OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Charity No. 219858

NATIONAL RIFLE ASSOCIATION

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

NATIONAL RIFLE ASSOCIATION

CONTENTS Page
1
3
s report 18
Consolidated statement of financial activities 20
Group & charity balance sheets 22
Consolidated cash flow statement 23
Accounting policies 24
Notes to the financial statements 28

NATIONAL RIFLE ASSOCIATION

STATEMENT BY THE CHAIRMAN FOR THE YEAR ENDED 31 DECEMBER 2022

2022 saw the continued recovery of the NRA from the restrictions imposed by the Government in response to the COVID-19 pandemic, with target shooting competitions returning to pre-pandemic levels of participation.

The appeal and popularity of marksmanship promoted by the NRA as part of its charitable purposes is also reflected in the growing membership. The NRA now has over 10,200 members and there is increasing interest in marksmanship, both at Bisley and around the country. This is reflected by the levels of participation overall in competitions organised by the NRA as part of its charitable objectives.

During 2022, National Shooting Centre Limited ("NSC"), the NRA's wholly-owned subsidiary, was very busy delivering both charitable and non-charitable shooting activities. In particular, the Bisley Shooting Ground business acquired in 2020 continues to be a success, generating a trading profit of £275,222 in its first full year of postpandemic trading.

The 2022 Imperial Meeting will be remembered for the major fire on the range danger area. Thanks to the very considerable efforts of the fire services, NRA staff and the many volunteers who stepped forward to help, the impact on the M thanks to all of them, and to the competitors for their understanding as some events were cancelled or curtailed.

We continue to invest significant time and resources engaging with those responsible for regulation. Effective regulatory oversight of firearms ownership is important and the NRA contributes to an informed and rational approach to this important issue. We continue to work with Government and Police to enable people to develop their marksmanship skills in ways that are responsible and accessible. We also continue to contribute to the consultation on the use of lead-free ammunition, given the impact that restrictions on lead would have on the charitable activities of the NRA.

Net cash provided by operations is £762,466 for the year, compared to £1,180,306 in 2021, reflecting the increase in repairs and maintenance expenditure to address the backlog from the covid-related lockdowns. The net surplus for the year is £159,651 compared to the net surplus of £845,594 in 2021; this includes a loss on investments of £68,663 compared to a gain of £46,760 in 2021. For comparison with pre-pandemic figures, the net cash provided by operations in 2019 was £1,008,158, the net surplus in 2019 was £21,645 and the gain on investments in 2019 was £52,691.

The results for 2022 are a reflection of the continued interest in target shooting, and an increase in staffing levels as demands on the NRA increase, while we continue tight control on costs as part of restoring our financial resilience.

At the end of 2022 we re-acquired Site 103 from the National Smallbore Rifle Association. This property represents a significant asset at the heart of Bisley Camp. We also continue to explore opportunities for supporting new regional ranges and creating regional training hubs.

The NRA could not carry out its work without the support of its members, its tenants and those who use the ranges at Bisley. I want to thank all of them for their ongoing support and contribution to the on-going work of the NRA.

The success of the NRA would not be possible without committed and effective management. Andrew Mercer, our Secretary-General, has assembled an executive team that is committed to the success of the NRA and the NSC. In turn, they lead a vibrant and enthusiastic workforce who deal with members, tenants and customers throughout the year. They continue to draw on the ability and commitment of our Trustees, who volunteer to spend many hours forming and articulating critical policy for the executive to implement.

NATIONAL RIFLE ASSOCIATION

STATEMENT BY THE CHAIRMAN FOR THE YEAR ENDED 31 DECEMBER 2022

David Lacey

Page 2

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

Thi NRA") for the year ended 31 December 2022. In preparing this report, the Trustees have had regard to the Guidance published by the Charity Commission for England and Wales in Public benefit: reporting (PB3) .

1 Objectives and Activities

Page 2

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

Page 3

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

perceived. A positive perception of these activities will encourage more people to engage in them, which is a key measure of the success of the NRA in pursuing its charitable objectives.

Page 4

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

2 Achievements and Performance

2.2 The NRA organised the following training courses during The NRA organised the following training courses during 2022:
Type of Course Participants 2022 Participants 2021
Probationary 1,169 875
Range Conducting Officer / Range
469
338
Safety Officer

Page 5

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

Instructor, Renewal, Conversion 390 490
Skills Courses 121 136

Page 6

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

Event Participants 2022 Participants 2021
Imperial Meeting
- Schools 171 Cancelled
- Service Rifle Cancelled Cancelled
- Adaptive 34 21
- Civilian Service Rifle 142 143
- Match Rifle Cancelled 130
- F Class Cancelled 64
- Target Rifle 838 740
- Pistol & Gallery Rifle 87 95
- Historic Arms Cancelled 76
- Cadets Cancelled 129
- McQueen 138 76
-300 metre 20 14
Gallery Rifle Events
- Spring Action Weekend 198 Cancelled
-Phoenix Meeting 457 352
- Autumn Action Weekend 153 190
Civilian Service Rifle League 195 168
Inter Counties 186 227
Trafalgar Meeting 159 152
Target Shotgun Spring Festival 64 Cancelled
Target Shotgun Autumn Festival 45 57
Cottesloe Heath Challenge 101 Cancelled
Target Shotgun League 165 Cancelled
Historic Service Rifle League 140 62
Hand Gun League 44 48

Page 7

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

Mini Rifle 118 124
Total 3,455 2,868
Membership type 31/12/22 31/12/21 Net change
Individual Total 10,220 9,876 +344
Clubs 689 696 -7
Schools 34 35 -1
Associations 43 42 +1

Page 8

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

personal skills by providing training and access to the facilities needed to pursue marksmanship activities.

3 Financial Review

Page 9

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

Page 10

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

for NRA activities, good demand for NSC services, rigorous cost control, and the overdraft facility

.

Page 11

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

3.28 The NRA has no fund or subsidiary undertaking that is materially in deficit.

4 Plans for future periods

5 Structure, governance and management

Page 12

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

and commercial activities, which the NRA is not permitted to carry out because of its charitable status.

Page 13

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

term and advises the Trustees on strategy and policy in relation to the management of the real estate of the NRA.

6 Reference and Administrative Details

David Lacey (Chairman)

Page 14

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

Andrew Reynolds (Treasurer)

Gary Alexander

Alice Gran

Nick Brasier

Thomas Putt (resigned September 2022)

Robert Bruce (resigned September 2022; appointed February 2023)

Andrew Nebel (resigned September 2022)

Reg Roberts (resigned September 2022)

Julia Hilger-Ellis

Charles Dickenson (resigned September 2022)

John Webster (appointed September 2022)

John Bloomfield (appointed September 2022)

James Harris (appointed September 2022)

(c) Surveyors: Vail Williams LLP, 550 Thames Valley Park Drive, Reading, Berkshire RG6 1PT Gascoignes, Gillingham House, 2 Pannells Ct, Guildford GU1 4EU

Page 15

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

(d) Bankers: Barclays Bank PLC, Town Gate House, Church Street East, Woking, Surrey GU21 1AE (e) Investment Investec Wealth & Investment Ltd, 43 London Managers: Road, Reigate, Surrey RH2 9PW Philip J Milton & Company Plc, Sterling House, 17 Joy Street, Barnstaple, Devon EX31 1HE

7 Exemptions from Disclosure

The Trustees have not requested authority from the Charity Commission for England and Wales to omit any information from this report.

8 Funds held as custodian trustee on behalf of others

No Trustee is acting as custodian trustees. The NRA acts as custodian, managing a bank account on behalf of ICFRA (International Confederation of Fullbore Rifle Associations) belonging to the Beneficial Owners.

9 Auditors

10 Trustees' responsibilities in the preparation of financial statements

Page 16

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

This report was approved by the Trustees on 11 May 2023 and was signed on their behalf by the Chairman.

David Lacey

Chairman

Page 17

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

Opinion

We have audited the financial statements of National Rifle Association for the year ended 31 December 2022 which comprise the consolidated statement of financial activities, group and parent charity balance sheets, consolidated cash flow statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

  - 22

Basis for opinion

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the s not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Page 18

NATIONAL RIFLE ASSOCIATION

FOR THE YEAR ENDED 31 DECEMBER 2022

(continued)

Responsibilities of trustees for the financial statements

s 16 and 17, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In pr

to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charity or to cease operations, or have no realistic alternative but to do so.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the group and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to those standard to royal charter charities, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, Charities Act 2011, income tax, payroll tax and sales tax.

We evaluated

(including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to revenue and management bias in accounting estimates. Audit procedures performed by the engagement team included:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting www.frc.org.uk/auditorsresponsibilities

Use of our report

, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditor's report and for no other purpose. To the body for our audit work, for this report, or for the opinions we have formed.

Date: 16 May 2023

Haysmacintyre LLP 10 Queen Street Place Statutory Auditors London EC4R 1AG

Haysmacintyre LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

Page 19

NATIONAL RIFLE ASSOCIATION

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including an Income & Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2022

Notes
Income and endowments
from:
Donations and legacies
1
Other trading activities:
- Operations
2
- Estate
3
Investments
Charitable shooting activities
4
Total income
Expenditure on:
Raising funds:
- Operations
2
- Estate
5
Charitable shooting activities
6
Total expenditure
Gains/losses on investments
13
Net movement in funds
8
Reconciliation of funds
Fund balances brought forward
at 1 January 2022
Total funds carried forward
at 31 December 2022
Unrestricted
Funds
£
1,197,859
4,454,850
1,935,485
-
1,162,927
8,751,121
4,657,150
1,470,451
2,378,354
8,505,955
-
245,166
8,234,106
8,479,272
Restricted
Funds
£
7,494
-
-
6,223
3,516
17,233
-
-
34,085
34,085
(22,546)
(39,398)
286,893
247,495
Endowment
Funds
£
-
-
-
9,003
-
9,003
-
-
9,003
9,003
(46,117)
(46,117)
397,489
351,372
2022
Total
£
1,205,353
4,454,850
1,935,485
15,226
1,166,443
8,777,357
4,657,150
1,470,451
2,421,442
8,549,043
(68,663)
159,651
8,918,488
9,078,139
2021
Total
£
1,284,107
3,416,730
1,794,588
12,073
959,082
7,466,580
3,570,297
1,096,365
2,001,084
6,667,746
46,760
845,594
8,072,894
8,918,488

All income and expenditure are derive

No separate Statement of Total Recognised Gains and Losses has been presented as all such gains and losses have been recognised in the Statement of Financial Activities.

Page 20

NATIONAL RIFLE ASSOCIATION

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including an Income & Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2021

Notes
Income and endowments
from:
Donations and legacies
1
Other trading activities:
- Operations
2
- Estate
3
Investments
Charitable shooting activities
4
Total income
Expenditure on:
Raising funds:
- Operations
2
- Estate
5
Charitable shooting activities
6
Total expenditure
Gains on investments
13
Net movement in funds
8
Reconciliation of funds
Fund balances brought forward
at 1 January 2021
Total funds carried forward
at 31 December 2021
Unrestricted
Funds
£
1,280,586
3,416,730
1,794,588
-
959,082
7,450,986
3,570,297
1,096,365
1,993,540
6,660,202
-
790,784
7,443,322
8,234,106
Restricted
Funds
£
3,521
-
4,738
-
8,259
-
-
209
209
19,985
28,035
258,858
286,893
Endowment
Funds
£
-
-
7,335
-
7,335
-
-
7,335
7,335
26,775
26,775
370,714
397,489
2021
Total
£
1,284,107
3,416,730
1,794,588
12,073
959,082
7,466,580
3,570,297
1,096,365
2,001,084
6,667,746
46,760
845,594
8,072,894
8,918,488

Page 21

NATIONAL RIFLE ASSOCIATION

GROUP AND CHARITY BALANCE SHEETS AS AT 31 DECEMBER 2022

Notes
Tangible fixed assets
Fixed assets
11
Intangible assets
12
Investments
13
Social investments:
loans to
clubs > 1 year
14
Current assets
Social investments:
loans to
clubs < 1 year
14
Stocks
15
Debtors
16
Cash at bank and in hand
Creditors
Amounts falling due within
one year
17
Net current (liabilities) / assets
Total assets less current
Liabilities
Deferred income
18
Net assets
Funds of the Charity
Unrestricted Funds
19
Restricted Funds
Overseas Team Fund
20
Young Shooters Fund
20
Endowment Fund
Special Prizes Fund
21
Total Charity Funds
Group
2022
£
9,301,580
419,018
486,348
-
10,206,946
-
656,177
709,807
644,286
2,010,270
(2,622,432)
(612,162)
9,594,784
(516,645)
9,078,139
8,479,272
191,201
56,294
351,372
9,078,139
Group
2021
£
8,934,398
473,673
555,011
-
9,963,082
3,000
316,057
948,697
836,715
2,104,469
(2,506,478)
(402,009)
9,561,073
(642,585)
8,918,488
8,234,106
227,678
59,215
397,489
8,918,488
Charity
2022
£
6,775,606
419,018
574,736
-
7,769,360
-
29,254
1,551,990
376,903
1,958,147
(2,026,508)
(68,361)
7.700,999
(239,684)
7,461,315
6,862,448
191,201
56,294
351,372
7,461,315
Charity
2021
£
6,322,944
473,673
643,399
-
7,440,016
3,000
26,309
1,433,165
619,694
2,082,168
(1,874,420)
207,748
7,647,764
(330,698)
7,317,066
6,632,684
227,678
59,215
397,489
7,317,066

The financial statements on pages 20 to 46 were approved by the Council and authorised for issue on 11 May 2023 and are signed on its behalf by:

David Lacey Chairman of the Council

Andrew Reynolds Treasurer

Page 22

NATIONAL RIFLE ASSOCIATION

CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2022

Note
£
Net cash provided by
operating activities
30
Cash flow from operating
activities:
Interest Paid
Net cash provided by (used in)
operating activities
(144)
Cash flow from investing
activities:
Dividends, interest and rents from
investments
15,226
Proceeds from the sales of
property, plant and equipment
1,248
Purchase of property, plant and
equipment excluding donations
(971,225)
Net cash provided by (used in)
investing activities
Change in cash and cash
equivalents in the reporting period
30
Cash and cash equivalents at the
beginning of the reporting period
30
Cash and cash equivalents at the
end of the reporting period
30
2022
£ £
762,466
(144)
(5,981)
12,073
(320)
(212,351)
(954,751)
(192,429)
836,715
644,286
2021
£
1,180,306
(5,981)
(200,598)
973,727
(137,012)
836,715

Page 23

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES FOR THE YEAR ENDED 31 DECEMBER 2022

The principal accounting policies that have been adopted in the preparation of these accounts are as follows:

Basis of accounting

The financial statements have been prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standards 102 (FRS102). The financial statements comply with all current statutory requirements, the Royal Charter and By-Laws of the Association. The recommendations in Accounting and Reporting by Charities: Statement of Recommended Practice (FRS102) (second edition effective 1 January 2019) issued by the Charity Commission have been followed. Assets and liabilities are initially recognised under the historical cost convention unless otherwise stated in the relevant accounting policy note.

The National Rifle Association meets the definition of a public benefit entity under FRS102.

Preparation of the accounts on a going concern basis

The Trustees have assessed whether the going concern assumption is appropriate and taken into account all available information about the future, which is at least, but is not limited to, twelve months from the date these financial statements are authorised for issue. In making their assessment, trustees have reviewed detailed forecasts which will be updated quarterly. These forecasts have reflected experiences gained in 2022 and The trustees consider that the going concern basis for preparation of the charitable gro remains appropriate. In arriving at this conclusion they have taken into consideration the result in the year ended 31 December 2022, the forecasts to 31[st] May 2024, 2023 monthly accounts, and cash flow projections for the period of twelve months from the date of approval of these accounts. They have also taken into account the substantial positive net assets position of the charitable group, and the uncommitted £1m overdraft facility secured at a 10% LTV ratio.

Basis of consolidation

These financial statements consolidate the results of the charity and its wholly owned subsidiary undertaking National Shooting Centre Limited. A separate Statement of Financial Activities and Income and Expenditure account for the charity has not been presented because it has taken advantage of the exemption afforded by the Charities SORP.

Income

All income is included in the statement of financial activities when the charity is entitled to the income, it is probable, and the amount can be quantified with reasonable accuracy. Donations are normally brought into account when received, and are stated gross of any attributable tax recoverable. All grants are credited to income in the period to which they relate. Government and institutional grants are accounted for on a receivable basis in line with the performance model. Donations and grants given for specific purposes are treated as restricted income.

All other income, including investment income, is accounted for on a receivable basis as and when earned.

Expenditure

All expenditure is accounted for on an accruals basis and is allocated as direct costs in the statement of financial activities where the costs can be identified as being directly related to generating funds, to a charitable activity, or to governance matters. Where costs cannot be directly attributed, they have been allocated between cost of raising funds and expenditure on charitable activities. The basis on which support costs have been allocated are set out in note 7.

Since the pro is shown separately.

Page 24

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

Irrecoverable value added tax

Where expenditure relates to specific events, the relevant irrecoverable Value Added Tax is charged to that event. Irrecoverable Value Added Tax on attributable purchases is charged to Support Costs.

Gift Aid payments

The charity encourages all donors to provide funds to the group by way of tax efficient Gift Aid payments wherever possible.

Pension contributions

The group makes contributions into money purchase pension schemes on behalf of certain employees. The assets of the schemes are held separately from those of the group, being invested with independent insurance companies.

The amount charged against income in respect of pension costs and other post-retirement benefits is the contributions payable in the year. Differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments in the balance sheet.

Taxation

The charity does not undertake taxable activities subsidiary is liable to UK corporation tax on its profits after deduction of payments made under gift aid.

In respect of the trading subsidiary, deferred tax is recognised in respect of all timing differences that have originated, but not reversed, at the balance sheet date, where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. financial statements.

Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantially enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

Fixed assets and depreciation

Individual fixed assets costing more than £500 are capitalised at cost. Fixed assets are held at historic cost less depreciation and are further subject to an annual impairment assessment. Depreciation is recognised through the Statement of Financial Activities on a straight-line basis over their estimated useful lives on the following basis:

Freehold land Not depreciated Long leasehold land Over the period of the lease Buildings (Freehold & Leasehold) 2% on cost or valuation Range modifications, plant & equipment 2%, 5%, 10% or 25% on cost or valuation Fixture, fittings & equipment 25% on cost Rifles for hire 10% on cost Heritage assets Not depreciated

The NRA maintains a large collection of heritage assets, comprising firearms, trophies, paintings books and ephemera which date back to the formation of the association in 1860. The ephemera comprises of medals, brochures, targets and other objects which reflect the history of target shooting. Due to the size of the collection and limitations on the display area of the museum it is not possible to display the whole of the collection.

Page 25

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

Heritage assets which are purchased are reported in the Balance Sheet at cost. Many heritage assets have been donated and therefore have no attributed cost recognised in the balance sheet. They include 717 trophies dating from 1770, plus a number of firearms and other heritage assets stated above. The cost of obtaining professional valuations of donated assets is considered disproportionate to the value gained and so remain off balance sheet.

Acquisitions must meet two requirements, namely being relevant to the history of the NRA; and of sufficient quality to justify the cost and time of curation and storage. Museum assets displayed and stored in the NRA Museum, and managed by the Curator and his team. Trophies are managed by NRA staff when stored between competitions and displayed for prize presentations. Disposals are assessed by criteria including restrictions imposed by donors, impact on the overall collection, likely proceeds, and resulting reductions in costs and space.

Goodwill and amortisation

Goodwill is accounted for at cost and amortised at 10% of cost per annum on a straight-line basis, subject to an annual impairment review.

Investments

Investments are stated at market value at the balance sheet date. Realised and unrealised gains and losses on investments are taken to the Statement of Financial Activities in the period in which they arise

Stocks

Stocks are valued at the lower of cost and net realisable value. Net realisable value is based upon the estimated selling price less further costs expected to be incurred at disposal. Provision is made for obsolete and slow-moving items.

Leased assets and obligations

Where assets are financed by leasing agreements that give rights approximating to ownership outright. The amount capitalised is the present value of the minimum lease payments payable during the lease term. The corresponding leasing commitments are shown as obligations to the lessor.

Lease payments are treated as consisting of capital and interest elements, and the interest is charged to the Statement of Financial Activities in proportion to the remaining balance outstanding.

line basis over the lease term.

Rent-free periods received for entering into a lease are accounted for over the period of the lease so as to spread the benefit received over the lease term.

Foreign currencies

Assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. Transactions are recorded at the rate ruling at the date of the transaction. All differences are taken to the Statement of Financial Activities.

Life & term members fund

Life and term membership subscriptions received are credited to the Life & Term Members Fund in full. These subscriptions are then amortised, and released to the Statement of Financial Activities as income, over 20 years for life members, over 8 years for junior life members, or over the number of years applicable for term membership on the sliding scale.

Page 26

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

Fund accounting

General funds comprise the accumulated surplus of unrestricted incoming resources over resources expended as adjusted for other recognised gains and losses, other than those allocated to the Designated Fund. They are available for use in furtherance of the general objectives of the group.

Designated funds comprise the accumulated capital grants received less the accumulated depreciation on the assets acquired with those grants.

Restricted funds are subject to specific conditions imposed by donors. The purpose and use of the restricted funds are set out in the notes to the accounts. Amounts unspent at the year-end are carried forward in the

Endowment funds are capital funds, which are held in trust to provide a continuing income stream. The income is then used subject to any specific conditions imposed by the donors of the original capital funds. .

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Significant judgements and key sources of estimation uncertainty

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Group policies. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. e of the amount, events or actions, actual results may ultimately differ from those estimates. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects current and future periods.

The Trustees consider the following to be areas subject to key estimation or judgement:

Receivable assets book value having assessed the circumstances and expected recoverability of trade debtors which remain outstanding at the date of approval of these financial statements, management have considered that the current estimated provision for bad debts is sufficient and that the remaining net debtors are fully recoverable.

Goodwill asset book value the estimated recoverable value of goodwill has been calculated using a discounted future cash flow model using several assumptions on interest rates and future cash flows of the underlying assets, which has sufficiently supported the book value of £419k. Should the underlying assumptions change, this may have an impact on the book value in future periods.

Heritage assets book value included within tangible fixed assets are heritage assets of £272k held at historic cost and without depreciation on the basis of an indefinite useful life. The cost of obtaining a recent professional valuation is not commensurate with the benefit to obtaining the valuation, and as such no recent valuation have been carried out. In assessing for annual impairment, key estimation has been used to justify that their current fair value exceeds the book cost and no impairment is required.

Page 27

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

1 Donations, legacies and grants

Unrestricted Unrestricted Restricted Total Total
funds funds 2022 2021
£ £ £ £
Subscriptions 1,088,116 - 1,088,116 1,045,638
Gift aid 91,126 - 91,126 82,077
Donations 18,617 7,494 26,111 13,111
Furlough grant - - - 143,281
1,197,859 7,494 1,205,353 1,284,107
Other trading activities - operations
which carries on the trading operations of the group. Audited financial statements for NSC are filed
annually with the Registrar of Companies.
A summary of the profit and loss account and statement of changes in equity is set out below:
2022 2021
£ £
Turnover and Other operating income 5,089,699 3,922,977
Costs
Cost of sales 2,075,292 1,485,146
Other operating expenses and interest payable 2,581,858 1,990,609
(4,657,150) (3,475,755)
Profit on ordinary activities after taxation 432,549 447,222
Gift Aid (353,479) 341,573
Retained profit 79,070 788,795

2 Other trading activities - operations

The income of £5,089,699 (2021: £3,922,977) less inter-company revenue of £571,181 (2021: £456,785) and less lottery fund write down of £63,668 (2021: £49,462) gives £4,454,850 (2021: £3,416,730) which matches the SOFA.

A summary of the balance sheet of the subsidiary is set out below:

Fixed assets
Tangible assets
Current assets
Stocks
Debtors
Cash at bank and in hand
Carried forward
2,525,974
626,923
180,494
267,383
1,074,800
2,611,453
289,749
216,581
217,021
723,351

Page 28

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

----- Start of picture text -----
2 Other trading activities - operations (continued)
2022 2021
£ £
Brought forward 1,074,800 723,351
Creditors
Amounts falling due within one year (1,644,964) (1,382,566)
Net current (liabilities) (570,164) (659,215)
Total assets less current liabilities 1,955,810 1,952,238
Creditors
Amounts falling due after more than one year (1,002,332) (1,077,830)
Net Assets 953,478 874,408
Capital & Reserves
Called up share capital 88,388 88,388
Profit and loss account 865,090 786,020
953,478 874,408
3 Other trading activities estate
Unrestricted Restricted Total Total
funds funds 2022 2021
£ £ £ £
Rents 1,235,686 - 1,235,686 1,194,992
Services and utilities recovered 331,718 - 331,718 238,413
Other 368,081 - 368,081 361,183
1,935,485 - 1,935,485 1,794,588
4 Charitable shooting activities
Unrestricted Restricted Total Total
funds funds 2022 2021
£ £ £ £
Imperial meeting 663,175 3,516 666,691 589,149
Course hire 279,328 - 279,328 226,945
Other shooting events 220,424 - 220,424 142,988
1,162,927 3,516 1,166,443 959,082
----- End of picture text -----

Page 29

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

5 Expenditure on raising funds - Estates

Unrestricted
Restricted
Total
funds
funds
2022
£
£
£
Permanent staff costs
320,611
-
320,611
Maintenance
411,060
-
411,060
Utilities
337,149
-
337,149
Rents, rates and cleaning
39,425
-
39,425
Depreciation
190,862
-
190,862
Other
16,306
-
16,306
1,315,413
-
1,315,413
Support costs (see note 7)
155,038
-
155,038
1,470,451
-
1,470,451
Charitable shooting activities
Unrestricted
Restricted
Endowment
Total
funds
funds
fund
2022
£
£
£
£
Permanent staff costs
790,771
-
-
790,771
Imperial Meeting
357,200
680
-
357,880
Imperial Meeting prizes
-
-
6,049
6,049
Courses and other NRA events
414,579
-
-
414,579
Support of other bodies/teams
Support of young shooters
6,455
-
3,964
6,200
-
-
10,419
6,200
Team travel
-
22,053
-
22,053
Membership insurance
234,976
-
-
234,976
Insurance
75,261
-
-
75,261
Depreciation
169,655
-
-
169,655
2,048,897
32,897
6,049
2,087,843
Support costs (see note 7)
329,457
1,188
2,954
333,599
2,378,354
34,085
9,003
2,421,442
Unrestricted
Restricted
Total
funds
funds
2022
£
£
£
Permanent staff costs
320,611
-
320,611
Maintenance
411,060
-
411,060
Utilities
337,149
-
337,149
Rents, rates and cleaning
39,425
-
39,425
Depreciation
190,862
-
190,862
Other
16,306
-
16,306
1,315,413
-
1,315,413
Support costs (see note 7)
155,038
-
155,038
1,470,451
-
1,470,451
Charitable shooting activities
Unrestricted
Restricted
Endowment
Total
funds
funds
fund
2022
£
£
£
£
Permanent staff costs
790,771
-
-
790,771
Imperial Meeting
357,200
680
-
357,880
Imperial Meeting prizes
-
-
6,049
6,049
Courses and other NRA events
414,579
-
-
414,579
Support of other bodies/teams
Support of young shooters
6,455
-
3,964
6,200
-
-
10,419
6,200
Team travel
-
22,053
-
22,053
Membership insurance
234,976
-
-
234,976
Insurance
75,261
-
-
75,261
Depreciation
169,655
-
-
169,655
2,048,897
32,897
6,049
2,087,843
Support costs (see note 7)
329,457
1,188
2,954
333,599
2,378,354
34,085
9,003
2,421,442
Total
2021
£
276,174
275,580
216,382
37,461
153,311
-
958,908
137,457
1,096,365










Total
2021
£
679,761
306,708
4,283
276,498
6,126
198
(1,507)
225,252
70,834
136,276
2,087,843
333,599
1,704,429
296,655
2,421,442 2,001,084

6 Charitable shooting activities

The table above excludes the following on consolidation £571,181 (2021: £456,785) of inter-company costs £320,961 (2021: £247,401) Imperial Meeting, £234,982 (2021: £188,026) Courses and other NRA Events, £14,499 (2021: £20,779) Support of other bodies and teams, £739 (2021: £579) general overheads, primarily ammunition supplies and range hire.

Page 30

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

7 Support and governance costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. The charity initially identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Having identified its governance costs, the remaining support costs together with the governance costs are apportioned between the two key charitable activities undertaken in the year. Refer to the table below for the basis for apportionment and the analysis of support and governance costs.


General fund
Permanent staff costs
Trustee costs
Information technology costs
Office and banking costs
Professional fees
Audit Fee
Bank Interest
Depreciation
Allocated to:
Expenditure on raising funds
estate
Charitable shooting activities
Restricted fund
Investment management charges
Endowment fund
Investment management charges
2022 2021
£
£
108,173
91,469
4,270
3,215
41,196
36,462
138,364
110,979
112,213
116,251
16,514
14,092
144
5,981
63,621
51,104
484,495
429,553
(155,038)
(137,457)
(329,457)
(292,096)
-
-
1,188
1,507
2,954
3,502

Included within the total costs are governance costs of £20,784 (2021: £17,307) made up of £4,270 (2021: £3,215) trustee costs and £16,514 (2021: £14,092) audit fees. The support and governance costs allocation is based on a weighted average proportion.

8 Net movement in funds

2022 2021
£ £
Net movement in funds is stated after charging/(crediting):
Depreciation and amortisation of tangible fixed assets:
-Owned assets 595,376 499,814
Rent receivable under operating leases (702,729) (658,383)
Operating lease rentals payable:
- Land and buildings 23,098 21,064
- Audit fees 28,624 24,110
- Fees for other services 3,761 5,901
Bank interest payable 144 5,981

Page 31

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

9 Staff costs

Staff costs
2022 2021
Number Number
The average monthly number of persons employed by the group
during the year was:
Office, maintenance, range staff and instructors 85 73

including temporary staff and markers employed during the Imperial Meeting, were:

Wages and salaries
Redundancy costs
Social security costs
Other pension costs
Other benefits
2022
£
2,672,800
-
263,198
98,182
18,245
3,052,425
2021
£
2,129,090
-
202,694
78,660
12,762
2,423,206

Wages and salaries in the year are shown gross of furlough grant receipts.

between 2% and 5% of basic salary into the personal pension funds of certain of its employees, and contracted in national insurance contributions are paid in respect of all staff.

Based on remuneration and benefits in kind, as defined for income tax purposes, two (2021: one) 60,000 and £69,999, two (2021: one) employee annual emoluments were between £70,000 and £79,999, zero (2021: one emoluments were between £120,000 and £129,999, one (2021: none were between £130,000 and £139,999

The key management personnel comprise the Secretary General, Head of Support Services, Head Of Shooting & Training, Regional Ranges Manager, Membership Services Manager, General Manager National Clays Shooting Centre, Group Accountant, Compliance & Risk Officer and Estates Manager. The nine (2021: eight) key management personnel remunerations for the year totalled £639,924 (2021: £551,047).

10 Transactions relating to trustees

No trustee (2021: none) received remuneration. One trustee (2021: one) received reimbursements of £96 (2021: £128) for out of pocket travel and subsistence expenses.

Property transactions

Five (2021: one) trustees occupy accommodation at Bisley for shooting purposes at rentals available to all members of the Association with total rental income during the year of £4,331 (2021: £830).

Page 32

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

11 Fixed assets

Freehold
Leasehold
land &
land &
Group
buildings
buildings
£
£
Cost or valuation:
1 January 2022
5,793,684
1,019,256
Additions
Disposals
244,268
-
173,280
-
31 December 2022
6,037,952
1,192,536
Depreciation
1 January 2022
1,596,985
486,760
Charge for the year
Disposals
54,572
-
90,322
-
31 December 2022
1,651,557
577,082
Net book value
31 December 2022
4,386,395
615,454
31 December 2021
4,196,699
532,496
The net book value of fixed assets comprises:
Assets held for charity use
Estate assets
Assets held for administrative purposes
Assets held by trading subsidiary
Range
modifications,
plant &
machinery
£
7,282,873
480,713
(468,275)
7,295,311
3,516,782
364,334
(459,608)
3,421,508
3,873,803
3,766,091
Fixtures
fittings &
equipment
£
1,377,305
72,964
(398,141)
1,052,128
1,210,154
86,148
(398,141)
898,161
153,967
167,151
Heritage
assets
£
271,961

-
-
271,961

-
-
-
-
271,961
271,961
2022
£
1,592,948
4,787,059
395,599
2,525,974
9,301,580
2022
Total
£
15,745,079
971,225
(866,416)
15,849,888
6,810,681
595,376
(857,749)
6,548,308
9,301,580
8,934,398
2021
£
1,486,526
4,467,248
369,170
2,611,454
8,934,398

The trustees have taken the option provided by the transitional provisions contained within FRS 102 to rebase the valuation of land and buildings and range modifications as at 1 January 2014 and treat this as a deemed cost.

Heritage Assets

The NRA maintains a large collection of heritage assets, comprising firearms, trophies, paintings books and ephemera which date back to the formation of the association in 1860. The ephemera comprises of medals, brochures, targets and other objects which reflect the history of target shooting.

Five-year summary

No disposals or impairment of heritage assets have been recognised in the past five years. Acquisitions are made by purchase or donation. 4 firearms and 12 shooting accessories have been purchased in the past five years, and there have been 9 donated firearms and 8 donated trophies and ephemera.

Additions:
Number of donated assets
Donated value as deemed cost*
Cost of purchases
Total recognised additions:
2022
£
5
-
5,000
5,000
2021
£
4
-
2,185
2,185
2020
£
-
-
-
-
2019
£
1
-
-
-
2018
£
7
-
-
-

*As set out in the fixed assets accounting policy, many heritage assets have been donated and remain off balance sheet as the cost of obtaining professional valuations of donated assets is considered disproportionate to the value gained.

Page 33

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

11 Fixed assets (continued)

Freehold
Leasehold
land &
land &
Charity
buildings
buildings
£
£
Cost or valuation:
1 January 2022
5,793,684
636,306
Additions
Disposals
244,268
-
173,280
-
31 December 2022
6,037,952
809,586
Depreciation
1 January 2022
1,596,985
329,764
Charge for the year
Disposals
54,572
-
82,663
-
31 December 2022
1,651,557
412,427
Net book value
31 December 2022
4,386,395
397,159
31 December 2021
4,196,699
306,542
The net book value of fixed assets comprises:
Assets held for charity use
Estate assets
Assets held for administrative purposes
Range
modifications,
plant &
machinery
£
3,171,775
371,043
(438,925)
3,103,893
1,698,364
187,532
(435,912)
1,449,984
1,653,909
1,473,411
Fixtures
fittings &
equipment
£
783,839
36,567
(310,767)
509,639
709,508
44,716
(310,767)
443,457
66,182
74,331
Heritage
assets
£
271,961

-
-
271,961

-
-
-
-
271,961
271,961
2022
£
1,592,948
4,787,059
395,599
6,775,606
2022
Total
£
10,657,565
825,158
(749,692)
10,733,031
4,334,621
369,483
(746,679)
3,957,425
6,775,606
6,322,944
2021
£
1,486,526
4,467,248
369,170
6,322,944

The net book value of fixed assets comprises:

Range fixtures, modifications, plant and machinery, office equipment and furniture are included in the accounts at cost. Range modification expenditure incurred in order to obtain the 904 certificate has been included at cost. The construction cost of the clay ranges, built with the support of the Lottery Grant, is included within range modifications.

12 Goodwill

Cost or valuation:
1 January 2022
Additions
31 December 2022
Amortisation
1 January 2022
Charge for the year
31 December 2022
Net book value
31 December 2022
31 December 2021
Group &
Charity
£
546,546
-
546,546
72,873
54,655
127,528
419,018
473,673

Goodwill relates to the acquisition of Bisley Shooting Ground in August 2020. The income received in the year was £1,383,495 (2021: £959,238) and profit £275,222 (2021: £197,769).

Page 34

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

13 Investments

Group Group Charity Charity
2022 2021 2022 2021
£ £ £ £
At 1 January 2022 555,011 508,251 643,399 596,639
Additions 167,000 149,345 167,000 149,345
Disposals (161,660) (150,916) (161,660) (150,916)
Increase/(decrease) in valuation (74,003) 48,331 (74,003) 48,331
At 31 December 2022 486,348 555,011 574,736 643,399
At 31 December 2022, the market value and historical cost of the investments were represented by:
Group Group Charity Charity
market historical market historical
value cost value cost
2022 2022 2022 2022
£ £ £ £
Special Prizes Funds
Category A Funds 334,111 312,263 334,111 312,263
Category B Funds 17,261 16,850 17,261 16,850
351,372 329,113 351,372 329,113
Overseas Team Fund 134,976 149,514 134,976 149,514
Subsidiary company shares - - 88,388 88,388
At 31 December 2022 486,348 478,627 574,736 567,015
At 31 December 2021 555,011 464,957 643,399 553,347

The Special Prizes Fund is the Endowment Fund referred to in Note 21 and invested in investment trusts and unit trusts and loan stocks. The portfolio is split into category A funds where the NRA is the ultimate beneficiary and category B funds where the donor has named the ultimate beneficiary. In the from 1 January 2023 for the fund to enable distribution of both income and investments gains to fund prize payments

The Overseas Team Fund is a Restricted Fund referred to in Note 20 and invested in a portfolio of quoted unit trusts and investment bonds £134,976 (2021: £157,522).

T assessed to be of a trading nature.

Page 35

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

14 Social Investments: loans to clubs

Baildon Rifle & Pistol Club
Loans to Clubs carried forward
Loans to Clubs brought forward
Repayments received
New loans granted
Loans to Clubs carried forward
Group
2022
£
-
-
3,000
(3,000)
-
-
and Charity
2021
£
3,000
3,000
6,000
(3,000)
-
3,000

The loans to clubs are usually repayable in annual instalments, and are interest free. The current year balance of £0 (2021: £3,000) includes a figure of £0 (2021: £0) which is repayable in greater than one year.

15 Stock

Ammunition
Medals and badges
Souvenirs
Clays
Bisley Shooting Ground
Hire and other stock
Group
2022
£
509,495
19,263
12,418
21,318
29,105
64,578
656,177
Group
2021
£
204,641
16,003
12,649
14,441
21,827
46,496
316,057
Charity
2022
£
-
19,263
9,991
-
-
-
29,254
Charity
2021
£
-
16,003
10,306
-
-
-
26,309

Ammunition stock levels increased to £509,495 (2021:£204,641) to ensure continuity of supply in response to increased global demand for ammunition and components as a result of the war in Ukraine.

16 Debtors

Amounts due within year:
Trade debtors
Amounts owed by group undertakings
Other debtors and prepayments
Group
2022
£
435,132
-
274,675
709,807
Group
2021
£
300,139
-
648,558
948,697
Charity
2022
£
294,895
1,022,675
234,420
1,551,990
Charity
2021
£
206,226
701,049
525,890
1,433,165

Page 36

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

17 Creditors

Amounts falling due within one year:

Creditors
Amounts falling due within one year:
Trade creditors
Membership in advance
Rents and utilities in advance
Other creditors
Accruals
Deferred income (note 18)
Group
2022
£
473,087
891,244
423,665
599,019
101,558
133,859
2,622,432
Group
2021
£
606,192
802,577
394,383
480,541
86,976
135,809
2,506,478
Charity
2022
£
186,079
891,244
420,831
359,827
69,595
98,932
2,026,508
Charity
2021
£
321,628
802,577
391,549
191,111
66,672
100,883
1,874,420

The association's banking facilities are secured by way of a legal charge over the charity's freehold properties which were valued at £10 million on the 25[th] August 2020. The Reserves Policy includes the uncommitted £1 million limit of the overdraft.

Page 37

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

18 Deferred income

Due within one year (see note 17)
Due after more than one year
Deferred lease premium income:
At 1 January 2022
Additions during the year
Transferred to Estate income
At 31 December 2022
Deferred lease premium income:
At 1 January 2022
Additions during the year
Transferred to Operations income
At 31 December 2022
Life & Term Members Funds:
At 1 January 2022
Additions during the year
Transferred to Membership income
At 31 December 2022
Rifle Donation:
At 1 January 2022
Additions during the year
Transferred to Charitable income
At 31 December 2022
Optics Donation:
At 1 January 2022
Additions during the year
Transferred to Operations income
At 31 December 2022
Group
2022
£
133,859
516,645
650,504
Group
2022
£
165,464
-
(17,235)
148,229
58,272
-
(4,482)
53,790
50,755
2,182
(8,407)
Group
2021
£
135,809
642,585
778,394
Group
2021
£
182,699
-
(17,235)
165,464
62,754
-
(4,482)
58,272
56,320
3,682
(9,247)
Charity
2022
£
98,932
239,684
338,616
Charity
2022
£
165,464
-
(17,235)
148,229
-
-
-
-
50,755
2,182
(8,407)
Charity
2021
£
100,883
330,698
431,581
Charity
2021
£
182,699
-
(17,235)
165,464
-
-
-
-
56,320
3,682
(9,247)
44,530
8,659
-
(1,252)
50,755
9,910
-
(1,251)
44,530
8,659
-
(1,252)
50,755
9,910
-
(1,251)
7,407
25,793
-
(4,183)
8,659
29,975
-
(4,182)
7,407
-
-
-
8,659
-
-
-
21,610 25,793 - -

Page 38

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

18 Deferred income (continued)

Deferred caravan rent income:
At 1 January 2022
Additions during the year
Transferred to Estate income
At 31 December 2022
Tank building deposit:
At 1 January 2022
Additions during the year
Transferred to Estates income
At 31 December 2022
Promotional, Advertising Support:
At 1 January 2022
Additions during the year
Transferred to Clays Income
At 31 December 2022
D Friend Prize Donation:
At 1 January 2022
Additions during the year
Transferred to Imperial Income
At 31 December 2022
Group
2022
£
192,314
-
(73,253)
119,061
14,389
-
-
14,389
262,748
-
(26,260)
236,488
-
5,000
-
5,000
Group
2021
£
265,567
-
(73,253)
192,314
14,389
-
-
14,389
-
262,748
-
262,748
-
-
-
-
Charity
2022
£
192,314
-
(73,253)
119,061
14,389
-
-
14,389
-
-
-
-
-
5,000
-
5,000
Charity
2021
£
265,567
-
(73,253)
192,314
14,389
-
-
14.389
-
-
-
-
-
-
-
-
431,581
650,504 778,394 338,616

Page 39

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

19 Unrestricted funds

Balance Balance
Group & Charity 1 January 31 December
2022 Income Expenditure Transfers 2022
£ £ £ £ £
National Shooting Centre 786,020 4,454,850 (4,657,150) 281,370 865,090
Lottery capital grant funds 815,402 - - (63,668) 751,734
Designated Fund 1,601,422 4,454,850 (4,657,150)
217,702
1,616,824
General Fund (Charity Only)
6,632,684
4,296,271 (3,848,805) (217,702) 6,862,448
8,234,106 8,751,121 (8,505,955)
-
8,479,272
Designated Funds included within the Unrestricted Funds of the group at the balance sheet date are profits
and the net book value of the
capital assets purchased with the Lottery grant.
Included within the General Fund at the balance sheet date are unrealised gains of £3,036,356 (2021:
£3,036,356) relating to the revaluation of certain fixed assets, calculated by reference to the
implementation of FRS102 under the transitional arrangements.
Balance Balance
Group & Charity 1 January 31 December
2021 Income Expenditure Transfers 2021
£ £ £ £ £
National Shooting Centre (2,775) 3,416,730 (3,570,297) 942,362 786,020
Lottery capital grant funds 864,864 - - (49,462) 815,402
Designated Fund 862,089 3,416,730 (3,570,297)
892,900
1,601,422
General Fund (Charity Only)
6,581,233
4,034,256 (3,089,905) (892,900) 6,632,684
7,443,332 7,450,986 (6,660,202)
-
8,234,106

Page 40

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

20 Restricted funds

Group & Charity

Overseas Team Fund
Young Shooters Fund
Balance
1 January
2022
£
227,678
59,215
286,893
Unrealised
Balance
Investment
31 December
Income
Expenditure Gains/(Losses)
2022
£
£
£
£
16,190
(30,121)
(22,546)
191,201
1,043
(3,964)
-
56,294
17,233
(34,085)
(22,546)
247,495
Unrealised
Balance
Investment
31 December
Income
Expenditure Gains/(Losses)
2022
£
£
£
£
16,190
(30,121)
(22,546)
191,201
1,043
(3,964)
-
56,294
17,233
(34,085)
(22,546)
247,495
247,495

The Overseas Team Fund detailed in Note 13 provides support for overseas travel for teams of our various shooting disciplines. During the year, the fund received donations and investment income, and paid for the travel costs of teams overseas. Income for the year was £16,190 (2021: £7,146), expenditure £30,121 (2021: £11) and unrealised loss on investments £22,546 (2021: gain £19,985).

The Young Shooters fund (formerly the Millennium Scholarship Fund) was formed to help young shooters continue in the target shooting in the year just after they have left school. Income for the year was £1,043 (2021: £1,113) and expenditure £3,964 (2021: £198).

Group & Charity

Overseas Team Fund
Young Shooters Fund
Balance
1 January
2021
£
200,558
58,300
258,858
Unrealised
Balance
Investment
31 December
Income
Expenditure Gains/(Losses)
2021
£
£
£
£
7,146
(11)
19,985
227,678
1,113
(198)
-
59,215
8,259
(209)
19,985
286,893
Unrealised
Balance
Investment
31 December
Income
Expenditure Gains/(Losses)
2021
£
£
£
£
7,146
(11)
19,985
227,678
1,113
(198)
-
59,215
8,259
(209)
19,985
286,893
286,893

Page 41

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

21 Endowment funds

Group & Charity

Special Prizes Fund Balance
1 January
2022
£
397,489
397,489
Unrealised
Balance
Investment
31 December
Income
Expenditures Gains/(Losses)
2022
£
£
£
£
9,003
(9,003)
(46,117)
351,372
9,003
(9,003)
(46,117)
351,372

The Special Prizes Fund referred to in Note 13 is an endowment fund comprising amounts held on trust to provide prizes at the Imperial Meeting from the income generated by investment of the capital. Included within the Special Prizes Fund at the balance sheet date are unrealised gains of £148,312 (2021: £194,429) relating to the revaluation of investments.

Fund B includes amounts held on behalf of five linked charities, the Commander Whitlock Trust, Gunmakers Cup, Halford Memorial Prize, The Stock Exchange Prize and Whitehead Trust Fund.

Group & Charity

Special Prizes Fund Balance
1 January
2021
£
370,714
370,714
Income
£
7,335
7,335
Unrealised
Balance
Investment
31 December
Expenditure Gains/(Losses)
2021
£
£
£
(7,335)
26,775
397,489
(7,335)
26,775
397,489

22 Funds Held As Custodian Trustee

The National Rifle Association acts as custodian, managing a bank account on behalf of ICFRA these financial statements as the Association does not control them. The assets held in this way may be summarised as follows:

ICFRA
Total assets held as custodian trustee
2022
£
38,760
38,760
2021
£
34,551
34,551

Page 42

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

23 Analysis of net assets between funds

Fund balances at 31 December 2022 are represented by:

Designated &
General
Overseas
Funds
Team Fund
Group
£
£
Tangible fixed assets
9,294,050
-
Intangible assets
419,018
-
Fixed asset investments
-
134,976
Loans to Clubs > 1 year
-
-
Current assets
1,904,741
56,765
Current liabilities
(2,621,892)
(540)
Deferred income
(516,645)
-
8,479,272
191,201
Young
Shooters
Fund
£
7,530
-
-
-
48,764
-
-
56,294
Special
Prizes
Fund
£
-
-
351,372
-
-
-
-
351,372
2022
Total
£
9,301,580
419,018
486,348
-
2,010,270
(2,622,432)
(516,645)
9,078,139

Note: Tangible fixed assets of £9,294,050 (2021: £8,934,398) include £751,734 (2021: £815,402) representing the total of Designated Funds in relation to Capital Grants in the c subsidiary.

Fund balances at 31 December 2021 are represented by:

Designated &
General
Overseas
Funds
Team Fund
Group
£
£
Tangible fixed assets
8,924,198
-
Intangible assets
473,673
-
Fixed asset investments
-
157,522
Loans to Clubs > 1 year
-
-
Current assets
1,984,758
70,696
Current liabilities
(2,505,938)
(540)
Deferred income
(642,585)
-
8,234,106
227,678
Young
Shooters
Fund
£
10,200
-
-
-
49,015
-
-
59,215
Special
Prizes
Fund
£
-
-
397,489
-
-
-
-
397,489
2021
Total
£
8,934,398
473,673
555,011
-
2,104,469
(2,506,478)
(642,585)
8,918,488

Page 43

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

24 Analysis of net assets between funds (continued)

Fund balances at 31 December 2022 are represented by:

Designated &
General
Overseas
Funds
Team Fund
Charity
£
£
Tangible fixed assets
6,768,076
-
Intangible Assets
419,018
-
Fixed asset investments
88,388
134,976
Loans to Clubs > 1 year
-
-
Current assets
1,852,618
56,765
Current liabilities
(2,025,968)
(540)
Deferred income
(239,684)
-
6,862,448
191,201
Young
Shooters
Fund
£
7,530
-
-
-
48,764
-
-
56,294
Special
Prizes
Fund
£
-
-
351,372
-
-
-
-
351,372
2022
Total
£
6,775,606
419,018
574,736
-
1,958,147
(2,026,508)
(239,684)
7,461,315

Fund balances at 31 December 2021 are represented by:

Designated &
General
Overseas
Funds
Team Fund
Charity
£
£
Tangible fixed assets
6,312,744
-
Intangible assets
473,673
-
Fixed asset investments
88,388
157,522
Loans to Clubs > 1 year
-
-
Current assets
1,962,457
70,696
Current liabilities
(1,873,880)
(540)
Deferred income
(330,698)
-
6,632,684
227,678
Young
Shooters
Fund
£
10,200
-
-
-
49,015
-
-
59,215
Special
Prizes
Fund
£
-
-
397,489
-
-
-
-
397,489
2021
Total
£
6,322,944
473,673
643,399
-
2,082,168
(1,874,420)
(330,698)
7,317,066

25 Related party transactions

Management fees of £223,500 (2021: £223,500) and rent of £41,000 (2021: £41,000) were charged to the National Shooting Centre Limited; the closing intercompany balance was £1,022,675 (2021: £701,049). There were no other related party transactions to disclose (2021: none).

Page 44

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

26 Contingent liabilities

On 10 July 2000, a 50 year debenture was created in favour of The English Sports Council, representing a fixed and floating charge over all the assets of the subsidiary company, against the relating to the grant for the clay shooting complex for the 2002 Commonwealth Games. The amount repayable to The English Sports Council in the event that these obligations crystallise is £2,036,647 (2021: £2,036,647).

27 Lessee Commitments under operating leases

At 31 December 2022, the group and charity had total lessee commitments under non-cancellable operating leases as follows:

Land and buildings:
- Less than 1 year
- 1-5 years
- Greater than 5 years
Group
2022
£
6,000
21,947
172,252
200,199
Group
2021
£
6,000
21,947
178,252
206,199
Charity
2022
£
6,000
21,947
172,252
200,199
Charity
2021
£
6,000
21,947
178,252
206,199

28 Lessor Commitments under operating leases

At 31 December 2022, the group and charity had total lessor Commitments under finance leases as follows:

Land and buildings:
- Less than 1 year
- 1-5 years
- Greater than 5 years
Group
2022
£
891,859
2,565,089
5,043,826
8,500,774
Group
2021
£
844,296
2,568,966
5,184,609
8,597,871
Charity
2022
£
891,859
2,565,089
5,043,826
8,500,774
Charity
2021
£
844,296
2,568,966
5,184,609
8,597,871

Page 45

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

29 Post Balance Sheet Event

Uncertainty of availability and cost of ammunition and component supplies caused by the war in Ukraine continues to present challenges to the operations of the NRA and NSC. As a consequence stock holdings have been increased significantly; the Trustees are carefully managing the resultant reduction in liquidity.

30 Notes to the consolidated cash flow statements

30.1 Reconciliation of net movement in funds to net cash flow from operating activities

Net income
Loss/(Gains) on investments
Dividends received
Interest payable
Surplus on disposal of tangible fixed assets
Depreciation
Amortisation
(Increase)/Decrease in stocks
Decrease in loans to clubs
Decrease/(Increase) in debtors
(Increase) in creditors
Net cash inflow from operating activities
2022
£
159,651
68,663
(15,226)
144
7,419
595,376
54,655
(340,120)
3,000
238,890
(9,986)
762,466
2021
£
845,594
(46,760)
(12,073)
5,981
320
499,815
54,655
173,257
3,000
(145,713)
(197,770)
1,180,306

30.2 Analysis of changes in net debt

At 1 January
2022
£
Cash at bank and in hand
836,715
Bank overdraft
-
Net cash
836,715
Cash flow
£
(192,429)
-
(192,429)
At
Non-cash 31 December
changes
2022
£
£
-
644,286
-
-
-
644,286
At
Non-cash 31 December
changes
2022
£
£
-
644,286
-
-
-
644,286
644,286

Page 46