This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-12-31-accounts
| CONTENTS |
|
|
Page(s) |
| Report of the Trustee |
1−5 |
| Independent Auditors' Report |
6−8 |
| Statement of Financial Activities |
9 |
| Balance Sheet |
10 |
| Notes to the Financial Statements |
11−15 |
|
|
UNRESTRICTED |
UNRESTRICTED |
|
|
FUNDS |
FUNDS |
|
|
2022 |
2021 |
|
Note |
|
|
| Income from: |
|
|
|
| Donations |
2 |
28,390 |
24,509 |
| Investments |
3 |
81,552 |
77,285 |
| Other Income |
4 |
|
70,661 |
| Total Income |
|
109,942 |
172,455 |
| Expenditure on: |
|
|
|
| Charitable activities |
5 |
(102,293) |
(62,967) |
| Total expenditure |
|
(102,293) |
(62,967) |
| Net(loss)/gain on investments |
8 |
(239,120) |
214,823 |
| Net (expense)/ income |
|
(231,471) |
324,311 |
| Net movements in funds for the year |
|
(231,471) |
324,311 |
| Total funds brought forward |
|
2,792,831 |
2,468,520 |
| Total funds carried forward |
|
2,561,360 |
2,792,831 |
|
|
2022 |
2021 |
|
Note |
|
|
| Fixed Assets |
|
|
|
| Investments |
|
2,097,215 |
2,336,335 |
| Total fixed assets |
|
2,097,215 |
• 2,336,335 |
| Current assets |
|
|
|
| Cash at bank and in hand |
|
464,145 |
456,496 |
| Total current assets |
|
464,145 |
456,496 |
| Net current assets |
|
464,145 |
456,496 |
| Total assets less current liabilities |
|
2,561,360 |
2,792,831 |
| Net assets |
|
2,561,360 |
2,792,831 |
| The funds of the charity |
|
|
|
| Unrestricted income funds |
9 |
2,561,360 |
2,792,831 |
| Total Charity funds |
|
2,561,360 |
2,792,831 |
|
2022 |
2021 |
| Audit Fee |
18,000 |
15,000 |
| Employee cost of time: |
|
|
| Finance |
1,983 |
1,732 |
| Secretariat |
8,407 |
7,777 |
| Total Gifts in Kind |
28,390 |
24,509. |
| 3. |
Investments |
|
|
|
|
2022 |
2021 |
| Dividends: RMAF• |
|
81,552 |
77,285 |
|
|
81,552 |
77,285 |
| 4. |
Other Income |
|
|
|
|
2022 |
2021 |
| Fund |
receipt from RNM Inc. |
|
70,661 |
|
|
|
70,661 |
| value of th |
ese grants a |
mounted to |
£73,769 (2 |
|
Grant |
|
|
|
funded |
Support |
Total. |
|
activity |
costs |
2022 |
| Grant |
73,769 |
28,524 |
102,293 |
| Giving |
|
|
|
| Total |
73,769 |
28,524 |
102,293 |
|
Grant |
|
|
|
|
funded |
" |
Support |
Total |
|
activity |
|
costs |
2021 |
| Grant |
38,382 |
|
24,585 |
62,967 |
| Giving |
|
|
|
|
| Total |
38,382 |
|
24,585 |
.62,967 |
|
2022 |
2021 |
|
Charitable |
Charitable |
|
activities |
activities |
| Cost Type |
|
|
| Bank charges |
134 |
36 |
| Gift in kind |
|
|
. Finance Salaries |
1983, |
1,732 |
| Audit fee |
18,000 |
15,000 |
| Secretariat Salaries |
8,407 |
7,777 |
| Miscellaneous costs |
|
40 |
|
|
. |
| Total |
28,524 |
24,585 |
| 022 |
|
|
|
|
|
|
Tactical |
|
|
Strategic Asset |
Range • |
| Responsible Multi−Asset Fund |
|
Allocation number |
(0/) |
| Global |
Equities |
64 |
63.9 |
| Bonds |
|
11 |
10.6 |
| Multi−Asset Funds |
|
0 |
0 |
| Alternatives |
|
14 |
13.9 |
| Cash |
|
11 |
11.4 |
|
. |
|
|
| 021 |
|
|
|
|
Tactical |
|
Strategic Asset |
Range |
| Responsible•Multi−Asset Fund |
Allocation number |
(0/0) |
| Global Equities |
74 |
74.4 |
| Bonds |
8 |
8.3 |
| Multi−Asset Funds |
0 |
0 |
| Alternatives |
15 |
14.7 |
| Cash |
3 |
.2.6 |
|
|
2022 |
|
2021 |
|
|
|
_ |
'£ |
| INVESTMENTS |
|
|
|
|
| Market value at beginning |
|
2,336,335 ' |
|
2,121,512 |
| Net Investment (loss)/gain |
|
(239,120) |
|
214,823 |
| Market value at closing |
' |
2,097,215 |
|
2,336,335 |
| Investments at market value comprised: |
|
|
|
|
RMAF • |
|
2,097,215 |
|
2,336,335 |
|
|
2,097,215 |
|
2,336,335 |
|
|
|
|
|
31 |
|
1 January |
Incoming |
Outgoing |
Loss on |
December |
|
2022 |
resources |
resources |
investments |
2022 |
| Unrestricted |
2,792,8'31 |
109,942 |
(102,293) |
(239,120) |
2,561,360 |
| Total |
2,792,831 |
109,942 |
(102,293) |
(239,120) |
2,561,360 |
|
|
|
|
|
31 |
|
1 January |
Incoming |
Outgoing |
Gain on |
December |
|
2021 |
resources |
resources |
investments |
2021 |
| Unrestricted |
2,468,520 |
172,456 |
(62,968) |
214,823 |
2,792,831 |
| Total |
2,468,520 |
172,456 |
(62,968) |
214,823 |
2,792,831 |