OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

CONTENTS
Page(s)
Report of the Trustee 1−5
Independent Auditors' Report 6−8
Statement of Financial Activities 9
Balance Sheet 10
Notes to the Financial Statements 11−15

UNRESTRICTED UNRESTRICTED
FUNDS FUNDS
2022 2021
Note
Income from:
Donations 2 28,390 24,509
Investments 3 81,552 77,285
Other Income 4 70,661
Total Income 109,942 172,455
Expenditure on:
Charitable activities 5 (102,293) (62,967)
Total expenditure (102,293) (62,967)
Net(loss)/gain on investments 8 (239,120) 214,823
Net (expense)/ income (231,471) 324,311
Net movements in funds for the year (231,471) 324,311
Total funds brought forward 2,792,831 2,468,520
Total funds carried forward 2,561,360 2,792,831

2022 2021
Note
Fixed Assets
Investments 2,097,215 2,336,335
Total fixed assets 2,097,215 • 2,336,335
Current assets
Cash at bank and in hand 464,145 456,496
Total current assets 464,145 456,496
Net current assets 464,145 456,496
Total assets less current liabilities 2,561,360 2,792,831
Net assets 2,561,360 2,792,831
The funds of the charity
Unrestricted income funds 9 2,561,360 2,792,831
Total Charity funds 2,561,360 2,792,831

2022 2021
Audit Fee 18,000 15,000
Employee cost of time:
Finance 1,983 1,732
Secretariat 8,407 7,777
Total Gifts in Kind 28,390 24,509.

3. Investments
2022 2021
Dividends: RMAF• 81,552 77,285
81,552 77,285
4. Other Income
2022 2021
Fund receipt from RNM Inc. 70,661
70,661
value of th ese grants a mounted to £73,769 (2
Grant
funded Support Total.
activity costs 2022
Grant 73,769 28,524 102,293
Giving
Total 73,769 28,524 102,293
Grant
funded " Support Total
activity costs 2021
Grant 38,382 24,585 62,967
Giving
Total 38,382 24,585 .62,967

2022 2021
Charitable Charitable
activities activities
Cost Type
Bank charges 134 36
Gift in kind
.
Finance Salaries
1983, 1,732
Audit fee 18,000 15,000
Secretariat Salaries 8,407 7,777
Miscellaneous costs 40
.
Total 28,524 24,585

022
Tactical
Strategic Asset Range •
Responsible Multi−Asset Fund Allocation number (0/)
Global Equities 64 63.9
Bonds 11 10.6
Multi−Asset Funds 0 0
Alternatives 14 13.9
Cash 11 11.4
.
021
Tactical
Strategic Asset Range
Responsible•Multi−Asset Fund Allocation number (0/0)
Global Equities 74 74.4
Bonds 8 8.3
Multi−Asset Funds 0 0
Alternatives 15 14.7
Cash 3 .2.6

2022 2021
_
INVESTMENTS
Market value at beginning 2,336,335 ' 2,121,512
Net Investment (loss)/gain (239,120) 214,823
Market value at closing ' 2,097,215 2,336,335
Investments at market value comprised:
RMAF
2,097,215 2,336,335
2,097,215 2,336,335

31
1 January Incoming Outgoing Loss on December
2022 resources resources investments 2022
Unrestricted 2,792,8'31 109,942 (102,293) (239,120) 2,561,360
Total 2,792,831 109,942 (102,293) (239,120) 2,561,360
31
1 January Incoming Outgoing Gain on December
2021 resources resources investments 2021
Unrestricted 2,468,520 172,456 (62,968) 214,823 2,792,831
Total 2,468,520 172,456 (62,968) 214,823 2,792,831