OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Charity No. 219858

NATIONAL RIFLE ASSOCIATION

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

NATIONAL RIFLE ASSOCIATION

CONTENTS Page
Chairman’s statement 1
Trustees’ report 2
Independent auditor’s report 18
Consolidated statement of financial activities 20
Group & charity balance sheets 22
Consolidated cash flow statement 23
Accounting policies 24
Notes to the financial statements 28

NATIONAL RIFLE ASSOCIATION

STATEMENT BY THE CHAIRMAN FOR THE YEAR ENDED 31 DECEMBER 2021

The NRA has continued its recovery from the restrictions imposed by the Government in response to the COVID19 pandemic. The range complex at Bisley was closed at the start of 2021 but the lifting of restrictions in March saw many people return to target shooting and provided greater opportunities for the NRA to pursue its charitable objectives.

The enthusiasm of people to return to target shooting is a reflection of the underlying appeal and popularity of marksmanship promoted by the NRA as part of its charitable purposes. The NRA now has over 9,800 members and there is increasing interest in marksmanship, both at Bisley and around the country. This is reflected by the levels of participation overall in competitions organised by the NRA as part of its charitable objectives.

During 2021, National Shooting Centre Limited ("NSC"), the NRA's wholly-owned subsidiary was very busy delivering both for charitable and non-charitable shooting activities. In particular, the Bisley Shooting Ground business acquired in 2020 has proven to be a success, generating a trading profit of £197,769 after re-opening in late March.

We have spent significant time and resources with those responsible for regulation. We all recognise the need for effective regulatory oversight of firearms ownership and the NRA contributes to an informed and rational approach to this important issue. We will continue to work with government and police to enable people to develop their marksmanship skills in ways that are responsible and accessible. We are also contributing to the debate on the use of lead-free ammunition.

Net cash flow provided by operations is £1,180,306 for the year, significantly more than the net cash of £245,825 in 2020, reflecting the lifting of the covid-related lockdowns. The net surplus for the year is £845,594 compared to the net deficit of £426,540 in 2020; this includes a gain on investments of £46,760 compared to a gain of £2,773 in 2020. For comparison with pre-covid figures, the net cash in 2019 was £1,008,161, the net surplus in 2019 was £21,645 and the gain on investments in 2019 was £52,369.

The results for 2021 were largely due to the return of people to target shooting, combined with low staffing levels and the continued tight control on costs as part of our covid-recovery strategy.

I am pleased that we have paid down the overdraft borrowings incurred during lockdown. We now need to establish reserves against future financial challenges, increase our staffing levels to reflect the demands on the charity and the NSC and increase maintenance and improvement works that were restricted during the pandemic. The Trustees are working on a revised post-covid strategic framework for the future of the NRA, which has been shared with General Council and will be circulated more widely for input from members. We also continue to explore opportunities for supporting new regional ranges and creating regional training hubs.

The fact that the NRA has weathered this storm is in no small part due to the support of its members, tenants and those who use the ranges at Bisley and I want to thank all of them for their contribution to the survival and recovery of the NRA.

The success of the NRA would not be possible without committed and effective management. Andrew Mercer, our Secretary-General, has assembled an executive team that is committed to the success of the NRA and the NSC. In turn, they lead a vibrant and enthusiastic workforce who deal with members and customers throughout the year. They continue to draw on the ability and commitment of our Trustees, who volunteer to spend many hours forming and articulating critical policy for the executive to implement.

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2020

David Lacey

David Lacey

Date: 23 April 2022

Page 2

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

This is the Trustees’ Annual Report and the financial statements of the National Rifle Association ("the NRA") for the year ended 31 December 2021. In preparing this report, the Trustees have had regard to the Guidance published by the Charity Commission for England and Wales in Public benefit: reporting (PB3) .

1 Objectives and Activities

Page 2

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

Page 3

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

objectives and through its activities make a difference to the way civilian marksmanship is perceived. A positive perception of these activities will encourage more people to engage in them, which is a key measure of the success of the NRA in pursuing its charitable objectives.

Page 4

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

2 Achievements and Performance

Type of Course Participants 2021 Participants 2020
Probationary 875 585
Range Conducting Officer / Range
338
46
Safety Officer

Page 5

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

Instructor, Renewal, Conversion 490 454
Skills Courses 136 56

Page 6

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

Event Participants 2021 Participants 2020
Imperial Meeting
- Schools Cancelled Cancelled
- Service Rifle (Teams/Indiv.) Cancelled Cancelled
- Adaptive 21 Cancelled
- Civilian Service Rifle 239 447
- Match Rifle 130 90
- F Class 64 93
- Target Rifle 740 423
- Pistol & Gallery Rifle 95 Cancelled
- Historic Arms 76 Cancelled
- Cadets 129 15
- McQueen 76 Cancelled
-Teams 206 210
Gallery Rifle Events
- Spring Action Weekend Cancelled Cancelled
- Gallery Rifle Nationals 200 190
- Autumn Action Weekend 190 168
Civilian Service Rifle League 353 794
Inter Counties (teams/individuals) 20 / 227 Cancelled
Phoenix Meeting 352 Cancelled
Trafalgar Meeting 152 125
Target Shotgun Spring Festival Cancelled 80
Target Shotgun Autumn Festival 57 26
Cottesloe Heath Challenge Cancelled 129
Target Shotgun League Cancelled Cancelled
F Class European Championship 101 Cancelled

Page 7

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

Hand Gun League 48 Cancelled
Mini Rifle 124 Cancelled
Total 3,580 2,790
Membership type 31/12/21 31/12/20 Net change
Individual Total 9,876 9,587 +289
Clubs 696 678 +18
Schools 35 35 n/c
Associations 42 38 +4

Page 8

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

personal skills by providing training and access to the facilities needed to pursue marksmanship activities.

3 Financial Review

Page 9

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

Page 10

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

Page 11

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

3.27 The NRA is one of three member bodies of British Shooting, a private company limited by guarantee. The NRA does not provide any funding to British Shooting, and has no financial liability in respect of the company except the liability to contribute a nominal amount if the company is wound up. British Shooting receives grants from UK Sport and Sport England primarily to fund the training and development of Olympic and Paralympic shooters.

4 Plans for future periods

4.1 The NRA will continue to pursue its objectives as set out above. In addition to its on-going day-today activities it will:

Page 12

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

5 Structure, governance and management

Page 13

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

6 Reference and Administrative Details

Page 14

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

David Lacey (Chairman)

Andrew Reynolds (Treasurer)

Gary Alexander

Alice Gran (appointed Sept 2021)

Nick Brasier

Thomas Putt

Robert Bruce

Andrew Nebel

Reg Roberts

Julia Hilger-Ellis

Charles Dickenson

(a) Solicitors: Moore Barlow LLP, 55 Quarry Street, Guildford, Surrey GUI 3UE

Bates Wells & Braithwaite London LLP, 2-6 Cannon Street, London EC4M 6YH

Farrer & Co LLP, 66 Lincoln's Inn Fields, Holborn, London WC2A 3LH

(b) Auditors: Haysmacintyre LLP, Chartered Accountants, 10 Queen Street Place, London EC4R lAG

(c) Surveyors: Vail Williams LLP, 550 Thames Valley Park Drive, Reading, Berkshire RG6 1PT

Gascoignes, Gillingham House, 2 Pannells Ct,

Page 15

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

Guildford GU1 4EU

(d) Bankers: Barclays Bank PLC, Town Gate House, Church Street East, Woking, Surrey GU21 1AE (e) Investment Investec Wealth & Investment Ltd, 43 London Managers: Road, Reigate, Surrey RH2 9PW Philip J Milton & Company Plc, Sterling House, 17 Joy Street, Barnstaple, Devon EX31 1HE

7 Exemptions from Disclosure

The Trustees have not requested authority from the Charity Commission for England and Wales to omit any information from this report.

8 Funds held as custodian trustee on behalf of others

No Trustee is acting as custodian trustees. The NRA acts as custodian, managing a bank account on behalf of ICFRA (International Confederation of Fullbore Rifle Associations) members’ funds belonging to the Beneficial Owners.

9 Auditors

10 Trustees' responsibilities in the preparation of financial statements

Page 16

NATIONAL RIFLE ASSOCIATION

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

This report was approved by the Trustees on 23 April 2022 and was signed on their behalf by the Chairman.

David Lacey……………………………..

David Lacey

Page 17

NATIONAL RIFLE ASSOCIATION

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021

Opinion

We have audited the financial statements of National Rifle Association for the year ended 31 December 2021 which comprise the consolidated statement of financial activities, group and parent charity balance sheets, consolidated cash flow statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the trustees’ report and the Chairman’s statement. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Page 18

NATIONAL RIFLE ASSOCIATION

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

Responsibilities of trustees for the financial statements

As explained more fully in the trustees’ responsibilities statement set out on pages 16 and 17, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the group and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to those standard to royal charter charities, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, Charities Act 2011, income tax, payroll tax and sales tax.

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to revenue and management bias in accounting estimates. Audit procedures performed by the engagement team included:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity’s trustees as a body for our audit work, for this report, or for the opinions we have formed.

…………………………………. Date: 25 April 2022 Haysmacintyre LLP 10 Queen Street Place Statutory Auditors London EC4R 1AG

Haysmacintyre LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

Page 19

NATIONAL RIFLE ASSOCIATION

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including an Income & Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2021

Notes
Income and endowments
from:
Donations and legacies
1
Other trading activities:
- Operations
2
- Estate
3
Investments
Charitable shooting activities
4
Total income
Expenditure on:
Raising funds:
- Operations
2
- Estate
5
Charitable shooting activities
6
Total expenditure
Gains/losses on investments
13
Net movement in funds
8
Reconciliation of funds
Fund balances brought forward
at 1 January 2021
Total funds carried forward
at 31 December 2021
Unrestricted
Funds
£
1,280,586
3,416,730
1,794,588
-
959,082
7,450,986
3,570,297
1,096,365
1,993,540
6,660,202
-
790,784
7,443,322
8,234,106
Restricted
Funds
£
3,521
-
-
4,738
-
8,259
-
-
209
209
19,985
28,035
258,858
286,893
Endowment
Funds
£
-
-
-
7,335
-
7,335
-
-
7,335
7,335
26,775
26,775
370,714
397,489
2021
Total
£
1,284,107
3,416,730
1,794,588
12,073
959,082
7,466,580
3,570,297
1,096,365
2,001,084
6,667,746
46,760
845,594
8,072,894
8,918,488
2020
Total
£
1,621,322
2,364,575
1,579,733
12,969
168,779
5,747,378
3,136,963
1,216,581
1,823,147
6,176,691
2,773
(426,540)
8,499,434
8,072,894

All income and expenditure are derived from the group’s continuing activities.

No separate Statement of Total Recognised Gains and Losses has been presented as all such gains and losses have been recognised in the Statement of Financial Activities.

Page 20

NATIONAL RIFLE ASSOCIATION

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including an Income & Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2020

Notes
Income and endowments
from:
Donations and legacies
1
Other trading activities:
- Operations
2
- Estate
3
Investments
Charitable shooting activities
4
Total income
Expenditure on:
Raising funds:
- Operations
2
- Estate
5
Charitable shooting activities
6
Total expenditure
Gains on investments
13
Net movement in funds
8
Reconciliation of funds
Fund balances brought forward
at 1 January 2020
Total funds carried forward
at 31 December 2020
Unrestricted
Funds
£
1,608,123
2,364,575
1,579,733
-
163,905
5,716,336
3,136,963
1,216,581
1,809,295
6,162,839
-
(446,503)
7,889,825
7,443,322
Restricted
Funds
£
13,199
-
5,383
4,874
23,456
-
-
6,266
6,266
(1,127)
16,063
242,795
258,858
Endowment
Funds
£
-
-
7,586
-
7,586
-
-
7,586
7,586
3,900
3,900
366,814
370,714
2020
Total
£
1,621,322
2,364,575
1,579,733
12,969
168,799
5,747,378
3,136,963
1,216,581
1,823,147
6,176,691
2,773
(426,540)
8,499,434
8,072,894

Page 21

NATIONAL RIFLE ASSOCIATION

GROUP AND CHARITY BALANCE SHEETS AS AT 31 DECEMBER 2021

Notes
Tangible fixed assets
Fixed assets
11
Intangible assets
12
Investments
13
Social investments: loans to
clubs > 1 year
14
Current assets
Social investments: loans to
clubs < 1 year
14
Stocks
15
Debtors
16
Cash at bank and in hand
Creditors
Amounts falling due within
one year
17
Net current (liabilities) / assets
Total assets less current
Liabilities
Deferred income
18
Net assets
Funds of the Charity
Unrestricted Funds
19
Restricted Funds
Overseas Team Fund
20
Young Shooters Fund
20
Endowment Fund
Special Prizes Fund
21
Total Charity Funds
Group
2021
£
8,934,398
473,673
555,011
-
9,963,082
3,000
316,057
948,697
836,715
2,104,469
(2,506,478)
(402,009)
9,561,073
(642,585)
8,918,488
8,234,106
227,678
59,215
397,489
8,918,488
Group
2020
£
8,959,114
528,328
508,251
3,000
9,998,693
3,000
489,314
802,984
266,589
1,561,887
(2,975,679)
(1,413,792)
8,584,901
(512,007)
8,072,894
7,443,322
200,558
58,300
370,714
8,072,894
Charity
2021
£
6,322,944
473,673
643,399
-
7,440,016
3,000
26,309
1,433,165
619,694
2,082,168
(1,874,420)
207,748
7,647,764
(330,698)
7,317,066
6,632,684
227,678
59,215
397,489
7,317,066
Charity
2020
£
6,562,656
528,328
596,639
3,000
7,690,623
3000
35,444
2,200,021
177,631
2,416,096
(2,467,971)
(51,875)
7,638,748
(427,943)
7,210,805
6,581,233
200,558
58,300
370,714
7,210,805

The financial statements on pages 20 to 46 were approved by the Council and authorised for issue on 23 April 2022 and are signed on its behalf by:

David Lacey……………………………….

………………………………. David Lacey Chairman of the Council

………………………….

Andrew Reynolds Treasurer

Page 22

NATIONAL RIFLE ASSOCIATION

CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2021

Note
£
Net cash provided by
operating activities
30
Cash flow from operating
activities:
Interest Paid
Net cash provided by (used in)
operating activities
(5,981)
Cash flow from investing
activities:
Dividends, interest and rents from
investments
12,073
Proceeds from the sales of
property, plant and equipment
(320)
Purchase of property, plant and
equipment excluding donations
(212,351)
Purchase BSG (Goodwill)
-
Net cash provided by (used in)
investing activities
Change in cash and cash
equivalents in the reporting period
30
Cash and cash equivalents at the
beginning of the reporting period
30
Cash and cash equivalents at the
end of the reporting period
30
2021
£ £
1,180,306
(5,981)
(6,766)
12,969
400
(392,413)
(546,546)
(200,598)
973,727
(137,012)
836,715
2020
£
245,825
(6,766)
(925,690)
(686,631)
549,619
(137,012)

Page 23

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES FOR THE YEAR ENDED 31 DECEMBER 2021

The principal accounting policies that have been adopted in the preparation of these accounts are as follows:

Basis of accounting

The financial statements have been prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standards 102 (FRS102). The financial statements comply with all current statutory requirements, the Royal Charter and By-Laws of the Association. The recommendations in Accounting and Reporting by Charities: Statement of Recommended Practice (FRS102) (second edition effective 1 January 2019) issued by the Charity Commission have been followed. Assets and liabilities are initially recognised under the historical cost convention unless otherwise stated in the relevant accounting policy note.

The National Rifle Association meets the definition of a public benefit entity under FRS102.

Preparation of the accounts on a going concern basis

The Trustees have assessed whether the going concern assumption is appropriate and taken into account all available information about the future, which is at least, but is not limited to, twelve months from the date these financial statements are authorised for issue. In making their assessment, trustees have reviewed detailed forecasts which, given the uncertainties due to the war in Ukraine and COVID-19 pandemic, will be updated regularly. These forecasts have reflected experiences gained in 2021, potential scenarios and management’s plans. The trustees consider that the going concern basis for preparation of the charitable group’s financial statements remains appropriate. In arriving at this conclusion they have taken into consideration the result in the year ended 31 December 2021, the forecasts to 31[st] May 2023, 2022 monthly accounts, and cash flow projections for the period of twelve months from the date of approval of these accounts. They have also taken into account the substantial positive net assets position of the charitable group, and the uncommitted £1m overdraft facility secured at a 10% LTV ratio.

Basis of consolidation

These financial statements consolidate the results of the charity and its wholly owned subsidiary undertaking National Shooting Centre Limited. A separate Statement of Financial Activities and Income and Expenditure account for the charity has not been presented because it has taken advantage of the exemption afforded by the Charities SORP.

Income

All income is included in the statement of financial activities when the charity is entitled to the income, it is probable, and the amount can be quantified with reasonable accuracy. Donations are normally brought into account when received, and are stated gross of any attributable tax recoverable. All grants are credited to income in the period to which they relate. Government and institutional grants are accounted for on a receivable basis in line with the performance model. Donations and grants given for specific purposes are treated as restricted income.

All other income, including investment income, is accounted for on a receivable basis as and when earned.

Expenditure

All expenditure is accounted for on an accruals basis and is allocated as direct costs in the statement of financial activities where the costs can be identified as being directly related to generating funds, to a charitable activity, or to governance matters. Where costs cannot be directly attributed, they have been allocated between cost of raising funds and expenditure on charitable activities. The basis on which support costs have been allocated are set out in note 7.

Since the property at Bisley is the Association’s major asset, the income and expenditure relating to the Estate is shown separately.

Page 24

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

Irrecoverable value added tax

Where expenditure relates to specific events, the relevant irrecoverable Value Added Tax is charged to that event. Irrecoverable Value Added Tax on attributable purchases is charged to Support Costs.

Gift Aid payments

The charity encourages all donors to provide funds to the group by way of tax efficient Gift Aid payments wherever possible.

Pension contributions

The group makes contributions into money purchase pension schemes on behalf of certain employees. The assets of the schemes are held separately from those of the group, being invested with independent insurance companies.

The amount charged against income in respect of pension costs and other post-retirement benefits is the contributions payable in the year. Differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments in the balance sheet.

Taxation

The charity does not undertake taxable activities. However, the Association’s wholly owned trading subsidiary is liable to UK corporation tax on its profits after deduction of payments made under gift aid.

In respect of the trading subsidiary, deferred tax is recognised in respect of all timing differences that have originated, but not reversed, at the balance sheet date, where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company’s taxable profits and its results as stated in the financial statements.

Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantially enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

Fixed assets and depreciation

Individual fixed assets costing more than £500 are capitalised at cost. Fixed assets are held at historic cost less depreciation and are further subject to an annual impairment assessment. Depreciation is recognised through the Statement of Financial Activities on a straight-line basis over their estimated useful lives on the following basis:

Freehold land Not depreciated
Long leasehold land Over the period of the lease
Buildings (Freehold & Leasehold) 2% on cost or valuation
Range modifications, plant & equipment 2%, 5%, 10% or 25% on cost or valuation
Fixture, fittings & equipment 25% on cost
Rifles for hire 10% on cost
Heritage assets Not depreciated

The NRA maintains a large collection of heritage assets, comprising firearms, trophies, paintings books and ephemera which date back to the formation of the association in 1860. The ephemera comprises of medals, brochures, targets and other objects which reflect the history of target shooting. Due to the size of the collection and limitations on the display area of the museum it is not possible to display the whole of the collection.

Page 25

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

Heritage assets which are purchased are reported in the Balance Sheet at cost. Many heritage assets have been donated and therefore have no attributed cost recognised in the balance sheet. They include 689 trophies dating from 1770, plus a number of firearms and other heritage assets stated above. The cost of obtaining professional valuations of donated assets is considered disproportionate to the value gained and so remain off balance sheet.

Acquisitions must meet two requirements, namely being relevant to the history of the NRA; and of sufficient quality to justify the cost and time of curation and storage. Museum assets displayed and stored in the NRA Museum, and managed by the Curator and his team. Trophies are managed by NRA staff when stored between competitions and displayed for prize presentations. Disposals are assessed by criteria including restrictions imposed by donors, impact on the overall collection, likely proceeds, and resulting reductions in costs and space.

Goodwill and amortisation

Goodwill is accounted for at cost and amortised at 10% of cost per annum on a straight-line basis, subject to an annual impairment review.

Investments

Investments are stated at market value at the balance sheet date. Realised and unrealised gains and losses on investments are taken to the Statement of Financial Activities in the period in which they arise

Stocks

Stocks are valued at the lower of cost and net realisable value. Net realisable value is based upon the estimated selling price less further costs expected to be incurred at disposal. Provision is made for obsolete and slow-moving items.

Leased assets and obligations

Where assets are financed by leasing agreements that give rights approximating to ownership (“finance leases”) the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the minimum lease payments payable during the lease term. The corresponding leasing commitments are shown as obligations to the lessor.

Lease payments are treated as consisting of capital and interest elements, and the interest is charged to the Statement of Financial Activities in proportion to the remaining balance outstanding.

All other leases are “operating leases” and the annual rentals are charged to the profit and loss on a straightline basis over the lease term.

Rent-free periods received for entering into a lease are accounted for over the period of the lease so as to spread the benefit received over the lease term.

Foreign currencies

Assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. Transactions are recorded at the rate ruling at the date of the transaction. All differences are taken to the Statement of Financial Activities.

Life & term members fund

Life and term membership subscriptions received are credited to the Life & Term Members Fund in full. These subscriptions are then amortised, and released to the Statement of Financial Activities as income, over 20 years for life members, over 8 years for junior life members, or over the number of years applicable for term membership on the sliding scale.

Page 26

NATIONAL RIFLE ASSOCIATION

ACCOUNTING POLICIES (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

Fund accounting

General funds comprise the accumulated surplus of unrestricted incoming resources over resources expended as adjusted for other recognised gains and losses, other than those allocated to the Designated Fund. They are available for use in furtherance of the general objectives of the group.

Designated funds comprise the accumulated capital grants received less the accumulated depreciation on the assets acquired with those grants.

Restricted funds are subject to specific conditions imposed by donors. The purpose and use of the restricted funds are set out in the notes to the accounts. Amounts unspent at the year-end are carried forward in the balance sheet, and the underlying assets are segregated from the Association’s general funds.

Endowment funds are capital funds, which are held in trust to provide a continuing income stream. The income is then used subject to any specific conditions imposed by the donors of the original capital funds. The underlying assets are also segregated from the Association’s general funds.

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Significant judgements and key sources of estimation uncertainty

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Group’s accounting policies. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Although these estimates are based on management’s best knowledge of the amount, events or actions, actual results may ultimately differ from those estimates. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects current and future periods.

The Trustees consider the following to be areas subject to key estimation or judgement:

Receivable assets book value – having assessed the circumstances and expected recoverability of trade debtors which remain outstanding at the date of approval of these financial statements, management have considered that the current estimated provision for bad debts is sufficient and that the remaining net debtors are fully recoverable.

Goodwill asset book value – the estimated recoverable value of goodwill has been calculated using a discounted future cash flow model using several assumptions on interest rates and future cash flows of the underlying assets, which has sufficiently supported the book value of £474k. Should the underlying assumptions change, this may have an impact on the book value in future periods.

Heritage assets book value – included within tangible fixed assets are heritage assets of £272k held at historic cost and without depreciation on the basis of an indefinite useful life. The cost of obtaining a recent professional valuation is not commensurate with the benefit to obtaining the valuation, and as such no recent valuation have been carried out. In assessing for annual impairment, key estimation has been used to justify that their current fair value exceeds the book cost and no impairment is required.

Compensation clauses in leases – the judgement taken in relation to the contingent liability as set out in note 26, namely the potential liability not being reliably measurable, is considered a key judgement potentially impacting the future liabilities should this assessment change in the future.

Page 27

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

1 Donations, legacies and grants

Unrestricted Restricted Total Total
funds funds 2021 2020
£ £ £ £
Subscriptions
1,045,638
- 1,045,638 1,006,552
Gift aid
82,077
- 82,077 85,779
Donations
9,590
3,521 13,111 22,838
Furlough grant
143,281
- 143,281 506,153
1,280,586 3,521 1,284,107 1,621,322
Other trading activities - operations
The charity owns 100% of the issued share capital of National Shooting Centre Limited (“NSC”),
which carries on the trading operations of the group. Audited financial statements for NSC are filed
annually with the Registrar of Companies.
A summary of the profit and loss account and statement of changes in equity is set out below:
2021 2020
£ £
Turnover and Other operating income 3,922,977 2,479,606
Costs
Cost of sales 1,485,146 950,129
Other operating expenses and interest payable 1,990,609 1,867,321
(3,475,755)
(2,817,450)
Profit on ordinary activities after taxation 447,222 (337,844)
Gift Aid refund from the National Rifle Association 341,573 -
Retained profit 788,795 (337,844)

2 Other trading activities - operations

The income of £3,922,977 (2020: £2,479,606) less inter-company revenue of £456,785 (2020: £65,569) and less lottery fund write down of £49,462 (2020: £49,462) gives £3,416,730 (2020: £2,364,575) which matches the SOFA.

A summary of the balance sheet of the subsidiary is set out below:

Fixed assets
Tangible assets
Current assets
Stocks
Debtors
Cash at bank and in hand
Carried forward
2,611,453
289,749
216,581
217,021
723,351
2,396,458
453,870
157,803
88,958
700,631

Page 28

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

2
Other trading activities - operations(continued)
Brought forward
Creditors
Amounts falling due within one year
Net current (liabilities)
Total assets less current liabilities
Creditors
Amounts falling due after more than one year
Net Assets
Capital & Reserves
Called up share capital
Profit and loss account
Shareholders’ funds
3
Other trading activities – estate
Unrestricted
funds
£
Rents
1,194,992
Services and utilities recovered
238,413
Other
361,183
1,794,588
4
Charitable shooting activities
Unrestricted
funds
£
Imperial meeting
589,149
Course hire
226,945
Other shooting events
142,988
959,082
Restricted
funds
£
-
-
-
-
Restricted
funds
£
-
-
-
-
2021
£
723,351
(1,382,566)
(659,215)
1,952,238
(1,077,830)
874,408
88,388
786,020
874,408
Total
2021
£
1,194,992
238,413
361,183
1,794,588
Total
2021
£
589,149
226,945
142,988
959,082
2020
£
700,631
(2,112,192)
(1,411,561)
984,897
(899,284)
85,613
88,388
(2,775)
85,613
Total
2020
£
1,101,909
232,236
245,588
1,579,733
Total
2020
£
4,874
138,901
25,004
168,779

Page 29

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

5 Expenditure on raising funds - Estates

Unrestricted
funds
£
Permanent staff costs
276,174
Maintenance
275,580
Utilities
216,382
Rents, rates and cleaning
37,461
Depreciation
153,311
Rent charged to National Shooting
Centre Limited
-
958,908
Support costs (see note 7)
137,457
1,096,365
Restricted
funds
£
-
-
-
-
-
-
-
-
-
Total
2021
£
276,174
275,580
216,382
37,461
153,311
-
958,908
137,457
1,096,365
Total
2020
£
316,318
239,898
240,153
49,349
146,544
(41,000)
951,262
265,319
1,216,581

6 Charitable shooting activities

Unrestricted
funds
£
Permanent staff costs
679,761
Imperial Meeting
306,708
Imperial Meeting prizes
-
Courses and other NRA events
276,498
Support of other bodies/teams
Support of young shooters
6,115
-
Team travel
-
Membership insurance
225,252
Insurance
70,834
Depreciation
136,276
1,701,444
Support costs (see note 7)
292,096
1,993,540
Restricted
funds
£
-
-
-
-
11
198
(1,507)
-
-
-
(1,298)
1,507
209
Endowment
fund
£
-
-
4,283
-
-
-
-
-
-
-
4,283
3,052
7,335
Total
2021
£
679,761
306,708
4,283
276,498
6,126
198
(1,507)
225,252
70,834
136,276
1,704,429
296,655
2,001,084
Total
2020
£
684,820
958
4,880
178,469
7,159
15
1,106
189,343
57,882
130,262
1,254,894
568,253
1,823,147

£456,785 (2020: £65,569) of inter-company costs £247,401 (2020: £0) Imperial Meeting, £188,026 (2020: £51,076) Courses and other NRA Events, £20,779 (2020: £14,135) Support of other bodies and teams, £579 (2020: £358) general overheads, primarily ammunition supplies and range hire, have been excluded on consolidation.

Page 30

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

7 Support and governance costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. The charity initially identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Having identified its governance costs, the remaining support costs together with the governance costs are apportioned between the two key charitable activities undertaken in the year. Refer to the table below for the basis for apportionment and the analysis of support and governance costs.


General fund
Permanent staff costs
Trustee costs
Information technology costs
Office and banking costs
Professional fees
Audit Fee
Bank Interest
Depreciation
Allocated to:
Expenditure on raising funds – estate
Charitable shooting activities
Restricted fund
Investment management charges
Endowment fund
Investment management charges
2021 2020
£
£
91,469
112,926
3,215
3,055
36,462
33,353
110,979
79,703
116,251
530,580
14,092
13,891
5,981
6,766
51,104
48,848
429,553
829,122
(137,457) (265,319)
(292,096) (563,803)
-
-
1,507
1,744
3,502
2,706

Included within the total costs are governance costs of £17,307 (2020: £16,946) made up of £3,215 (2020: £3,055) trustee costs and £14,092 (2020: £13,891) audit fees. The support and governance costs allocation is based on a weighted average proportion.

8 Net movement in funds

2021 2020
£ £
Net movement in funds is stated after charging/(crediting):
Depreciation and amortisation of tangible fixed assets:
-Owned assets 499,814 535,353
Rent receivable under operating leases (658,383) (582,314)
Operating lease rentals payable:
- Land and buildings 21,064 20,155
Auditor’s remuneration:
- Audit fees 24,110 21,468
- Fees for other services 5,901 5,711
Bank interest payable 5,981 6,766

Page 31

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

9 Staff costs

Staff costs
2021 2020
Number Number
The average monthly number of persons employed by the group
during the year was:
Office, maintenance, range staff and instructors 73 79

Total emoluments for the period for all the Association’s and its trading subsidiary’s employees, including temporary staff and markers employed during the Imperial Meeting, were:

Wages and salaries
Redundancy costs
Social security costs
Other pension costs
Other benefits
2021
£
2,129,090
-
202,694
78,660
12,762
2,423,206
2020
£
2,245,849
63,411
215,053
88,409
20,888
2,630,610

Wages and salaries in the year are shown gross of furlough grant receipts.

The group pays an employer’s contribution of between 2% and 5% of basic salary into the personal pension funds of certain of its employees, and contracted in national insurance contributions are paid in respect of all staff.

Based on remuneration and benefits in kind, as defined for income tax purposes, one (2020: three) employee’s annual emoluments were between £60,000 and £69,999, one (2020: nil) employee’s annual emoluments were between £70,000 and £79,999, one (2020: one) employee’s annual emoluments were between £120,000 and £129,999.

The key management personnel comprise the Secretary General, Head Of Support Services, Head Of Shooting & Training, Head of Range Services, Regional Ranges Manager, Membership Services Manager, General Manager National Clays Shooting Centre and Group Accountant. The eight (2020: nine) key management personnel remunerations for the year totalled £551,047 (2020: £632,395).

10 Transactions relating to trustees

Trustees’ costs

No trustee (2020: none) received remuneration. One trustee (2020: four) received reimbursements of £128 (2020: £262) for out of pocket travel and subsistence expenses.

Property transactions

One (2020: two) trustees occupy accommodation at Bisley for shooting purposes at rentals available to all members of the Association with total rental income during the year of £830 (2020: £853).

Page 32

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

11 Fixed assets

Freehold
Leasehold
land &
land &
Group
buildings
buildings
£
£
Cost or valuation:
1 January 2021
5,793,684
1,019,256
Additions
Disposals
-
-
-
-
31 December 2021
5,793,684
1,019,256
Depreciation
1 January 2021
1,542,413
467,769
Charge for the year
Disposals
54,572
-
18,991
-
31 December 2021
1,596,985
486,760
Net book value
31 December 2021
4,196,699
532,496
31 December 2020
4,251,271
551,487
The net book value of fixed assets comprises:
Assets held for charity use
Estate assets
Assets held for administrative purposes
Assets held by trading subsidiary
Range
modifications,
plant &
machinery
£
6,876,109
409,639
(2,875)
7,282,873
3,179,045
340,612
(2,875)
3,516,782
3,766,091
3,697,064
Fixtures
fittings &
equipment
£
1,314,030
63,275
-
1,377,305
1,124,514
85,640
-
1,210,154
167,151
189,516
Heritage
assets
£
269,776
2,185
-
271,961
-
-
-
-
271,961
269,776
2021
£
1,486,526
4,467,248
369,170
2,611,454
8,934,398
2021
Total
£
15,272,855
475,099
(2,875)
15,745,079
6,313,741
499,815
(2,875)
6,810,681
8,934,398
8,959,114
2020
£
1,542,882
4,636,608
383,166
2,396,458
8,959,114

The trustees have taken the option provided by the transitional provisions contained within FRS 102 to rebase the valuation of land and buildings and range modifications as at 1 January 2014 and treat this as a deemed cost.

Heritage Assets

The NRA maintains a large collection of heritage assets, comprising firearms, trophies, paintings books and ephemera which date back to the formation of the association in 1860. The ephemera comprises of medals, brochures, targets and other objects which reflect the history of target shooting.

Five-year summary

No disposals or impairment of heritage assets have been recognised in the past five years. Acquisitions are made by purchase or donation. 4 firearms and 16 shooting accessories have been purchased in the past five years, and there have been 7 donated firearms and 6 donated trophies.

Additions:
Number of donated assets
Donated value as deemed cost*
Cost of purchases
Total recognised additions:
2021
£
4
-
2,185
2,185
2020
£
-
-
-
-
2019
£
1
-
-
-
2018
£
7
-
-
-
2017
£
1
-
-
-

*As set out in the fixed assets accounting policy, many heritage assets have been donated and remain off balance sheet as the cost of obtaining professional valuations of donated assets is considered disproportionate to the value gained.

Page 33

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

11 Fixed assets (continued)

Freehold
Leasehold
land &
land &
Charity
buildings
buildings
£
£
Cost or valuation:
1 January 2021
5,793,684
636,306
Additions
Disposals
-
-
-
-
31 December 2021
5,793,684
636,306
Depreciation
1 January 2021
1,542,413
318,433
Charge for the year
Disposals
54,572
-
11,331
-
31 December 2021
1,596,985
329,764
Net book value
31 December 2021
4,196,699
306,542
31 December 2020
4,251,271
317,873
The net book value of fixed assets comprises:
Assets held for charity use
Estate assets
Assets held for administrative purposes
Range
modifications,
plant &
machinery
£
3,140,941
33,709
(2,875)
3,171,775
1,530,558
170,681
(2,875)
1,698,364
1,473,411
1,610,383
Fixtures
fittings &
equipment
£
773,408
10,431
-
783,839
660,055
49,453
-
709,508
74,331
113,353
Heritage
assets
£
269,776
2,185
-
271,961
-
-
-
-
271,961
269,776
2021
£
1,486,526
4,467,248
369,170
6,322,944
2021
Total
£
10,614,115
46,325
(2,875)
10,657,565
4,051,459
286,037
(2,875)
4,334,621
6,322,944
6,562,656
2020
£
1,542,882
4,636,608
383,166
6,562,656

The net book value of fixed assets comprises:

Range fixtures, modifications, plant and machinery, office equipment and furniture are included in the accounts at cost. Range modification expenditure incurred in order to obtain the 904 certificate has been included at cost. The construction cost of the clay ranges, built with the support of the Lottery Grant, is included within range modifications.

12 Goodwill

Cost or valuation:
1 January 2021
Additions
31 December 2021
Amortisation
1 January 2021
Charge for the year
31 December 2021
Net book value
31 December 2021
31 December 2020
Group &
Charity
£
546,546
-
546,546
18,218
54,655
72,873
473,673
528,328

Goodwill relates to the acquisition of Bisley Shooting Ground in August 2020. The income received in the year was £959,238 (5 months 2020: £288,474) and profit £197,769 (5 months 2020: £43,521).

Page 34

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

13 Investments

At 1 January 2021
Additions
Disposals
Increase/(decrease) in valuation
At 31 December 2021
Group
2021
£
508,251
149,345
(150,916)
48,331
555,011
Group
2020
£
505,478
67,754
(64,786)
(195)
508,251
Charity
2021
£
596,639
149,345
(150,916)
48,331
643,399
Charity
2020
£
593,866
67,754
(64,786)
(195)
596,639

At 31 December 2021, the market value and historical cost of the investments were represented by:

Special Prizes Funds
Category A Funds
Category B Funds
Overseas Team Fund
Subsidiary company shares
At 31 December 2021
At 31 December 2020
Group
market
value
2021
£
378,170
19,319
397,489
157,522
-
555,011
508,251
Group
historical
cost
2021
£
304,595
17,027
321,622
143,335
-
464,957
414,808
Charity
market
value
2021
£
378,170
19,319
397,489
157,522
88,388
643,399
596,639
Charity
historical
cost
2021
£
304,595
17,029
321,624
143,335
88,388
553,347
503,196

The Special Prizes Fund is the Endowment Fund referred to in Note 21 and invested in investment trusts and unit trusts and loan stocks. The portfolio is split into category A funds where the NRA is the ultimate beneficiary and category B funds where the donor has named the ultimate beneficiary.

The Overseas Team Fund is a Restricted Fund referred to in Note 20 and invested in a portfolio of quoted unit trusts and investment bonds £157,522 (2020: £137,537).

The Association’s wholly owned subsidiary company, National Shooting Centre Limited, is incorporated in the United Kingdom and carries out that portion of the Association’s business which is assessed to be of a trading nature.

Page 35

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

14 Social Investments: loans to clubs

Baildon Rifle & Pistol Club
Loans to Clubs carried forward
Loans to Clubs brought forward
Repayments received
New loans granted
Loans to Clubs carried forward
Group
2021
£
3,000
3,000
6,000
(3,000)
-
3,000
and Charity
2020
£
6,000
6,000
15,293
(9,293)
-
6,000

The loans to clubs are usually repayable in annual instalments, and are interest free. The current year balance of £3,000 (2020: £6,000) includes a figure of £0 (2020: £3,000) which is repayable in greater than one year.

15 Stock

Ammunition
Medals and badges
Souvenirs
Clays
Bisley Shooting Ground
Hire and other stock
Debtors
Amounts due within year:
Trade debtors
Amounts owed by group undertakings
Other debtors and prepayments
Group
2021
£
204,641
16,003
12,649
14,441
21,827
46,496
316,057
Group
2021
£
300,139
-
648,558
948,697
Group
2020
£
358,339
24,738
12,682
16,272
23,675
53,608
489,314
Group
2020
£
328,389
-
474,595
802,984
Charity
2021
£
-
16,003
10,306
-
-
-
26,309
Charity
2021
£
206,226
701,049
525,890
1,433,165
Charity
2020
£
-
24,738
10,706
-
-
-
35,444
Charity
2020
£
191,027
1,554,839
454,155
2,200,021

16 Debtors

Page 36

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

17 Creditors

Amounts falling due within one year:

Creditors
Amounts falling due within one year:
Bank Overdraft
Trade creditors
Membership in advance
Rents and utilities in advance
Other creditors
Accruals
Deferred income (note 18)
Group
2021
£
-
606,192
802,577
394,383
480,541
86,976
135,809
2,506,478
Group
2020
£
403,601
561,292
782,132
379,229
423,064
316,754
109,607
2,975,679
Charity
2021
£
-
321,628
802,577
391,549
191,111
66,672
100,883
1,874,420
Charity
2020
£
403,601
330,575
782,132
376,395
195,900
278,426
100,942
2,467,971

The association's banking facilities are secured by way of a legal charge over the charity's freehold properties which were valued at £10 million on the 25[th] August 2020. The Reserves Policy includes the uncommitted limit of the overdraft.

Page 37

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

18 Deferred income

Due within one year (see note 17)
Due after more than one year
Deferred lease premium income:
At 1 January 2021
Additions during the year
Transferred to Estate income
At 31 December 2021
Deferred lease premium income:
At 1 January 2021
Additions during the year
Transferred to Operations income
At 31 December 2021
Life & Term Members Funds:
At 1 January 2021
Additions during the year
Transferred to Membership income
At 31 December 2021
Rifle Donation:
At 1 January 2021
Additions during the year
Transferred to Charitable income
At 31 December 2021
Optics Donation:
At 1 January 2021
Additions during the year
Transferred to Operations income
At 31 December 2021
Group
2021
£
135,809
642,585
778,394
Group
2021
£
182,699
-
(17,235)
165,464
62,754
-
(4,482)
58,272
56,320
3,682
(9,247)
Group
2020
£
109,607
512,007
621,614
Group
2020
£
199,935
-
(17,236)
182,699
67,237
-
(4,483)
62,754
65,605
682
(9,967)
Charity
2021
£
100,883
330,698
431,581
Charity
2021
£
182,699
-
(17,235)
165,464
-
-
-
-
56,320
3,682
(9,247)
Charity
2020
£
100,942
427,943
528,885
Charity
2020
£
199,935
-
(17,236)
182,699
-
-
-
-
65,605
682
(9,967)
50,755
9,910
-
(1,251)
56,320
11,164
-
(1,239)
50,755
9,910
-
(1,251)
56,320
11,164
-
(1,239)
8,659
29,975
-
(4,182)
9,910
34,158
-
(4,183)
8,659
-
-
-
9,910
-
-
-
25,793 29,975 - -

Page 38

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

18 Deferred income (continued)

Deferred caravan rent income:
At 1 January 2021
Additions during the year
Transferred to Estate income
At 31 December 2021
Tank building deposit:
At 1 January 2021
Additions during the year
Transferred to Estates income
At 31 December 2021
Promotional, Advertising Support:
At 1 January 2021
Additions during the year
Transferred to Clays Income
At 31 December 2021
Group
2021
£
265,567
-
(73,253)
192,314
14,389
-
-
14,389
-
262,748
-
262,748
Group
2020
£
339,021
-
(73,454)
265,567
27,000
-
(12,611)
14,389
-
-
-
-
Charity
2021
£
265,567
-
(73,253)
192,314
14,389
-
-
14,389
-
-
-
-
Charity
2020
£
339,021
-
(73,454)
265,567
27,000
-
(12,611)
14.389
-
-
-
-
778,394 621,614 431,581 528,885

Page 39

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

19 Unrestricted funds

Group & Charity
National Shooting Centre
Lottery capital grant funds
Designated Fund
General Fund (Charity Only)
Balance
1 January
2021
£
(2,775)
864,864
862,089
6,581,233
7,443,322
Income
Expenditure
£
£
3,416,730
(3,570,297)
-
-
3,416,730
(3,570,297)
4,034,256
(3,089,905)
7,450,986
(6,660,202)
Balance
31 December
Transfers
2021
£
£
942,363
786,021
(49,463)
815,401
892,900
1,601,422
(892,900)
6,632,684
-
8,234,106
Balance
31 December
Transfers
2021
£
£
942,363
786,021
(49,463)
815,401
892,900
1,601,422
(892,900)
6,632,684
-
8,234,106
1,601,422
6,632,684
8,234,106

Designated Funds included within the Unrestricted Funds of the group at the balance sheet date are profits retained within the balance sheet of the charity’s wholly owned subsidiary and the net book value of the capital assets purchased with the Lottery grant.

Included within the General Fund at the balance sheet date are unrealised gains of £3,036,356 (2020: £3,036,356) relating to the revaluation of certain fixed assets, calculated by reference to the implementation of FRS102 under the transitional arrangements.

Group & Charity
National Shooting Centre
Lottery capital grant funds
Designated Fund
General Fund (Charity Only)
Balance
1 January
2020
£
730,202
914,326
1,644,528
6,245,297
7,889,825
Income
Expenditure
£
£
2,364,575
(2,817,650)
-
-
2,364,575
(2,817,650)
2,845,608
(2,839,236)
5,510,183
(5,656,686)
Balance
31 December
Transfers
2020
£
£
(280,102)
(2,775)
(49,463)
864,864
(329,564)
862,089
329,564
6,581,233
-
7,443,322
Balance
31 December
Transfers
2020
£
£
(280,102)
(2,775)
(49,463)
864,864
(329,564)
862,089
329,564
6,581,233
-
7,443,322
862,089
6,581,233
7,443,322

Page 40

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

20 Restricted funds

Group & Charity

Overseas Team Fund
Young Shooters Fund
Balance
1 January
2021
£
200,558
58,300
258,858
Unrealised
Balance
Investment
31 December
Income
Expenditure Gains/(Losses)
2021
£
£
£
£
7,146
(11)
19,985
227,678
1,113
(198)
-
59,215
8,259
(209)
19,985
286,893
Unrealised
Balance
Investment
31 December
Income
Expenditure Gains/(Losses)
2021
£
£
£
£
7,146
(11)
19,985
227,678
1,113
(198)
-
59,215
8,259
(209)
19,985
286,893
286,893

The Overseas Team Fund detailed in Note 13 provides support for overseas travel for teams of our various shooting disciplines. During the year, the fund received donations and investment income, and paid for the travel costs of teams overseas. Income for the year was £7,146 (2020: £23,456), expenditure £11 (2020: £6,251) and unrealised gains on investments £19,985 (2020: loss £1,127).

The Young Shooters fund (formerly the Millennium Scholarship Fund) was formed to help young shooters continue in the target shooting in the year just after they have left school. Income for the year was £1,113 (2020: £0) and expenditure £198 (2020: £15).

Group & Charity

Overseas Team Fund
Young Shooters Fund
Balance
1 January
2020
£
184,480
58,315
242,795
Unrealised
Balance
Investment
31 December
Income
Expenditure Gains/(Losses)
2020
£
£
£
£
23,456
(6,251)
(1,127)
200,558
-
(15)
-
58,300
23,456
(6,266)
(1,127)
258,558
Unrealised
Balance
Investment
31 December
Income
Expenditure Gains/(Losses)
2020
£
£
£
£
23,456
(6,251)
(1,127)
200,558
-
(15)
-
58,300
23,456
(6,266)
(1,127)
258,558
258,558

Page 41

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

21 Endowment funds

Group & Charity

Special Prizes Fund Balance
1 January
2021
£
370,714
370,714
Unrealised
Balance
Investment
31 December
Income
Expenditures Gains/(Losses)
2021
£
£
£
£
7,335
(7,335)
26,775
397,489
7,335
(7,335)
26,775
397,489

The Special Prizes Fund referred to in Note 13 is an endowment fund comprising amounts held on trust to provide prizes at the Imperial Meeting from the income generated by investment of the capital. Included within the Special Prizes Fund at the balance sheet date are unrealised gains of £194,429 (2020: £167,654) relating to the revaluation of investments.

Fund B includes amounts held on behalf of five linked charities, the Commander Whitlock Trust, Gunmakers Cup, Halford Memorial Prize, The Stock Exchange Prize and Whitehead Trust Fund.

Group & Charity

Special Prizes Fund Balance
1 January
2020
£
366,814
366,814
Income
£
7,586
7,586
Unrealised
Balance
Investment
31 December
Expenditure Gains/(Losses)
2020
£
£
£
(7,586)
3,900
370,714
(7,586)
3,900
370,714

22 Funds Held As Custodian Trustee

The National Rifle Association acts as custodian, managing a bank account on behalf of ICFRA members’ funds belonging to the Beneficial Owners. Assets held in this way are not aggregated in these financial statements as the Association does not control them. The assets held in this way may be summarised as follows:

ICFRA
Total assets held as custodian trustee
2021
£
34,551
34,551
2020
£
34,601
34,601

Page 42

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued)of FOR THE YEAR ENDED 31 DECEMBER 2021

23 Analysis of net assets between funds

Fund balances at 31 December 2021 are represented by:

Designated &
General
Overseas
Funds
Team Fund
Group
£
£
Tangible fixed assets
8,924,198
-
Intangible assets
473,673
-
Fixed asset investments
-
157,522
Loans to Clubs > 1 year
-
-
Current assets
1,984,758
70,696
Current liabilities
(2,505,938)
(540)
Deferred income
(642,585)
-
8,234,106
227,678
Young
Shooters
Fund
£
10,200
-
-
-
49,015
-
-
59,215
Special
Prizes
Fund
£
-
-
397,489
-
-
-
-
397,489
2021
Total
£
8,934,398
473,673
555,011
-
2,104,469
(2,506,478)
(642,585)
8,918,488

Note: Tangible fixed assets of £8,934,398 (2020: £8,959,114) include £815,401 (2020: £864,865) representing the total of Designated Funds in relation to Capital Grants in the charity’s wholly owned subsidiary.

Fund balances at 31 December 2020 are represented by:

Designated &
General
Overseas
Funds
Team Fund
Group
£
£
Tangible fixed assets
8,948,914
-
Intangible assets
528,328
-
Fixed asset investments
-
137,537
Loans to Clubs > 1 year
3,000
-
Current assets
1,450,226
63,561
Current liabilities
(2,975,139)
(540)
Deferred income
(512,007)
-
7,443,322
200,558
Young
Shooters
Fund
£
10,200
-
-
-
48,100
-
-
58,300
Special
Prizes
Fund
£
-
-
370,714
-
-
-
-
370,714
2020
Total
£
8,959,114
528,328
508,251
3,000
1,561,887
(2,975,679)
(512,007)
8,072,894

Page 43

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

24 Analysis of net assets between funds (continued)

Fund balances at 31 December 2021 are represented by:

Designated &
General
Overseas
Funds
Team Fund
Charity
£
£
Tangible fixed assets
6,312,744
-
Intangible Assets
473,673
-
Fixed asset investments
88,388
157,522
Loans to Clubs > 1 year
-
-
Current assets
1,962,457
70,696
Current liabilities
(1,873,880)
(540)
Deferred income
(330,698)
-
6,632,684
227,678
Young
Shooters
Fund
£
10,200
-
-
-
49,015
-
-
59,215
Special
Prizes
Fund
£
-
-
397,489
-
-
-
-
397,489
2021
Total
£
6,322,944
473,673
643,399
-
2,082,168
(1,874,420)
(330,698)
7,317,066

Fund balances at 31 December 2020 are represented by:

Designated &
General
Overseas
Funds
Team Fund
Charity
£
£
Tangible fixed assets
6,552,456
-
Intangible assets
528,328
-
Fixed asset investments
88,388
137,537
Loans to Clubs > 1 year
3,000
-
Current assets
2,304,435
63,561
Current liabilities
(2,467,431)
(540)
Deferred income
(427,943)
-
6,581,233
200,558
Young
Shooters
Fund
£
10,200
-
-
-
48,100
-
-
58,300
Special
Prizes
Fund
£
-
-
370,714
-
-
-
-
370,714
2020
Total
£
6,562,656
528,328
596,639
3,000
2,416,096
(2,467,971)
(427,943)
7,210,805

25 Related party transactions

Management fees of £223,500 (2020: £177,167) and rent of £41,000 (2020: £41,000) were charged to the National Shooting Centre Limited; the closing intercompany balance was £701,049 (2020: £1,473,855). There were no other related party transactions to disclose (2020: none).

Page 44

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

26 Contingent liabilities

On 10 July 2000, a 50 year debenture was created in favour of The English Sports Council, representing a fixed and floating charge over all the assets of the subsidiary company, against the performance of the company’s obligations under the Lottery Fund Agreement relating to the grant for the clay shooting complex for the 2002 Commonwealth Games. The amount repayable to The English Sports Council in the event that these obligations crystallise is £2,036,647 (2020: £2,036,647).

Four leases granted in 2002 by the NRA for Bisley properties include agreements to pay the tenants compensation for developing buildings. The compensation amount per lease, calculated at the determination of the lease in 2023, is the lower of the buildings market value or £41,900 plus RPI, the latter is estimated at 31 December 2021 as £75,500 per lease. Without a reliable estimate of the total open market value of the four buildings in 2023, discounted to the present value, the Trustees have concluded the actual compensation payable cannot currently be reliably measured which is the basis for treating these as a contingent liability.

27 Lessee Commitments under operating leases

At 31 December 2021, the group and charity had total lessee commitments under non-cancellable operating leases as follows:

Land and buildings:
- Less than 1 year
- 1-5 years
- Greater than 5 years
Group
2021
£
6,000
21,947
178,252
206,199
Group
2020
£
6,000
21,947
184,252
212,199
Charity
2021
£
6,000
21,947
178,252
206,199
Charity
2020
£
6,000
21,947
184,252
212,199

28 Lessor Commitments under operating leases

At 31 December 2021, the group and charity had total lessor Commitments under finance leases as follows:

Land and buildings:
- Less than 1 year
- 1-5 years
- Greater than 5 years
Group
2021
£
844,296
2,568,966
5,184,609
8,597,871
Group
2020
£
760,196
2,247,582
4,812,575
7,820,353
Charity
2021
£
844,296
2,568,966
5,184,609
8,597,871
Charity
2020
£
760,196
2,247,582
4,812,575
7,820,353

Page 45

NATIONAL RIFLE ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2021

29 Post Balance Sheet Event

Since the year end the war in Ukraine has resulted in uncertainties in energy and other costs, reliability of supply chains, and investment values. The financial effects of these uncertainties cannot be reliably quantified. Trustees are monitoring the financial and operational performance of the charity to ensure action, if required, is taken in response to threats and challenges.

30 Notes to the consolidated cash flow statements

30.1 Reconciliation of net movement in funds to net cash flow from operating activities

Net income
(Gains)/Loss on investments
Dividends received
Interest payable
Surplus on disposal of tangible fixed assets
Depreciation
Amortisation
(Increase) in stocks
Decrease in loans to clubs
Decrease/(Increase) in debtors
Increase in creditors
Net cash inflow from operating activities
2021
£
845,594
(46,760)
(12,073)
5,981
320
499,815
54,655
173,257
3,000
(145,713)
(197,770)
1,180,306
2020
£
(426,540)
(2,773)
(12,969)
6,766
975
535,353
18,218
(122,706)
9,293
(165,791)
405,999
245,825

30.2 Analysis of changes in net debt

At 1 January
2021
£
Cash at bank and in hand
266,589
Bank overdraft
(403,601)
Net cash
(137,012)
Cash flow
£
570,126
403,601
973,727
At
Non-cash 31 December
changes
2021
£
£
-
836,715
-
-
-
836,715
At
Non-cash 31 December
changes
2021
£
£
-
836,715
-
-
-
836,715
836,715

Page 46