466,274 1,792,202 2,665,735 9,924,211 - 51,015 - 51,015 8,479,272 8,530,287 |
Restricted Funds £ 26,082 - - 6,487 3,966 36,535 - - 55,824 55,824 (5,444) (24,733) 10,743 (13,990) 247,495 233,505 |
Endowment Funds £ - - - 10,743 - 10,743 - - - - 14,276 25,019 (10,743) 14,276 351,372 365,648 |
2023 Total £ 1,361,912 5,148,663 2,189,817 17,230 1,304,882 |
|---|---|---|---|---|
| 10,022,504 | ||||
| 5,466,274 1,792,202 2,721,559 |
||||
| 9,980,035 | ||||
| 8,832 | ||||
| 51,301 - |
||||
| 51,301 9,078,139 |
||||
| 9,129,440 |
Page 21
NATIONAL RIFLE ASSOCIATION
GROUP AND CHARITY BALANCE SHEETS AS AT 31 DECEMBER 2024
| Notes Tangible fixed assets Fixed assets 11 Intangible assets 12 Investments 13 Current assets Stocks 14 Debtors 15 Cash at bank and in hand Creditors Amounts falling due within one year 16 Net current (liabilities) / assets Total assets less current Liabilities Deferred income 17 Net assets Funds of the Charity Unrestricted Funds 18 Restricted Funds Overseas Team Fund 19 Young Shooters Fund 19 Imperial Special Prize Fund 19 Endowment Fund Special Prizes Fund 20 Total Charity Funds |
Group 2024 £ 9,624,735 309,709 523,199 10,457,643 1,050,796 856,220 1,310,427 3,217,443 (3,138,925) 78,518 10,536,161 (834,957) 9,701,204 9,087,643 157,459 65,106 5,021 385,975 9,701,204 |
Group 2023 £ 9,133,837 364,364 495,180 9,993,381 923,550 952,345 674,410 2,550,305 (2,741,297) (190,992) 9,802,389 (672,949) 9,129,440 8,530,287 166,106 62,358 5,041 365,648 9,129,440 |
Charity 2024 £ 7,177,798 309,709 611,587 8,099,094 31,334 2,138,326 867,041 3,036,701 (2,165,360) 6 871.341 8,970,435 (619,209) 8,351,226 7,737,665 157,459 65,106 5,021 385,975 8,351,226 |
Charity 2023 £ 6,590,464 364,364 583,568 |
|---|---|---|---|---|
| 7,538,396 35,097 2,161,608 372,474 |
||||
| 2,569,179 (2,041,488) |
||||
| 527,691 | ||||
| 8,066,087 (422,260) |
||||
| 7,643,827 | ||||
| 7,044,674 166,106 62,358 5,041 365,648 |
||||
| 7,643,827 |
The financial statements on pages 20 to 47 were approved by the Council and authorised for issue on 14 April 2025 and are signed on its behalf by:
………………………………. …………………………. David Lacey Andrew Reynolds Chairman of the Council Treasurer
Page 22
NATIONAL RIFLE ASSOCIATION
CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024
| Note £ Net cash provided by operating activities 29 Cash flow from operating activities: Interest Paid Net cash provided by (used in) operating activities (4,272) Cash flow from investing activities: Dividends, interest and rents from investments 16,947 Proceeds from the sales of property, plant and equipment - Purchase of property, plant and equipment excluding donations (1,054,851) Net cash provided by (used in) investing activities Change in cash and cash equivalents in the reporting period 29 Cash and cash equivalents at the beginning of the reporting period 29 Cash and cash equivalents at the end of the reporting period 29 |
2024 £ £ 1,678,193 (4,272) (6,781) 17,231 - (458,385) (1,037,904) 636,017 674,410 1,310,427 |
2023 £ 478,059 (6,781) (441,154) 30,124 644,286 674,410 |
|---|---|---|
Page 23
NATIONAL RIFLE ASSOCIATION
ACCOUNTING POLICIES FOR THE YEAR ENDED 31 DECEMBER 2024
The principal accounting policies that have been adopted in the preparation of these accounts are as follows:
Basis of accounting
The financial statements have been prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standards 102 (FRS102). The financial statements comply with all current statutory requirements, the Royal Charter and By-Laws of the Association. The recommendations in Accounting and Reporting by Charities: Statement of Recommended Practice (FRS102) (second edition effective 1 January 2019) issued by the Charity Commission have been followed. Assets and liabilities are initially recognised under the historical cost convention unless otherwise stated in the relevant accounting policy note.
The National Rifle Association meets the definition of a public benefit entity under FRS102.
Preparation of the accounts on a going concern basis
The Trustees have assessed whether the going concern assumption is appropriate and taken into account all available information about the future, which is at least, but is not limited to, twelve months from the date these financial statements are authorised for issue. In making their assessment, Trustees have reviewed detailed forecasts which will be updated quarterly. These forecasts have reflected experiences gained in 2024 and management’s plans. The Trustees consider that the going concern basis for preparation of the charitable group’s financial statements remains appropriate. In arriving at this conclusion they have taken into consideration the result in the year ended 31 December 2024, the forecasts to 31[st] May 2026, 2025 monthly accounts, and cash flow projections for the period of twelve months from the date of approval of these accounts. They have also taken into account the substantial positive net assets position of the charitable group, and the uncommitted £1m overdraft facility secured at a 10% LTV ratio.
Basis of consolidation
These financial statements consolidate the results of the charity and its wholly owned subsidiary undertaking National Shooting Centre Limited. A separate Statement of Financial Activities and Income and Expenditure account for the charity has not been presented because it has taken advantage of the exemption afforded by the Charities SORP.
Income
All income is included in the statement of financial activities when the charity is entitled to the income, it is probable, and the amount can be quantified with reasonable accuracy. Donations are normally brought into account when received, and are stated gross of any attributable tax recoverable. All grants are credited to income in the period to which they relate. Government and institutional grants are accounted for on a receivable basis in line with the performance model. Donations and grants given for specific purposes are treated as restricted income.
All other income, including investment income, is accounted for on a receivable basis as and when earned.
Expenditure
All expenditure is accounted for on an accruals basis and is allocated as direct costs in the statement of financial activities where the costs can be identified as being directly related to generating funds, to a charitable activity, or to governance matters. Where costs cannot be directly attributed, they have been allocated between cost of raising funds and expenditure on charitable activities. The basis on which support costs have been allocated are set out in note 7.
Since the property at Bisley is the Association’s major asset, the income and expenditure relating to the Estate is shown separately.
Page 24
NATIONAL RIFLE ASSOCIATION
ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
Irrecoverable value added tax
Where expenditure relates to specific events, the relevant irrecoverable Value Added Tax is charged to that event. Irrecoverable Value Added Tax on attributable purchases is charged to Support Costs.
Gift Aid payments
The charity encourages all donors to provide funds to the group by way of tax efficient Gift Aid payments wherever possible.
Pension contributions
The group makes contributions into money purchase pension schemes on behalf of certain employees. The assets of the schemes are held separately from those of the group, being invested with independent insurance companies.
The amount charged against income in respect of pension costs and other post-retirement benefits is the contributions payable in the year. Differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments in the balance sheet.
Taxation
The charity does not undertake taxable activities. However, the Association’s wholly owned trading subsidiary is liable to UK corporation tax on its profits after deduction of payments made under gift aid.
In respect of the trading subsidiary, deferred tax is recognised in respect of all timing differences that have originated, but not reversed, at the balance sheet date, where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company’s taxable profits and its results as stated in the financial statements.
Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantially enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.
Fixed assets and depreciation
Individual fixed assets costing more than £500 are capitalised at cost. Fixed assets are held at historic cost less depreciation and are further subject to an annual impairment assessment. Depreciation is recognised through the Statement of Financial Activities on a straight-line basis over their estimated useful lives on the following basis:
| Freehold land | Not depreciated |
|---|---|
| Long leasehold land | Over the period of the lease |
| Buildings (Freehold & Leasehold) | 2% on cost or valuation |
| Range modifications, plant & equipment | 2%, 5%, 10% or 25% on cost or valuation |
| Fixture, fittings & equipment | 25% on cost |
| Rifles for hire | 10% on cost |
| Heritage assets | Not depreciated |
The NRA maintains a large collection of heritage assets, comprising firearms, trophies, paintings books and ephemera which date back to the formation of the association in 1860. The ephemera comprises of medals, brochures, targets and other objects which reflect the history of target shooting. Due to the size of the collection and limitations on the display area of the museum it is not possible to display the whole of the collection.
Page 25
NATIONAL RIFLE ASSOCIATION
ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
Heritage assets which are purchased are reported in the Balance Sheet at cost. Many heritage assets have been donated and therefore have no attributed cost recognised in the balance sheet. They include 719 trophies dating from 1770, plus a number of firearms and other heritage assets stated above. The cost of obtaining professional valuations of donated assets is considered disproportionate to the value gained and so remain off balance sheet.
Acquisitions must meet two requirements, namely being relevant to the history of the NRA; and of sufficient quality to justify the cost and time of curation and storage. Museum assets displayed and stored in the NRA Museum, and managed by the Curator and his team. Trophies are managed by NRA staff when stored between competitions and displayed for prize presentations. Disposals are assessed by criteria including restrictions imposed by donors, impact on the overall collection, likely proceeds, and resulting reductions in costs and space.
Goodwill and amortisation
Goodwill is accounted for at cost and amortised at 10% of cost per annum on a straight-line basis, subject to an annual impairment review.
Investments
Investments are stated at market value at the balance sheet date. Realised and unrealised gains and losses on investments are taken to the Statement of Financial Activities in the period in which they arise
Stocks
Stocks are valued at the lower of cost and net realisable value. Net realisable value is based upon the estimated selling price less further costs expected to be incurred at disposal. Provision is made for obsolete and slow-moving items.
Leased assets and obligations
Where assets are financed by leasing agreements that give rights approximating to ownership (“finance leases”) the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the minimum lease payments payable during the lease term. The corresponding leasing commitments are shown as obligations to the lessor.
Lease payments are treated as consisting of capital and interest elements, and the interest is charged to the Statement of Financial Activities in proportion to the remaining balance outstanding.
All other leases are “operating leases” and the annual rentals are charged to the profit and loss on a straightline basis over the lease term.
Rent-free periods received for entering into a lease are accounted for over the period of the lease so as to spread the benefit received over the lease term.
Foreign currencies
Assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. Transactions are recorded at the rate ruling at the date of the transaction. All differences are taken to the Statement of Financial Activities.
Life & term members fund
Life and term membership subscriptions received are credited to the Life & Term Members Fund in full. These subscriptions are then amortised, and released to the Statement of Financial Activities as income, over 20 years for life members, over 8 years for junior life members, or over the number of years applicable for term membership on the sliding scale.
Page 26
NATIONAL RIFLE ASSOCIATION
ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
Fund accounting
General funds comprise the accumulated surplus of unrestricted incoming resources over resources expended as adjusted for other recognised gains and losses, other than those allocated to the Designated Fund. They are available for use in furtherance of the general objectives of the group.
Designated funds comprise the accumulated capital grants received less the accumulated depreciation on the assets acquired with those grants.
Restricted funds are subject to specific conditions imposed by donors. The purpose and use of the restricted funds are set out in the notes to the accounts. Amounts unspent at the year-end are carried forward in the balance sheet, and the underlying assets are segregated from the Association’s general funds.
Endowment funds are capital funds, which are held in trust to provide a continuing income stream. The income is then used subject to any specific conditions imposed by the donors of the original capital funds. The underlying assets are also segregated from the Association’s general funds.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Significant judgements and key sources of estimation uncertainty
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Group’s accounting policies. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Although these estimates are based on management’s best knowledge of the amount, events or actions, actual results may ultimately differ from those estimates. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects current and future periods.
The Trustees consider the following to be areas subject to key estimation or judgement:
Receivable assets book value – having assessed the circumstances and expected recoverability of trade debtors which remain outstanding at the date of approval of these financial statements, management have considered that the current estimated provision for bad debts is sufficient and that the remaining net debtors are fully recoverable.
Land and buildings – leases and licences are granted for NRA land and buildings to members, affiliated organisations and commercial operators engaged in target shooting, with the primary use in association with the NRA’s ranges at Bisley. Management consider as the renting of these properties support and encourage charitable activities (marksmanship competition and training etc.) they have appropriately been classified as tangible assets.
Goodwill asset book value – the estimated recoverable value of goodwill has been calculated using a discounted future cash flow model using several assumptions on interest rates and future cash flows of the underlying assets, which has sufficiently supported the book value of £310k. Should the underlying assumptions change, this may have an impact on the book value in future periods.
Heritage assets book value – included within tangible fixed assets are heritage assets of £278k held at historic cost and without depreciation on the basis of an indefinite useful life. The cost of obtaining a recent professional valuation is not commensurate with the benefit to obtaining the valuation, and as such no recent
Page 27
NATIONAL RIFLE ASSOCIATION
valuation have been carried out. In assessing for annual impairment, key estimation has been used to justify that their current fair value exceeds the book cost and no impairment is required.
Page 28
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 Donations, legacies and grants
| Unrestricted funds £ Subscriptions 1,468,920 Gift aid 128,602 Donations 1,804 1,599,326 |
Restricted funds £ - - 9,662 9,662 |
Total 2024 £ 1,468,920 128,602 11,466 1,608,988 |
Total 2023 £ 1,238,776 92,886 30,250 |
|---|---|---|---|
| 1,361,912 |
2 Other trading activities - operations
The charity owns 100% of the issued share capital of National Shooting Centre Limited (“NSC”), which carries on the trading operations of the group. Audited financial statements for NSC are filed annually with the Registrar of Companies.
A summary of the profit and loss account and statement of changes in equity is set out below:
| Turnover and Other operating income Costs Cost of sales Other operating expenses and interest payable Profit on ordinary activities after taxation Gift Aid Retained profit |
2024 £ 6,340,158 2,662,273 3,083,873 (5,746,146) 594,012 (703,279) (109,267) |
2023 £ 5,872,537 2,565,991 2,900,283 |
|---|---|---|
| (5,466,274) | ||
| 406,263 (511,107) |
||
| (104,844) |
The income of £6,340,158 (2023: £5,872,537) less inter-company revenue of £753,991 (2023: £697,508) and less lottery fund write down of £26,366 (2023: £26,366) gives £5,559,801 (2023: £5,148,663) which matches the SOFA.
A summary of the balance sheet of the subsidiary is set out below:
| Fixed assets Tangible assets Current assets Stocks Debtors Cash at bank and in hand Carried forward |
2,446,937 1,019,463 166,944 443,387 1,629,794 |
2,543,375 888,452 171,763 301,937 |
|---|---|---|
| 1,362,152 |
Page 29
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
| 2 Other trading activities - operations(continued) Brought forward Creditors Amounts falling due within one year Net current (liabilities) Total assets less current liabilities Creditors Amounts falling due after more than one year Net Assets Capital & Reserves Called up share capital Profit and loss account Shareholders’ funds 3 Other trading activities – estate Unrestricted funds £ Rents 1,416,378 Services and utilities recovered 452,846 Other 548,917 2,418,141 4 Charitable shooting activities Unrestricted funds £ Imperial meeting 888,446 Course hire 366,986 Other shooting events 258,302 1,513,734 |
Restricted funds £ - - - - Restricted funds £ 4,053 - - 4,053 |
2024 £ 1,629,794 (2,446,991) (871,197) 1,629,740 (890,374) 1 739,366 88,388 650,978 739,366 Total 2024 £ 1,416,378 452,846 548,917 2,418,141 Total 2024 £ 892,499 366,986 258,302 1,517,787 |
2023 £ 1,362,152 (2,103,527) |
|
|---|---|---|---|---|
| (741,375) | ||||
| 1,802,000 (953,367) |
||||
| 848,633 | ||||
| 88,388 760,245 |
||||
| 848,633 | ||||
| Total 2023 £ 1,364,279 497,208 328,330 2,189,817 |
||||
| Total 2023 £ 778,386 292,759 233,737 1,304,882 |
Page 30
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
5 Expenditure on raising funds - Estates
| Unrestricted Restricted Total funds funds 2024 £ £ £ Permanent staff costs 466,772 - 466,772 Maintenance 496,017 - 496,017 Utilities 504,494 - 504,494 Rents, rates and cleaning 43,149 - 43,149 Depreciation 167,822 - 167,822 Other 24,015 - 24,015 1,702,269 - 1,702,269 Support costs (see note 7) 258,626 - 258,626 1,960,895 - 1,960,895 Charitable shooting activities Unrestricted Restricted Endowment Total funds funds fund 2024 £ £ £ £ Permanent staff costs 886,731 - - 886,731 Imperial Meeting 473,125 805 - 473,930 Imperial Meeting prizes - 7,969 - 7,969 Courses and other NRA events 468,461 - - 468,461 Support of other bodies/teams Support of young shooters 6,654 - 19 4,680 - - 6,673 4,680 Team travel - 26,791 - 26,791 Membership insurance 250,435 - - 250,435 Insurance 117,877 - - 117,877 Depreciation 149,175 - - 149,175 2,352,458 40,264 - 2,392,722 Support costs (see note 7) 474,147 4,009 - 478,156 2,826,605 44,273 - 2,870,878 |
Unrestricted Restricted Total funds funds 2024 £ £ £ Permanent staff costs 466,772 - 466,772 Maintenance 496,017 - 496,017 Utilities 504,494 - 504,494 Rents, rates and cleaning 43,149 - 43,149 Depreciation 167,822 - 167,822 Other 24,015 - 24,015 1,702,269 - 1,702,269 Support costs (see note 7) 258,626 - 258,626 1,960,895 - 1,960,895 Charitable shooting activities Unrestricted Restricted Endowment Total funds funds fund 2024 £ £ £ £ Permanent staff costs 886,731 - - 886,731 Imperial Meeting 473,125 805 - 473,930 Imperial Meeting prizes - 7,969 - 7,969 Courses and other NRA events 468,461 - - 468,461 Support of other bodies/teams Support of young shooters 6,654 - 19 4,680 - - 6,673 4,680 Team travel - 26,791 - 26,791 Membership insurance 250,435 - - 250,435 Insurance 117,877 - - 117,877 Depreciation 149,175 - - 149,175 2,352,458 40,264 - 2,392,722 Support costs (see note 7) 474,147 4,009 - 478,156 2,826,605 44,273 - 2,870,878 |
Total 2023 £ 389,486 424,789 589,867 43,746 178,458 - |
|
|---|---|---|---|
| 1,626,346 165,856 |
|||
| 1,792,202 | |||
| Total 2023 £ 893,100 429,670 7,433 397,070 4,354 12,075 31,115 295,720 89,948 158,630 |
|||
| 2,392,722 478,156 |
2,319,115 402,444 |
||
| 2,870,878 | 2,721,559 |
6 Charitable shooting activities
The table above excludes the following upon consolidation £753,991 (2023: £697,508) of inter-company costs £437,034 (2023: £424,119) Imperial Meeting, £294,948 (2023: £260,699) Courses and other NRA Events, £20,823 (2023: £12,148) Support of other bodies and teams, £1,186 (2023: £542) general overheads, primarily ammunition supplies and range hire, have been excluded on consolidation.
Page 31
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
7 Support and governance costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. The charity initially identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Having identified its governance costs, the remaining support costs together with the governance costs are apportioned between the two key charitable activities undertaken in the year. Refer to the table below for the basis for apportionment and the analysis of support and governance costs.
General fund Permanent staff costs Trustee costs Information technology costs Office and banking costs Professional fees Audit Fee Bank Interest Depreciation Allocated to: Expenditure on raising funds – estate Charitable shooting activities Restricted fund Investment management charges Endowment fund Investment management charges |
2024 2023 £ £ 93,779 103,608 8,254 5,466 52,897 45,661 196,506 159,073 303,124 165,984 18,000 17,850 4,272 6,781 55,941 59,486 |
|---|---|
| 732,773 563,909 (258,626) (165,856) (474,147) (398,053) |
|
| - - |
|
| 1,109 1,080 |
|
| 2,900 3,311 |
Included within the total costs are governance costs of £26,254 (2023: £23,316) made up of £8,254 (2023: £5,466) trustee costs and £18,000 (2023: £17,850) audit fees. The support and governance costs allocation is based on a weighted average proportion.
8 Net movement in funds
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Net movement in funds is stated after charging/(crediting): | ||
| Depreciation and amortisation of tangible fixed assets: | ||
| -Owned assets | 563,953 | 626,128 |
| Rent receivable under operating leases | (769,930) | (736,879) |
| Operating lease rentals payable: | ||
| - Land and buildings | 22,896 | 22,896 |
| Auditor’s remuneration: | ||
| - Group Audit fees | 32,727 | 32,727 |
| - Fees for other services | 1,636 | 4,504 |
| Bank interest payable | 4,272 | 6,781 |
Page 32
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
9 Staff costs
| Staff costs | ||
|---|---|---|
| 2024 | 2023 | |
| Number | Number | |
| The average monthly number of persons employed by the group | ||
| during the year was: | ||
| Office, maintenance, range staff and instructors | 91 | 90 |
Total emoluments for the period for all the Association’s and its trading subsidiary’s employees, including temporary staff and markers employed during the Imperial Meeting, were:
| Wages and salaries Social security costs Other pension costs Other benefits |
2024 £ 3,220,956 303,013 137,293 19,174 3,680,436 |
2023 £ 3,001,696 287,023 116,451 20,348 |
|---|---|---|
| 3,425,554 |
The group pays an employer’s contribution of between 2% and 5% of basic salary into the personal pension funds of certain of its employees, and contracted in national insurance contributions are paid in respect of all staff.
Based on remuneration and benefits in kind, as defined for income tax purposes employee’s annual emoluments were between
| 2024 | 2025 | |
|---|---|---|
| £60,000-£60,999 | 2 | 2 |
| £80,000-£89,999 | 1 | 2 |
| £90,000-£99,999 | 1 | 0 |
| £140,000-£149,99 | 0 | 1 |
| £150,000-£159,999 | 1 | 0 |
The key management personnel comprise the Secretary General, Head of Shooting & Training, Regional Ranges Manager, Membership Services Manager, Head of Operations and Group Accountant. The six (2023: eight) key management personnel remunerations for the year totalled £608,356 (2023: £651,341).
10 Transactions relating to Trustees
Trustees’ costs
No trustee (2023: none) received remuneration. Two trustee (2023: two) received reimbursements of £773 (2023: £654) for out of pocket travel and subsistence expenses.
Property transactions
Five (2023: five) Trustees occupy accommodation at Bisley for shooting purposes at rentals available to all members of the Association with total rental income during the year of £11,021 (2023: £9,536).
Page 33
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
11 Fixed assets
| Freehold Leasehold land & land & Group buildings buildings £ £ Cost or valuation: 1 January 2024 6,077,452 1,292,536 Transfer 173,280 (173,280) Additions Disposals - - - - 31 December 2024 6,250,732 1,119,256 Depreciation 1 January 2024 1,741,955 638,572 Transfer 71,330 (71,330) Charge for the year Disposals 58,828 - 20,990 - 31 December 2024 1,872,113 588,232 Net book value 31 December 2024 4,378,619 531,024 31 December 2023 4,335,497 653,964 The net book value of fixed assets comprises: Assets held for charity use Estate assets Assets held for administrative purposes Assets held by trading subsidiary |
Range modifications, plant & machinery £ 7,526,247 - 971,135 - 8,497,382 3,808,731 - 414,628 - 4,223,359 4,274,023 3,717,516 |
Fixtures fittings & equipment £ 1,134,077 - 83,716 - 1,217,793 985,178 - 69,507 - 1,054,685 163,108 148,899 |
Heritage assets £ 277,961 - - - 277,961 - - - - 277,961 277,961 2024 £ 1,687,502 5,071,215 419,081 2,446,937 9,624,735 |
2024 Total £ 16,308,273 - 1,054,851 - |
|---|---|---|---|---|
| 17,363,124 7,174,436 - 563,953 - |
||||
| 7,738,389 9,624,735 |
||||
| 9,133,837 | ||||
| 2023 £ 1,549,420 4,656,253 384,789 2,543,375 9,133,837 |
The Trustees have taken the option provided by the transitional provisions contained within FRS 102 to rebase the valuation of land and buildings and range modifications as at 1 January 2014 and treat this as a deemed cost.
Heritage Assets
The NRA maintains a large collection of heritage assets, comprising firearms, trophies, paintings books and ephemera which date back to the formation of the association in 1860. The ephemera comprises of medals, brochures, targets and other objects which reflect the history of target shooting.
Five-year summary
No disposals or impairment of heritage assets have been recognised in the past five years. Acquisitions are made by purchase or donation. 3 firearms and 4 shooting accessories have been purchased in the past five years, and there have been 4 donated firearms and 6 donated trophies and ephemera.
| Additions: Number of donated assets Donated value as deemed cost Cost of purchases Total recognised additions: |
2024 £ - - 1,066 1,066 |
2023 £ - - 6,000 6,000 |
2022 £ 5 - 5,000 5,000 |
2021 £ 4 - 2,185 2,185 |
2020 £ - - - |
|---|---|---|---|---|---|
| - |
NOTES TO THE FINANCIAL STATEMENTS (continued)
Page 34
NATIONAL RIFLE ASSOCIATION
FOR THE YEAR ENDED 31 DECEMBER 2024
11 Fixed assets (continued)
| Freehold Leasehold land & land & Charity buildings buildings £ £ Cost or valuation: 1 January 2024 6,077,452 809,586 Transfer 173,280 (173,280) Additions Disposals - - - - 31 December 2024 6,250,732 636,306 Depreciation 1 January 2024 1,741,955 423,757 Transfer 71,330 (71,330) Charge for the year Disposals 58,828 - 11,331 - 31 December 2024 1,872,113 363,758 Net book value 31 December 2024 4,378,619 272,548 31 December 2023 4,335,497 385,829 The net book value of fixed assets comprises: Assets held for charity use Estate assets Assets held for administrative purposes |
Range modifications, plant & machinery £ 3,205,132 - 900,138 - 4,105,270 1,653,788 - 231,608 - 1,885,396 2,219,874 1,551,344 |
Fixtures fittings & equipment £ 519,675 - 5,480 - 525,155 479,842 - 16,517 - 496,359 28,796 39,833 |
Heritage assets £ 277,961 - - - 277,961 - - - - - 277,961 277,961 2024 £ 1,687,502 5,071,215 419,081 7,177,798 |
2024 Total £ 10,889,806 - 905,618 - |
|---|---|---|---|---|
| 11,795,424 4,299,342 - 318,284 - |
||||
| 4,617,626 7,177,798 |
||||
| 6,590,464 | ||||
| 2023 £ 1,549,420 4,656,255 384,789 |
||||
| 6,590,464 |
Range fixtures, modifications, plant and machinery, office equipment and furniture are included in the accounts at cost. Range modification expenditure incurred in order to obtain the 904 certificate has been included at cost. The construction cost of the clay ranges, built with the support of the Lottery Grant, is included within range modifications.
12 Goodwill
| Cost or valuation: 1 January 2024 Additions 31 December 2024 Amortisation 1 January 2024 Charge for the year 31 December 2024 Net book value 31 December 2024 31 December 2023 |
Group & Charity £ 546,546 - 546,546 182,182 54,655 236,837 309,709 364,364 |
|---|---|
| Goodwill relates to the acquisition of Bisley Shooting Ground in August 2020. The income received in the year was £1,833,423 (2023: £1,588,195) and profit £439,086 (2023: £268,915). |
|
|---|---|
Page 35
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
13 Investments
| At 1 January 2024 Additions Disposals Increase/(decrease) in valuation At 31 December 2024 At 31 December 2024, the market value Special Prizes Funds Category A Funds Category B Funds Cash Overseas Team Fund Subsidiary company shares At 31 December 2024 At 31 December 2023 |
Group Group Charity Charity 2024 2023 2024 2023 £ £ £ £ 495,180 486,348 583,568 574,736 183,376 45,179 183,376 45,179 (182,914) (52,368) (182,914) (52,368) 27,557 16,021 27,557 16,021 523,199 495,180 611,587 583,568 and historical cost of the investments were represented by: Group Group Charity Charity market historical market historical value cost value cost 2024 2024 2024 2024 £ £ £ £ 353,042 318,886 353,042 318,886 16,173 16,223 16,173 16,223 16,760 - 16,760 - 385,975 335,109 385,975 335,109 137,224 153,232 137,224 153,232 - - 88,388 88,388 523,199 488,341 611,587 576,729 495,180 464,395 583,568 552,783 |
Charity 2023 £ 574,736 45,179 (52,368) 16,021 |
|
|---|---|---|---|
| 583,568 | |||
| 335,109 153,232 88,388 |
|||
| 576,729 | |||
| 552,783 |
The Special Prizes Fund is the Endowment Fund referred to in Note 21 and invested in investment trusts and unit trusts and loan stocks. The portfolio is split into category A funds where the NRA is the ultimate beneficiary and category B funds where the donor has named the ultimate beneficiary. In the year Trustees approved a resolution to adopt a “Total Return” policy from 1 January 2023 for the fund to enable distribution of both income and investments gains to fund prize payments
The Overseas Team Fund is a Restricted Fund referred to in Note 20 and invested in a portfolio of quoted unit trusts and investment bonds £137,224 (2023: £129,532).
The Association’s wholly owned subsidiary company, National Shooting Centre Limited, is incorporated in the United Kingdom and carries out that portion of the Association’s business which is assessed to be of a trading nature.
Page 36
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
14 Stock
| Ammunition Medals and badges Souvenirs Clays Bisley Shooting Ground Hire and other stock |
Group 2024 £ 892,646 19,627 12,965 23,457 27,978 74,123 1,050,796 |
Group 2023 £ 740,169 25,639 10,659 25,108 33,773 88,202 923,550 |
Charity 2024 £ - 19,627 11,707 - - - 31,334 |
Charity 2023 £ - 25,639 9,458 - - - |
|---|---|---|---|---|
| 35,097 |
Ammunition stock levels increased to £892,646 (2023: £740,169) to ensure continuity of supply in response to increased global demand for ammunition and components as a result of the war in Ukraine and other conflicts.
15 Debtors
| Amounts due within year: Trade debtors Amounts owed by group undertakings Other debtors and prepayments 16 Creditors Amounts falling due within one year: Trade creditors Membership in advance Rents and utilities in advance Other creditors Accruals Deferred income (note 18) |
Group 2024 £ 485,985 - 370,235 856,220 Group 2024 £ 706,360 1,156,034 425,923 543,808 175,338 131,462 3,138,925 |
Group 2023 £ 643,397 - 308,948 952,345 Group 2023 £ 447,397 1,090,765 445,311 518,368 116,023 123,433 2,741,297 |
Charity 2024 £ 330,716 1,449,049 358,561 2,138,326 Charity 2024 £ 188,147 1,156,034 421,089 166,081 141,149 92,860 2,165,360 |
Charity 2023 £ 502,488 1,381,026 278,094 |
|---|---|---|---|---|
| 2,161,608 | ||||
| Charity 2023 £ 122,225 1,090,765 442,454 219,367 81,916 84,761 |
||||
| 2,041,488 |
The association's banking facilities are secured by way of a legal charge over the charity's freehold properties which were valued at £10 million on the 25[th] August 2020. The Reserves Policy includes the uncommitted £1 million limit of the overdraft.
Page 37
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
17 Deferred income
| Due within one year (see note 17) Due after more than one year Deferred lease premium income: At 1 January 2024 Additions during the year Transferred to Estate income At 31 December 2024 Deferred lease premium income: At 1 January 2024 Additions during the year Transferred to Operations income At 31 December 2024 Life & Term Members Funds: At 1 January 2024 Additions during the year Transferred to Membership income At 31 December 2024 Rifle Donation: At 1 January 2024 Additions during the year Transferred to Charitable income At 31 December 2024 Optics Donation: At 1 January 2024 Additions during the year Transferred to Operations income At 31 December 2024 |
Group 2024 £ 131,462 834,957 966,419 Group 2024 £ 295,555 - (30,734) 264,821 49,307 - (4,483) 44,824 40,113 1,482 (7,238) |
Group 2023 £ 123,433 672,949 796,382 Group 2023 £ 148,229 177,640 (30,314) 295,555 53,790 - (4,483) 49,307 44,530 3,432 (7,849) |
Charity 2024 £ 92,860 619,209 712,069 Charity 2024 £ 295,555 - (30,734) 264,821 - - - - 40,113 1,482 (7,238) |
Charity 2023 £ 84,761 422,260 507,021 |
|---|---|---|---|---|
| Charity 2023 £ 148,229 177,640 (30,314) |
||||
| 295,555 - - - |
||||
| - 44,530 3,432 (7,849) |
||||
| 34,357 18,556 - (1,043) |
40,113 7,407 16,075 (4,926) |
34,357 6,156 - (1,043) |
40,113 7,407 - (1,251) |
|
| 17,513 17,426 - (4,196) |
18,556 21,610 - (4,184) |
5,113 - - - |
6,156 - - - |
|
| 13,230 | 17,426 | - | - |
Page 38
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
17 Deferred income (continued)
| Deferred caravan rent income: At 1 January 2024 Additions during the year Transferred to Estate income At 31 December 2024 Tank building deposit: At 1 January 2024 Additions during the year Transferred to Estates income At 31 December 2024 Promotional, Advertising Support: At 1 January 2024 Additions during the year Transferred to Clays Income At 31 December 2024 D Friend Prize Donation: At 1 January 2024 Additions during the year Transferred to Special Prizes Fund At 31 December 2024 Deferred Wharncliffe Lease Premium income: At 1 January 2024 Additions during the year Transferred to Estates Income At 31 December 2024 |
Group 2024 £ 150,808 125,834 (64,306) 212,336 14,389 - - 14,389 210,228 - (26,332) 183,896 - - - - - 185,000 (3,947) 181,053 966,419 |
Group 2023 £ 119,061 105.000 (73,253) 150,808 14,389 - - 14,389 236,488 - (26,260) 210,228 5,000 42 (5,042) - - - - - 796,382 |
Charity 2024 £ 150,808 125,834 (64,306) 212,336 14,389 - - 14,389 - - - - - - - - - 185,000 (3,947) 181,053 712,069 |
Charity 2023 £ 119,061 105,000 (73,253) |
|---|---|---|---|---|
| 150,808 14,389 - - |
||||
| 14.389 - - - |
||||
| - 5,000 42 (5,042) |
||||
| - - - - |
||||
| - | ||||
| 507,021 |
Page 39
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
18 Unrestricted funds
| Group & Charity National Shooting Centre Lottery capital grant funds Designated Fund General Fund (Charity Only) |
Balance 1 January 2024 £ 760,245 725,368 1,485,613 7,044,674 8,530,287 |
Income Expenditure £ £ 5,559,801 (5,746,147) - - 5,559,801 (5,746,147) 5,531,201 (4,787,499) 11,091,002 (10,533,646) |
Balance 31 December Transfers 2024 £ £ 77,079 650,978 (26,368) 699,000 50,711 1,349,978 50.711 7,737,665 - 9,087,643 |
Balance 31 December Transfers 2024 £ £ 77,079 650,978 (26,368) 699,000 50,711 1,349,978 50.711 7,737,665 - 9,087,643 |
|---|---|---|---|---|
| 1,349,978 7,737,665 |
||||
| 9,087,643 |
Designated Funds included within the Unrestricted Funds of the group at the balance sheet date are profits retained within the balance sheet of the charity’s wholly owned subsidiary and the net book value of the capital assets purchased with the Lottery grant.
Included within the General Fund at the balance sheet date are unrealised gains of £3,036,356 (2023: £3,036,356) relating to the revaluation of certain fixed assets, calculated by reference to the implementation of FRS102 under the transitional arrangements.
| Group & Charity National Shooting Centre Lottery capital grant funds Designated Fund General Fund (Charity Only) |
Balance 1 January 2023 £ 865,090 751,734 1,616,824 6,682,448 8,479,272 |
Income Expenditure £ £ 5,148,663 (5,466,274) - - 5,148,663 (5,466,274) 4,826,563 (4,457,937) 9,975,226 (9,924,211) |
Balance 31 December Transfers 2023 £ £ 212,766 760,245 (26,366) 725,368 186,400 1,485,613 (186,400) 7,044,674 - 8,530,287 |
Balance 31 December Transfers 2023 £ £ 212,766 760,245 (26,366) 725,368 186,400 1,485,613 (186,400) 7,044,674 - 8,530,287 |
|---|---|---|---|---|
| 1,485,613 7,044,674 |
||||
| 8,530,287 |
Page 40
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
19 Restricted funds
Group & Charity
Overseas Team Fund Young Shooters Fund Imperial Special Prizes Fund |
Balance 1 January 2024 £ 166,106 62,358 5,041 233,505 |
Unrealised Investment 31 Income Expenditure Gains/(Losses) Transfers £ £ £ £ 17,046 (33,385) 7,692 - 2,767 (19) - - 105 (10,869) - 10,744 19,918 (44,273) 7,692 10,744 |
Balance December 2024 £ 157,459 65,106 5,021 |
|---|---|---|---|
| 227,586 |
The Overseas Team Fund detailed in Note 13 provides support for overseas travel for teams of our various shooting disciplines. During the year, the fund received donations and investment income, and paid for the travel costs of teams overseas. Income for the year was £17,046 (2023: £25,425), expenditure £33,385 (2023: £45,076) and unrealised gain on investments £7,692 (2023: loss £5,544).
The Young Shooters fund (formerly the Millennium Scholarship Fund) was formed to help young shooters continue in the target shooting in the year just after they have left school. Income for the year was £2,767 (2023: £6,069) and expenditure £19 (2023: £5).
The Special Prizes fund consists of a donation from Mr D Friend and dividends from the endowment fund to cover the costs of the Imperial prize money. Income for the year was £105 (2023: £5,041), the endowment fund transfer £10,744 (2023: £10,743) and expenditure £10,869 (2023: £10,743).
Group & Charity
Overseas Team Fund Young Shooters Fund Imperial Special Prizes Fund |
Balance 1 January 2023 £ 191,201 56,294 - 247,495 |
Unrealised Investment 31 Income Expenditure Gains/(Losses) Transfers £ £ £ £ 25,425 (45,076) (5,444) - 6,069 (5) - - 5,041 (10,743) - 10,743 36,535 (55,824) (5,444) 10,743 |
Balance December 2023 £ 166,106 62,358 5,041 |
|---|---|---|---|
| 233,505 |
Page 41
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
20 Endowment funds
Group & Charity
Special Prizes Fund |
Balance 1 January 2024 £ 365,648 365,648 |
Unrealised Investment Income Expenditures Gains/(Losses) £ £ £ 10,744 - 20,327 10,744 - 20,327 |
31 Transfers £ (10,744) (10,744) |
Balance December 2024 £ 385,975 385,975 |
|---|---|---|---|---|
The Special Prizes Fund referred to in Note 13 is an endowment fund comprising amounts held on trust to provide prizes at the Imperial Meeting from the income generated by investment of the capital. Included within the Special Prizes Fund at the balance sheet date are unrealised gains of £166,154 (2023: £147,913) relating to the revaluation of investments.
Fund B includes amounts held on behalf of five linked charities, the Commander Whitlock Trust, Gunmakers Cup, Halford Memorial Prize, The Stock Exchange Prize and Whitehead Trust Fund.
Group & Charity
Special Prizes Fund |
Balance 1 January 2023 £ 351,372 351,372 |
Unrealised Investment Income Expenditures Gains/(Losses) £ £ £ 10,743 - 14,276 10,743 - 14,276 |
31 Transfers £ (10,743) (10,743) |
Balance December 2023 £ 365,648 365,648 |
|---|---|---|---|---|
Page 42
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
20b Total Return
With effect from 1 January 2023, the Trustees resolved to adopt the Total Return accounting approach to the Special Prizes Fund. Under this approach, the total value of the Fund as at 1 January 2023 was divided between the Permanent Endowment, which represents the original capital value of the Fund as at 1 January 2008 adjusted for CPI inflation, and the Unapplied Total Return, which represents capital gains on the Fund’s investments in excess of CPI inflation.
Under the Total Return approach, investment income and investment gains are credited to the Unapplied Total Return. The Trustees’ policy, which is subject to review from time to time, is to apply CPI inflation to the Trust for Investment to maintain the real value of the Fund’s original capital.
The allocation of Unapplied Total Return to the fund for application represents the amounts withdrawn from investments during the year, in line with the Trustees’ policy. The table below sets out the movements on the Fund during the year.
Balance as 1 January 2024 Investment income Investment gains Investment managers fees Inflation indexation Allocation of unapplied total returns income Balance as at 31 December 2024 |
Permanent Unapplied Total Endowment Return £ £ 248,836 116,812 13,644 20,327 (2,900) 248,836 147,883 6,401 (6,401) 255,237 141,482 (10,744) 255,237 130,738 |
Total £ 365,648 13,644 20,327 (2,900) |
|---|---|---|
| 396,719 - |
||
| 396,719 (10,744) |
||
| 385,975 |
21 Funds Held As Custodian Trustee
The National Rifle Association acts as custodian, managing a bank account on behalf of ICFRA members’ funds belonging to the Beneficial Owners. Assets held in this way are not aggregated in these financial statements as the Association does not control them. The assets held in this way may be summarised as follows:
| ICFRA Total assets held as custodian trustee |
2024 £ 41,512 41,512 |
2023 £ 40,039 |
|---|---|---|
| 40,039 |
Page 43
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
22 Analysis of net assets between funds
Fund balances at 31 December 2024 are represented by:
| Group Tangible fixed assets Intangible assets Fixed asset investments Current assets Current liabilities Deferred income |
Designated General Funds £ 9,617,205 309,709 - 3,134,611 (3,138,925) (834,957) 9,087,643 |
Overseas TeamFund £ - - 137,224 20,235 - - 157,459 |
Young Shooters Find £ 7,530 - - 57,576 - - 65,106 |
Imperial Special Prizes Fund £ - - - 5,021 - - 5,021 |
Special Prizes Fund £ - - 385,975 - - - 385,975 |
2024 Total £ 9,624,735 309,709 523,199 3,217,443 (3,138,925) (834,957) |
|---|---|---|---|---|---|---|
| 9,701,204 |
Note: Tangible fixed assets of £9,617,205 (2023: £9,126,307) include £699,000 (2023: £725,368) representing the total of Designated Funds in relation to Capital Grants in the charity’s wholly owned subsidiary.
Fund balances at 31 December 2023 are represented by:
| Group Tangible fixed assets Intangible assets Fixed asset investments Current assets Current liabilities Deferred income |
Designated General Funds £ 9,126,307 364,364 - 2,453,862 (2,741,297) (672,949) 8,530,287 |
Overseas TeamFund £ - - 129,532 36,574 - - 166,106 |
Young Shooters Find £ 7,530 - - 54,828 - - 62,358 |
Imperial Special Prizes Fund £ - - - 5,041 - - 5,041 |
Special Prizes Fund £ - - 365,648 - - - 365,648 |
2023 Total £ 9,133,837 364,364 495,180 2,550,305 (2,741,297) (672,949) |
|---|---|---|---|---|---|---|
| 9,129,440 |
Page 44
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
23 Analysis of net assets between funds (continued)
Fund balances at 31 December 2024 are represented by:
| F u n d b a l a n c e s a t Charity Tangible fixed assets Intangible assets Fixed asset investments Current assets Current liabilities Deferred income |
Designated General Funds £ 7,170,268 309,709 88,388 2,953,869 (2,165,360) (619,209) 7,737,665 |
Overseas TeamFund £ - - 137,224 20,235 - - 157,459 |
Young Shooters Find £ 7,530 - - 57,576 - - 65,106 |
Imperial Special Prizes Fund £ - - - 5,021 - - 5,021 |
Special Prizes Fund £ - - 385,975 - - - 385,975 |
2024 Total £ 7,177,798 309,709 611,587 3,036,701 (2,165,360) (619,209) |
|---|---|---|---|---|---|---|
| 8,351,226 | ||||||
Fund balances as 31 December 2023 are represented by:
| Charity Tangible fixed assets Intangible assets Fixed asset investments Current assets Current liabilities Deferred income |
Designated General Funds £ 6,582,934 364,364 88,388 2,472,736 (2,041,488) (422,260) 7,044,674 |
Overseas TeamFund £ - - 129,532 36,574 - - 166,106 |
Young Shooters Find £ 7,530 - - 54,828 - - 62,358 |
Imperial Special Prizes Fund £ - - - 5,041 - - 5,041 |
Special Prizes Fund £ - - 365,648 - - - 365,648 |
2023 Total £ 6,590,464 364,364 583,568 2,569,179 (2,041,488) (422,260) |
|---|---|---|---|---|---|---|
| 7,643,827 |
24 Related party transactions
Management fees of £223,500 (2023: £223,500) and rent of £41,000 (2023: £41,000) were charged to the National Shooting Centre Limited; the closing intercompany balance was £745,770 (2023: £869,919). There were no further related party transactions (2023: one).
Page 45
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
25 Contingent liabilities
On 10 July 2000, a 50 year debenture was created in favour of The English Sports Council, representing a fixed and floating charge over all the assets of the subsidiary company, against the performance of the company’s obligations under the Lottery Fund Agreement relating to the grant for the clay shooting complex for the 2002 Commonwealth Games. The amount repayable to The English Sports Council in the event that these obligations crystallise is £2,036,647 (2023: £2,036,647).
26 Lessee Commitments under operating leases
| At 31 December 2024, the group and charity had total lessee commitments under non-cancellable operating leases as follows: Land and buildings: - Less than 1 year - 1-5 years - Greater than 5 years |
Group 2024 £ 6,000 21,947 160,252 188,199 |
Group 2023 £ 6,000 21,947 166,252 194,199 |
Charity 2024 £ 6,000 21,947 160,252 188,199 |
Charity 2023 £ 6,000 21,947 166,252 |
|---|---|---|---|---|
| 194,199 |
27 Lessor Commitments under operating leases
At 31 December 2024, the group and charity had total lessor Commitments under finance leases as follows:
| Land and buildings: - Less than 1 year - 1-5 years - Greater than 5 years |
Group 2024 £ 992,102 3,068,025 6,338,085 10,398,212 |
Group 2023 £ 951,305 2,936,685 5,800,298 9,688,288 |
Charity 2024 £ 992,102 3,068,025 6,338,085 10,398,212 |
Charity 2023 £ 951,305 2,936,685 5,800,298 |
|---|---|---|---|---|
| 9,688,288 |
Page 46
NATIONAL RIFLE ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2024
28 Post Balance Sheet Event
After a successful recruitment process Trustees appointed Simon Lee as Secretary General to replace Andrew Mercer who retires in June 2025 after 12 years in post.
29 Notes to the consolidated cash flow statements
29.1 Reconciliation of net movement in funds to net cash flow from operating activities
| Net income Gains on investments Dividends received Interest payable Depreciation Amortisation (Increase) in stocks Decrease/(Increase) in debtors Increase in creditors Net cash inflow from operating activities |
2024 £ 571,764 (28,019) (16,947) 4,272 563,953 54,655 (127,246) 96,125 559,636 1,678,193 |
2023 £ 51,301 (9,157) (16,906) 6,781 626,128 54,654 (267,373) (242,538) 275,169 |
|---|---|---|
| 478,059 |
29.2 Analysis of changes in net debt
| At 1 January 2024 £ Cash at bank and in hand 674,410 Net cash 674,410 |
Cash flow £ 636,017 636,017 |
At Non-cash 31 December changes 2024 £ £ - 1,310,427 - 1,310,427 |
At Non-cash 31 December changes 2024 £ £ - 1,310,427 - 1,310,427 |
|---|---|---|---|
| 1,310,427 |
Page 47