OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Solicitor: Wedlake Bell, 16 Bedford Street, Covent Garden, London WC2E 9HE
Independent Examiner: Kerry Gallagher, FCA DChA of RSM UK Tax and Accounting Limited,
Davidson House, Forbury Square, Reading, Berkshire RGl 3EU
Bankers: Lloyds TSB Bank pic, South Kensington Branch,
67/69 Old Brampton Road, London SW5 9HZ
Investment Manager: Investec Wealth & Investment, Unit 4, The Billings,
3 Walnut Tree Close, Guildford, Surrey GUl 4UL

Unrestricted Funds Unrestricted Funds
2022 2021
Notes £ £
INCOME FROM:
Investments 2 62,096 70,931
TOTAL 62,096 70,931
EXPENDITURE ON:
Raising funds
Investment management costs 3 (43,639) (41,404)
Charitable activities
Grant giving 4 (73,646) (94,193)
TOTAL (117,285) (135,597)
Net gains on investments 7 238,452 783,139
NET INCOME AND NET MOVEMENT IN FUNDS 183,263 718,473
RECONCILIATION OF FUNDS
Fund balances brought forward at 6 April 2021 4,141,878 3,423,405
FUND BALANCES CARRIED FORWARD
AT 5 APRIL 2022 9 4,325,141 4,141,878
--------
--------
2022 2021
Notes £ £
FIXED ASSETS
Investments 7 4,144,368 3,898,287
CURRENT ASSETS
Cash at bank and in hand 187,313 247,131
LIABILITIES
Creditors: Amounts falling due within one year 8 (6,540) (3,540)
NET CURRENT ASSETS 180,773 243,591
TOTAL ASSETS LESS CURRENT LIABILITIES & NET ASSETS 4,325,141 4,141,878
======== ========
THE FUNDS OF THE CHARITY
Unrestricted income funds
General Fund 9 4,325,141 4,141,878
TOTAL CHARITY FUNDS 4,325,141 4,141,878

2. INVESTMENTS **Unrestricted ** Funds
2022 2021
£ £
Income from investments listed on a recognised
stock exchange 62,096 70,931
=======

3. INVESTMENT MANAGEMENT COSTS Unrestricted Funds Unrestricted Funds
2022 2021
£ £
Costs of maintaining investment property 341 4,497
Investment management charges 43,298 36,907
43,639 41,404
------ ------
4. GRANT GIVING Unrestricted Funds
2022 2021
£ £
Grants made to institutions:
In support of the aged and the poor 13,800 21,700
In support of education and children 36,009 50,585
In support of religion 9,500 6,400
In support of prisoners and captives 10,000 11,294
69,309 89,979
Governance costs (see note 5) 4,337 4,214
73,646 94,193
-------
-------
Grants of between £500 and £10,000 were made to 105 institutions (2020/2021: grants of Grants of between £500 and £10,000 were made to 105 institutions (2020/2021: grants of Grants of between £500 and £10,000 were made to 105 institutions (2020/2021: grants of
between £300 and £10,000 were made to 147 institutions) in support of general charitable
purposes within the objectives of The Sydney Black Charitable Trust.
5. GOVERNANCE COSTS Unrestricted Funds
2022 2021
£ £
Independent examiner's fee 3,798 3,540
Other operating expenses of the charity 539 674
4,337 4,214
7. INVESTMENTS Investments listed Long leasehold
on a recognised investment Total Total
stock exchange property 2022 2021
£ £ £ £
Market value as at
6 April 2021 3,618,287 280,000 3,898,287 3,137,204
Additions at cost 1,007,690 20,400 1,028,090 697,458
Disposal proceeds (1,020,461) (1,020,461) (719,514)
Realised gains 68,969 68,969 83,573
Unrealised gains 164,883 4,600 169,483 699,566
Market value as at
5 April 2022 3,839,368 305,000 4,144,368 3,898,287
------------------------- --------
------------------------- --------
Historical cost as at
5 April 2022 3,162,526 128,297 3,290,823 3,040,944
-------------------------
-------------------------
--------
--------
--------
--------
7. INVESTMENTS (Continued)
At the balance sheet date, the market value of the 2022 2021
charity's listed investment portfolio comprised:
UK investments 1,168,453 1,330,759
Overseas investments 2,670,915 2,287,528
3,839,368 3,618,287
Fixed income securities 540,400 578,315
Equities 2,524,617 2,311,395
Unit trust funds and other similar securities 774,351 728,577
3,839,368 3,618,287
--------
--------
--------
--------
market value of the listed investment portfolio:
2022 2021
Artemis Fund Managers US Select Income units 293,675 264,985
Blackrock Financial Management European Dynamic Income 80,724 187,439
Vanguard Funds S&P 500 units 105,554 197,636
------- -------
------- -------
8. CREDITORS 2022 2021
£ £
Amounts falling due within one year:
Accruals 6,540 3,540

Balance at Balance at
6 April Gains on 5 April
2021 Income Expenditure investments 2022
£ £ £ £ £
Unrestricted income
funds:
General Fund 4,141,878 62,096 (117,285) 238,452 4,325,141
-------- ------- ------- ------- --------
-------- ------- ------- ------- --------
Balance at Balance at
6April Gains on 5 April
2020 Income Expenditure investments 2021
£ £ £ £ £
Unrestricted income
funds:
General Fund 3,423,405 70,931 (135,597) 783,139 4,141,878
========