OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CAREERS WALES RENT £13,500.00
BANK INTEREST 24
TOTAL INCOME:− £13,500.24
EXPENDITURE
TRUSTEE INSURANCE £373.34
INSURANCES −VAUGHAN ST. LLANELLI £1,491.27
WATER RATES −VAUGHAN ST. LLANELLI £140.54
ALARM MAINTENANCE £42.00
FIRE EXTINGUISHER MAINTENANCE £134.51
CHRISTMAS GIFTS −LLANELLI £2,150.00
CHRISTMAS GIFTS −AMMAN VALLEY £1,100.00
CHRISTMAS GIFTS −CARMARTHEN £1,040.00
ANNUAL HONORARIUMS £800.00
LLANELLI BRANCH REFUND £120.00
TIM FFORESTER £750.00
LLANELLI CENTRE −BUILDING & ROOF REPAIRS £6,018.00
**TOTAL ** EXPENDITURE:− £14,159.66
EXCESS OF EXPENDITURE OVER INCOME £659.42

BALANCE B/FWD £20,363.16 DYFED ALARMS DYFED ALARMS £507.00
BBC TV LICENCE REFUND £115.88 D&G £234.00
SWALEC CREDIT £613.94 PISYS £2,269.78
PPL PRS CREDIT £124.80 GEORGE GUNTRIP £4855.60
AMMAN VALLEY BLIND SOCIETY £60.00 SWALEC £290.79
T.R.J. WILLIAMS £20.00 BT £1,601.38
CARMARTHEN BLIND £120.00 PEAC UK £1,484.88
BEQUEST MICHAEL JOHN £7.80 CURRYS £1,287.18
IN MEMORIUM Mrs B.M. HUGHES £25.00 CARMARTHEN BLIND ( C ) £68.64
CARMARTHENSHIRE CONTRA £11,677.62 LTC MOBILITY £1875.00
CHUBB ( C ) £171.03
, NetBop £54.00
SUNDRIES £3857.50
TOTAL INCOME 2021 —2022 £12,765.04 TOTAL EXPENDITURE 2021 −2022 £18,556.78

INCOME EXPENDITURE
£ £
Balance brought forward 126.90 Christmas gifts to the blind 950.0007
County Funds 1,100.00 Returned Christmas gifts 2020 60.06
Returned Christmas gifts 2020 60.00 Closing balance 316.90
Returned Christmas gifts 2021 40.00
.
,
1,326.90 1,326.90

INCOME EXPENDITURE
£ £
Opening balance 18,325.98 Christmas gifts 1,300.00
Bank interest received 0.68 Christmas gift 2020 60.00
Collection from Delyth's hairdresser 65.30 Flowers for Emily Jane Perry's 100th birthday 9.00
County Funds 230.00 Flowers for Mrs Nansi Evans (bereavement) 10.00
Closing balance 17,242.96
18,621.96 18,621.96

INCOME
INTEREST £19.05
CHRISTMAS GIFTS (COUNTY) £1,040.00
NS&I £3,000.00
TOTAL INCOME:− £4,059.05
EXPENDITURE
CHRISTMAS GIFTS £2,400.00
TOTAL EXPENDITURE:− £2,400.00
EXCESS OF INCOME OVER EXPENDITURE £1,659.05
BALANCE SHEET
NS&I BONDS £19,500.00
BANK BALANCE C/F £848.95
PLUS EXCESS OF INCOME OVER EXPENDITURE £1,659.05
£2,508.00 £2,508.00
£22.008.00
REPRESENTED BY:−
NS&I BONDS £19,500.00
BANK BALANCE £2,508.00
£22,008.00

Balance in deposit Account on April Pt 20 21 £3,680. 35
Receipts Expenditure
2021 2021
APri1 I Bank Interest 0.78 June 17 June Quarterly Donations to 130.00
13registrations @ £10.
Collection Boxes a t commercial 236.29 Sept. 16 September Quarterly 130.00
premises in the Amman Valley Donations to 13 registrations
LIO.
Nov. 29 Returned to funds the late Mr. Croft 30.00 Sept. 16 December Disbursement. 390.00
registered member. (December Christmas gifts to 13
quarterly donations) registrations @ £30
Donation from friend o f the branch. 150.00 .Money withdrawn early in
case o f lockdown.
Dec.15 County Christmas Disbursement — 120.00
Christmas gifts o f L 1 0 each to 12
registrations.
2022 2022
March March Quarterly Donations
to be distributed with June
donation.
Mar. 31 Income 5.37.07 Mar. 31 Expenditure 650.00

9(v4.(A.
( −6 (
\ k _ i v f
Pp6'1 aoJa Pp6'1 aoJa
09.0aoncl icaaniu2._ 30 −6−a0a% 1013
Cox mc41..i 0−)s‘iite
i.nci Soc .
150 .
•00/
C,.−1−shrcvail G iCta irt0 −00
•(Vg2.13wes−42.. Cosmaclines\c\i(42 ic,d ,
Zlo −00
C\0&;
?\
zo"' April aoaa_
1013 −CY
a3 67

BALAN CE SHEET 2021/22
RECEIPTS £ EXPENDITURE £
Opening balance in Current A/C 1975.78 Cheques issued for Xmas gifts 180.00
Donation from Amman Valley 90.00
Cheque not presented 20.00
Opening balance in Deposit A/C 1292.66 Closing balance in Current A/C 1905.78
Interest on Deposit A/C 0.12 Closing balance in Deposit A/C 1292.78
3378.56 3378.56

STATEMENT OF ACCOUNT MAR CH 31st 2021 −M ARCH 31st 2022 ARCH 31st 2022
INCOME EXPENDITURE
Balance at Lloyds Bank 31.3.21 £5,953.90
Llyfrau Llafar Cymru £200.00
DONATIONS
In memory of Mrs Gladys Gledhill £340.00 Christmas cards £11.00
CHAPELS Christmas Gifts £1,440.00
Bethesda, Tumble £50.00
£1,651.00
COLLECTION BOXES
At Lloyds Bank 31.3.22 £5,136.90
Penygroes Newsagent £25.50
Tumble Stores £118.50 £6,787.90
Carmarthensh ire Blind Society Instant savings account 31.3.22 £7,025.97
Christmas Gift contribution £300.00
Interest earned during year 0.79p
£6.787.90 )4 C1/4Yvv1/4 Y•si−011 ON IN.oh Ovvv.cil CO
(.11
0