OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Incoming
Resources
Incoming
Resources
Subscriptions 750 520
Donations 1,675 1,395
Grants 19,526 35,583
Activities 11,741 5,997
Hire of Facilities 1,388 110
Total 35'080 43,605
Resources Expended
Salaries 16,097 20,862
Purchases 3,576 7,061
Other Expenses 24,267 13,895
Total 43,940 41,819
Net Operating Surplus/Deficit (8,860) 1,786
Depreciation 14,062 14,062
Total Surplus/ Deficit (22,922) (12,276)
Fund Balances brought fwd 176,054 188,330
Surplus/Deficit (22,922) (12,276)
Fund Balances carried fwd 153,132 176'054
Balance Sheet 31/03/2022 31/03/2021
Fixed Assets
Tangible Assets 96,252 110,314
Current Assets
Stocks 50 188
Bank Current Accounts 16,117 31,123
Building
Fund Account
43,556 46,788
Cash in Hand 268 499
Debtors 1,186 330
Prepayments 853 0
Total 62,030 78,927
Current
Liabilities
Creditors 5,128 13,187
Paye & Ni 22 0
Total 5,150 13,187
Net Current Assets 56,880 65,740
Net Assets 153,132 176,054
Represented
by
Building,
Equipment
and General Funds 153,132 176,054
Total Accumulated Funds 153,132 176,054

Staff Costs 2022 2021
Total costs of staff salaries and Nl was 16,097 20, 862
The average number of employees was 3 4
Tangible Fixed Assets Building and Equipment
Cost b/f 423,047
Additions 0
Depreciation b/f 312,733
Charge for year 14,062 326,795
Net Book value at 31st March 96,252
Creditors 2021 2021
Grants
spanning
across financial years 4,912 13,i87
Paye
Er Ni
22 0