This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
lncorning Resources |
|
|
|
|
|
| Subscriptions |
|
|
|
1,225 |
750 |
| Donations |
|
|
|
1,388 |
1,675 |
| Grants |
|
|
|
36,858 |
19,526 |
| Activities |
|
|
|
17,122 |
11,741 |
| Hire of Facilities |
|
|
|
3,671 |
1,388 |
| Interest |
|
|
|
112 |
0 |
|
|
|
Total |
60,377 |
35,080 |
| Resources Expended |
|
|
|
|
|
| Salaries |
|
|
|
24,282 |
16,097 |
| Purchases |
|
|
|
8,444 |
3,576 |
| Other Expenses |
|
|
|
23,212 |
24,267 |
|
|
|
Total |
55,938 |
43,940 |
| Net Operating |
Surplus/Deficit |
|
|
4,439 |
-8,860 |
| Depreciation |
|
|
|
14,841 |
14,062 |
| Total Surplus/ |
|
|
Deficit |
-10,402 |
-22,922 |
| Fund Balances brought |
|
fvvd |
|
153,132 |
176,054 |
| Surplus/Deficit |
|
|
|
-10,402 |
-22,922 |
| Fund Balances carried |
|
fwd |
|
142,731 |
153,132 |
|
|
|
|
| Balance She |
et |
31/03/2023 |
31/03/2022 |
| Fixed Assets |
|
|
|
| Tangible Assets |
|
82,363 |
96,252 |
| Current Assets |
|
|
|
| Stocks |
|
|
50 |
| Bank Current |
|
|
|
| Accounts |
|
27,722 |
16,117 |
| Building Fund |
|
|
|
| Account |
|
42,991 |
43,55? |
| Cash in Hand |
|
157 |
268 |
| Debtors |
|
2,051 |
1,186 |
| Prepayments |
|
989 |
853 |
|
Total |
73,910 |
62,031 |
| Current Liabilities |
|
|
|
| Creditors |
|
13,805 |
5,128 |
| Paye 5 Ni |
|
-263 |
22 |
|
Total |
13,542 |
5,151 |
| Net Current Assets |
|
60,368 |
56,880 |
| Net Assets |
|
142,731 |
153,133 |
| Represented |
by |
|
|
Building, Equipment |
|
|
|
| and General |
Funds |
142,731 |
153,133 |
| Total Accumulated |
|
|
|
| Funds |
|
142,731 |
153,133 |
| Staff Costs |
|
|
|
|
2023 |
2022 |
| Total costs |
of staff salaries and |
|
Nl |
was |
24,282 |
16,097 |
| The average |
number of employees |
|
|
was |
3 |
3 |
| Tangible Fixed Assets |
|
|
|
|
Building and |
Equipment: |
| Cost b/f |
|
|
|
|
|
423,047 |
| Additions |
|
|
|
|
951 |
423,998 |
| Depreciation |
b/f |
|
|
|
326,795 |
|
| Charge for year |
|
|
|
|
14,841 |
341,636 |
| Net Bookvalue at 31stMarch |
|
|
|
|
|
82,362 |
| Creditors |
|
|
|
|
2023 |
2022 |
| Grants spanning |
|
across financial |
years |
|
9,411 |
4,912 |
| Paye Et Nl |
|
|
|
|
-263 |
22 |