OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detailed Statement
of Financial Activities
11 to 12

for the Year E nded 31 March 2023
2023 2022
Unrestricted Restricted Total Total
funds fund funds funds
Notes 5 5 f 5
INCOME AND ENDOWMENTS FRONI
Donations
and legacies
2,144 99 2,243 4,203
Charitable
activities
Refreshment
Areas
73,988 73,988 44,866
Other trading
activities
3,890 3,890 1,882
Investment
income
1
Total 80,022 99 80,121 50,952
EXPENDITURE ON
Raising funds 584 584 294
Charitable
activities
Hospital
Funds
38,382 236 38,618 1,711
Refreshment
Areas
58,893 58,893 31,007
Other 2,106 2,106 1,646
Total 99,965 236 100,201 34,658
NET INCOME/(EXPENDITURE) (19,943) (137) (20,080) 16,294
Transfers
between
funds 374 (374)
Net movement
in funds
(19,569) (511) (20,080) 16,294
RECONCILIATION OF FUNDS
Total funds brought forward 59,773 6,332 66,105 49,811
TOTAL FUNDS CARRIED FORWARD 40,204 5,821 46,025 66,105
2023 2022
Unrestricted Restricted Total Total
Notes funds fund
6
funds
f
fundsf
CURRENT ASSETS
Stocks 5,435 5,435 4,631
Cash at bank 34,769 5,821 40,590 61,474
40,204 5,821 46,025 66,105
NET CURRENT ASSETS 40,204 5,821 46,025 66,105
TOTAL ASSETS LESSCURRENT LIABILITIES 40,204 5,821 46,025 66,105
NET ASSETS 40,204 5,821 46,025 66,105
FUNDS
Unrestricted funds 40,204 59,773
Restricted funds 5,821 6,332
TOTAL FUNDS 46,025 66,105

for the Y ear Ended 31 March 2023
5. STOCKS
2023 2022
5 5
Stocks 5,435 4,631
6. MOVEMENT
IN FUNDS
Net Transfers
movement between At
At 1.4.22 in funds funds 31.3.23
5 5 6 6
Unrestricted funds
General
fund
59,473 9,827 (29,372) 39,928
Designated Fire boot for tea bar door 300 (300)
Designated Pain generating machine (29,000) 29,000
Designated Christmas gifts (770) 770
Designated Uniform 276 276
59,773 (19,943) 374 40,204
Restricted funds
Specific requests 6,332 (137) (374) 5,821
TOTAL FUNDS 66,105 (20,080) 46,025
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted funds
General
fund
80,022 (70,195) 9,827
Designated Pain generating machine (29,000) (29,000)
Designated Christmas gifts (770) (770)
80,022 (99,965) (19,943)
Restricted funds
Specific requests 99 (236) (137)
TOTAL FUNDS 80,121 (100,201) (20,080)

Compar ative s
for movemen
t
in fun
ds
Net
movement At
At 1.4.21 in funds 31.3.22
K 5
Unrestricted funds
General fund 43,279 16,194 59,473
Designated Fire boot for tea bar door 300 300
43,579 16,194 59,773
Restricted funds
Specific requests 6,232 100 6,332
TOTAL FUNDS 49,811 16,294 66,105
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
5
expended
E
in funds
f
Unrestricted funds
General fund 50,852 (34,658) 16,194
Restricted funds
Speafic requests 100 100
TOTAL FUNDS 50,952 (34,658) 16,294
RELATED PARTY DISCLOSURES

Detailed Statement of Financial Activities
for the Year Ended 31 March 2023
2023 2022
6
INCOME AND ENDOWMENTS
Donations
and legacies
Collection boxes 1,211 771
Donations 827 3,242
GiR aid 205 190
2,243 4,203
Other trading
activities
Hospital
fundraising
events
3,890 1,882
Investment
income
Deposit account interest
Charitable
activities
Coffee lounge and tea bar 73,988 44,866
Total incoming
resources
80,121 50,952
EXPENDITURE
Other trading activities
GiRs and prizes - fundraisers 584 294
Charitable
activities
Sundries 348
Vaccination speakers 111
SFHT wheelchair 318
SFHT bariatic rotunda 773
Memorial plaque 45
Xmas donations 770 464
SFHT - Physio Equipment 134
SFHT - Privacy Screen 73
SFHT - Therapy Items 141
Chaplaincy
Wooden
Hearts
76
Endoscopy telephones 60
SFHT - staff contribution 6,000
SFHT- Fernwood desks &chairs 1,302
SFHT- Door guards 714
SFHT - Pain generator machine 29,000
Coffee lounge cost ofsales 56,343 28,850
Coffee lounge equipment 2,550 2, 157
97,511 32,718
Supportcosts
Governance
costs
Sunddies 286 120
Accountancy
and legal fees
540 504
Carried forward 826 624

for the Year End ed 31 March 2023
2023 2022
6
Governance
costs
Brought forward 826 624
Affiliation
attendance
1,280 1,022
2,106 1,646
Total resources expended 100,201 34,658
Net (expenditure)/income (20,080) 16,294