| incoming Resources |
incoming Resources |
incoming Resources |
|||||
|---|---|---|---|---|---|---|---|
| Subscriptions | 520 | 1,800 | |||||
| Donations | 1,395 | 2,175 | |||||
| Grants | 35,583 | 9,600 | |||||
| Activities | 5,997 | 32,400 | |||||
| Hire of Facilities | 110 | 8,045 | |||||
| Total | 43,605 | 54,020 | |||||
| Resources Expended | |||||||
| Salaries | 20,862 | 30,513 | |||||
| Purchases | 7,061 | 7,381 | |||||
| Other Expenses | 13,895 | 16,856 | |||||
| Total | 41,819 | 54,750 | |||||
| Net Operating | Surplus/Deficit | 1,786 | (730) | ||||
| Depreciation | 14,062 | 14,062 | |||||
| Total Surplus/ | Deficit | (12,276) | (14,792) | ||||
| Fund Balances | brought | fwd | 188,330 | 203,122 | |||
| Surplus/Deficit | (12,276) | l14,792) | |||||
| Fund Balances | carried | fwd | 176,054 | 188,330 | |||
| Balance Sheet | 31/03/2021 | 31/03/2021 | |||||
| Fixed Assets | |||||||
| Tangible Assets | 110,314 | 124,376 | |||||
| Current Assets | |||||||
| Stocks | 188 | 838 | |||||
| Bank Current | Accounts | 3'1,123 | 18,323 | ||||
| Building Fund |
Account | 46,788 | 44,677 | ||||
| Cash in Hand | 499 | 150 | |||||
| Debtors | 330 | 0 | |||||
| Total | 78,927 | 63,988 | |||||
| Current tiabilities | |||||||
| Creditors | 13,187 | 0 | |||||
| Paya & hii | 0 | 34 | |||||
| Total | 13,187 | 34 | |||||
| Net Current Assets | 65,740 | 63,954 | |||||
| Net Assets | 176,054 | 188,330 | |||||
| Represented | by | ||||||
| Building, Equipment |
and GeneralFunds | 176,054 | 188,330 | ||||
| Total Accumulated | Funds | 176,054 | 188,330 |
| Staff Costs | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Total costs | of staff salaries | and | Nl | was | 20,862 | 30,513 | ||
| The average | number of employees | was | 4 | 4 | ||||
| Tangible Fixed Assets |
Building | and | Equipment | |||||
| Cost b/f | 423,047 | |||||||
| Additions | 0 | |||||||
| Depreciation | b/f | 298,671 | ||||||
| Charge for year | 14,062 | 312,733 | ||||||
| Net Book value at 31st March | 110,314 | |||||||
| Creditors | 2021 | 2020 | ||||||
| Grants spanning |
across financial | years | 13,187 | 0 | ||||
| Paye Et Nl |
0 | 34 |