OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Objectiv es and Activ iti es
SORP reference
Summary ofthe purposes of Para 1.17 To provide income from net profit for
the charity as set out in its the benefit ofthe church and the local
overnin document residents
Summary
activities
ofthe main
in relation to those
Para 1.17and
1.19
8/11ths given to Ullenhall PCC
purposes for the public
benefit,
in
particular, the 3/11ths given to Ullenhall Parish Council
activities, projects or
services identified
in
the
accounts.
Statement confirming Para 1.18
whether
the trustees
have
had regard to the guidance
issued by the Charity
Commission
on public
benefit
Para 1.38
Policy on grant making
Para 1.38
Policy on social investment
including program related
investment
Para 1.38
Contribution made by
volunteers
Other

~ ~
~ ~ ~ ~ ~
~ ~
~ ~

~ ~
~ r ~ ~ r ~
r ~ r ~ ~
~ ~
r ~ r ~ ~
5
~ ~ ~
~ ~ ~ ~
~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~
~-
~ ~ ~
r ~ ~
~ ~ ~ ~

~ ~ ~ ~
~ ~
~ ~ r ~
~ ~ ~ ~
~ ~
~ ~ ~ ~
'
~ ~ ~ ~ ~ r ~
~ ~ ~ ~ ~ ~ ~
~ ~
~ ~ ~ ~ ~ ~ ~
~ ~
~
~
~ ~ ~ ~ ~
~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~

~ ~ ~ ~ "I
~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~

e ~ e ~ ~ ~
~ ~ ~
R
R
~

Signed on behalf ofthe charity's trustees
Signature(s)
Full name(s) John Brian Clayton
Position (eg Secretary, Trustee
Chair, etc)
Date yq I &u'izz

Thi8 page Is lntsntK￿aIty left blank

Page
Accountant's Report
Balance Sheet
Income and Expenditure Account
Schedule of Fixed Assets
Schedule of Investments
Statement of Financial Activities

2021 2020
E
FIXEDASSETS
Freehold
Property
1,060,000 1,060,000
Investments 363,845 320,270
1,423,845 1,380,270
CURRENT ASSETS
Debtors and Prepayments 950 950
Bank Current Account 51,573 31,919
No-Notice Deposit Account 861 861
High Interest Deposit Account 2 2
53,386 33,732
CURRENT LIABILITIES
Creditors
and Accruals
(1,691) (8;999)
51,695 24,733
NET ASSETS 1,475,540 1,405,003
FINANCED BY
UNRESTRICTED FUNDS
Capital Reserve 75,637 75,637
Contingency
Reserve
500 500
Revaluation
Reserve
1,372,441 1,328,866
Extraordinary
Repair Fund
6,712
Accumulated
Surplus
(Available for Distribution)
20,250
1,475,540 1,405,003

2021 2020
Income
Investment
Income
10,682 20,991
Bank Interest 'l8
Property Rents 27,652 21,814
Wayleaves 19 19
Profit on Disposal of Investments 9,509
38,353 52,351
Expenditure
Administration
Charges
550 550
Property
Maintenance
1,535 260
Property
Insurance
1,562 1,323
Sundry Expenses 22 93
Accountancy
Charges
840 840
Legal and Professional 7
Tenant Relocation Costs 9,130
4,516 12,196
33,837 40,155
Transfer (to)/from Extraordinary Repair Fund
Income x 17.5% (6;712) (7,027)
Extraordinary
Transfer
(33,128)
27,125
Charitable
Donations
(6,875)
Net Surplus/(Deficit) 20,250

Market Value at Market Value at
Cost 31.12.21 31.12.20
E
FRANCIS BRITTAIN CHARITY
CCLA Investment
Management
Limited
Charities
Official Investment
Fund
54 Income Shares 54 973
ST MARK'S CHARITY
Charities
Investment
Managers
Limited
The Equities
Investment
Fund for Charities
commonly
known as
"Charifund"
2,909 Income
Units
6,674 44,726 35,016
Invesco Fund Managers
Limited
Invesco Perpetual
UK Strategic
Income Fund
246554.30 income
Units
17,500 242,461 217,979
CCLA Investment
Management
Limited
Charities
Official Investment
Fund
3,664.64 Income Shares 4,106 76,369 66,005
M & G Securities
Limited
Charibond
Charities
Fixed Interest
Common
Investment
Fund
237 Income Shares 250 289 297
BlackRock Fund Managers
Charinco
Common
Investment
Fund
13,692.18 Income Shares 17,547
46,131 363,845 320,270

FOR THE YEAR EN D ED 3 1 DECEMB ER 2021
2021 2020
INCOMING RESOURCES
Investment
Income
Charities
Official Investment
Fund
Francis Brittain Charity 29 28
St Marks Charity 1,938 1,900
Invesco Exempt Trust 6,556 14,597
Charibond
Income
2,159 1,956
Blackrock Charinco 2,510
10,681 20,991
Profit on Investment Disposals 9,509
Bank Interest
No-Notice
Deposit Account
18
10,681 30,518
Trading Activities
Property Rents 27,652 21,814
Wayleaves 19 19
27,671 21,833
38,352 52,351
RESOURCES EXPENDED
Direct Charitable
Expenditure
Property Maintenance 1,535 260
Property Insurance 1,562 1,323
Tenant Relocation Costs 9,130
Charitable
Distributions
Ullenhall
Parish
Council 5,000
Parochial
Church
Council 1,875
9,972 10,713
28,380 41,638
Management
and Administration
Administration
Charges
550 550
Sundry Expenses 22 93
Accountancy
Charges
840 840
Bank Charges 7
1,418 1,483
26,962 40,155
Transfer to Extraordinary Repair Fund 6,712 (40,155)
Net Surplus/(Deficit) 20,250
Fund Balances Brought Forward 1,405,003 1,212,969
Ad)ustments
to Reserves
50,287 192,034
Fund Balances Carried Forward 1,475,540 1,405,003