Charity number: 219033
BUXTON COTTAGES TRUST
UNAUDITED
GOVERNORS. REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

BUXTON co￿AGEs TRUST
CONTENTS
Page
Refgronco and administrative details of the charity. its governors and advisers
Chairman's $tatement
Governors. report
Independent examiners report
Statement of flnanclal actlvltles
Balance shMt
10
Note$ to thfr flnan¢ial $tatomonts

BUXTON co￿AGEs TRUST
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY. ITS GOVERNORS AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2025
Governors
Mr M R Copestake
Mrs M Howarth
Mr M B Hawley Ideeeased 12 November 20241
Mr G M Beeley
Reverend M Pop, exqofficio govemor
Mr P Cordin. Chairman
Mrs P Smith
Charity registered
number
219033
Accountant
Jonathan Wilson
Chartered Accountant
Cromwell House
68 Wesl Gate
Mansfield
Nottinghamshire
NG18 1RR
Bankers
HSBC PLC
1 Leeming Street
Mansfield
Nottinghamshire
NG18 1LU
Soll¢ltor8
Sha¢klo¢ks LLP
Sl Peter's House
Bridge Street
Mansfield
Nottinghamshi
NG18 1AL
Invostmfrnt advisers
Sha¢klo¢ks LLP
St Peter's House
Bridge House
Mansfield
Nottinghamshi
NG18 1AL
Clerk to the govgrnors
Manon Vesey
St Peterfs House
Bridge Street
Mansfield
Nottinghamshire
NG18 1AL

BUXTON co￿AGEs TRUST
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
The chaimian presents his ststement for the year.
It has been a very busy year for the Trust wrth the completion of extemal and internal decoration throughout, and
some new residents taking us to full ¢xcupanGy.
Trustees
It is with sadness that I report that one of our longest serving trustees, Michael Hawley, passed away after being
valued member of the board for almost 30 years. The Trust continues to look for new board members.
Residents
We sadly lost a long-standing resident at nearfy 95 years of age., his spouse remains with us.
The Trustees have regularfy visited the cottages throughout the year. and the Clerk's assistant also has contact
with the residents as and when required. The residents are very happy with the work that has been carried out
during the year.
One of the cottages remained vacant whilst renovations, decoration and insurance work took place, but new
residents joined us in March 2025.
Achievements through the year
The insurance claim in respect of settlement to some of the cottages was almost completed by March 2025.
A tree surgeon was instructed to thin and crown some of our trees.
All cottages have been decorated intemally and extemally, and at the same ts'me the Trust look the opportunity to
complete other ancillary work. such as replacement of some downpipes.
The Trust has signed a new 2-year contract for the supply of gas and has put in place agreed service levels with
the gardener.
The fi'nal sign-off in respect of the bathrooms twk place following the retention period.
Going forward, the Trust has commissioned a report in respect of the condition of the roofs of the cottages. This
will allow the Trust to plan and budget for any work over the short to medium temi.
Finances
The annual accounts shciw that the total funds carried lo￿ard at 31st March 2025 are £689520, compared with
£735948 the previous year. This is a decrease of only £46428 bearing in mind the significant outgoings during
the year. The Trust is looking forward to 8 period of stability before our next signifie8nt projeel.
Thanks
I wish to lake this opportunity lo thank my fellow Trustees for their help and support during the year 8nd also to
Marion Vesey and Amy Spen￿r of Shacklocks LLP for all their work on behalf of the trust.
P Cordin, Chaimian
Date". 30 October 2025

BUXTON co￿AGEs TRUST
GOVERNORS. REPORT
FOR THE YEAR ENDED 31 MARCH 2025
The governors present their annual report together with the financial statements of the charity for the year 1 April
2024 to 31 March 2025. The govemors confimi that the annual report and financial statements of the charity
comply with the current ststutory requirements, the requirements of the charity's goveming document and the
provisions of the Ststemenl of Recommended Practice ISORP), applicable to charities preparing their financial
slalemenls in accordance with the Financial Reporting Stsndard FRS 102 (effective 1 January 20151 and
updated in 2019.
Objectlves and actlvltles
. Pollcles and obJectlve8
Aims of the charity..
The aim of the 8uxton Cottages Trust is to provide good quality accommodation al a reasonable price as
envisaged by the will of the late Mrs Buxton under which the trust was estsblished. Through offering this facility,
the governors aim to provide a life ¢h8nging facility for those who are appointed lo the cottages as they are often
people experien¢ing a¢¢ommodation diffi¢ullies whose lives ¢an be much improved by the move lo occupy one
of the ￿ttages.
In setting objectives and planning for adivities, the govemors have given due consideration to general guidance
published by the Charity Commission ￿lating to public benefit, including the guidance 'Public benefit.. running a
charity IPB21'.
b. A¢tlvltlK undortak•n to •¢hl•vo objoctlvos
The Charity's main objectives for the year 12024120251:
For the year in question the specific objectives of the charity are to maintsin the buildings in good order to
provide the best quality accommodation available al reasonable cost from it5 resources in accordance with the
main objectives of the charity.
It is also an objective of the chanty for the current year lo maintain fvll or near full occupancy levels wherever
possible. Should vacancies arise dunng the course of the year, steps will be taken to publicise the vacancy an
to fill the vacancy with a suitable candidate with minimum delay.
Strategies for achieving objects'ves..
The governors aim to achieve the above objectives as follows..
Maintenance programme..
The governors will use income lo cover the cost of routine maintenance and will engage trusted local tradesmen
to cary out this work.
Occupancy levels..
The governors will, as usual, instruct the clerk lo take pre-agreed steps to facililale the filling of vacancies with all
speed once vacancies have arisen and been reported. A vacancy in cottage 8 arose in October 2022. Given the
imminent work to the bathrooms and full decoration in each cottage, il was decided by the Trust that cottage 8
would not be advertised until after the refurbishments were completed. Cottage 8 became occupied on 1 March
2025.

BUXTON co￿AGEs TRUST
GOVERNORS. REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2025
Objectlves and actlvlties Icontlnued)
c. Maln actlvltles undertaken to further the charlty's purposes for the publSc beneflt
Objectives of the charty..
The main objective of the charity is to provide accommodation to those in need and who qualify for such
accommodation under the terms of the trust.
The governors confirm that they have referred to the guidance contained in the Charity Commission's general
guidance on public benefit when reviewing the charity's aims and objectives.
Achlevements and perfomiance
•. Revlow of a¢tlvltloS
Occupancy levels..
The governors would set as their preferred benchmark a desire that no dwelling should remain vacant wilhoul
the payment of ¢onlribulions for a period in ex¢ess of Ihree months in re$pe¢l of each va¢an¢y unless there are
exceptional circumstances arising.
Factors within and outside the charitls control which a￿ ￿levant lo the achievement of ils objectives..
The charity has ¢apitsl funds which are invested and the investment performance in respect of those funds will
have an influence on capital refvrbishmenl project5 going forward. The income of the charity is sufficient lo meet
expenditure of a normal recurring nature. The capitsl projects will be fvnded from lin the mainl capital reserves.
Where Improvement lo the dwellings is to be undertaken and where services are purchased by the governors,
they have no control over labour arbd material costs and the vanatsons in those c051s that might arise from lime
to lime. However, the extent of any such expenditure is well controlled and well planned and therefore it is
unlikely that any variations will disrupt the plans of the governors given that a substantial proportion of any of the
refurbishment or improvement camed out, lends lo be al the behest of the govemors seeking to improve the
conditions of residence rather than to be driven by other extemal events.
b. Investment policy and performance
The govemors have as their investment objective the generation of income lo meet some of the Irusl's
oulgoings. Part of the objective is lo ensure that they can continue lo provide a subsidy lo the residents of the
almshouses by having sufficient income to discharge oulgoings lo maintain the level of contribution of the
residents at as low a level as possible without having to enforce increases. In addition, the governors also wish
to try to achieve some potential growth on the capital lo try lo keep pa￿ with inllalion.
The governors see equity-based investments as satisfying their medium lo long temi growth requirements and
are mindful of the need lo maintain adequale cash reserves to meet short term needs and lo consider the use of
other asset classes (such as fixed interest) from time to time as appropriate, to ensure that they hold a well
balan￿d portfolio.

BUXTON co￿AGEs TRUST
GOVERNORS. REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2025
FSnanclal revlew
. Golng concern
After making appropriate enquiries, the govemors have a reasonable expectslion that the charity has adequate
resources to continue in operational existence for the foreseeable future. For this reason, they continue lo adopt
the going concern basis in preparing the financial statements. Further detsils regarding the adopb'on of the going
concern basis can be found in the accounting policies.
b. Reserves pollcy
Reason for holding reserves..
The governors wish lo maintain a level of reserve, whreh is capable of being invested lo generate an income,
which will meet some of the outgoings of the Irusl. Part of the objeelive is to ensure th81 they Can Continue to
provide a subsidy lo the residents of the almshouses by having sufficient income to discharge oulgoings to
maintsin the level of Contributions of the residents at as low a level as possible without having lo enforce
in¢rease$. In addition, the govemors also wish to try to achieve some potential growth on the capitsl lo try to
keep pace with inflats'on.
Level of reserves..
The governors wish lo maintain a level of reserves suffioent lo enable repairs and additions to be carried out to
the property and lo give them the potenbal to further the aims of the trust by the addition of fvrther premises or
facilities if appropriate. The govemors are also mindftjl that they have no other regular source of income
(excluding the contributions towards maintenance and healing by the re51denlsl and that they therefore need to
maintain sufficient level of reserves to generate a high enough level of income lo ensure that they are always
able lo meet their oulgoings.
Designation of re5erves'.
Part of the reserves has been designated as a sinking ftjnd for the longer term, for partial or lolal refurbishment
in the long term future. The remainder are short to medium term reserves. designed primarily lo generate
income lo enable the trust lo continue to have a regular source of income lo meet ils financial obligations an
objectives.
c. Flnancial highlights
The governors report that outgoing resources exceeded incoming resources by £36,783 12024
resour￿$ exceeded incoming resources by £131,426).
outgoing
After taking into account the realised and unrealised losses of £9,64512024 the realised and unrealised gains
of £39,969). the trust showed a net decrease in funds of £46,428 compared with a nel decrease in funds in 2024
of £91,467. Total funds carried forward at 31 March 2025 amounted to £689,520, 6.3 lower than al 31 March
2024.

BUXTON co￿AGEs TRUST
GOVERNORS. REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2025
Structure. governance and management
Constltutlon
8uxton Cottages Trust is a registered charity, number 219033, and is constituted by the will of Mrs Emily Buxlon
which was proved on 27 September 1946.
Date of will..
1 April 1946
The desire to set UP 8 charity lo provide housing for the eldedy was conceived by the late Mr Albert Sorby
8uxton, who died in 1932, and his wife, Emity, who suNived him for fourteen years. In her will Mrs Buxton sel
aside certain monies representing a considerable part of the proceeds of the sale of her estate, and enlrusled il
to people whom She wished to be known as Ihe govemors of Buxton Cottages, to administer the charity.
The monies were left in order that the governors might purchase a plot of land in Mansfield as a site for cottages
for the housing of old men and women of the middle ¢las$, of good character, being ￿sIdentS of Mansfield who
had resided in Mansfield for not less than ten years.
Various legal problems under the will had to be decided before the monies were handed over to the governors,
with the result that the first meeting of the govemors was nol held until 27 May 1960.
Under her will. Mrs 8uxlon provided that the govemors should comprise the vicars for the lime being of the
parishes of Sl Peter. Sl John. St Mark. St Lawrence and the minister of the Old Meeting House. all in Mansfi'eld.
Furtherrnore, she named certain other local business and professional people whom she wished lo act as
cooplative governors, all of them being well known to her.
b. Methods of appolntment or electlon of governors
As a preliminary lo appoinlmenl, potential govemors are Identified by the current board of governors and are
invited lo allend a business meeting of the govemors lo familiarise themselves with the charity and lo establish
whether they would like lo become governors if invited to do so. The clerk 15 also available at those meetings
and al other limes to discuss the role of the govemors. their responsibilities and duties and any other issues that
might be relevant.
Having established that a potential governor may be interested in becoming a full govemor, the current board of
governors debate the issue and lif appropTialel issue an invilalion to the potential governor lo attend the next
meeting at which time an election will lake place and the candidate infomied whether they have been appointe
as a governor.
c. Oryanisational structure and decision-making policies
The affairs of the trust are administered by a board of unpaid govemors al regular four-monlhly meetings and
sub<ommittees are ftom lime lo time appointed lo deal with special circumstan￿$ as and when they arise. The
clerk lo the trustees controls activities on a day lo day basis under delegated authority. The welfare of the
residents and the slate of repair of their accommodatson is thereby closely monitored.

BUXTON co￿AGEs TRUST
GOVERNORS. REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2025
Structure. governance and managemenl Icontlnued
d. Polleles adopted for the Inductlon and tralnlng of govemows
An induction policy is in place. The govemors employ the seNices of solicitors, investment advisors and
accountsnts lo carry out much of the day to day running of the charity and much of the work carried out by the
solicitors and investment advisors forms an element of the training in that presentslion papers and other
discussion documents are presented to the govemors for discussion.
Plans for future perlods
The conversion of the cottage bathrooms to shower rooms commenced on 27 July 2023 and were completed by
30 October 2023. This has enabled the Trust to provide more accessible and safer bathing facilities lo the
residents living in the cottages. All the cottages were decorated intemally and externally belween May and July
2024. In the next 12 months the Trust will Consider the ¢ondition of the ¢ottage roots and will agree a limelable
for ￿ pair or repla¢ement ass appropriate.
Indopondent ex•mlnfrr
The governors recommend that Jonathan Wilson remains in office until fvrther nob'ce.
Approved by order of the members of the board of govemors on 30 October 2025 and signed on their behalf by..
Mr P Cordln
Chair of Trustees

BUXTON co￿AGEs TRUST
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
Indgpondgnt Examiner's Rgport to the Governors of Buxton Cottages Trust I'th8 charity'l
I report to the charity governors on my examinab.on of the accounts of the chanty for the year ended 31 March
2025.
Responsibilities and Basis of Report
As the govemors of the charity you are responsible for the preparation of the accounts in accordance with the
requirements of the Charitses Act 20111.lhe 2011 Act'i.
I report in respect of my examination of the charity's accounts carried out under sectson 145 of the 2011 Act and
in carrying out my examination I have followed the appl￿ble Directs"ons given by the Charity Commission under
section 14515llbl of the 2011 Act.
Indepondgnt Examiner's Statomfrnt
Your attention is drawn lo the fact that the charity has prepared the accounts in accordance with Accounting and
Reporting by Charities.. Slalement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Stsndard applicable in the UK and Republic of Ireland IFRS 1021 in
preference to the Accounting and Reporting by Charities.. Statement of Recommended Practice issued on 1 April
2005 which is referred lo in the extant reguiatsons bul has been withdrawn.
l understand that this has been done in order for the accounts lo provide a true and fair view in accordance with
the Generally Accepted Accountsng Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the
examination giving me cause to believe that in any material respect..
accounting records were not kept in respect of the chanty as required by section 130 of the 2011 Act., or
the accounts do not accord with those records.. or
the accounts do not comply wrth the applicable requirements concerning the form and content of
accounts sel out in the Charities IAecounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fairf view which is not a matter considered as part of an independent
examination.
I have no concems and have come across no other matters in connection with the examination lo which
allenlion should be drawn in this report in order to enable a proper understanding of the accounts lo be reached.
This report is made solely lo the charity's govemors. as a body. in accordan￿ with Part 4 of the Charities
(Accounts and Reports) Regulations 2008. My work has been undertaken so that I might slate lo the charity's
governors those matters l am required lo slate lo them in an independent examiner's report and for no other
purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the
charity and the charity's governors as a body, for my work or for this report.
Signed.. Jonathan Wilson FCA CTA
Dated.. 4 November 2025
Jonathan Wilson
Chartered Accountant

BUXTON co￿AGEs TRUST
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2025
Unrestricted
funds
2025
Totsl
funds
2025
Total
funds
2024
Note
Income from:
Charitable 8eb'vib'e$
Investments
30,754
21.294
30,754
21.294
29,63S
21,514
Total Income
52,048
52,048
51,149
ExpendSture on:
Charitable actsvits.es
88.831
88.831
182.585
Total 8xp8ndlturo
88,831
88,831
182,585
Net expendlture before not Ilossesvgalns on
Investments
(36,7831
19,6451
{36.783}
19,645}
1131,4361
39,9S9
Nel Ilossesllgains on investments
Net movement In funds
(46,4281
{46,428}
191.4671
ReconcSllatlon of funds".
Total funds brought forward
Net movement in funds
735.948
(46,4281
735.948
{46,428}
827,415
191,4871
Total funds carrled forward
689.520
689.520
735,948
The Statement of Financial Ath'vibes indudes all gains and losses recognised in the year.
The notes on pages 11 to 19 fomi part of these ffinancial statements.

BUXTON co￿AGEs TRUST
BALANCE SHEET
AS AT 31 MARCH 2025
2025
2024
Fixed assets
Tangible assets
Investments
72,562
617.659
72,562
656.169
690.221
728,731
Current assets
Debtors
Cash at bank and in hand
10
805
21,445
12,098
22,250
Current Ilabilltigs
Creditors.. amounts falling due within one
year
11
112,799)
115,0331
N•t curront Ilabllltle8 l a880ts
(701
7,217
Total net assets
689.520
735.948
Charity funds
Restricted funds
Unreslricled funds
13
13
689,520
735,948
689,520
735,948
The financial slalements were approved and authorised for issue by the governors on 30 October 2025 an
signed on their behalf by..
Mr P Cordin
(Chair of Trusleesl
Mrs M Howarth
(Trusteel
The notes on pages 11 to 19 fomi part of these financial statements.

BUXTON co￿AGEs TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies
1.1 Basls of preparatlon of flnanclal statements
The financial statements have been prepared in accordance with the Charities SORP IFRS 1021
Accounting and Reporting by Charities." Statement of Recommended Pr8elice 8pplie8ble to charities
preparing their accounts in accordanee wrth the Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 1021 leffeelive 1 January 20151, the Financi81 Reporting Standard
applicable in the UK and Republic of Ireland IFRS 102} and the ch8rib.es Ael 2011.
The financial statements have been prepared to give a 'true and fairf view and have departed from
the Charities IA¢¢ounls and Reports) Regulabons 2008 only to the exlenl required lo provide a 'true
and fairf view. This departure has involved following the Charities SORP IFRS 1021 published on 16
July 2014 rather than the Accounting and Reporting by Charities.. Ststemenl of Recommended
Practice effective from 1 April 2005 which ha$ since been withdrawn.
Buxlon Cottages Trust rneels the definition of a public benefit entity under FRS 102. Assets and
liabilities are initially recogni5ed at historical cost or Iransactson valLse Un￿5$ otherwise slated in the
relevant accounting policy.
1.2 Golng concern
Al the dale of signing there is a degree of uncertainty about the economy. the cost of living and the
wider geopolitical environment. The govemors continue lo monitor the position closely however they
believe the chanty has sufficient reserves lo contsnue al Ils current level of activity subject to ongoing
investment perfoimance and therefore contsnue lo adopt the going concern basis.
1.3 Income
All income is recognised once the charity has enlillemenl to the income, it is probable that the income
will be received and the amount of income receivable can be measured reliably.
Income lax recoverable in relation to investment income is recognised al the lime the investment
income is receivable.
1.4 Expendlture
Expenditure is recognised once there is a legal or conslruclive obligation to transfer economic benefit
to a third paty, it is probable that a transfer of economic benefits will be required in setuemenl and
the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs
of each activity are made up of the total of direct costs and shared costs, including support costs
involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly
to that activity. sha￿ costs which contribute to more than one activity and support costs which are
not attributable lo a single activity are appO￿.oned be￿en those activities on a basis consistent with
the use of resources. Central staff costs are allocated on the basis of lime spent, and depreciats'on
charges allocated on the portion of the asset's use.
Expenditure on charrtable acts'vities is incurred on directly undertaking the activities which further the
charity's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.

BUXTON co￿AGEs TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies Icontinuedl
1.5 Fund accounting
General funds are unrestricted funds which are available for use al the discretion of the governors in
fvjrtherance of the general objectives of the charity and which have not been designated for other
purposes.
Designated funds comprise unrestricted fvnds that have been sel aside by the governors for
particular purposes. The aim and use of each de&gnaled fund is set out in the notes lo the financial
statements.
Investment income, gains and losses are allocated lo the appropriate fund.
1.6 Interest receivablo
Interest on fvnds held on deposit is included when receivable and the amount can be measured
reliably by the charity., this is normally upon notification of the interest paid or payable by the insliluts'on
with whom the funds are deposited.
1.7 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their
transaction cost and sUbseqUen￿Y measured al fair value at the balan￿ sheet date, unless the value
cannot be measured reliably in which case it is measured at cost less impairment. Investment gains
and losses, whether realised or unrealised, are combined and presented as 'GainsllLossesl on
investments, in the statement of financial aclivilies.
1.8 Flnanclal Instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are initially recognised at transaction value and subsequently
measured al their setdement value with the exception of bank loans which are subsequently
measured al amortised cost using the effective interest methcrtl.
1.9 Freehold property
The residents each contributed £355 from April 2024 to November 2024 and £364 from December
2024 to March 2025 each month towards maintenance and heating during the year. These amounts
are set by the govemors at their discretion and are induded in the annual income of the trust.
The freehold propety is shown in the balance sheet at cost. The buildings were revalued al open
market value in January 2023 at £1,316,000.
No depreciation is provided on freehold property because, in the opinion of the govemors, the annual
depreciation charge and accumulated depreciation are imrnalerial.
No depreciabon is provided on freehold land.

BUXTON co￿AGEs TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies Icontinuedl
1.10 Dgbtors
Trade and other debtors are recognised al the settlement amount after any trade discount offered.
Prepayments are valued al the amount prepaid net of any trade discounts due.
1.11 Cash at bank and in hand
Cash al bank and in hand includes cash and short-temi highly liquid investments with a short maturity
of three months or less from the dale of acquisitson or opening of the deposit or similar account.
1.12 Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past
event, il is probable that a transfer of economic benefit will be required in seluement, and the amount
of the settlement can be eslimaled reliably.
Liabilities are recognised al the amount that the charity anticipates il will pay to settle the debt or the
amount il has received as advanced payments for Ihe gocNJs or services il must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where
the effect of the time value of money is material, the provision is based on the present value of those
amounts, discounted at the pre-tsx discount rale that reflects the risks specific lo the liability. The
unwinding of the discount is recognised in the statement of financial activities as a finance cost.
General Inforn)atlon
Buxton Cottages Trust is an unincorporated charity. registered in England and Wales, with The Charity
Commission, registration number 219033.
Income from charftable actlvltles
Unrestricted
funds
2025
Total
funds
2025
Total
funds
2024
Residents, contribubons to maintenance
Residents, contributions to heating
Compensation
10,564
19,890
300
10.564
19,890
300
8,979
20,656
30,754
30.754
29,635
Total 2024
29.635
29,635

BUXTON co￿AGEs TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Invostment income
UDrgstrictgd
funds
2025
Total
funds
2025
Total
funds
2024
Investment income
Bank deposit interest
20.895
399
20.895
399
21,333
181
21.294
21,294
21,514
Total 2024
21.514
21,514
Analysis of expenditure on charitable acllvllles
Summary by expense type
Unrestrlcted
funds
2025
Total
2025
Total
2024
Rates and water
Heating - see below
Repairs and decorating
Insurance
Garden expenses
Refurbishment of bathrooms
Independent examination
Legal fees
Subscriptions
Sundry expenses
6.529
8,198
41.978
3.756
9,780
6,529
8,198
41.978
3,756
9,780
5,617
7,368
10,648
2,648
9.700
124,647
1,794
19,902
147
114
1.920
16,014
432
1,920
16,014
432
224
224
88.831
88,831
182.585
Total 2024
182,585
182,585

BUXTON co￿AGEs TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Analysis of expenditurg on charitable aclivities Icontinuedl
Summary by exponsg typo (continugd)
TolalEnergies have been the Trust's prOV￿er of gas since 1 March 2022. sin￿ that dale TolalEnergies
were Including a 20.￿ rating of VAT and have been charging a Climate Change Levy on the invoices. The
Trust submitted a Declaration of Use Certificate lo TotalEnergies lo qualify for 5.kn rabng of VAT and lo be
exempl from the Climate Change Levy. The Trust was successful and TotalEnergies agreed lo credit all
previous invoices, and Invoice again wrth the lower VAT rate and without the Climate Change Levy.
Governors. remuneration and expenses
During the year, no govemors received any remuneration or other benefits12024 - £NILI.
During the year ended 31 March 2025, no govemor expenses have been incurred12024 - £NILI.
Staff costs
The charity has no employees.
Tanglble flxed assets
Freehold
propgrty
Cost or valuatlon
Al 1 April 2024
72.562
Al 31 March 2025
72,562
Net book Value
Al 31 March 2025
72,562
Al 31 March 2024
72,562

BUXTON co￿AGEs TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Fixgd assgt investments
Llsted
Investments
Cost or valuation
Al 1 April 2024
Additions
Disposals
Revaluations
656,169
11,135
{40,342}
19,303)
Al 31 March 2025
617,659
Net book Yaluo
Al 31 Marth 2025
617,659
Al 31 March 2024
656.169
10. Debtorn
2025
2024
Prepayments and accrued income
944
805
11. Credftors: Amounts falling due wlthin one year
2025
2024
Accrua15 and defe￿ed incorne
12,799
15.033

BUXTON co￿AGEs TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
12.
Financial instruments
2025
2024
Flnanclal assets
Financial assets measured al fair value through income and expendilu
21.44S
2025
2024
Flnanclal Ilabllltles
Other finan¢ial liabilities measured at fair value through income and
expenditure
12,799
15,033
Financial assets measured al fair value through income and expenditure comprise bank balances
Other financial liabilities measured al fair value through income and expenditure comprise creditors and
accruals.

BUXTON co￿AGEs TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
13.
Statement of funds
Statement of funds - current year
Balance at
31 March
2025
Balance at 1
April 2024
Gainsl
(Losses)
Incomg Expenditure
Unrestrlcted funds
General Fund
735.948
52.048
{88,831}
{9.6451
689.520
Statement of fund$ - prlor y¢ar
8alance at
31 March
2024
Balance at
1 April 2023
Transfers
inloul
Gainsl
(Losses)
Income Expenditure
Unre8trlcted
funds
Deslgnatod
funds
Designated
Fund
50.710
1124.6471
73.937
General funds
General Fund
776.705
51,149
157,9381
(73,9371
39,969
735,948
Total
UnrgStri¢t•d
funds
827,415
51.149
1182.585)
39,969
735.948
The designated fund is a sinking fund set up to provide ftjnds for major repairs and refurbishment of the
land and buildings.

BUXTON co￿AGEs TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
14.
Analysis of net assets bgtween funds
Analysis of net assets between funds - current year
Unrestricted
fvnds
2025
Total
funds
2025
Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
72,562
617,659
12,098
112,7991
72.562
617,659
12,098
{12,799)
689,520
689,520
Analys18 of not assets betwegD funds - prlor year
Unrestricted
fvnds
2024
Total
funds
2024
Tangible fixed assets
Fixed asset investments
72,562
656,169
22,250
115,0331
72.562
656,169
22,250
115,0331
Current assets
Creditors due within one year
735,948
735,948
15. Related party transactions
There have been no related party transacbons during the year that require disclosure.
16.
Indomnty insurance
The charity paid for the insurance premiums to indemnify the govemors from any loss arising from neglect
or defaults of the governors and any consequent loss.