Company No: 00326093
Charity No: 219215
Mountlands Trust
Limited
(Company Limited by
Guarantee)
Trustees, Report and Accounts
For The Year Ended
28 February 2021
Qmha
MOORE & SMALLEY

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
CONTENTS
Pagè
Company informats'on
Trustees, annual report
Independent examiner's report
Statement of financial activities
Balance sheet
Statement of cash flows
Notes lo the accounts
12

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
COMPANY INFORMATION
Trustees
Mr F R Drake {deceased 16 May 2021)
MTS H M J Bishop
Mrs G C Wood5-Jack
Mr5 H Davies
Ms A J Hughes (Chair}
Ms R S Kennedy {Deputy Chair}
Company S8crgtsry
Mr S N Breadey
Christian Sci8nc• Nursing Manag8r
Mrs J A Brearley
Admlni$trator
Mr S N Brearfey
Rogl$tor•d offlce
Lime Tree House
264 wash￿aY Road
Sale
Cheshire
M33 4RZ
Company nUM￿r
00326093
Charlty nUM￿r
219215
Indop8nd•nt •xamlnor
Christine Wilson FCA DChA
MHA Moore and Smalley
Chartered Accountants & Statutory Auditor
Richard House
Winckley Squa
PTeston
PR1 3HP
Investment manager
James Brearfey & Sons Limited
Walpole House
Unit 2. Burton Road
Blackwol
FY4 4NW

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
TRUSTEES. ANNUAL REPORT (INCLUDING DIRECTORS, REPORTI
FOR THE YEAR ENDED 28 FEBRUARY 2021
The trustees, who are also directors the purposes of the Companies Act. have pleasure in presenting their
report (incorporating the directors, report) and the financial statements of the charity for the year ended 28
February 2021. The trustees have adopted the Prowsions of the Statement of Recommended Practice ISORPI
Accounting and Reporting by Charrtie3" IFRS 1021 in preparing the annual report and financial statements of the
charity.
The financial statements have been prepared in accordance wth the accounts'ng policies set out in notes lo the
accounts and comply with the charity's goveming document. the Charities Act 2011 and Accounting and Reporting
by Charities." Stslement of Recommended PractKe applicable lo charities preparing their accounts In accordance
with the Financial Reporting Stsndard applicable in the UK and Repubtic of Ireland published in October 2019.
Structure and governance
Mounllands Trust Limited is a Company I'lhe eompany'l incorporated under the Companies Act on 31 March 1937,
limited by guarantee and not hawng a share capital. The company is governed by rts Memorandum of Association
and Articles of Association dated 15 January 1937. New Arbcles using the Charity Commission's standard model
were adopted in January 2018. These consolidaled a change introduced in the 1980's that the directors are the
only company members. The articles provide for a minimum of 3 directors and a maximum of 6 directors.
The company acts as a chanty an¢J does not participale in public fvndraising events. 11 derives its income from
pats'enl contributions towards their Care. patsenl benevolent grants from -The Aid Fund for Chri$lian Scienlisl$ in
Need of Nursing Care" and other similar trusts, donations from churches and individuals. as well as income from
investments and legacies.
The Iruslees who have served during the year are listed on the infomalion page. Trustees are recruited by
invitats'on based on the skills needed andlor to keep a balanced representation from different areas within the North
West of England which is the main area served by the charity. Appointmenl is made by majorrty vote at a General
Meeting of the charrty. The Charity has policies and procedures in place lor trustee induction and training along
with a Iruslee indu¢tion pack whi¢h are regvlarty reviewed. Unless olherwse determined by the charity in general
meeting, trustees serve lor a lemi of three yeafs and shall be eligible for re-appointment for three further terms of
three years. A Iruslee who has served for four ￿n$￿U￿'Ve lemis of three years shall not be eligible for re-
appointment.
The Trustees are responsible for the overall management of the charity. for Strategic development and for agreeing
policies and usually meets monthly. They keep up lo dale with current legislation and govemance. Daily
management of the care home is delegated to the Christian Science Nursing Manager and the Administrator. The
pay and remuneration of these key management personnel are reviewed and set bi.annually by the trustees in
relation to a fvll staff pay review done al the same lime and Is gOVerr￿ by what the charity can afford.
ObJectlve$, A¢tlvltle$ and hl$tory of Ihg Charlty
The main activity of the charity is the operation of Lime Tree House, a Christian Science nursing facility based on
Christian Science pnnciple5. Lime Tree House wa5 opened to patients in September 2003 wth four Christian
Science nursing rotsms. The small size and use of a converted bungalow was to make the nursing care as
homelike as possible. Each nursing room 1$ ￿rfIe￿nt in shape. size and colour scheme. In 2013 the charity
completed a major extension and refurbishment project, named the Meadows Project. This increased the Christian
Science nursing rooms to 6, added a lounge and conservatory overtooking a ne%￿Y landscaped rear garden and
added a laundry room and much needed storage and office space. In 2017 the charity completed another major
project, named the Attic project, to make use of all the roof space to enhance the charity's operational efficiency.
Lime Tree House was registered with the Commission for Social Care Inspection ICSCII as a 'care home not
providing medicines or medical treatmenf. On 1 October 2010 the CSCI was replaced by the Care Quality
Commission ICQCI under the Health & Social Care Act 2008. Lime Tree House is now registered with the CQC
under the registered activity of -A¢¢ommodation for persons who require nursing or personal care.. Lime Tree
House is a member of the wod(kwde 'Association of Organizations of Christian Science Nursing Inc"

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
TRUSTEES. ANNUAL REPORT (INCLUDING DIRECTORS, REPORTI (Continued)
FOR THE YEAR ENDED 28 FEBRUARY 2021
Lime Tree House is accredited as a Christian Science Nursrng facilrty by Yhe Commission for Accredrtalion of
Christian Science Nursing OrganisatsonslFacilities Inc" based in the USA. ¥thich reviews each OrganisationlFacility
every three years. It has been accredited since opening in 2003. This accredrtation also allows patients using Lime
Tree House lo access benevolence from The Aid Fund for Christian Scientists in Need of Nursing Care"
The aim of the charity is lo provide high qualrty Christian Science nursing Ca￿ lo support patients who are relying
on Christs'an Science for healing. The charity does not use volunteers.
Success is measured by the letters of gratitude from patients and their relatives and by recognition of our high
standards from the various bodies that inspect the thanty.
Achiovamènts and pgrformanc•
Thi5 year is the sevenleenlh full year of operation for Lime Tree House.
The Commi$$lon for A¢¢rgditalion of Christian S¢l¥n¢¥ Nursing OrganisationslFa¢ilitio$ Inc.. In February
2020 this body reviewed Lime Tree House and granled a fvrther 3 years accreditation from May 2020.
CQC Inspoctions: These are all 'un4nnounced" Al COC Inspection Report5 are available on the CQC web511e, or
via the CQC link on our website. The last Inspethon was on 3 August 2017 ¥there ￿"me Tree House maintained the
following ratings given by the CQC at their previous inspection on 7 May 2015..
Overall rating lor this service.. Good.
Is the service safe? Good.
Is the service effective? Good.
Is the service caring? Outstanding.
Is the service responsive? Good.
Is the seNice well-led? Good.
Our next inspection was due by August 2020 bvl due to the global pandemic the cac suspended inspections. In
July 2021 the CQC stsrted fjirect monitoring of Care Homes and have since then emailed the following each
month..
'We have not found evidence that need to tarry out an inspectK)n or ￿aSSeSS our rating al this stsge. This
could change al any lime if we receive new infomialion. We ￿11 continue lo monitor data about this service.
Please note. this does not amount to an a$sessmenl of the ratsng for this seryice under $e¢lion 46 of the Health
and Social Care Act 2008..
Christian S¢ion¢o nurning car•.. The aims for the financial year ending 26 February 2021 were.. lo eonlinue to
find ways of improving our service; to continue the training of our two Christian Science sludenl nurses.
Christian Scionco Nurslng Occupancy: Our seventh full year of operating with 6 rooms was lower than the
previous year due to the effects of the global pandemic. It was 68.1% compared with 82.6%12020185.3%120191,
87.5%120181, 710A120171. 71 %120161 and 83%120151.
Stafflng.. During the year the team remained unchanged and continued to work very well together. This
consistency enables a high siandard of care to be given to palients. Staff suggestions are encouraged and have
resulted In some of the improvements listed in the Maintenan￿ seth"on.
Vlsiting Chrlstian Sclenco Nursing Sèrvico IVCSNSI: The aim lor the financi31 year ending 28 FebrLJary 2021
was to recruit a manager pursuant to re-opening the semce. This was not done due to the effects of the pandemic.
Patient Income including Aid Fund C.S. nursing grnnts (see note 3 on page 161" This was £288,930 for 2021
and lower than the previous year due lo the global pandemic ￿ducIng oc¢upancy. Previous years were £310,915
120201, £305.295 120191. £325.980 120181. 214.093 120171. £247.813 120161 and £268.823 120151. Additional
grants of £40.664 were received to help mrtigate the costs of working ¥￿thin the pandemic regulations.

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
TRUSTEES. ANNUAL REPORT (INCLUDING DIRECTORS, REPORTI (Continued)
FOR THE YEAR ENDED 28 FEBRUARY 2021
Support from thè Christian S¢ièn¢• ¢ommunlty Isee note 2 on page 161: Donatr'ons and legacies for 2021 were
£276.750, £27,312 of this was a donation restricted to Christian Science nurses working under the Covid-19
regulations and £3,600 was restricted for employee PPE also required by the Covid-19 regulations. Comparative
amounts from past years were £169,737 12020) the lowest figure to date, £535,206 120191 the highest figure to
date, £354,975120181, £426,371 120171, £213,92912016} and £256,60312015k.
Open Meetings.. Due lo the global pandemic the 2020 Open Day was livestreamed on November 15th and 19th
with the inspirational talk given by Philippa Chatterley CS.
Malntenan¢• & Improv•m•nt$: The Solar Panels continue to ￿d￿Ce the amount of ele¢tricrf(y purchased by 30%
each year. The inslallalion ol a Ceiling track hoist system in a further 3 patient rooms. as planned. has greatly
benefited both patients and Christian Science nurses. The install*ion ol two more air conditioning units in pab'ent
rooms has enhanced the patient experience. The addibonal rooms in the roof space provided by the Attic Project
continue lo be an a5sel in providing Storage, a meelingltraining room and staff accommodation. The pandemic
regulations ne¢essrtaled the poslponemenl of the kitchen refurbishment lo a future year. A second Foster freezer
and a third bed turnin9 System were purchased tx)th as planned. The stsff suggesb'ons of three cycle shelters and
a rear door rain canopy planned f¢y this finan¢ial year were postponed and done in the next finan¢ial year when the
pandemi¢ restrictions had eased.
Plans for futurg perlod$
Christian Scionc8 nursing car8: The aims for the financial year ending 28 February 2022 are.. lo continue to find
ways of improving our service and further develop our training for Christian Science student nurses.
VS•ltlng Chrlstlan S¢l•nc• Nurslng S•r41c• IVCSNS): The aim for the financial year ending 28 February 2022 18
to monitor the effects of the pandemic and govemmenl legislation and rewew the plans for reinstating this service.
Malntenance & Improvements: The krtchen refurbishment and new heating Source for the building will be
reviewed in early 2022.
Govgmance: Trustees and employees to maintain "C¢)nlinuing Professional Development. and keep up lo dale
with changing legislation and work pra¢ti¢e$ and $kil$.
Open Mèèting$.' Due lo the global pandemic the 2021 Open Day was livestreamed on November 23rd and 26th
with the inspirational talk given by Madelon Maupin.
Publlc Bon8flt'. Throughout planning the company's past and future activrties, the trustees kept in mind the Charity
Commission's guidance on the public benefit. The completed Meadows extension project and the Ath'c project are
examples of this.
Flnan¢lal rgvlew
At 28 February 2021 the charity had reserves of £1,564,637. £71,104 of this was restricted with £45,605 from one
donor for our dormant Visiting Christsan Suence Nursing Service. Overall reserves have decreased In the year
from 28 February 2020 when the charity had reserves of £1.682,608. £47.499 of this was reslricled wrth £46,445
from one donor for our dormant Ifisibng Chrisban Science Nursing Service.
The principal funding sources are listed under Risk Management and how they support the charty's key objectives
15 detailed under'Results- below.
R•sarvas polScy: Our aim is to hold free reserves amounting to at least six months running expenses laround
£330,000) but hold more than this in order to have the abilrty to cope wth fluctuating voluntary income or
occupancy. The Trustees monitor this and have a strategy place to increase the level of reserves if necessary.

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
TRUSTEES. ANNUAL REPORT (INCLUDING DIRECTORS, REPORTI (Continued)
FOR THE YEAR ENDED 28 FEBRUARY 2021
Rosults.. The details of the Charity's income and expenditure for the year and its net assets al 28 February 2021
are on pages 8 and 9 of the accounts. The charity generated a net loss of £135.406 for the year (before
investment adjustrnentsl compared to a loss of £168,98512020}, surpluses of £211,159 {20191, £119,132 120181
and £12,827120171, a loss of £169,53912016) and a surplus of £29,825120151.
The unrestricted funds of £403.333 (see note 15 on page 221 held al 28 February 2021 represent free reserves
amounting to 16.5 months running expenses at average income levels, or 7.3 months running expenses with no
income. This is a decrease of £134,026 on the fund held at 29 February 2020.The company has in place, as for
previous years, detailed operational budgets for the coming year, %thich will be constantly reviewed in conjunction
with our reserves policy.
Income from donations and 18gacio8 (see note 2 on page 16).. The trust generally requires donats'ons and
legacies of approximately £340,000 in a year to balance income and expenditure. Of the £276,750 received
£27,312 was a donation reslncted lo Chri5tsan Science nurses working under the Covid-19 regulation5 and £3,600
was restricted for employee PPE also required by the Covid-19 regulations so the nel income figure lo Compare
with the required £340.000 is £245,838. The drfference between these two fi9ures accounts for £94.162 of the loss
in the year.
Income Irom Charltsbl• Actlvltl•$ (see note 3 on page 16}". A drop of 14.4% occupancy due lo the pandemic
reslriclions indicates a loss of lee inc(yne of £47.000. This added to the fact that donation income did not exceed
£340.000 accounts for the overall loss of £135.41% in the year lo 28 February 2021.
Expfrndlturo on Charftablo Actlvltl•s (see note 5 on page 171.. Expenditure increased by £102,857 mainly due to
the effects of the pandemic and mainly in employee costs.
11 As previously noted a restncted donation 01 £27.312 was paid to Christian Science nurges working under
the Covid-19 regulations so this accounts fof £27.312 of the increase.
21 Additional employee payroll Costs incurred due to the pandemic amounted to £72,403 Covering self-
isolation, lurfough,. situations not covered by lurlovgh. speualised roster working and gratitude payments
for employees working in these unpre¢edenled ￿ndItiOnS.
31 As previously noted grants of £40.664 were received lo help miligale the addrtional employee and PPE
COg1s due lo the effects of the pandemic and have completely fulfilled that purpose. In addition donations of
£3,600 were received for the same purpose. CJRS grants and SSP rebates of £6,224 were claimed in the
period.
Invostments: The charity's investment objectives are to generate more relum on the capital than il would generate
in COIF or a high interest bank account whilst protecbng the capital. The income generated is reinvested. The
portfolio has been managed in line with our broker's High Yield collects.ves model which Is low nsk. bul in May 2019
this was changed to their Defensive lower risk model to wotect the capital. The trustees meet quarterfy with the
broker. The portfolio continues to meet ts objectives.
Risk management
The Iruslees rewew the major operational risks vA)ich the charrty faces and confim that systems are in place lo
mitigate these risks. Professional advisers are empowered to act on their behaw.
The principal risks and uncertainties have been Teferred lo in other seth.ons of this Teport and are beyond the direct
control of the charity. They are income and stsffing. In￿me falls into th￿e areas al donations and legacies, bl
directly paid patient fees, cl benevolent grants to patients for their fees. The latter two depend on the variability of
the level of patient demand. the level of their care needs and vknat they can reasonably afford to pay towards their
care. The charity's Reserves Policy is designed to mits'gate these risks as it has done in the year to 29 February
2020 which saw one of the lowest figures for (Jonalion5 and lega¢ie5 received, yet the reserve remains over the
£330,000 mark.

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
TRUSTEES. ANNUAL REPORT (INCLUDING DIRECTORS, REPORTI (Continued)
FOR THE YEAR ENDED 28 FEBRUARY 2021
The global pandemic has been referred to in other se¢lion$ of this report and 1$ a further principal risk and
uncertainly that is also beyond the direct control of the charity. This was an unforeseen risk. Its effect has been
reduced income and increased staff and PPE costs. The charity is grateful for specrfic donations and grants that lo
help mitigate these cos15. The charity is also grateful for specific grants to help wth the extra staff c051s. These
costs are being monitored. Income is again likely to be ￿dUCed by £45,000 10 £60.000 due lo two patient rooms
having to be used for staff to meet the social distsncing and PPE requirements for care homes.
The charty actively promotes the recruitment and training of Christian Science nurses. 11 has policies and
procedure in place lo ensure a hoh stsndard of care and high complon¢e regulations.
Small company provisions
This report has been prepared in accordance wth the special provisions for small Companies under Part 15 of the
Companies Act 2006.
2911112021
Approved by the Iruslees on
Signed by order of the trustees
Allson J Hughes: Chalr of the Trustsos
Registered office..
Lime Tree Htsuse
284 Washway Road
Sale
Cheshire
M33 4RZ

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MOUNTLANDS TRUST LIMITED
FOR THE YEAR ENDED 28 FEBRUARY 2021
I report to the charity trustees on my examinatson of the accounls of the company for the year ended 28
February 2021 which are sel out on pages 8 to 23.
Rg$pon$lbllltlo5 and ba$ls of roport
As the charity trustees of the company (and also its directors for the purposes of cornpany lawl you are
responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006
I'lhe 2006 A¢t'i.
Having satisfied mysew that the accounts of the company are not required lo be audited under Part 16 of the
2006 Act and are eligible for independent examination, I report in respect of my examination of your company's
accounts as carried out under section 145 of the Charities Act 2011 I'lhe 2011 Acl'l. In carrying out my
examination I have followed the Directions given by the Charity Commission under section 14515llbl of the 2011
Act.
Indepondont oxamin•rfs statemont
Since the company's gross income exceeded £250.000 your examiner must be a member of a body listed in
section 145 of the 2011 Act. l Confirm that l am qualffied lo undertake the examination be¢au$e l am a member
of the Inslrtule of Charted Accountants in England and Wales, vthi¢h is one of Ihe listed bodies.
I have completed my examination. I confimi that no matters have come to my attention in connection the
examination giving me Cause to believe that In any material fespecl..
accounting records were not kept in respecl of the Company as required by $e¢lion 386 of the 2006 Act., or
the accounts do not accord ￿￿th those records,. or
the accounts do not comply wlh the accounting ￿qUIrementS of section 396 of the 2006 Act other than any
requirement that the accounts give a 'true and fair view, ￿lch is not a matter considered as part of an
independent examinatson., or
the accounts have not been prepared in accordance the methods and principles of the Statement of
Recommended Prath'ce for accounling and reporting by charities lapplicable to charities preparing their
a¢¢ounls in ac¢ordan¢e wrth the Financial Reporting Stsndard appli¢able in the UK and Republi¢ of Ireland
IFRS 10211.
I have no concems and have come across no other matters in connection wrth the examination to which
attention should be drawn in this report in order lo enable a proper understanding of the accounts lo be
reached.
Christine Wi150n FCA DChA
MHA Moore and Smalley
Chartered Accountants
Preston
2911112021

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES IINCLUDING INCOME AND EXPENDITURE ACCOUNTI
FOR THE YEAR ENDED 28 FEBRUARY 2021
Unrnstrictgd
funds
Rastricted Totsl funds Total funds
funds
2021
2020
Nots
Incom8:
Donations and legacies
Charitable activities
Investment income
Other Income- CJRS grants
245,838
288.930
6.121
6.224
30.912
80,788
278,750
369,718
6,121
6,224
169,737
341,415
10,225
Total income
547.113
111.700
658,813
521.377
Exponditurg:
Expenditure on charitsble activities
719,266
74,953
794,219
691,362
Total •xp•ndltur•
719.266
74,953
794,219
691,362
Not Incomlnglloutgoingl re8ourcos b•forn
othor galn$ and Iosso$
1172,1531
36.747
1135,4061
1169,9851
Unrealised gain Ilossesl on investments
Realised gainslllossesl on investments
17.741
13061
17,741
13061
15,0971
3.890
N9t Incomgllexpendlturg)
1154,7181
36.747
1117,9711
1171,1921
Transfers betsveen funds
13,142
13,1421
Net mov•mont In funds
1141,5761
23,605
1117,9711
1171,1921
Rèconciliation of funds:
Funds balance brought forward
1.635.109
47.499
1,682,608
1,853.800
Funds balanc• carrl•d forward
1,493,533
71.104
1.564,637
1,682.608
The charity has no recognised gains or losses other than the results for the year as set out above.
All of the ath'vities of the Charity are ¢lassed as ¢onlinuing.

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
BALANCE SHEET
AS AT 28 FEBRUARY 2021
Unrestricted
funds
Restricted Totsl funds Total funds
lunds
2021
2020
Nots
Fixed assets
Tangible assets
Investments
1.133.208
271.333
691
1,133,899
271.333
1,139,568
254,176
1.404,541
691
1,405,232
1,393,744
Currnnt assets
Oebtors
Cash at bank
10
55.539
95,569
55,539
165.982
33,816
320,760
70,413
151,108
70,413
221.521
354,576
Credltors: amount falllng du• wbthin
one ygar
11
162.1161
162,1161
165,7121
Net ¢urr•nt a$8•ts
88.992
70,413
159.405
288,864
Total a$*ets l•$$ curr•nt Ilabllltl••
1.493.533
71,104
1,564.637
1,682,608
Credltor8: amounts falllng due after moro
than one year
Net a880ts
1,493,533
71,104
1,564,637
1,682,608
Funds
Restricted
Unreslricleil
Oesignated
14
15
15
71,104
71.104
403.333
1.090.200
47,499
537.359
1,097,750
403.333
1.090.200
Total funds
16
1,493,533
71,104
1,564,637
1,682,608

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
BALANCE SHEET Icontinugdl
AS AT 28 Fèbruary 2021
For the year ended 28 February 2021 the company was entilled to exemption from audit under section 477 of
the Companies Act 2006 relating to small companies.
Directors, responsibilrties".
The members have not required the Company lo ¢)btsin an audit of its a¢¢ounls for the year in question
in accordance wffh section 476,. and
The directors acknowledge their responsibilities for complying with the requirements of the Act v
respect lo a¢counling records and the preparab.on of accounts.
These accounts have been prepared in accordance the prowisions applicable lo companies subject lo the
small companies regime.
These ac¢ounls were approved and authorised for issue by the trustees on
signed on their behaw by".
2911112021
and are
Allson J Hughes: Chalr of the Trusts•s
Company Regi$lralion Number.. 00326093
-10-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2021
2021
2020
Cash flows from operating activities:
Net cash provided byllused in) operating activitses
1141,0061
1135,2571
Cash flowa from investing activities
Investment income
Proceeds from the sale of tangible fixed assets
Purchase ol tangible fixed assets
Purchase ol fixed asset investments
Proceeds from the sale of fixed asset investsnents
6.121
10,225
120,1721
193,2771
93,SS6
123,9191
1224,2241
229,743
Not cash used In Inv•stlng •ctlvbtbè¥
113,7721
18,1751
Cash flows from flnancing activities
Repayment of hire purchase agreemen15
Not cash uJ•d In flnanclng actlvltl••
Not Idecroas•lllncr•ase In Cash and Cash ¢qulvalents
1154,7781
1143,4321
Cash and cash equivalents brought forward
320,760
464,192
Cash and ¢a¥h gqulvalgnts corrled fopward
165,982
320,760
Cons18tlng of..
Cash in hand
22
68
Cash al bank
165,960
320,692
Totsl cash al bank and in hand
165,982
320,760
Nel incomellexpendilure} for the year
1117,9711
1171.1921
Investment income received
Loss on disposal of tangible fixed assets
L05sesllgainsl on investments
Depreciation of tangible assets
Ilncreaselldecrease in debtors
Increaselldecreasel in Creditors
16,1211
110,2251
1,325
1,207
25,570
13,5491
21,607
117,436)
25,841
121,7231
13,5961
Nat cash provided byllused inl operating activitigs
1141,0061
1135,2571

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 28 FEBRUARY 2021
Accounting policies
Ba$ls of pr•paratlon
The financial ststements have been prePa￿d under the historical cost Convention, as modified by the
revalualion ol investments. The financial statements have been prepared in accordance with Accounting
and Reporting by Charities.. Statement of Recommended Practice applicable to charities preparing their
ac¢oun15 in accordance with the Financial Reporting Standard applicable In the UK and Republic of
Ireland IFRS1021 isstjed in October 2019. the Financial Reporting Standard appli¢able in the UK and
Republic of Ireland IFRS1021 and the Companies Act 2006. The charity meets the definrtion of a public
benefit entity under FRS102.
The financial statements are prepared in sterfing vknich is the functional currency of the chanty and are
rounded to the nearest £1.
The particular accounting policies adopted by the tnjstees are described below. These policies have
been consislenlly applied lo all years presented unles5 olherwse staled.
Company $latu$
The charity is a private company limited by guaranlee incorporated in England and Wales. without share
capital. The guarantor5 up lo a total of £1 are the trustees of the company. The registered office is given
in the company information on page 1.
Golng concfjrn
The trustee5 assess whether the use of going C￿nCern is appropriate i.e. ￿ether there are any material
uncertainbes related to events or conditions that may cast significant doubl on the ability of the charity lo
continue as a going concem. The trustees make this assessment in respect of a period ol al least one
year from the date of authorisab'on fry issue of the ffinancial stalemen¢s.
In early 2020 the emergence of Covi1>19 led the World Health organi5ats.on lo declare a 9lobal
pandemic on 11 March 2020. Shortly thereafter the UK government announced various reslri¢live
measure$ on 23 March 2020. which has had a previously unf?￿seen impact on the charity's ability lo
operate as normal. The ongoing impa¢1 of the pandemi¢ on the charity's income and expenditure is sel
out in more detail in the trustees, annual report.
Followng their assessment the trustees have concluded that the charity has adequate resources lo
continue In operational existence for the I0￿seeable ftrtufe and there are no material uncertainties about
the charity's ability to continue as a going concem, thus they conts'nue to adopt the going concem basis of
accounting in preparing the financial statements.
Judgem•nts and key sources of •stSmatlon uncertalnty
In the application of the company's accounting policies, trustees are required to make judgements,
ests'mates and assumptions about the carrying amount of assets and liabilities that are not readily
apparent from other 50urce5. The eslimale5 and associated assumpts"on5 are based on historical
experience and other factors that are considered to be relevant. Actual ￿$v11$ may differ from these
ests'mates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accountin9
e5b"males are recognised In the period in which the ests.mate is revised where the revision affects only
that period. or in the period of the revision and futu￿ periods vthere the rewsitsn affects both current and
future periods.
-12-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 28 FE8RUARY 2021
Accounting policies Icontinuedl
Financial instruments
The charity only has financial assets and liabilrties of a kind that qualify as basic financial instruments.
Basic financial instruments are initially recognised at transaction value and subsequently measured as
their settlement value.
Investments
Investment5 are initially recognised al their Iran5aclion value and subsequently measured at their fair
value as al the balance sheet dale. The stslement of financial aclivib.es indudes the net gains and
losses arising on ￿valUation and disposals Ihroughovl the year.
All gains and losses are taken to the statement of financial activities as they arise. Realised gains and
losse5 on investments are calculated as the difference between sales proceeds and their opening
carrying value or their purchase value if acquire<l subsequent to the first day of the financial year.
Unrealised gain$ and losses are ¢al¢ulaled as the dIffe￿nCe between the fair value al the year end and
their carying value.
Tanglble Ilxod assets
Tangible fixed assets are staled at cost less depwialion. Depreciation is calculated so as lo write off
the ¢osl of an asset, less its e$tsmated residual value, over the useful economic life of the asset as
follows..
Property- 2% straight line
Fumrture and equipment- 15% on reducing balance
Motor vehicle- 25% reduciThJ balance
Computer equipment- 25% on reducing balance
D8btor8
Trade and other debtors are recognised at the settlement amount due after any trade discount offered.
Prepayments are valued al the amount prepaid nel of any trade discoun15 due.
Cash at bank and In hand
Cash al bank and in hand includes cash arKI short term highly liquid investments wth a short malurily of
three months or less from the date of acquisrtion or opening of the dep051t or similar account.
Crgdltors
Credrtors are recognised where the chanty has a present Obl￿atIon resutting from a past event that will
probably result in the transfer of fvnds lo a third party and the amount due lo setue the obligation can be
meaSU￿d or eglim*ed relBbly. Cre(lrtors are n¢)mially recognised al their setllement amount after
allowng for any trade discounts due.
-13-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 28 FEBRUARY 2021
Accounting policies Icontinuedl
In¢ome
All income is recognised in the ststement of financial activitses when the charity has entitlement to the
funds. any perfofmance conditions for receipt have been met, it is probable that the income wll be
received and the amount can be measured Tel￿bly. Where a claim for repayment of income lax has or
ill be made, such income is grosse(J up for tsx ￿0Verable. The following accounting policies are
applied lo income".
Donations
Donations are reported gross. Donation income to which the charity is enliued bul v4hich it has not
received by the year end are include<l in incoming ￿sourceS in the stslement of financial aclivrties
and shown as debtors in the balance sheet.
Legaclo*
For legaeies, entillemenl is taken as the eadier of the dale on ￿1th either." the charity is aware that
probate has Ixen granted. the eslale has been finalise(J and notification has been made by the
exe¢ulor(sl lo the Trust that a dislribub'on wll be made, or vA)en a distribution 1$ received from the
estate. Receipt of a legacy. in whole or in part, is only considered probable ￿en the arnounl can be
measured reliably and the charity has been notified of the execLrtor'5 inlenb'on to make a distribution.
Income from ¢harltabl• actlvltles
Nursing fee$ and other income from tharitable activth'es 1$ rewgnised upon prow$ion of the service lo
thich it relates. Grant income is recognised vthere ihere is entidement, certainty of receipt and the
amount can be measured wth sufficient reliability.
Inv•stm•nt Incom•
Investment income is accounted for %then re￿1¥able.
Donatèd $•Nl¢e$ and facllltl•s
Donated professional services and donated faCIl￿e$ are recognised as income vthen the charity has
control over the item, any conditj'ons associated with ihe donated item have been met, the receipt of
economic benefrt from the use by the chanty of the rtem Is probable and that economic benefit can be
measured reliably. In ae¢ordance wrth the Charities SORP IFRS 1021. no amounts are included in the
financial stslements for ser￿5 donated by volunteers.
On receipt, donated professional services and donated faalrties are recognised on the basis of the value
ol the gfft to the charrty which 15 the amount the charity would have been willing to pay lo obtain services
Qf facilities of equivalent economic benefrt on the open market", a corresponding amount is then
rec(¥Jnised in expendrture in the penod of receipt.
Expenditure
Expenditure is recognised once there is a legal or consttuctive obligation lo make a payment lo a third
party, it is probable th* settlement wll be ￿quire{l and the amount of the obligation can be measured
reliably.
The charity'5 operating cos15 include staff costs. premises costs and other related costs. All expenditure
is classified as charrtatAe expendrture in relation lo the charity's main activty of running Lime Tree
House.
-14-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 28 FEBRUARY 2021
Accounting policies Icontinuedl
Go¥ernan¢o costs
Governance costs incorporate the annual fees payable for the preparation of the accounts and
Independent Examination
Fund$
Where conditions are placed on the receipt of funding or it is received for a specific purpose it is
included within restricted funds. Where there are no conditions the funding is included within
unrestricted funds. Designated funds are the furKls sel aside by the Iruslees out of unreslricled fvnds
for specific future purposes or project5.
Ponsion costs
The charity contributes lo a defined contribution pension scheme for employee5. The assets of the
scheme are held separately from those of the company. The annual contributions payable are charged
lo the SOFA.
Govornmont grants
Government grants are recognised al the fair value of the asset received or ￿CeIvable when there 18
reasonable assurance that the grant condibons Mll be met and the grants will be received.
A grant that specifies performance condth'ons is recognised in income ¥then the performance condib'ons
are met. Where a grant does not specify performance condrtions il is recognised in income when the
proceeds are received or receivable. A grant received befofe the recognitson criteria are satisfied is
recognised as a liability.
-15-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS IContinu8dl
FOR THE YEAR ENDED 29 FEBRUARY 2021
Income from donations and legacies
2021
2020
Unrestricted inGOfft8.'
Legacie5
Donations
182,704
63,134
13,953
145,784
Sub-total- unrestn.cted income
245,838
159,737
Restr￿ted income..
Donations
30,912
10,000
276.750
169,737
Incom8 from charitable activiti8S
2021
2020
Unreslricled incom8.'
Christian Science nursing fee grants
Christian Science nur$ing fees
Rest, study & supplies
98,570
190.160
200
118,573
192,306
2,036
Sub-total- unrestricted income
288.930
310,915
Restricted income..
Christian Science nurses training grants
Grants
19,500
11,000
80.788
369.718
341,415
Investment Income
2021
2020
Interest receivable
Dividends receivable
306
5,815
1,615
8,610
6,121
10,225
All of the investment income received in this year and the comparalive year was unrestricted.
-16-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS IContinu8dl
FOR THE YEAR ENDED 28 FEBRUARY 2021
Expondltur• on ¢harltsbl• a¢tlvltlos
Unrestricted
funds
Restricted Total funds
funds
2021
Running of Lime Tree House- current year
Stsff costs including training
Running costs
Depreciation
Investment management fees
Govemance costs
562.307
126.915
24,637
3,277
2,130
53,331
20,418
1,204
615.638
147.333
25,841
3.277
2.130
719,266
74,953
794.219
Unrestrl¢t•d R#StrIct￿ Total funds
funds
funds
2020
Runnlng of Llme Tre8 House- prlor year
Staff costs including training
Running costs
Depreciation
Loss on disposal of fixed assets
Investment management fees
Governance cos15
506,584
127,425
24,022
1.325
3,449
2,070
24,939
531,523
127.425
25.570
1.325
3.449
2.070
1,546
864,875
26,487
691.362
Staff cost$ and •mploy•o ￿nefits
The aggregate payroll costs weie.
2021
2020
Wages and salaries
Social security ¢osls
Agency staff
Other pension costs
504.609
43,469
978
43,106
425,716
34,813
3,050
33,373
592,162
496,952
Trusts8$' gxponse$
During the year. one 12020.. six} trustee has been paid a total of £358 12020.. £4,427) in relation to
expenses incurred %tholly in relats.on to charilable actsvrties. No trustee ha5 received any remuneration
from the charity during either the curTent or the previou5 year.
Particulars of amploye•s:
The company employs its own staff bul uses a chef for relief work where necessary. No member of the
Company's staff 15 remunerated by way of a salary in excess of £60.000.
-17-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS IContinu8dl
FOR THE YEAR ENDED 28 FEBRUARY 2021
staff costs and employee benefits {continuedl
2021
No
2020
No
Number of employed staff
20
The lotsl employee benefits of the key managemenl personnel of the charity for the year were £89.930
12020. £84,444).
Not outgolng r•sour¢
2021
2020
Net outgoing resources for the year are stated after charging..
Independent Examiner's remuneration
Independent Examiner's remuneration
Other finan¢ial services
Depreciation of owned lixe¥J assets
630
1.500
25,841
595
1,475
25,570
Tanglbk Ilxod a$8ets
Propgrty Fumlturg &
•qu5pm•nt
Motor
vohiclos
Computsr
•quipment
Totsl
Cost
At 1 March 2020
Additions
0igp05al$
1,181,307
11,302
101.890
8,870
19,745
10,381
1,313,323
20,172
At 28 Fobruary 2021
1,192,609
110,760
19,745
10,381
1,333,495
Ogproclatlon
At 1 March 2020
Charge lor the year
Disposals
83,557
18,852
65.906
5,531
16,141
901
8,151
557
173,555
25,841
At 28 Febwary 2021
102,409
71,437
17,042
8,708
199,396
Net book value
At 28 Fobwary 2021
1.090,200
39,323
2,703
1,673
1,133,899
At 29 February 2020
1,097,750
35.984
3,604
2,230
1,139,568
-18-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS IContinu8dl
FOR THE YEAR ENDED 28 FEBRUARY 2021
Investment held as fixed assets
2021
2020
Market value at 1 March 2020
Additions
Oi5P05a15 proceeds
Realised investment gainslllosses)
Unrealised investment gainslllossesl
254,176
93,277
193.5561
13051
17.741
260,902
224,224
1229,7431
3,890
15,0971
Valu8 at 28 February 2021
271,333
254,176
Investments ¢omprise the followng..
Investment assets in the UK
Investment as$el$ outs￿e the UK
175.899
95.434
153,813
100,383
Mark•t valu• at 28 F•bruary 2021
271,333
254,176
Historical cost al 26 February 2021
256,489
259,2S2
Investments are valued at closing bid values at ihe yearend as determined by the Charity's investment
managers, James Brearley & Sons. The investment managers work to the trustees, investment policy
which is established within the restn"ctions imposed by the Trustee Act 2000.
10
Dgbtorn
2021
2020
Debtors
Prepayments and ac¢rued inwne
other debtors
48.367
4,597
2,575
23,880
7,381
2,575
55,539
33,816
11
Crgdltors: amounts falllng dug wllhln ono year
2021
2020
Trade creditors
Accruals
58,128
3.988
63,423
2,289
62,116
65,712
-19-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS IContinu8dl
FOR THE YEAR ENDED 28 FEBRUARY 2021
12
Related party transactions
During the year the company purchased gwJ5 and Services from The Art Store IBrilish 151e51 Limited,
lotslling £1,42512020". £1.2751. One of the ovmers of this business is Mrs G C Woods-Jack, vh)0 was a
trustee of the company during the year. Al Iransadions v*re on a commercial basis and no balances
were outstanding in relation to these transactions at either year end.
13
P•nslons
The company historically operated defined contribution schemes in respect of staff. One was closed
on 31 December 2009, and a new scheme took tts place on 1 January 2010. Five members transferred
from the old scheme lo the new scheme.
The schemes and their assets are held by independenl managers. The pension charge represents
¢ontribution$ due from the company and amounted to £43,10612020.' £33,373). At the balan¢e sheet
date the company had OLrtstanding contribLrtion$ of £5.72512020.' £7,962).
14
R•$trl¢tsd funds
Curront yoar
Bal•ne• at
1 Ilar¢h
2020
In¢omln9
Outgolng
r•source•
Fund
tr¥nofer
B•l¥n¢g ot
28 F?bnJary
2021
Vis((ing C S Nursing Serv
Other grants received
The Meadows Project
Oonalions and grants for
Covid staff Costs
Donations for PPE costs
Building and other grants
46.44$
829
225
18401
3291
1341
153,3311
45,605
500
53.331
18.245
40.124
118.2451
12,1741
113,1421
24,808
47,499
111,700
174,9531
113,1421
71,104
Prlor y*ar
Balance at
1 March
2019
Incomlng
ro•ourc•8
Outyolng
rn$our¢o•
Fund
transfor
Balance at
29 February
Z020
Vi511ing C S Nursing Serv
PTCSN training grant
Other grants received
The Meadows Project
Trust Brit grant
37,566
10.000
19,500
46,445
124,9401
13871
1391
5,440
1.216
264
829
225
11.000
111,0001
39,046
40,500
126,4871
{5,5601
47,499
-20-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS IContinu8dl
FOR THE YEAR ENDED 28 FEBRUARY 2021
14
Restricted funds (continued)
Vlsltlng Chrlstlan Scl•n¢• Nurnlng S•Thlc•
No further donations were received in the current year to contribute towards the setup and running costs
for the Visiting Chrisb'an Science Nursing Service.
PTCSN training grant
This grant was claimed lo contribute towards training costs incurred during the prior period. No training
grants were received in the current year but other grants were received from PTCSN and are included
in the Covid income referred to in the paragraphs below.
Othèr grants ro¢olvod
This related lo a grant vthich was ￿ceiVed in a p￿VroUS year lo purchase a patient turning bed system.
The closin9 balance on this fund represents the carrying value of the bed system wrthin fixed assets.
The M•adows Projèct
This fund represented the carrying value of the assets purchased the funds received lo spend on
the building project, excluding the building itself and the I￿rk carried out on it which 1$ in a separate
designated fund as detailed in Note 15.
Donatlons and grants for CovSd staff Costs
Various donations and grants received in the year to put towards the additional staff costs incurred as a
result of the Covid-19 pan*Jemic.
Donatlons for PPE costs
Various donations received to PLrt towards additional PPE costs incurred as a result ol the Covid-19
pandemic.
Bulldlng and othgr grants
Two grants received to carry out additional work to the buiklings and also to cover the costs of updating
policies and procedures. Some of the funding spent in the year is included wthin the building cost in the
accounts and Iherelore this amount is transferred lo designated funds.
-21-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (Continued)
FOR THE YEAR ENDED 28 FEBRUARY 2021
15
Unrestrf¢ted funds
Currnnt y￿r
Balance at
1 Ma￿h
2020
Incomlny
resources
and gain8
Outgolng
resources
Fund
transfer
Balance at
28 Febnjary
2021
D•slgnated.'
Property
1.097.750
118.B521
11.302
1,090,200
1.097.750
(18,8521
11.302
1,090,200
General fund
537,359
564.854
{700,7201
1,840
403,333
1,635,109
564,854
(719,5721
13.142
1,493,533
Prfor y•ar
Balanc• at
1 March
2019
Incomlng
re•ourc•8
and galrt#
Outgolng
rn•ourc••
Fund
tran•l•r
Balanc• at
29 F•bruary
2020
Oèslgnattd..
Property
1,102,395
{18,6261
13.981
1,097,750
1,102,39S
118,6261
13.981
1,097,750
General fund
712.359
480.877
{647,4561
18,4211
537,359
1.814.754
480.877
{886.0821
5,580
1,635,109
Dosignatsd fundi- PrO￿rtY
This represents the carrying value of the property wthin the accounts.
-22-

MOUNTLANDS TRUST LIMITED
(COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (Continued)
FOR THE YEAR ENDED 28 FEBRUARY 2021
16
Analysls of n•t a$$ots ￿twO*n funds
Unrnstricted Dasignatad
Restrictsd
Total
Fund balanc8s at 28 February 2021 arn feprnsantod
by:
Tangible assets
Investments
Current assets
Current liabilities
43,008
271.333
1S1.108
162,1161
1,090,200
691
1,133,899
271.333
221.521
162,1161
70.413
403,333
1.090.200
71.104
1,564,837
UnrestrIct￿ Doslgnated
Restrlctod
Totsl
Fund balancos at 29 February 2020 ar• reprosonted
by:
Tangible assets
Investments
Current assets
Current liabilities
40,765
254,176
308.130
{65.7121
1,097.750
1.053
1,139,568
254,176
354,576
165,7121
46.446
537,359
1.097,750
47,499
1,682,608
17
Company Limitsd by Guarantse
Mountlands Trust Limited is a company limrted by guarantee, wthout share capital. The guarantors up
to a total of £1 are the trustees of the company.
The guarantors have confimed that they will not seek repayment of the balance owed lo them in
preference lo third party ¢￿dIt(*s.
-23-