OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Charity No. 219858

NATIONAL RIFLE ASSOCIATION

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

NATIONAL RIFLE ASSOCIATION

CONTENTS Page
Chairman’s statement 1
Trustees’ report 2
Independent auditor’s report 18
Consolidated statement of financial activities 20
Group & charity balance sheets 22
Consolidated cash flow statement 23
Accounting policies 24
Notes to the financial statements 28

NATIONAL RIFLE ASSOCIATION

STATEMENT BY THE CHAIRMAN FOR THE YEAR ENDED 31 DECEMBER 2023

The appeal and popularity of marksmanship promoted by the NRA as part of its charitable purposes is reflected in its membership, which stands at 10,157 at the end of 2023, and the increasing levels of participation in competitions organised by the NRA.

During 2023, National Shooting Centre Limited ("NSC"), the NRA's wholly-owned subsidiary, was very busy delivering a wide range of shooting activities. In particular, the Bisley Shooting Ground business acquired in 2020 continues to be a success, generating a trading profit of £268,915 in its second full year of post pandemic trading.

The annual Imperial Meeting is the flagship event in the competition calendar. In 2023 it attracted 2,285 competitors from 30 countries. It also continues to enjoy the support of current and former members of the Armed Forces and emergency services, as well as cadets with 1,316 of them participating in one or more of the events in the Imperial. A busy day of competition was lost to high winds, and I would like to thank competitors who were affected for their understanding and patience.

We continue to spend significant time and resources engaging with those responsible for regulation. Effective regulatory oversight of firearms ownership is important and the NRA contributes to an informed and rational approach to this important issue. We work with government and police to enable people to develop their marksmanship skills in ways that are responsible and accessible. We also contributed to the on-going consultation on the use of lead-free ammunition, given the impact that restrictions on lead would have on the charitable activities of the NRA.

Net cash provided by operations is £478,059 for the year, compared to £762,446 in 2022, reflecting lower net income and increased working capital requirements. The net surplus for the year is £51,301 compared to the net surplus of £159,651 in 2022; this includes a gain on investments of £8,832 compared to a loss of £68,663 in 2022.

The results for 2023 are a reflection of the continued interest in target shooting, an increase in staffing levels and energy costs as demands on the NRA increase. We continue to exercise tight control on costs as part of restoring our financial resilience.

The NRA could not carry out its work without the support of its members, its tenants and those who use the ranges at Bisley. I want to thank all of them for their ongoing support and contribution to the on-going work of the NRA.

The success of the NRA would not be possible without committed and effective management. Andrew Mercer, our Secretary-General, has assembled an executive team that is committed to the success of the NRA and the NSC. In turn, they lead a vibrant and enthusiastic workforce who deal with members, tenants and customers throughout the year. They continue to draw on the ability and commitment of our Trustees, who volunteer to spend many hours forming and articulating critical policy for the executive to implement.

David Lacey

15[th] May 2024

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

This is the Trustees’ Annual Report and the financial statements of the National Rifle Association ("the NRA") for the year ended 31 December 2023. In preparing this report, the Trustees have had regard to the Guidance published by the Charity Commission for England and Wales in Public benefit: reporting (PB3) .

1 Objectives and Activities

Page 2

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Page 3

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

perceived. A positive perception of these activities will encourage more people to engage in them, which is a key measure of the success of the NRA in pursuing its charitable objectives.

Page 4

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

2 Achievements and Performance

2.2 The NRA organised the following training courses during The NRA organised the following training courses during 2023:
Type of Course Participants 2023 Participants 2022
Probationary 860 1,169
Range Conducting Officer / Range
454
469
Safety Officer

Page 5

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Instructor, Renewal, Conversion 543 390
Skills Courses 177 121

Page 6

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Event Participants 2023 Participants 2022
Imperial Meeting
- Schools 349 171
- Service Rifle 54 Cancelled
- Adaptive 48 34
- Civilian Service Rifle 139 142
- Match Rifle 133 Cancelled
- F Class 40 Cancelled
- Target Rifle 866 838
- Pistol & Gallery Rifle 95 87
- Historic Arms 62 Cancelled
- McQueen 163 138
-300 metre 26 20
Gallery Rifle Events
- Spring Action Weekend 195 198
-Phoenix Meeting 423 457
- Autumn Action Weekend 185 153
Civilian Service Rifle League 831 834
Inter Counties 148 186
Trafalgar Meeting 159 159
Target Shotgun Spring Festival 67 64
Target Shotgun Autumn Festival 55 45
Cottesloe Heath Challenge 107 101
Target Shotgun League 162 165
Historic Service Rifle Spring 40 49
Historic Service Rifle Autumn 41 53
Hand Gun League 60 44

Page 7

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Mini Rifle 118 118
Total 4,573 4,056
Membership type 31/12/23 31/12/22 Net change
Individual Total 10,157 10,220 -63
Clubs 684 689 -5
Schools 33 34 -1
Associations 41 43 -2

Page 8

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

personal skills by providing training and access to the facilities needed to pursue marksmanship activities.

3 Financial Review

Page 9

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Page 10

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

continued support for NRA activities, good demand for NSC services, rigorous cost control, and discretionary expense management.

Page 11

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

wound up. British Shooting receives grants from UK Sport and Sport England primarily to fund the training and development of Olympic and Paralympic shooters.

4 Plans for future periods

5 Structure, governance and management

Page 12

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Page 13

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

monitors the process of granting and renewing leases and the administration of leases during their term and advises the Trustees on strategy and policy in relation to the management of the real estate of the NRA.

6 Reference and Administrative Details

David Lacey (Chairman)

Page 14

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Andrew Reynolds (Treasurer)

Gary Alexander

Alice Gran Nick Brasier

Robert Bruce (appointed February 2023)

Julia Hilger-Ellis

John Webster

John Bloomfield

James Harris

Christopher Lees (appointed July 2023)

Nicholas David (appointed July 2023)

(a) Solicitors: Moore Barlow LLP, 55 Quarry Street, Guildford, Surrey GUI 3UE

Bates Wells LLP, 2-6 Cannon Street, London EC4M 6YH

Farrer & Co LLP, 66 Lincoln's Inn Fields, Holborn, London WC2A 3LH

(b) Auditors: Haysmacintyre LLP, Chartered Accountants, 10 Queen Street Place, London EC4R lAG

(c) Surveyors: Vail Williams LLP, 550 Thames Valley Park Drive, Reading, Berkshire RG6 1PT Gascoignes, Gillingham House, 2 Pannells Ct, Guildford GU1 4EU (d) Bankers: Barclays Bank PLC, Town Gate House, Church

Page 15

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Street East, Woking, Surrey GU21 1AE

(e) Investment Investec Wealth & Investment Ltd, 43 London Managers: Road, Reigate, Surrey RH2 9PW Philip J Milton & Company Plc, Sterling House, 17 Joy Street, Barnstaple, Devon EX31 1HE

7 Exemptions from Disclosure

The Trustees have not requested authority from the Charity Commission for England and Wales to omit any information from this report.

8 Funds held as custodian trustee on behalf of others

No Trustee is acting as custodian trustees. The NRA acts as custodian, managing a bank account on behalf of ICFRA (International Confederation of Fullbore Rifle Associations) members’ funds belonging to the Beneficial Owners.

9 Auditors

10 Trustees' responsibilities in the preparation of financial statements

Page 16

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

This report was approved by the Trustees on 15[th] May 2024 and was signed on their behalf by the Chairman.

David Lacey

……………………………..

David Lacey

Chairman

Page 17

NATIONAL RIFLE ASSOCIATION

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023

Opinion

We have audited the financial statements of National Rifle Association for the year ended 31 December 2023 which comprise the consolidated statement of financial activities, group and parent charity balance sheets, consolidated cash flow statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the trustees’ report and the Chairman’s statement. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports)

Regulations 2008 require us to report to you if, in our opinion:

Page 18

NATIONAL RIFLE ASSOCIATION

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

Responsibilities of trustees for the financial statements

As explained more fully in the trustees’ responsibilities statement set out on pages 16 and 17, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the group and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to those standard to royal charter charities, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, Charities Act 2011, income tax, payroll tax and sales tax.

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to revenue and management bias in accounting estimates. Audit procedures performed by the engagement team included:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity’s trustees as a body for our audit work, for this report, or for the opinions we have formed.

----- Start of picture text -----
………………………………….
----- End of picture text -----

21 May 2024

Date …………………………

…………………………………. Haysmacintyre LLP 10 Queen Street Place Statutory Auditors London EC4R 1AG

Haysmacintyre LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

Page 19

NATIONAL RIFLE ASSOCIATION

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including an Income & Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2023

Notes
Income and endowments
from:
Donations and legacies
Other trading activities:
- Operations
1
2
- Estate
3
Investments
Charitable shooting activities
4
Total income
Expenditure on:
Raising funds:
- Operations
2
- Estate
5
Charitable shooting activities
6
Total expenditure
Gains/losses on investments
13
Net income
8
Transfers between funds
Net movement in funds
8
Reconciliation of funds
Fund balances brought forward
at 1 January 2023
Total funds carried forward
at 31 December 2023
Unrestricted
Funds
£
1,335,830
5,148,663
2,189,817
-
1,300,916
9,975,226
5,466,274
1,792,202
2,665,735
9,924,211
-
51,015
-
51,015
8,479,272
8,530,287
Restricted
Funds
£
26,082
-
-
6,487
3,966
36,535
-
-
55,824
55,824
(5,444)
(24,733)
10,743
(13,990)
247,495
233,505
Endowment
Funds
£
-
-
-
10,743
-
10,743
-
-
-
-
14,276
25,019
(10,743)
14,276
351,372
365,648
2023
Total
£
1,361,912
5,148,663
2,189,817
17,230
1,304,882
10,022,504
5,466,274
1,792,202
2,721,559
9,980,035
8,832
51,301
-
51,301
9,078,139
9,129,440
2022
Total
£
1,205,353
4,454,850
1,935,485
15,226
1,166,443
8,777,357
4,657,150
1,470,451
2,421,442

8,549,043
(68,663)
159,651
-
159,651
8,918,488
9,078,139

All income and expenditure are derived from the group’s continuing activities.

No separate Statement of Total Recognised Gains and Losses has been presented as all such gains and losses have been recognised in the Statement of Financial Activities.

Page 20

NATIONAL RIFLE ASSOCIATION

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including an Income & Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2022

Notes
Income and endowments
from:
Donations and legacies
1
Other trading activities:
- Operations
2
- Estate
3
Investments
Charitable shooting activities
4
Total income
Expenditure on:
Raising funds:
- Operations
2
- Estate
5
Charitable shooting activities
6
Total expenditure
Gains on investments
13
Net movement in funds
8
Reconciliation of funds
Fund balances brought forward
at 1 January 2022
Total funds carried forward
at 31 December 2022
Unrestricted
Funds
£
1,197,859
4,454,850
1,935,485
-
1,162,927
8,751,121
4,657,150
1,470,451
2,378,354
8,505,955
-
245,166
8,234,106
8,479,272
Restricted
Funds
£
7,494
-
6,223
3,516
17,233
-
-
34,085
34,085
(22,546)
(39,398)
286,893
247,495
Endowment
Funds
£
-
-
9,003
-
9,003
-
-
9,003
9,003
(46,117)
(46,117)
397,489
351,372
2022
Total
£
1,205,353
4,454,850
1,935,485
15,226
1,166,443
8,777,357
4,657,150
1,470,451
2,421,442

8,549,043
(68,663)
159,651
8,918,488
9,078,139

Page 21

NATIONAL RIFLE ASSOCIATION

GROUP AND CHARITY BALANCE SHEETS AS AT 31 DECEMBER 2023

t
t
Notes
Tangible fixed assets
Fixed assets
11
Intangible assets
12
Investments
13
Social
investments:
clubs > 1 year
loans
o
14
Current assets
Social
investments:
loans
o
14
clubs < 1 year
Stocks
15
Debtors
16
Cash at bank and in hand
Creditors
Amounts falling due within
one year
17
Net current (liabilities) / assets
Total assets less current
Liabilities
Deferred income
18
Net assets
Funds of the Charity
Unrestricted Funds
19
Restricted Funds
Overseas Team Fund
20
Young Shooters Fund
20
Imperial Special Prize Fund
20
Endowment Fund
Special Prizes Fund
21
Total Charity Funds
Group
2023
£
9,133,837
364,364
495,180
-
9,993,381
-
923,550
952,345
674,410
2,550,305
(2,741,297)
(190,992)
9,802,389
(672,949)
9,129,440
8,530,287
166,106
62,358
5,041
365,648
9,129,440
Group
2022
£
9,301,580
419,018
486,348
-
10,206,946
-
656,177
709,807
644,286
2,010,270
(2,622,432)
(612,162)
9,594,784
(516,645)
9,078,139
8,479,272
191,201
56,294
-
351,372
9,078,139
Charity
2023
£
6,590,464
364,364
583,568
-
7,538,396
-
35,097
2,161,608
372,474
2,569,179
(2,041,488)
527,691
8,066,087
(422,260)
7,643,827
7,044,674
166,106
62,358
5,041
365,648
7,643,827
Charity
2022
£
6,775,606
419,018
574,736
-
7,769,360
-
29,254
1,551,990
376,903
1,958,147
(2,026,508)
(68,361)
7,700,999
(239,684)
7,461,315
6,862,448
191,201
26,294
-
351,372
7,461,315

The financial statements on pages 20 to 47 were approved by the Council and authorised for issue on 15[th ] May 2024 and are signed on its behalf by:

David Lacey

………………………………. …………………………. David Lacey Andrew Reynolds Chairman of the Council Treasurer

Page 22

NATIONAL RIFLE ASSOCIATION

CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023

Net cash provided by
operating activities
Note
30
£
Cash flow from operating
activities:
Interest Paid
(6,781)
Net cash provided by (used in)
operating activities
Cash flow from investing
activities:
Dividends, interest and rents from
investments
17,231
Proceeds from the sales of
property, plant and equipment
-
Purchase of property, plant and
equipment excluding donations
(458,385)
Net cash provided by (used in)
investing activities
Change in cash and cash
equivalents in the reporting period
30
Cash and cash equivalents at the
beginning of the reporting period
30
Cash and cash equivalents at the
end of the reporting period
30
2023
£
478,059
£
(144)
(6,781)
15,226
1,248
(971,225)
(441,154)
30,124
644,286
674,410
2022
£
762,466
(144)
(954,751)
(192,429)
836,715
644,286

Page 23

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES FOR THE YEAR ENDED 31 DECEMBER 2023

The principal accounting policies that have been adopted in the preparation of these accounts are as follows:

Basis of accounting

The financial statements have been prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standards 102 (FRS102). The financial statements comply with all current statutory requirements, the Royal Charter and By-Laws of the Association. The recommendations in Accounting and Reporting by Charities: Statement of Recommended Practice (FRS102) (second edition effective 1 January 2019) issued by the Charity Commission have been followed. Assets and liabilities are initially recognised under the historical cost convention unless otherwise stated in the relevant accounting policy note.

The National Rifle Association meets the definition of a public benefit entity under FRS102.

Preparation of the accounts on a going concern basis

The Trustees have assessed whether the going concern assumption is appropriate and taken into account all available information about the future, which is at least, but is not limited to, twelve months from the date these financial statements are authorised for issue. In making their assessment, trustees have reviewed detailed forecasts which will be updated quarterly. These forecasts have reflected experiences gained in 2023 and management’s plans. The trustees consider that the going concern basis for preparation of the charitable group’s financial statements remains appropriate. In arriving at this conclusion they have taken into consideration the result in the year ended 31 December 2023, the forecasts to 31[st] May 2025, 2024 monthly accounts, and cash flow projections for the period of twelve months from the date of approval of these accounts. They have also taken into account the substantial positive net assets position of the charitable group, and the uncommitted £1m overdraft facility secured at a 10% LTV ratio.

Basis of consolidation

These financial statements consolidate the results of the charity and its wholly owned subsidiary undertaking National Shooting Centre Limited. A separate Statement of Financial Activities and Income and Expenditure account for the charity has not been presented because it has taken advantage of the exemption afforded by the Charities SORP.

Income

All income is included in the statement of financial activities when the charity is entitled to the income, it is probable, and the amount can be quantified with reasonable accuracy. Donations are normally brought into account when received, and are stated gross of any attributable tax recoverable. All grants are credited to income in the period to which they relate. Government and institutional grants are accounted for on a receivable basis in line with the performance model. Donations and grants given for specific purposes are treated as restricted income.

All other income, including investment income, is accounted for on a receivable basis as and when earned.

Expenditure

All expenditure is accounted for on an accruals basis and is allocated as direct costs in the statement of financial activities where the costs can be identified as being directly related to generating funds, to a charitable activity, or to governance matters. Where costs cannot be directly attributed, they have been allocated between cost of raising funds and expenditure on charitable activities. The basis on which support costs have been allocated are set out in note 7.

Since the property at Bisley is the Association’s major asset, the income and expenditure relating to the Estate is shown separately.

Page 24

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

Irrecoverable value added tax

Where expenditure relates to specific events, the relevant irrecoverable Value Added Tax is charged to that event. Irrecoverable Value Added Tax on attributable purchases is charged to Support Costs.

Gift Aid payments

The charity encourages all donors to provide funds to the group by way of tax efficient Gift Aid payments wherever possible.

Pension contributions

The group makes contributions into money purchase pension schemes on behalf of certain employees. The assets of the schemes are held separately from those of the group, being invested with independent insurance companies.

The amount charged against income in respect of pension costs and other post-retirement benefits is the contributions payable in the year. Differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments in the balance sheet.

Taxation

The charity does not undertake taxable activities. However, the Association’s wholly owned trading subsidiary is liable to UK corporation tax on its profits after deduction of payments made under gift aid.

In respect of the trading subsidiary, deferred tax is recognised in respect of all timing differences that have originated, but not reversed, at the balance sheet date, where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company’s taxable profits and its results as stated in the financial statements.

Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantially enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

Fixed assets and depreciation

Individual fixed assets costing more than £500 are capitalised at cost. Fixed assets are held at historic cost less depreciation and are further subject to an annual impairment assessment. Depreciation is recognised through the Statement of Financial Activities on a straight-line basis over their estimated useful lives on the following basis:

Freehold land Not depreciated Long leasehold land Over the period of the lease Buildings (Freehold & Leasehold) 2% on cost or valuation Range modifications, plant & equipment 2%, 5%, 10% or 25% on cost or valuation Fixture, fittings & equipment 25% on cost Rifles for hire 10% on cost Heritage assets Not depreciated

The NRA maintains a large collection of heritage assets, comprising firearms, trophies, paintings books and ephemera which date back to the formation of the association in 1860. The ephemera comprises of medals, brochures, targets and other objects which reflect the history of target shooting. Due to the size of the collection and limitations on the display area of the museum it is not possible to display the whole of the collection.

Page 25

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

Heritage assets which are purchased are reported in the Balance Sheet at cost. Many heritage assets have been donated and therefore have no attributed cost recognised in the balance sheet. They include 717 trophies dating from 1770, plus a number of firearms and other heritage assets stated above. The cost of obtaining professional valuations of donated assets is considered disproportionate to the value gained and so remain off balance sheet.

Acquisitions must meet two requirements, namely being relevant to the history of the NRA; and of sufficient quality to justify the cost and time of curation and storage. Museum assets displayed and stored in the NRA Museum, and managed by the Curator and his team. Trophies are managed by NRA staff when stored between competitions and displayed for prize presentations. Disposals are assessed by criteria including restrictions imposed by donors, impact on the overall collection, likely proceeds, and resulting reductions in costs and space.

Goodwill and amortisation

Goodwill is accounted for at cost and amortised at 10% of cost per annum on a straight-line basis, subject to an annual impairment review.

Investments

Investments are stated at market value at the balance sheet date. Realised and unrealised gains and losses on investments are taken to the Statement of Financial Activities in the period in which they arise

Stocks

Stocks are valued at the lower of cost and net realisable value. Net realisable value is based upon the estimated selling price less further costs expected to be incurred at disposal. Provision is made for obsolete and slow-moving items.

Leased assets and obligations

Where assets are financed by leasing agreements that give rights approximating to ownership (“finance leases”) the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the minimum lease payments payable during the lease term. The corresponding leasing commitments are shown as obligations to the lessor.

Lease payments are treated as consisting of capital and interest elements, and the interest is charged to the Statement of Financial Activities in proportion to the remaining balance outstanding.

All other leases are “operating leases” and the annual rentals are charged to the profit and loss on a straightline basis over the lease term.

Rent-free periods received for entering into a lease are accounted for over the period of the lease so as to spread the benefit received over the lease term.

Foreign currencies

Assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. Transactions are recorded at the rate ruling at the date of the transaction. All differences are taken to the Statement of Financial Activities.

Life & term members fund

Life and term membership subscriptions received are credited to the Life & Term Members Fund in full. These subscriptions are then amortised, and released to the Statement of Financial Activities as income, over 20 years for life members, over 8 years for junior life members, or over the number of years applicable for term membership on the sliding scale.

Page 26

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

Fund accounting

General funds comprise the accumulated surplus of unrestricted incoming resources over resources expended as adjusted for other recognised gains and losses, other than those allocated to the Designated Fund. They are available for use in furtherance of the general objectives of the group.

Designated funds comprise the accumulated capital grants received less the accumulated depreciation on the assets acquired with those grants.

Restricted funds are subject to specific conditions imposed by donors. The purpose and use of the restricted funds are set out in the notes to the accounts. Amounts unspent at the year-end are carried forward in the balance sheet, and the underlying assets are segregated from the Association’s general funds.

Endowment funds are capital funds, which are held in trust to provide a continuing income stream. The income is then used subject to any specific conditions imposed by the donors of the original capital funds. The underlying assets are also segregated from the Association’s general funds.

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Significant judgements and key sources of estimation uncertainty

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Group’s accounting policies. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Although these estimates are based on management’s best knowledge of the amount, events or actions, actual results may ultimately differ from those estimates. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects current and future periods.

The Trustees consider the following to be areas subject to key estimation or judgement:

Receivable assets book value – having assessed the circumstances and expected recoverability of trade debtors which remain outstanding at the date of approval of these financial statements, management have considered that the current estimated provision for bad debts is sufficient and that the remaining net debtors are fully recoverable.

Goodwill asset book value – the estimated recoverable value of goodwill has been calculated using a discounted future cash flow model using several assumptions on interest rates and future cash flows of the underlying assets, which has sufficiently supported the book value of £419k. Should the underlying assumptions change, this may have an impact on the book value in future periods.

Heritage assets book value – included within tangible fixed assets are heritage assets of £272k held at historic cost and without depreciation on the basis of an indefinite useful life. The cost of obtaining a recent professional valuation is not commensurate with the benefit to obtaining the valuation, and as such no recent valuation have been carried out. In assessing for annual impairment, key estimation has been used to justify that their current fair value exceeds the book cost and no impairment is required.

Page 27

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1 Donations, legacies and grants

Unrestricted
funds
£
Subscriptions
1,238,776
Gift aid
92,886
Donations
4,168
Furlough grant
-
1,335,830
Restricted
funds
£
-
-
26,082
-
26,082
Total
Total
2023
£
2022
£
1,238,776
1,088,116
92,886
91,126
30,250
26,111
-
-
1,361,912
1,205,353

2 Other trading activities - operations

The charity owns 100% of the issued share capital of National Shooting Centre Limited (“NSC”), which carries on the trading operations of the group. Audited financial statements for NSC are filed annually with the Registrar of Companies.

A summary of the profit and loss account and statement of changes in equity is set out below:

Turnover and Other operating income
Costs
Cost of sales
Other operating expenses and interest payable
Profit on ordinary activities after taxation
Gift Aid
Retained profit
2023
£
5,872,537
2,565,991
2,900,283
(5,466,274)
406,263
(511,107)
(104,844)
2022
£
5,089,699
2,075,292
2,581,858
(4,657,150)
432,549
(353,479)
79,070

The income of £5,872,537 (2022: £5,089,699) less inter-company revenue of £697,508 (2022: £571,181) and less lottery fund write down of £26,366 (2022: £63,668) gives £5,148,663 (2022: £4,454,850) which matches the SOFA.

A summary of the balance sheet of the subsidiary is set out below:

Fixed assets
Tangible assets
Current assets
Stocks
Debtors
Cash at bank and in hand
Carried forward
2,543,375
2,525,974
888,452
626,923
171,763
180,494
301,937
267,383
1,362,152
1,074,800

Page 28

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

2
Other trading activities - operations(continued)
Brought forward
Creditors
Amounts falling due within one year
Net current (liabilities)
Total assets less current liabilities
Creditors
Amounts falling due after more than one year
Net Assets
Capital & Reserves
Called up share capital
Profit and loss account
Shareholders’ funds
3
Other trading activities – estate
Unrestricted
funds
£
Rents
1,364,279
Services and utilities recovered
497,208
Other
328,330
2,189,817
4
Charitable shooting activities
Unrestricted
funds
£
Imperial meeting
774,420
Course hire
292,759
Other shooting events
233,737
1,300,916
Restricted
funds
£
-
-
-
-
Restricted
funds
£
3,966
-
-
3,966
2023
£
1,362,152
(2,103,527)
(741,375)
1,802,000
(953,367)
848,633
88,388
760,245
848,633
Total
2023
£
1,364,279
497,208
328,330
2,189,817
Total
2023
£
778,386
292,759
233,737
1,304,882
2022
£
1,074,800
(1,644,964)
2022
£
1,074,800
(1,644,964)

(570,164)
1,955,810
(1,002,332)
953,478
88,388
865,090
953,478
Total
2022
£
1,235,686
331,718
368,081
1,935,485
Total
2022
£
666,691
279,328
220,424
1,166,443
Total
2022
£
666,691
279,328
220,424

Page 29

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

5 Expenditure on raising funds - Estates

Permanent staff costs
Maintenance
Utilities
Rents, rates and cleaning
Depreciation
Other
Support costs (see note 7)
Unrestricted
funds
£
389,486
424,789
589,867
43,746
178,458
-
1,626,346
165,856
1,792,202
Restricted
funds
£
-
-
-
-
-
-
-
-
-
Total
2023
£
389,486
424,789
589,867
43,746
178,458
-
1,626,346
165,856
1,792,202
Total
2022
£
320,611
411,060
337,149
39,425
190,862
16,306
1,315,413
155,038
1,470,451

6 Charitable shooting activities

Permanent staff costs
Imperial Meeting
Imperial Meeting prizes
Courses and other NRA events
Support of other bodies/teams
Support of young shooters
Team travel
Membership insurance
Insurance
Depreciation
Support costs (see note 7)
Unrestricted
funds
£
893,100
428,865
-
397,070
4,349
-
-
295,720
89,948
158,630
2,267,682
398,053
2,665,735
Restricted
funds
£
-
805
7,433
-
5
12,075
31,115
-
-
-
51,433
4,391
55,824
Endowment
fund
£
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
Total
2023
£
2022
£
893,100
790,771
429,670
357,880
7,433
6,049
397,070
414,579
4,354
10,419
12,075
6,200
31,115
22,053
295,720
234,976
89,948
75,261
158,630
169,655
2,319,115
2,087,843
402,444
333,599
2,721,559
2,421,442

The table above excludes the following upon consolidation £697,508 (2022: £571,181) of inter-company costs £424,119 (2022: £320,961) Imperial Meeting, £260,699 (2022: £234,982) Courses and other NRA Events, £12,148 (2022: £14,499) Support of other bodies and teams, £542 (2022: £739) general overheads, primarily ammunition supplies and range hire, have been excluded on consolidation.

Page 30

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

NATIONAL RIFLE ASSOCIATION

7 Support and governance costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. The charity initially identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Having identified its governance costs, the remaining support costs together with the governance costs are apportioned between the two key charitable activities undertaken in the year. Refer to the table below for the basis for apportionment and the analysis of support and governance costs.

General fund
Permanent staff costs
Trustee costs
Information technology costs
Office and banking costs
Professional fees
Audit Fee
Bank Interest
Depreciation
Allocated to:
Expenditure on raising funds – estate
Charitable shooting activities
Restricted fund
Investment management charges
Endowment fund
Investment management charges
2023
£
2022
£
103,608
108,173
5,466
4,270
45,661
41,196
159,073
138,364
165,984
112,213
17,850
16,514
6,781
144
59,486
63,621
563,909
484,495
(165,856) (155,038)
(398,053) (329,457)
-
-
1,080
1,188
3,311
2,954

Included within the total costs are governance costs of £23,316 (2022: £20,784) made up of £5,466 (2022: £4,270) trustee costs and £17,850 (2022: £16,514) audit fees. The support and governance costs allocation is based on a weighted average proportion.

8 Net movement in funds

2023 2022
£ £
Net movement in funds is stated after charging/(crediting):
Depreciation and amortisation of tangible fixed assets:
-Owned assets 626,128 595,376
Rent receivable under operating leases (736,879) (702,729)
Operating lease rentals payable:
- Land and buildings 22,896 23,098
Auditor’s remuneration:
- Audit fees 32,727 28,624
- Fees for other services 4,504 3,761
Bank interest payable 6,781 144

Page 31

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

9 Staff costs

2023 2022
Number Number
The average monthly number of persons employed by the group
during the year was:
Office, maintenance, range staff and instructors 90 85

Total emoluments for the period for all the Association’s and its trading subsidiary’s employees, including temporary staff and markers employed during the Imperial Meeting, were:

Wages and salaries
Redundancy costs
Social security costs
Other pension costs
Other benefits
2023
£
3,001,696
-
287,023
116,451
20,384
3,425,554
2022
£
2,672,800
-
263,198
98,182
18,245
3,052,425

The group pays an employer’s contribution of between 2% and 5% of basic salary into the personal pension funds of certain of its employees, and contracted in national insurance contributions are paid in respect of all staff.

Based on remuneration and benefits in kind, as defined for income tax purposes, two (2022: two) employee’s annual emoluments were between £60,000 and £69,999, zero (2022: two) employee’s annual emoluments were between £70,000 and £79,999, two (2022: zero) employee’s annual emoluments were between £80,000 and £89,999, zero (2022: one) employee’s annual emoluments were between £130,000 and £139,999, one (2022: zero) employee’s annual emoluments were between £140,000 and £149,999

The key management personnel comprise the Secretary General, Head of Shooting & Training, Regional Ranges Manager, Membership Services Manager, General Manager National Clays Shooting Centre, Group Accountant, Compliance & Risk Officer and Estates Manager. The eight (2022: nine) key management personnel remunerations for the year totalled £651,341 (2022: £639,924).

10 Transactions relating to trustees

Trustees’ costs

No trustee (2022: none) received remuneration. Two trustee (2022: one) received reimbursements of £654 (2022: £96) for out of pocket travel and subsistence expenses.

Property transactions

Five (2022: five) trustees occupy accommodation at Bisley for shooting purposes at rentals available to all members of the Association with total rental income during the year of £9,536 (2022: £4,331).

Page 32

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

11 Fixed assets

Freehold
Leasehold
Group
land &
buildings
£
land &
buildings
£
Cost or valuation:
1 January 2023
6,037,952
1,192,536
Additions
39,500
100,000
Disposals
-
-
31 December 2023
6,077,452
1,292,536
Depreciation
1 January 2023
1,651,557
577,082
Charge for the year
90,398
61,490
Disposals
-
-
31 December 2023
1,741,955
638,572
Net book value
31 December 2023
4,335,497
653,964
31 December 2022
4,386,395
615,454
The net book value of fixed assets comprises:
Assets held for charity use
Estate assets
Assets held for administrative purposes
Assets held by trading subsidiary
Range
modifications,
plant &
machinery
£
7,295,311
230,936
-
7,526,247
3,421,508
387,223
-
3,808,731
3,717,516
3,873,803
Fixtures
fittings &
equipment
£
1,052,128
81,949
-
1,134,077
898,161
87,017
-
985,178
148,899
153,967
Heritage
assets
£
271,961
6,000
-
277,961
-
-
-
-
277,961
271,961
2023
£
1,549,420
4,656,253
384,789
2,543,375
9,133,837
2023
Total
£
15,849,888
458,385
-
16,308,273
6,548,308
626,128
-
7,174,436
9,133,837
9,301,580
2022
£
1,592,948
4,787,059
395,599
2,525,974
9,301,580

The trustees have taken the option provided by the transitional provisions contained within FRS 102 to rebase the valuation of land and buildings and range modifications as at 1 January 2014 and treat this as a deemed cost.

Heritage Assets

The NRA maintains a large collection of heritage assets, comprising firearms, trophies, paintings books and ephemera which date back to the formation of the association in 1860. The ephemera comprises of medals, brochures, targets and other objects which reflect the history of target shooting.

Five-year summary

No disposals or impairment of heritage assets have been recognised in the past five years. Acquisitions are made by purchase or donation. 3 firearms and 4 shooting accessories have been purchased in the past five years, and there have been 4 donated firearms and 6 donated trophies and ephemera.

Additions:
Number of donated assets
Donated value as deemed cost*
Cost of purchases
Total recognised additions:
2023
£
-
-
6,000
6,000
2022
£
5
-
5,000
5,000
2021
£
4
-
2,185
2,185
2020
£
-
-
-
-
2019
£
1
-
-
-

*As set out in the fixed assets accounting policy, many heritage assets have been donated and remain off balance sheet as the cost of obtaining professional valuations of donated assets is considered disproportionate to the value gained.

Page 33

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

11 Fixed assets (continued)

Freehold
Leasehold
Charity
land &
buildings
£
land &
buildings
£
Cost or valuation:
1 January 2023
6,037,952
809,586
Additions
39,500
-
Disposals
-
-
31 December 2023
6,077,452
809,586
Depreciation
1 January 2023
1,651,557
412,427
Charge for the year
90,398
11,330
Disposals
-
-
31 December 2023
1,741,955
423,757
Net book value
31 December 2023
4,335,497
385,829
31 December 2022
4,286,395
397,159
The net book value of fixed assets comprises:
Assets held for charity use
Estate assets
Assets held for administrative purposes
Range
modifications,
plant &
machinery
£
3,103,893
101,239
-
3,205,132
1,449,984
203,804
-
1,653,788
1,551,344
1,653,909
Fixtures
fittings &
equipment
£
509,639
10,036
-
519,675
443,457
36,385
-
479,842
39,833
66,182
Heritage
assets
£
271,961
6,000
-
277,961
-
-
-
-
277,961
271,961
2023
£
1,549,420
4,656,255
384,789
6,590,464
2023
Total
£
10,733,031
156,775
-
10,889,806
3,957,425
341,917
-
4,299,342
6,590,464
6,775,606
2022
£
1,592,948
4,787,059
395,599
6,775,606

Range fixtures, modifications, plant and machinery, office equipment and furniture are included in the accounts at cost. Range modification expenditure incurred in order to obtain the 904 certificate has been included at cost. The construction cost of the clay ranges, built with the support of the Lottery Grant, is included within range modifications.

12 Goodwill

Cost or valuation:
1 January 2023
Additions
31 December 2023
Amortisation
1 January 2023
Charge for the year
31 December 2023
Net book value
31 December 2023
31 December 2022
Group &
Charity
£
546,546
-
546,546
127,528
54,654
182,182
364,364
419,018

Goodwill relates to the acquisition of Bisley Shooting Ground in August 2020. The income received in the year was £1,588,195 (2022: £1,383,495) and profit £268,915 (2022: £275,222).

Page 34

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

13
Investments
At 1 January 2023
Additions
Disposals
Increase/(decrease) in valuation
At 31 December 2023
Group
2023
£
486,348
45,179
(52,368)
16,021
495,180
Group
2022
£
555,011
167,000
(161,660)
(74,003)
486,348
Charity
2023
£
574,736
45,179
(52,368)
16,021
583,568
Charity
2022
£
643,399
167,000
(161,660)
(74,003)
574,736
At 31 December 2023, the market value and historical cost of the investments were represented by: At 31 December 2023, the market value and historical cost of the investments were represented by: At 31 December 2023, the market value and historical cost of the investments were represented by: At 31 December 2023, the market value and historical cost of the investments were represented by: At 31 December 2023, the market value and historical cost of the investments were represented by:
Group Group Charity Charity
market historical market historical
value cost value cost
2023 2023 2023 2023
£ £ £ £
Special Prizes Funds
Category A Funds 334,021 299,840 334,021 299,840
Category B Funds 16,952 16,283 16,952 16,283
Cash 14,675 - 14,675 -
365,648 316,123 365,648 316,123
Overseas Team Fund 129,532 148,272 129,532 148,272
Subsidiary company shares - - 88,388 88,388
At 31 December 2023 495,180 464,395 583,568 552,783
At 31 December 2022 486,348 478,627 574,736 567,015

The Special Prizes Fund is the Endowment Fund referred to in Note 21 and invested in investment trusts and unit trusts and loan stocks. The portfolio is split into category A funds where the NRA is the ultimate beneficiary and category B funds where the donor has named the ultimate beneficiary. In the year Trustees approved a resolution to adopt a “Total Return” policy from 1 January 2023 for the fund to enable distribution of both income and investments gains to fund prize payments

The Overseas Team Fund is a Restricted Fund referred to in Note 20 and invested in a portfolio of quoted unit trusts and investment bonds £129,532 (2022: £134,976).

The Association’s wholly owned subsidiary company, National Shooting Centre Limited, is incorporated in the United Kingdom and carries out that portion of the Association’s business which is assessed to be of a trading nature.

Page 35

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

14 Social Investments: loans to clubs

Baildon Rifle & Pistol Club
Loans to Clubs carried forward
Loans to Clubs brought forward
Repayments received
New loans granted
Loans to Clubs carried forward
Group
2023
£
-
-
-
-
-
-
and Charity
2022
£
-
-
3,000
(3,000)
-
-

The loans to clubs are usually repayable in annual instalments, and are interest free. The current year balance of £0 (2022: £0) includes a figure of £0 (2022: £0) which is repayable in greater than one year.

15 Stock

Ammunition
Medals and badges
Souvenirs
Clays
Bisley Shooting Ground
Hire and other stock
Group
Group
Charity
Charity
2023
£
2022
£
2023
£
2022
£
740,169
509,495
-
-
25,639
19,263
25,639
19,263
10,659
12,418
9,458
9,991
25,108
21,318
-
-
33,773
29,105
-
-
88,202
64,578
-
-
923,550
656,177
35,097
29,254

Ammunition stock levels increased to £740,169 (2022:£509,495) to ensure continuity of supply in response to increased global demand for ammunition and components as a result of the war in Ukraine and other conflicts.

16 Debtors

Amounts due within year:
Trade debtors
Amounts owed by group undertakings
Other debtors and prepayments
Group
2023
£
643,397
-
308,948
952,345
Group
2022
£
435,132
-
274,675
709,807
Charity
2023
£
502,488
1,381,026
278,094
2,161,608
Charity
2022
£
294,895
1,022,675
234,420
1,551,990

Page 36

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

17
Creditors
Amounts falling due within one year:
Trade creditors
Membership in advance
Rents and utilities in advance
Other creditors
Accruals
Deferred income (note 18)
Group
2023
£
447,397
1,090,765
445,311
518,368
116,023
123,433
2,741,297
Group
2022
£
473,087
891,244
423,665
599,019
101,558
133,859
2,622,432
Charity
2023
£
122,225
1,090,765
442,454
219,367
81,916
84,761
2,041,488
Charity
2022
£
186,079
891,244
420,831
359,827
69,595
98,932
2,026,508

The association's banking facilities are secured by way of a legal charge over the charity's freehold properties which were valued at £10 million on the 25[th] August 2020. The Reserves Policy includes the uncommitted £1 million limit of the overdraft.

Page 37

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

18
Deferred income
Due within one year (see note 17)
Due after more than one year
Deferred lease premium income:
At 1 January 2023
Additions during the year
Transferred to Estate income
At 31 December 2023
Deferred lease premium income:
At 1 January 2023
Additions during the year
Transferred to Operations income
At 31 December 2023
Life & Term Members Funds:
At 1 January 2023
Additions during the year
Transferred to Membership income
At 31 December 2023
Rifle Donation:
At 1 January 2023
Additions during the year
Transferred to Charitable income
At 31 December 2023
Optics Donation:
At 1 January 2023
Additions during the year
Transferred to Operations income
At 31 December 2023
Group
2023
£
123,433
672,949
796,382
Group
2023
£
148,229
177,640
(30,314)
295,555
53,790
-
(4,483)
49,307
44,530
3,432
(7,849)
Group
2022
£
133,859
516,645
650,504
Group
2022
£
165,464
-
(17,235)
148,229
58,272
-
(4,482)
53,790
50,755
2,182
(8,407)
Charity
2023
£
84,761
422,260
507,021
Charity
2023
£
148,229
177,640
(30,314)
295,555
-
-
-
-
44,530
3,432
(7,849)
Charity
2022
£
98,932
239,684
338,616
Charity
2022
£
165,464
-
(17,235)
148,229
-
-
-
-
50,755
2,182
(8,407)
40,113
7,407
16,075
(4,926)
44,530
8,659
-
(1,252)
40,113
7,407
-
(1,251)
44,530
8,659
-
(1,252)
18,556
21,610
-
(4,184)
7,407
25,793
-
(4,183)
6,156
-
-
-
7,407
-
-
-
17,426 21,610 - -

Page 38

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

18 Deferred income (continued)

Deferred caravan rent income:
At 1 January 2023
Additions during the year
Transferred to Estate income
At 31 December 2023
Tank building deposit:
At 1 January 2023
Additions during the year
Transferred to Estates income
At 31 December 2023
Promotional, Advertising Support:
At 1 January 2023
Additions during the year
Transferred to Clays Income
At 31 December 2023
D Friend Prize Donation:
At 1 January 2023
Additions during the year
Transferred to Special Prizes Fund
At 31 December 2023
Group
2023
£
119,061
105,000
(73,253)
150,808
14,389
-
-
14,389
236,488
-
(26,260)
210,228
5,000
42
(5,042)
-
Group
2022
£
192,314
-
(73,253)
119,061
14,389
-
-
14,389
262,748
-
(26,260)
236,488
-
5,000
-
5,000
Charity
2023
£
119,061
105,000
(73,253)
150,808
14,389
-
-
14,389
-
-
-
-
5,000
42
(5,042)
-
Charity
2022
£
192,314
-
(73,253)
119,061
14,389
-
-
14.389
-
-
-
-
-
5,000
-
5,000
338,616
796,382 650,504 507,021

Page 39

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

19 Unrestricted funds

Group & Charity
National Shooting Centre
Lottery capital grant funds
Designated Fund
General Fund (Charity Only)
Balance
1 January
2023
£
865,090
751,734
1,616,824
6,862,448
8,479,272
Income
Expenditure
Transfers
Balance
31 December
2023
£
£
£
£
5,148,663
(5,466,274)
212,766
760,245
-
-
(26,366)
725,368
5,148,663
(5,466,274)
186,400
1,485,613
4,826,563
(4,457,937)
(186,400)
7,044,674
9,975,226
(9,924,211)
-
8,530,287
Income
Expenditure
Transfers
Balance
31 December
2023
£
£
£
£
5,148,663
(5,466,274)
212,766
760,245
-
-
(26,366)
725,368
5,148,663
(5,466,274)
186,400
1,485,613
4,826,563
(4,457,937)
(186,400)
7,044,674
9,975,226
(9,924,211)
-
8,530,287
1,485,613
7,044,674
8,530,287

Designated Funds included within the Unrestricted Funds of the group at the balance sheet date are profits retained within the balance sheet of the charity’s wholly owned subsidiary and the net book value of the capital assets purchased with the Lottery grant.

Included within the General Fund at the balance sheet date are unrealised gains of £3,036,356 (2022: £3,036,356) relating to the revaluation of certain fixed assets, calculated by reference to the implementation of FRS102 under the transitional arrangements.

Group & Charity
National Shooting Centre
Lottery capital grant funds
Designated Fund
General Fund (Charity Only)
Balance
1 January
2022
£
786,020
815,402
1,601,422
6,632,684
8,234,106
Income
£
Expenditure
£
Transfers
£
Balance
31 December
2022
£
4,454,850
(4,657,150)
281,370
865,090
-
-
(63,668)
751,734
4,454,850
(4,657,150)
217,702
1,616,824
4,296,271
(3,848,805)
(217,702)
6,862,448
8,751,121
(8,505,955)
-
8,479,272
Income
£
Expenditure
£
Transfers
£
Balance
31 December
2022
£
4,454,850
(4,657,150)
281,370
865,090
-
-
(63,668)
751,734
4,454,850
(4,657,150)
217,702
1,616,824
4,296,271
(3,848,805)
(217,702)
6,862,448
8,751,121
(8,505,955)
-
8,479,272
1,616,824
6,862,448
8,479,272

Page 40

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

20 Restricted funds

Group & Charity

Overseas Team Fund
Young Shooters Fund
Imperial Special
Prizes Fund
Balance
1 January
2023
£
191,201
56,294
-
247,495
Income
Unrealised
Investment
Expenditure Gains/(Losses)
Transfers
Balance
31 December
2023
£
£
£
£
£
25,425
(45,076)
(5,444)
-
166,106
6,069
5,041
(5)
(10,743)
-
-
-
10,743
62,358
5,041
36,535
(55,824)
(5,444)
10,743
233,505
Income
Unrealised
Investment
Expenditure Gains/(Losses)
Transfers
Balance
31 December
2023
£
£
£
£
£
25,425
(45,076)
(5,444)
-
166,106
6,069
5,041
(5)
(10,743)
-
-
-
10,743
62,358
5,041
36,535
(55,824)
(5,444)
10,743
233,505
233,505

The Overseas Team Fund detailed in Note 13 provides support for overseas travel for teams of our various shooting disciplines. During the year, the fund received donations and investment income, and paid for the travel costs of teams overseas. Income for the year was £25,425 (2022: £16,190), expenditure £45,076 (2022: £30,121) and unrealised loss on investments £5,544 (2022: loss £22,546).

The Young Shooters fund (formerly the Millennium Scholarship Fund) was formed to help young shooters continue in the target shooting in the year just after they have left school. Income for the year was £6,069 (2022: £1,043) and expenditure £5 (2022: £3,964).

The Special Prizes fund consists of a donation from Mr D Friend and dividends from the endowment fund to cover the costs of the Imperial prize money. Income for the year was £5,041 (2022: £0), the endowment fund transfer £10,743 (2022: £0) and expenditure £10,743 (2022: £0).

Group & Charity

Overseas Team Fund
Young Shooters Fund
Balance
1 January
2022
£
227,678
59,215
286,893
Income
£
16,190
1,043
17,233
Expenditure
Unrealised
Investment
Gains/(Losses)
Balance
31 December
2022
£
£
£
(30,121)
(22,546)
191,201
(3,964)
-
56,294
(34,085)
(22,546)
247,495
Expenditure
Unrealised
Investment
Gains/(Losses)
Balance
31 December
2022
£
£
£
(30,121)
(22,546)
191,201
(3,964)
-
56,294
(34,085)
(22,546)
247,495
247,495

Page 41

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

21 Endowment funds

Group & Charity

Special Prizes Fund Balance
1 January
2023
£
351,372
351,372
Income
Unrealised
Investment
Expenditures Gains/(Losses)
£
£
£
10,743
-
14,276
10,743
-
14,276
Balance
31 December
Transfers 2023
£
£
(10,743)
365,648
(10,743)
365,648
Balance
31 December
Transfers 2023
£
£
(10,743)
365,648
(10,743)
365,648
365,648

The Special Prizes Fund referred to in Note 13 is an endowment fund comprising amounts held on trust to provide prizes at the Imperial Meeting from the income generated by investment of the capital. Included within the Special Prizes Fund at the balance sheet date are unrealised gains of £147,913 (2022: £148,312) relating to the revaluation of investments.

Fund B includes amounts held on behalf of five linked charities, the Commander Whitlock Trust, Gunmakers Cup, Halford Memorial Prize, The Stock Exchange Prize and Whitehead Trust Fund.

Group & Charity

Special Prizes Fund Balance
1 January
2022
£
397,489
397,489
Income
£
9,003
9,003
Unrealised
Balance
Investment
31 December
Expenditure Gains/(Losses)
2022
£
£
£
(9,003)
(46,117)
351,372
(9,003)
(46,117)
351,372

Page 42

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

21b Total Return

With effect from 1 January 2023, the Trustees resolved to adopt the Total Return accounting approach to the Special Prizes Fund. Under this approach, the total value of the Fund as at 1 January 2023 was divided between the Permanent Endowment, which represents the original capital value of the Fund as at 1 January 2008 adjusted for CPI inflation, and the Unapplied Total Return, which represents capital gains on the Fund’s investments in excess of CPI inflation.

Under the Total Return approach, investment income and investment gains are credited to the Unapplied Total Return. The Trustees’ policy, which is subject to review from time to time, is to apply CPI inflation to the Trust for Investment to maintain the real value of the Fund’s original capital.

The allocation of Unapplied Total Return to the fund for application represents the amounts withdrawn from investments during the year, in line with the Trustees’ policy. The table below sets out the movements on the Fund during the year and its composition as at 31 December 2021.

Balance as 1 January 2023
Investment income
Investment gains
Investment managers fees
Inflation indexation
Allocation
of
unapplied
total
returns
income
Balance as at 31 December 2023
Permanent
Endowment
Unapplied Total
Return
£
£
239,425
111,947
14,054
14,276
(3,311)
239,425
136,966
9,411
(9,411)
248,836
127,555
(10,743)
248,836
116,812
Total
£
351,372
14,054
14,276
(3,311)

376,391
-
376,391
(10,743)

365,648

22 Funds Held As Custodian Trustee

The National Rifle Association acts as custodian, managing a bank account on behalf of ICFRA members’ funds belonging to the Beneficial Owners. Assets held in this way are not aggregated in these financial statements as the Association does not control them. The assets held in this way may be summarised as follows:

ICFRA
Total assets held as custodian trustee
2023
£
40,039
40,039
2022
£
38,760

38,760

Page 43

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

23 Analysis of net assets between funds

Fund balances at 31 December 2023 are represented by:

Group
Tangible fixed
assets
Intangible
assets
Fixed
asset
investments
Loans to clubs
>1 year
Current assets
Current
liabilities
Deferred
income
8,530,287
Designated
General
Funds
£
9,126,307
364,364
-
-
2,453,862
(2,741,297)
(672,949)
166,106
Overseas
TeamFund
£
-
-
129,532
-
36,574
-
-
62,358
Young
Shooters
Find
£
7,530
-
-
-
54,828
-
-
5,041
Imperial
Special
Prizes
Fund
£
-
-
-
-
5,041
-
-
365,648
Special
Prizes
Fund
£
-
-
365,648
-
-
-
-
2023
Total
£
9,133,837
364,364
495,180
-
2,550,305
(2,741,297)
(672,949)
9,129,440

Note: Tangible fixed assets of £9,126,307 (2022: £9,294,050) include £725,368 (2022: £751,734) representing the total of Designated Funds in relation to Capital Grants in the charity’s wholly owned subsidiary.

Fund balances at 31 December 2022 are represented by:

Group
Designated &
General
Funds
£
Overseas
Team Fund
£
Tangible fixed assets
9,294,050
-
Intangible assets
419,018
-
Fixed asset investments
-
134,976
Loans to Clubs > 1 year
-
-
Current assets
1,904,741
56,765
Current liabilities
(2,621,892)
(540)
Deferred income
(516,645)
-
8,479,272
191,202
Young
Shooters
Fund
£
7,530
-
-
-
48,764
-
-
56,294
Special
Prizes
Fund
£
2022
Total
£
-
9,301,580
-
419,018
351,372
486,348
-
-
-
2,010,270
-
(2,622,432)
-
(516,645)
351,372
9,078,139

Page 44

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

24 Analysis of net assets between funds (continued)

Fund balances at 31 December 2023 are represented by:

Charity
Tangible fixed
assets
Intangible
assets
Fixed
asset
investments
Loans to clubs
>1 year
Current assets
Current
liabilities
Deferred
income
7,044,674
Designated
General
Funds
£
6,582,934
364,364
88,388
-
2,472,736
(2,041,488)
(422,260)
166,106
Overseas
TeamFund
£
-
-
129,532
-
36,574
-
-
62,358
Young
Shooters
Find
£
7,530
-
-
-
54,828
-
-
5,041
Imperial
Special
Prizes
Fund
£
-
-
-
-
5,041
-
-
365,648
Special
Prizes
Fund
£
-
-
365,648
-
-
-
-
2023
Total
£
6,590,464
364,364
583,568
-
2,569,179
(2,041,488)
(422,260)
7,643,827

Fund balances at 31 December 2022 are represented by:

Charity
Designated &
General
Funds
£
Overseas
Team Fund
£
Tangible fixed assets
6,768,076
-
Intangible assets
419,018
-
Fixed asset investments
88,388
134,976
Loans to Clubs > 1 year
-
-
Current assets
1,852,618
56,765
Current liabilities
(2,025,968)
(540)
Deferred income
(239,684)
-
6,862,448
191,201
Young
Shooters
Fund
£
7,530
-
-
-
48,764
-
-
56,294
Special
Prizes
Fund
£
2022
Total
£
-
6,775,606
-
419,018
351,372
574,736
-
-
-
1,958,147
-
(2,026,508)
-
(239,684)
351,372
7,461,315

25 Related party transactions

Management fees of £223,500 (2022: £223,500) and rent of £41,000 (2022: £41,000) were charged to the National Shooting Centre Limited; the closing intercompany balance was £869,919 (2022: £1,022,675). There was one related party transactions (2022: none), J S Harris Ltd (of which NRA trustee James Harris is a director) invoiced the association £8,200 for range survey fees.

Page 45

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

26 Contingent liabilities

On 10 July 2000, a 50 year debenture was created in favour of The English Sports Council, representing a fixed and floating charge over all the assets of the subsidiary company, against the performance of the company’s obligations under the Lottery Fund Agreement relating to the grant for the clay shooting complex for the 2002 Commonwealth Games. The amount repayable to The English Sports Council in the event that these obligations crystallise is £2,036,647 (2022: £2,036,647).

27 Lessee Commitments under operating leases

At 31 December 2023, the group and charity had total lessee commitments under non-cancellable operating leases as follows:

Land and buildings:
- Less than 1 year
- 1-5 years
- Greater than 5 years
Group
2023
£
6,000
21,947
166,252
194,199
Group
2022
£
6,000
21,947
172,252
200,199
Charity
2023
£
6,000
21,947
166,252
194,199
Charity
2022
£
6,000
21,947
172,252
200,199

28 Lessor Commitments under operating leases

At 31 December 2023, the group and charity had total lessor Commitments under finance leases as follows:

Land and buildings:
- Less than 1 year
- 1-5 years
- Greater than 5 years
Group
2023
£
951,305
2,936,685
5,800,298
9,688,288
Group
2022
£
891,859
2,565,089
5,043,826
8,500,774
Charity
2023
£
951,305
2,936,685
5,800,298
9,688,288
Charity
2022
£
891,859
2,565,089
5,043,826
8,500,774

Page 46

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2023

29 Post Balance Sheet Event

Uncertainty of availability and increasing cost of ammunition and component supplies caused by the continuing war in Ukraine and conflicts in the Middle East continues to present challenges to the operations of the NRA and NSC. As a consequence stock holdings have remained high. The Trustees are carefully managing the resultant reduction in liquidity.

30 Notes to the consolidated cash flow statements

30.1 Reconciliation of net movement in funds to net cash flow from operating activities

Net income
(Gains)/Losses on investments
Dividends received
Interest payable
Surplus on disposal of tangible fixed assets
Depreciation
Amortisation
(Increase) in stocks
Decrease in loans to clubs
(Increase)/Decrease in debtors
Decrease/(Increase) in creditors
Net cash inflow from operating activities
2023
£
51,301
(9,157)
(16,906)
6,781
-
626,128
54,654
(267,373)
-
(242,538)
275,169
478,059
2022
£
159,651
68,663
(15,226)
144
7,419
595,376
54,655
(340,120)
3,000
238,890
(9,986)
762,466

30.2 Analysis of changes in net debt

At 1 January
2023
£
Cash at bank and in hand
644,286
Bank overdraft
-
Net cash
644,286
At
Cash flow
Non-cash
31 December
changes
2023
£
£
£
30,124
-
674,410
-
-
-
30,124
-
674,410
At
Cash flow
Non-cash
31 December
changes
2023
£
£
£
30,124
-
674,410
-
-
-
30,124
-
674,410
674,410

Page 47