OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

CONTENTS
Page(s)
Report of the Trustee 1−5
Independent Auditors' Report 6−8
Statement of Financial Activities 9
Balance Sheet 10
Notes to the Financial Statements 11−16

UNRESTRICTED UNRESTRICTED
FUNDS FUNDS
2023 2022
Note
Income from:
Donations 2 28,910 28,390.
Investments 3 89,108 81,552
Other Income 4 1,539
Total Income 119,557 109,942
Expenditure on:
Charitable activities 5 (143,814) (102,293)
Total expenditure (143,814) (102,293)
Net gain/(loss) on investments 8 74,122 (239,120)
Net income/(expense) 49,865 (231,471)
Net movements in funds for the year 49,865 (231,471)
Total funds brought forward 2,561,360 2,792,831
Total funds carried forward 2,611,225 2,561,360

2023 2022
Note
Fixed Assets
Investments 8 2,471337 2,097,215
Total fixed assets 2,471,337 2,097,215
Current assets
Cash at bank and in hand 139,888 464,145
Total current assets 139,888 464,145
Creditors: Amounts falling due
within one year
Net current assets 139,888 464,145
Total assets less current liabilities 2,611,225 2,561,360
Net assets 2,611,225 2,561,360
The funds of the charity
Unrestricted income funds 9 2,611,225 2,561,360
Total Charity funds 2,611,225 2,561,360

2023 2022
£ £
Audit Fee 18,000 18,000
Employee cost of time:
Finance 2,230 1,963
Secretariat 8,680 8,407
Total Gifts in Kind 28,910 28,390
,

3. Investments
2023 2022
Dividends: RMAF 89,108 81,552
89,108 81,552
4. Other Income
2023 2022
Interest income 1,539
1,539
ndividuals ).
The total v
alue of the s e grants a
Grant
funded Support Total
activity costs 2023
2023 £
Grant 114,588 29,226 143,814
Giving
Total .114,588 29,226 143,814
Grant
funded SUpport Total
activity costs 2022
2022
Grant 73:769 28,524 102,293
Giving
Total 73,769 28,524 102,293

2023 2022
Charitable Charitable
activities activities .
Cost Type
Bank charges 316 134
Gift in kind
Finance Salaries 2,230 1983,
Audit fee 18,000 18,000 ,
Secretariat Salaries 8,680 8,407
Total 29,226 28,524

Tactical
Strategic Asset Range
Responsible Multi−Asset Fund Allocation (%)
Global Equities 69 69.1
Bonds 12 11.7
Multi−Asset Funds 0 0
Alternatives 14 14.8
Cash 5 4.5

2022
Tactical
Strategic Asset Range
**Responsible Multi−Asset ** Fund Allocation (0/0)
Global Equities 64 63.9
Bonds 11 10.8
Multi−Asset Funds 0 0
Alternatives 14 13.9
Cash S 11 11.4

2023 2022
INVESTMENTS
Market value at close of previous year
Additions
2,097,215
300,000
2,336,335
Net Investment gain/(loss) 74,122 (239,120)
Market value at close of current year 2,471,337 2,097,215
Investments at market value comprised:
RMAF 2,471,337 2,097,215
2,471,337 2,097,215

31
1 January Incoming Outgoing Gain on December
2023 resources resources Transfers investments 2023
Unrestricted 2,561,360 119,557 (143,814) 0 74,122 2,611,225
Total 2,561,360 119,557 (143,814) 0 74,122 2,611,225
31
1 January Incoming Outgoing Loss on December
2022 resources resources Transfers investments 2022
£ £ .E .
Unrestricted 2,792,831 109,942 (102,293) 0 (239,120) 2,561,360
Total 2,792,831 109,942 (102,292) 0 (239,120) 2,561,360