This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-04-05-accounts
| Solicitor: |
Wedlake Bell, 16 Bedford Street, Covent Garden, London WC2E 9HE |
| Independent Examiner: |
Kerry Gallagher, FCA DChA of RSM UK Tax and Accounting Limited, |
|
Davidson House, Forbury Square, Reading, Berkshire RGl 3EU |
| Bankers: |
Lloyds TSB Bank pic, South Kensington Branch, |
|
67/69 Old Brampton Road, London SW5 9HZ |
| Investment Manager: |
Investec Wealth & Investment, Unit 4, The Billings, |
|
3 Walnut Tree Close, Guildford, Surrey GUl 4UL |
|
|
Unrestricted Funds |
Unrestricted Funds |
|
|
2022 |
2021 |
|
Notes |
£ |
£ |
| INCOME FROM: |
|
|
|
| Investments |
2 |
62,096 |
70,931 |
| TOTAL |
|
62,096 |
70,931 |
| EXPENDITURE ON: |
|
|
|
| Raising funds |
|
|
|
| Investment management costs |
3 |
(43,639) |
(41,404) |
| Charitable activities |
|
|
|
| Grant giving |
4 |
(73,646) |
(94,193) |
| TOTAL |
|
(117,285) |
(135,597) |
| Net gains on investments |
7 |
238,452 |
783,139 |
| NET INCOME AND NET MOVEMENT IN FUNDS |
|
183,263 |
718,473 |
| RECONCILIATION OF FUNDS |
|
|
|
| Fund balances brought forward at 6 April 2021 |
|
4,141,878 |
3,423,405 |
| FUND BALANCES CARRIED FORWARD |
|
|
|
| AT 5 APRIL 2022 |
9 |
4,325,141 |
4,141,878 |
|
|
|
-------- -------- |
|
|
2022 |
2021 |
|
Notes |
£ |
£ |
| FIXED ASSETS |
|
|
|
| Investments |
7 |
4,144,368 |
3,898,287 |
| CURRENT ASSETS |
|
|
|
| Cash at bank and in hand |
|
187,313 |
247,131 |
| LIABILITIES |
|
|
|
| Creditors: Amounts falling due within one year |
8 |
(6,540) |
(3,540) |
| NET CURRENT ASSETS |
|
180,773 |
243,591 |
| TOTAL ASSETS LESS CURRENT LIABILITIES & NET ASSETS |
|
4,325,141 |
4,141,878 |
|
|
======== |
======== |
| THE FUNDS OF THE CHARITY |
|
|
|
| Unrestricted income funds |
|
|
|
| General Fund |
9 |
4,325,141 |
4,141,878 |
| TOTAL CHARITY FUNDS |
|
4,325,141 |
4,141,878 |
| 2. |
INVESTMENTS |
**Unrestricted ** |
Funds |
|
|
2022 |
2021 |
|
|
£ |
£ |
|
Income from investments listed on a recognised |
|
|
|
stock exchange |
62,096 |
70,931 |
|
|
======= |
|
| 3. |
INVESTMENT MANAGEMENT COSTS |
Unrestricted Funds |
Unrestricted Funds |
|
|
2022 |
2021 |
|
|
£ |
£ |
|
Costs of maintaining investment property |
341 |
4,497 |
|
Investment management charges |
43,298 |
36,907 |
|
|
43,639 |
41,404 |
|
|
------ |
------ |
| 4. |
GRANT GIVING |
Unrestricted Funds |
|
|
|
2022 |
2021 |
|
|
£ |
£ |
|
Grants made to institutions: |
|
|
|
In support of the aged and the poor |
13,800 |
21,700 |
|
In support of education and children |
36,009 |
50,585 |
|
In support of religion |
9,500 |
6,400 |
|
In support of prisoners and captives |
10,000 |
11,294 |
|
|
69,309 |
89,979 |
|
Governance costs (see note 5) |
4,337 |
4,214 |
|
|
73,646 |
94,193 |
|
|
|
------- ------- |
|
Grants of between £500 and £10,000 were made to 105 institutions (2020/2021: grants of |
Grants of between £500 and £10,000 were made to 105 institutions (2020/2021: grants of |
Grants of between £500 and £10,000 were made to 105 institutions (2020/2021: grants of |
|
between £300 and £10,000 were made to 147 institutions) in support of general charitable |
|
|
|
purposes within the objectives of The Sydney Black Charitable Trust. |
|
|
| 5. |
GOVERNANCE COSTS |
Unrestricted Funds |
|
|
|
2022 |
2021 |
|
|
£ |
£ |
|
Independent examiner's fee |
3,798 |
3,540 |
|
Other operating expenses of the charity |
539 |
674 |
|
|
4,337 |
4,214 |
| 7. |
INVESTMENTS |
Investments listed |
Long leasehold |
|
|
|
|
on a recognised |
investment |
Total |
Total |
|
|
stock exchange |
property |
2022 |
2021 |
|
|
£ |
£ |
£ |
£ |
|
Market value as at |
|
|
|
|
|
6 April 2021 |
3,618,287 |
280,000 |
3,898,287 |
3,137,204 |
|
Additions at cost |
1,007,690 |
20,400 |
1,028,090 |
697,458 |
|
Disposal proceeds |
(1,020,461) |
|
(1,020,461) |
(719,514) |
|
Realised gains |
68,969 |
|
68,969 |
83,573 |
|
Unrealised gains |
164,883 |
4,600 |
169,483 |
699,566 |
|
Market value as at |
|
|
|
|
|
5 April 2022 |
3,839,368 |
305,000 |
4,144,368 |
3,898,287 |
|
|
------------------------- |
|
|
-------- |
|
|
------------------------- |
|
|
-------- |
|
Historical cost as at |
|
|
|
|
|
5 April 2022 |
3,162,526 |
128,297 |
3,290,823 |
3,040,944 |
|
|
-------------------------
------------------------- |
|
-------- -------- |
-------- -------- |
| 7. |
INVESTMENTS (Continued) |
|
|
|
At the balance sheet date, the market value of the |
2022 |
2021 |
|
charity's listed investment portfolio comprised: |
|
|
|
UK investments |
1,168,453 |
1,330,759 |
|
Overseas investments |
2,670,915 |
2,287,528 |
|
|
3,839,368 |
3,618,287 |
|
Fixed income securities |
540,400 |
578,315 |
|
Equities |
2,524,617 |
2,311,395 |
|
Unit trust funds and other similar securities |
774,351 |
728,577 |
|
|
3,839,368 |
3,618,287 |
|
|
-------- -------- |
-------- -------- |
|
market value of the listed investment portfolio: |
|
|
|
|
2022 |
2021 |
|
Artemis Fund Managers US Select Income units |
293,675 |
264,985 |
|
Blackrock Financial Management European Dynamic Income |
80,724 |
187,439 |
|
Vanguard Funds S&P 500 units |
105,554 |
197,636 |
|
|
------- |
------- |
|
|
------- |
------- |
| 8. |
CREDITORS |
2022 |
2021 |
|
|
£ |
£ |
|
Amounts falling due within one year: |
|
|
|
Accruals |
6,540 |
3,540 |
|
Balance at |
|
|
|
Balance at |
|
6 April |
|
|
Gains on |
5 April |
|
2021 |
Income |
Expenditure |
investments |
2022 |
|
£ |
£ |
£ |
£ |
£ |
| Unrestricted income |
|
|
|
|
|
| funds: |
|
|
|
|
|
| General Fund |
4,141,878 |
62,096 |
(117,285) |
238,452 |
4,325,141 |
|
-------- |
------- |
------- |
------- |
-------- |
|
-------- |
------- |
------- |
------- |
-------- |
|
Balance at |
|
|
|
Balance at |
|
6April |
|
|
Gains on |
5 April |
|
2020 |
Income |
Expenditure |
investments |
2021 |
|
£ |
£ |
£ |
£ |
£ |
| Unrestricted income |
|
|
|
|
|
| funds: |
|
|
|
|
|
| General Fund |
3,423,405 |
70,931 |
(135,597) |
783,139 |
4,141,878 |
|
======== |
|
|
|
|