This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-accounts
| CONTENTS |
|
|
Page(s) |
| Report of the Trustee |
1−5 |
| Independent Auditors' Report |
6−8 |
| Statement of Financial Activities |
9 |
| Balance Sheet |
10 |
| Notes to the Financial Statements |
11−16 |
|
|
UNRESTRICTED |
UNRESTRICTED |
|
|
FUNDS |
FUNDS |
|
|
2023 |
2022 |
|
Note |
|
|
| Income from: |
|
|
|
| Donations |
2 |
28,910 |
28,390. |
| Investments |
3 |
89,108 |
81,552 |
| Other Income |
4 |
1,539 |
|
| Total Income |
|
119,557 |
109,942 |
| Expenditure on: |
|
|
|
| Charitable activities |
5 |
(143,814) |
(102,293) |
| Total expenditure |
|
(143,814) |
(102,293) |
| Net gain/(loss) on investments |
8 |
74,122 |
(239,120) |
| Net income/(expense) |
|
49,865 |
(231,471) |
| Net movements in funds for the year |
|
49,865 |
(231,471) |
| Total funds brought forward |
|
2,561,360 |
2,792,831 |
| Total funds carried forward |
|
2,611,225 |
2,561,360 |
|
|
2023 |
2022 |
|
Note |
|
|
| Fixed Assets |
|
|
|
| Investments |
8 |
2,471337 |
2,097,215 |
| Total fixed assets |
|
2,471,337 |
2,097,215 |
| Current assets |
|
|
|
| Cash at bank and in hand |
|
139,888 |
464,145 |
| Total current assets |
|
139,888 |
464,145 |
| Creditors: Amounts falling due |
|
|
|
| within one year |
|
|
|
| Net current assets |
|
139,888 |
464,145 |
| Total assets less current liabilities |
|
2,611,225 |
2,561,360 |
| Net assets |
|
2,611,225 |
2,561,360 |
| The funds of the charity |
|
|
|
| Unrestricted income funds |
9 |
2,611,225 |
2,561,360 |
| Total Charity funds |
|
2,611,225 |
2,561,360 |
|
2023 |
2022 |
|
|
£ |
£ |
|
| Audit Fee |
18,000 |
18,000 |
|
| Employee cost of time: |
|
|
|
| Finance |
2,230 |
1,963 |
|
| Secretariat |
8,680 |
8,407 |
|
| Total Gifts in Kind |
28,910 |
28,390 |
|
|
|
|
, |
| 3. |
Investments |
|
|
|
|
2023 |
2022 |
| Dividends: RMAF |
|
89,108 |
81,552 |
|
|
89,108 |
81,552 |
| 4. |
Other Income |
|
|
|
|
2023 |
2022 |
| Interest income |
|
1,539 |
|
|
|
1,539 |
|
| ndividuals |
). The total v |
alue of the |
s |
e grants a |
|
Grant |
|
|
|
|
funded |
Support |
|
Total |
|
activity |
costs |
|
2023 |
| 2023 |
|
£ |
|
|
| Grant |
114,588 |
29,226 |
|
143,814 |
| Giving |
|
|
|
|
| Total |
.114,588 |
29,226 |
• |
143,814 |
|
Grant |
|
|
|
funded |
SUpport |
Total |
|
activity |
costs |
2022 |
| 2022 |
|
|
|
| Grant |
73:769 |
28,524 |
102,293 |
| Giving |
|
|
|
| Total |
73,769 |
28,524 |
102,293 |
|
2023 |
2022 |
|
|
|
Charitable |
Charitable |
|
|
|
activities |
activities |
. |
|
| Cost Type |
|
|
|
|
| Bank charges |
316 |
134 |
|
|
| Gift in kind |
|
|
|
|
| Finance Salaries |
2,230 |
1983, |
|
|
| Audit fee |
18,000 |
18,000 |
|
, |
| Secretariat Salaries |
8,680 |
8,407 |
|
|
| Total |
29,226 |
28,524 |
|
|
|
|
Tactical |
|
Strategic Asset |
Range |
| Responsible Multi−Asset Fund |
Allocation |
(%) |
| Global Equities |
69 |
69.1 |
| Bonds |
12 |
11.7 |
| Multi−Asset Funds |
0 |
0 |
| Alternatives |
14 |
14.8 |
| Cash |
5 |
4.5 |
| 2022 |
|
|
|
|
|
|
Tactical |
|
|
Strategic Asset |
Range |
| **Responsible Multi−Asset ** |
Fund |
Allocation |
(0/0) |
| Global Equities |
|
64 |
63.9 |
| Bonds |
|
11 |
10.8 |
| Multi−Asset Funds |
|
0 |
0 |
| Alternatives |
|
14 |
13.9 |
| Cash |
S |
11 |
11.4 |
|
2023 |
2022 |
| INVESTMENTS |
|
|
Market value at close of previous year Additions |
2,097,215 300,000 |
2,336,335 |
| Net Investment gain/(loss) |
74,122 |
(239,120) |
| Market value at close of current year |
2,471,337 |
2,097,215 |
| Investments at market value comprised: |
|
|
| RMAF |
2,471,337 |
2,097,215 |
|
2,471,337 |
2,097,215 |
|
|
|
|
|
|
31 |
|
|
1 January |
Incoming |
Outgoing |
|
Gain on |
December |
|
|
2023 |
resources |
resources |
Transfers |
investments |
2023 |
|
| Unrestricted |
2,561,360 |
119,557 |
(143,814) |
0 |
74,122 |
2,611,225 |
|
| Total |
2,561,360 |
119,557 |
(143,814) |
0 |
74,122 |
2,611,225 |
|
|
|
|
|
|
|
31 |
|
|
1 January |
Incoming |
Outgoing |
|
Loss on |
December |
|
|
2022 |
resources |
resources |
Transfers |
investments |
2022 |
|
|
|
£ |
|
£ |
.E |
|
. |
| Unrestricted |
2,792,831 |
109,942 |
(102,293) |
0 |
(239,120) |
2,561,360 |
|
| Total |
2,792,831 |
109,942 |
(102,292) |
0 |
(239,120) |
2,561,360 |
|