| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 10 | |
| Detailed Statement of Financial Activities |
11 | to | 12 |
| for the Year E | nded 31 March | 2023 | |||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | 5 | 5 | f | 5 | |||
| INCOME AND ENDOWMENTS | FRONI | ||||||
| Donations and legacies |
2,144 | 99 | 2,243 | 4,203 | |||
| Charitable activities |
|||||||
| Refreshment Areas |
73,988 | 73,988 | 44,866 | ||||
| Other trading activities |
3,890 | 3,890 | 1,882 | ||||
| Investment income |
1 | ||||||
| Total | 80,022 | 99 | 80,121 | 50,952 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 584 | 584 | 294 | ||||
| Charitable activities |
|||||||
| Hospital Funds |
38,382 | 236 | 38,618 | 1,711 | |||
| Refreshment Areas |
58,893 | 58,893 | 31,007 | ||||
| Other | 2,106 | 2,106 | 1,646 | ||||
| Total | 99,965 | 236 | 100,201 | 34,658 | |||
| NET INCOME/(EXPENDITURE) | (19,943) | (137) | (20,080) | 16,294 | |||
| Transfers between |
funds | 374 | (374) | ||||
| Net movement in funds |
(19,569) | (511) | (20,080) | 16,294 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 59,773 | 6,332 | 66,105 | 49,811 | ||
| TOTAL FUNDS CARRIED FORWARD | 40,204 | 5,821 | 46,025 | 66,105 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | funds | fund 6 |
funds f |
fundsf | ||
| CURRENT | ASSETS | |||||
| Stocks | 5,435 | 5,435 | 4,631 | |||
| Cash at bank | 34,769 | 5,821 | 40,590 | 61,474 | ||
| 40,204 | 5,821 | 46,025 | 66,105 | |||
| NET CURRENT ASSETS | 40,204 | 5,821 | 46,025 | 66,105 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 40,204 | 5,821 | 46,025 | 66,105 | ||
| NET ASSETS | 40,204 | 5,821 | 46,025 | 66,105 | ||
| FUNDS | ||||||
| Unrestricted | funds | 40,204 | 59,773 | |||
| Restricted | funds | 5,821 | 6,332 | |||
| TOTAL FUNDS | 46,025 | 66,105 |
| for the Y | ear Ended 31 March | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 5. | STOCKS | |||||||||
| 2023 | 2022 | |||||||||
| 5 | 5 | |||||||||
| Stocks | 5,435 | 4,631 | ||||||||
| 6. | MOVEMENT IN FUNDS |
|||||||||
| Net | Transfers | |||||||||
| movement | between | At | ||||||||
| At 1.4.22 | in funds | funds | 31.3.23 | |||||||
| 5 | 5 | 6 | 6 | |||||||
| Unrestricted | funds | |||||||||
| General fund |
59,473 | 9,827 | (29,372) | 39,928 | ||||||
| Designated | Fire boot | for | tea | bar | door | 300 | (300) | |||
| Designated | Pain generating | machine | (29,000) | 29,000 | ||||||
| Designated | Christmas | gifts | (770) | 770 | ||||||
| Designated | Uniform | 276 | 276 | |||||||
| 59,773 | (19,943) | 374 | 40,204 | |||||||
| Restricted funds | ||||||||||
| Specific requests | 6,332 | (137) | (374) | 5,821 | ||||||
| TOTAL FUNDS | 66,105 | (20,080) | 46,025 | |||||||
| Net movement in funds, |
included | in the above | are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| 6 | 6 | 6 | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
80,022 | (70,195) | 9,827 | |||||||
| Designated | Pain generating | machine | (29,000) | (29,000) | ||||||
| Designated | Christmas | gifts | (770) | (770) | ||||||
| 80,022 | (99,965) | (19,943) | ||||||||
| Restricted funds | ||||||||||
| Specific requests | 99 | (236) | (137) | |||||||
| TOTAL FUNDS | 80,121 | (100,201) | (20,080) |
| Compar | ative | s for movemen |
t in fun |
ds | ||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| movement | At | |||||||
| At | 1.4.21 | in funds | 31.3.22 | |||||
| K | 5 | |||||||
| Unrestricted | funds | |||||||
| General | fund | 43,279 | 16,194 | 59,473 | ||||
| Designated | Fire boot for tea | bar door | 300 | 300 | ||||
| 43,579 | 16,194 | 59,773 | ||||||
| Restricted | funds | |||||||
| Specific | requests | 6,232 | 100 | 6,332 | ||||
| TOTAL | FUNDS | 49,811 | 16,294 | 66,105 | ||||
| Comparative | net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources 5 |
expended E |
in funds f |
||||||
| Unrestricted | funds | |||||||
| General | fund | 50,852 | (34,658) | 16,194 | ||||
| Restricted | funds | |||||||
| Speafic | requests | 100 | 100 | |||||
| TOTAL | FUNDS | 50,952 | (34,658) | 16,294 | ||||
| RELATED PARTY DISCLOSURES |
| Detailed Statement | of Financial Activities | |||||
|---|---|---|---|---|---|---|
| for the Year Ended 31 March 2023 | ||||||
| 2023 | 2022 | |||||
| 6 | ||||||
| INCOME AND ENDOWMENTS | ||||||
| Donations and legacies |
||||||
| Collection boxes | 1,211 | 771 | ||||
| Donations | 827 | 3,242 | ||||
| GiR aid | 205 | 190 | ||||
| 2,243 | 4,203 | |||||
| Other trading activities |
||||||
| Hospital fundraising events |
3,890 | 1,882 | ||||
| Investment income |
||||||
| Deposit account interest | ||||||
| Charitable activities |
||||||
| Coffee lounge and tea | bar | 73,988 | 44,866 | |||
| Total incoming resources |
80,121 | 50,952 | ||||
| EXPENDITURE | ||||||
| Other trading activities | ||||||
| GiRs and prizes - fundraisers | 584 | 294 | ||||
| Charitable activities |
||||||
| Sundries | 348 | |||||
| Vaccination speakers | 111 | |||||
| SFHT wheelchair | 318 | |||||
| SFHT bariatic rotunda | 773 | |||||
| Memorial plaque | 45 | |||||
| Xmas donations | 770 | 464 | ||||
| SFHT - Physio Equipment | 134 | |||||
| SFHT - Privacy Screen | 73 | |||||
| SFHT - Therapy Items | 141 | |||||
| Chaplaincy Wooden Hearts |
76 | |||||
| Endoscopy telephones | 60 | |||||
| SFHT - staff contribution | 6,000 | |||||
| SFHT- Fernwood desks &chairs | 1,302 | |||||
| SFHT- Door guards | 714 | |||||
| SFHT - Pain generator | machine | 29,000 | ||||
| Coffee lounge cost ofsales | 56,343 | 28,850 | ||||
| Coffee lounge equipment | 2,550 | 2, | 157 | |||
| 97,511 | 32,718 | |||||
| Supportcosts | ||||||
| Governance costs |
||||||
| Sunddies | 286 | 120 | ||||
| Accountancy and legal fees |
540 | 504 | ||||
| Carried forward | 826 | 624 |
| for the Year End | ed 31 March 2023 | |
|---|---|---|
| 2023 | 2022 | |
| 6 | ||
| Governance costs |
||
| Brought forward | 826 | 624 |
| Affiliation attendance |
1,280 | 1,022 |
| 2,106 | 1,646 | |
| Total resources expended | 100,201 | 34,658 |
| Net (expenditure)/income | (20,080) | 16,294 |