Sutton Coldfield Charitable Trust
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
for the year ended
30 September 2022
Charity No. 218627

Sutton Coldfield Charitable Trust
TRUSTEES AND PRINCIPAL ADVISORS
for the year ended 30 September 2022
Constitutlon
Sutton Coldfield Charitable Trust I'lhe TrusV'I is ￿gUlated by a Scheme of the Charity Commissioner5
(revised and updated dated 25 February 20211 I￿giStered number 2186271 I'the Scheme").
The Trust is a registered charity and complies with the Charities Act 2D11. The financial slalemenls
have been prepared in accordance with the accounting policies set out in the notes to the accounts and
comply with the Statement of Recommended Practice applicable to charities preparing their ac￿Unts
in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland.
Trusteos
The Trustees who served during the year were..
Board of Trustoes
Grants
Committee
Property
Cornmlttge
Almshouse
Committee
Flnance
Commlttoe
Nominatod
By:
Birrningham
City Council
Royal
Sutton
Coldfield
Town Council
Keith Dudley (Chair from 9
Februarv 20221
Inge Kettner {Vice Chair
from 9 February 2022)
"IChair}
'lfrom9
February
2022
. Ifrom 9
February
2022
Chair
(until 9
February
20221
Neil Andrews
Andrew Burley
(Chair until 9 February
20221
Malcolm Cornish
Iresiqned 20 May 20221
Councillor Diane
Donaldson
Ranjan Hoath
resi
ned 18 Ma
Ja
ne Luckett
Dr Sle
hen Martin
Andrew Morris
Councillor Jane Mosson
'IChairl
(until 9
February
20221
2022
'{from 10
Auoust 2022)
Dr Francis Murra
Councillor David Pears
(appointed 18 August
2022
John Routh (resigned I
January 20231
Councillor Simon Ward
Amarjit Singh (resigned 25
October 2022
Chair
'Ifrom 11
August 2021
until 25
Octobei
20221
"lfrom 11
November
2021 until 25
October
20221
Page I

Sutton Coldfield Charitable Trust
TRUSTEES AND PRINCIPAL ADVISORS (continued)
for the year ended 30 Septernber 2022
Principal officers
rina Swani MBA FCIM (Chief Execulivel
Rob Semple ACMA (Financial Controller)
Pamela Johnston MBE JP (Almshouse Manager)
David Cole ACIB (Grants Manager until 15 December 20221
Clare Haines BA (Grants Manager from 15 November 20221
Helen Kimmet (Administration Manager)
Reglstered address
Lingard House
Fox Hollies Road
Sutton Coldfield
West Midlands
B76 2RJ
Telephone number." 0121 794 0970
Advisovs
Auditor
Bankers
Sayer Vincent LLP
Chartered Accountants
Invicta House
108-114 Golden Lane
London
EC1YOTL
HSBC Bank plc
67 The Parade
Sutton Coldfield
West Midland$
872 1PD
Investment Managers
Propety M8n8gers
Rathbone Investment Management Limited
8 Finsbury Circus
London
EC2M 7AZ
Johnson Fellows LLP
Charter House
163 Newhall Street
Birmingham
B3 1SW
CCLA Investment Management
Senator House
85 Queen Street
London
EC4V 4ET
EOS Surveyors Ltd
Arion Business Centre
Harriet House
118A High Street
Birmingham
B23 SBG
Investment Consuttants
Stsnhope Consulting LLP
35 Portman Square
London
W1H6LR
Nick Russell Associates
Lavender Cottage
Lucton
Leominster
Herefordshire
HR6 9PH
Insurance Brokers
Solicitors
Endsleigh Insurance {Brokers) Ltd
Shurdington Road
Cheltenham
Gloucestershire
GL514UE
Gowling WLG IUKI LLP
Two Snowhill
Birmingham
B4 6WR
Page 2

Sutton Coldfield Charitable Trust
TRUSTEES. REPORT
for the year ended 30 September 2022
The Trustee$ present their annual ￿port and audited financial statements for the year ended 30
September 2022.
History of the Trust
The Trust's origins go diwtly back to Bishop Vesey, an inhabitant of Sutton Coldfielé, born in the town.
who persuaded Henry Vlll to grant a Charter in 1528 establishing a Warden and Society {Corporationl
to govern the Town. The Corporation was obliged to use Tental and other income to provide poor relief
and improve the locality. Over the next four centuries, other bequests and endowments carne within
the Corporation's oversight These included charities in memory of Thomas Jesson in the 1700s to
provide apprenticeships for boys and to distribute b￿ad lo Sutton's poor. After a long and famous legal
action, the Corporation's charities were reorganised in the 1820$ and enriched by lands acquired in the
1825 Enclosu￿ Award. From this time, Almshouses were built and the charities provided elementary
schools lineluding teaching and uniforms) for Sutton's child￿n. Practical necessities such as coal,
blankets and boots were widely distributed. In pre-welfare slate days, the charities financed nursing
and medical care for people in need and made grants lo widows
In 1886, the Town became a Borough and the Trust took over the Corporation and various related
charities within one body. This operated closely alongside the Council and was administered by the
Town Clerk. New Almshouses were built, including in the 1890s from a bequest by Fran￿ Lingard.
When Sutton Coldfield became part of Bimiingham in 1974, the independence of the Trust was
safeguarded which ensured the continuing provision of benefits for individuals and organisab'ons within
the foTrner Borough boundaries. Although the separate historic charities have been consolidated into
one charty, the Trustees, fundamental aims and priorities are stsll very similar to those pursued by
Bishop Vesey and his successors over nearly five centuries.
Vlslon
The wsion of Sutton Coldfield Charitable Trust is to enhance the qualty of life for all in Sutton Coldfiekl.
Mission statoment
Sutton Coldfield Charitable Trust aims lo alleviate hardship and improve the quality of life for residents
of the Royal Town of Sutton Coldfield through the provision of housing and grant awards to support
indwiduals and community organisations.
Value8
The Trust strives to be responsible,. inclusive,. earing,. transparent and sustsinable in all our activities.
What ourvalues moan
Responsible applies lo all matters including being a good employer. caring for the environment.
protecting our assets and good govemance.
In¢luslve relates to our operations, beneficiaries. staff and all those we work wrth.. embracing equality,
diversity and inclusion.
Caring reflects the helping nature of the Trust and ils core purpose.
Transparont demonstrates our commitsment to openness and sharing.
Sustainable ensures the Trust continues to make a lasting contribution and remains in good shape for
the centuries ahead.
Objectives and actlviti88 for th8 public benefit
The principal objectives of the Trust a￿ the provision of Almshouses and the distribution of funds and
other measures for the alleviation of hardship and other needs for inhabitants and organisations within
the boundaries of the former Borough of Sutton Coldfield.
Page 3

Sutton Coldfield Charitable Trust
TRUSTEES. REPORT (continued)
for the year ended 30 September 2022
Objectives and activities for the publlc benaflt {contlnuedl
The Trustee5 confirm that they have referred to the Charity Commission's general guidance on public
benefit when reviewing the Trusvs aims and objects.ves and in planning future activities and setting grant
making policies. They consider the information which is contained in this report about the Trusvs
obJe¢tives, activities and achievements demonstrates the benefits to its beneficiaries and, through them
to Ihe public, that arise from those activities.
Grant maklng poll¢y
The Trustees apply surplus income to benefit the residents of the former Borough of Sutton Coldfield
by making awards to individuals, institutions or organisations in the following ways-
The relief of those in need by reason of youth, age, ill-health, disability, financial hardship or other
disadvantage,"
Making awards to institutions or organisations for the-.
prevenbon or relief of povety.,
advancement of education.,
advancement of religion.,
advancement of health or the saving of lives.,
advan￿ment of citizenship or community development..
advancement of the arts, culture. heritage or sctence.,
repair of historic buildings.,
advancement of amateur sportr,
advancement of environmental protects'on or improvement.,
other purposes that are currenfjy recognised as charitable or are in the spirit of any purposes
currenuy recognised a5 charitable.
Grnnt appliution process
The Trust deals with all grant applications as quickly as possible and without unnecessary bureaucracy.
An email, a telephone call, or 8ven an answer-phone message. is all that is needed to make contact.
Applicants receive clear written guidelines, helping them to assemble the information required by the
Trustees. The Grant5 Committee meets regularfy lat least eight bmes each yearl and receives carefvlly
researched ￿pOrtS from the Trust's staff. who present evidence from meetings, visits, documents and
accounts. Applicants usually meet Trust staff, either virtually, at the Trust's offices, or at their own
locations.
Risk management
The Trustees are committed to the identification, assessment and management of the major risks to
which the Trust may be exposed. This is a continuous obloation involving all Trustees and staff.
A risk register is used for Ihe on-going review of risks and controls, by the Risk Management Sub-
Committee. which meets al least ￿lce a year, Finance Committee and the Board of Trustees, to ensure
that the risk management process is operating satisfactorily. The risks are recorded and assessed in
tems of impact and probability and a traffic light system is employed to highlight areas of particular
concem. The Trustees adopt a flexible approach, responding to newly identsfied areas of risk as well
as evaluating progress in mitigating risks previously identth'ed.
The Trustees have identified the following key strategic risks to the charity. Actions to mitigate against
these risks a￿ also detailed..
Risk:
Loss of key staff. resulling in loss of corporate knowledge and delay to operational
projects and priorities.
Page 4

Sutton Coldfield Charitable Trust
TRUSTEES, REPORT (continued)
for the year ended 30 September 2022
Risk man•goment Icontinuod
Mltlgatlon..
This risk is managed by operating flexible working practices (in¢luding cover as
needed). appropriate nob-ce periods for all staff, written procedures and electron
storage and sharing of key records
Financial risks including high inf121ion, loss of capital and income on the permanent
endowment and over dependence on key income sources.
Risk:
Mitigation..
This risk is managed by appropriate investment pOI￿leS. management of the Tnjsts
assets by professional advisers, scrutiny of advisers via Board and Committees, having
a suitable reserves policy and regular budgeting, monitoring and reporting on financial
perf0mlan￿.
Risk:
COVID-19 pandemic with associated risk to Almshouse Tesidenls, staff and visitors as
well as an operational and financial impact on the Trust. Although this is having a lower
impact than before, it is still a significant risk to the Trust.
Mltigatlon..
This risk is man8ged by planning le.g. Disaster Recovery Plan), risk assessment and
guidance lo staff and residents and implementing COVID-19 protocols and pr￿du￿$,
including input from extemal advisors and insurers where appropriate. The financial
impact is managed through budgeting. forecasting. in-year monitorsng of financial
results and reports from investment advisers.
Pay and remuneratlon of Key Management Personnel
The pay and remuneration of key management personnel are set wrth reference to published pay
market data, including the Xpert HR Voluntary Sector Annual Salary Survey. A Remuneration Su
Committee of the Board appraises pay annu211y and makes recommendattons to the Finance
Committee and the full Board.
Structure, governance and manag•m•nt
lnfornats.on relating to referen￿ and administrative matters are set out above {pages 1-21.
The Board comprises a minimum of 12 and a maximum of 16 Trustees, made up of 8 to 12 co-opted
Trustees. who are appointed for terms of five years, and 4 nominated Trustees, who are put forward by
8irmingh2m City Council and Royal Sutton Coldfield Town Council for terms of four years. Trustees
may serve a maximum of three terms, following wh￿h at least 12 months must expire before
reappointment
The Board seeks Trustees who will diversify, baLqnce and complement the range of skills and
experience among their members wrth the qualities and expertise fftquired for the attainment of its
charitable and strategic objectives. That expertise has included medicine, law, property, industy, faith,
education, engineering. human resources. science, sheltered housing, town planning, marketing,
accountancy and Local Govemment.
Trustees have an inducb'on to familiarise them wth their responsibilities and the purpose of the Trust.
Al Trustees have a ts¥o-yearly review with the Chair or Vice Chair. New Trustees also have a review in
their first year.
The Board of Trustees is responsible fcr all of the TrusV5 activities and rneets quarterly to receive
report5, make decisions, and determine strategy. The aim is lo hold a strategy day at least every hvo
years, suppSemenled by regular reports on Progress against the agreed action areas. The Board also
identifies and manages any risks to ensure the efficient and safe undertaking of ils responsibilit￿s. The
Board oversees the financial health of the Trust, ensuring that management of its investments and
accounts are robust, effective controls are in place and funding is sufficient to meet the demands of the
Almshouses and grant-making programmes as the tsvo core purposes of the Trusl.
Page 5

Sutton Coldfield Charitable Trust
TRUSTEES, REPORT {continued)
for the year ended 30 September 2022
Structure, govemancg and management Icontinuedl
Every Trustee is a member of one or mor8 of the following Committees..
Almshouse Committee
Grants Committee
Finance Committee
Property Committee
Remuneration Sub-committee
Risk Management Sub-committee
Whilst each Committee has ils approved membership, all Trustees may attend any Committee meeting
at any time and have access to all agendas and papers through an on-line Trustee portal. Advisors join
Committees lo provide guidance on Complian￿ matters such as safety requirements and other
specialist expertj'se. Working groups may be sel up for spe¢ifi¢ purposes. Over the past year, these
have included a Social Needs Review Group. a Grants Strategy Working Group, a Governance Working
Group and a Strategic Planning Group.
An extensive review of governance and Complian￿ was undertaken in 2019, with many action points
already addre55ed. This review was refreshed in 2021122 following the publication of the revised
Charity Governance Code late in 2020 with all aGlion5 in progress. This has included act￿}nS relating lo
equality, diversity and inclusion IEDII. Trustees have also made EDI an embedded theme throughout
the SCCT Five Year Plan. Progress againsl the actions is regularly reported to the Board of Trustees.
The Strateg￿ planning process and g0Veman￿ reviews have supwrted cLqrity of planning to enhance
charitable benefil al a time of continued and increasing adversity and uncertainty. The Trust wll
continue to work collaboratively with local stakeholders. including the NHS and Town Council to build
an ongoing understanding of changing needs in the Royal Town during a time of extensive and
escalating hardship. Trustees will also explore how the Trust can improve its environmental impact.
Fundralslng
The Trust (Joes not undertake any fundraising activities in its own right or through third parties and so
does not consider it necessary lo register wth the Fundraising Regulator or comply with any voluntary
code of practice related to fundraising. The Trust has not received any complaints relating to
fundraising.
Review of actlvltles and achievements
During the past year. the Trust has conb'nued lo put in place measures to prepare for what will be a
turbulent year for many. As ever, the Trust's focus is on making a pcsibve impact during ongoing
Un￿rtaInty and hardship. especially as the energy crisis and rising costs make it so hard for many
people to make ends meet.
During the year, the Trust continued lo make grants for communty purposes, individual, educational
and personal needs. and for school clothing. In 2022 Trustees awarded £1,083.000 in grants (2021..
£1,092,000).
Page 6

Sutton Coldfield Charitable Trust
TRUSTEES, REPORT (continued)
for the year ended 30 September 2022
Review of activltles and achievements (continued)
A full list of grants made by the Trust is included in its Annual Review, available on the Trust's website
www.suttoncoldfieldcharilabletrust.com or from the registe￿d address. A summary of the grants
awarded by the Trust for community and individual purposes during the year can be found below..
2022
£000
224
258
59
103
226
53
140
20
2021
£000
133
364
77
266
Relief of those in need
Advancement of education
Advancement of religion
Advancement of health or the saving of lives
Advancement of citizenship or communty development
Advancement of the art5, cUttU￿, heritage and science
Advancement of amateur sp)rt
Advancement of environmentsl protection or improvement
130
58
Total grants awarded
Awarded grants unclaimed or cancelled
1,083
11271
1,093
1152)
Net grants awarded (note 7 to the financial statements)
956
941
As awards have remained al thi8 level over the past 10 years, Trustees were Con￿rned to ensure that
the Trust budgeted for at gmnts totalling £1,000,DOO. This resulted in a cash deficit budget in 2021122.
which was funded from unrestricted reserves.
The Trust has worked with other agencies to improve the Trust's impact and extend our ability to meet
growing need. For example, some Almshouse residents have learned to use digital communication
and IT devices through Age UK'S digital inclusion project
As reported previously, the Trust commissioned a university research team {originally from the
University of Bimiingham. now novated to the University of Nottinghaml to review the social needs
aGr05s Sutton Coldfield {Ihe °Social Needs Revie￿1. Over 600 Sutton Coldfield residents Pa￿'e1PaleJ.
The Trust's Chief Executive has shared pre-launch findings of the research with stakeholders in the
NHS and Town Council. so that the results may infomi local health and wellbeing plans. The final reFJOrt
will be published in 2023.
The Trust has conbnued to maintain, improve and modemise its Almshouse accommodation. In
2021122 the Trust completed the refurbishment of kitchens and bathrooms of 24 Almshouses, with the
furbishment of the remaining Almshouse5 already underway for eomplelion in 2023. Trustees
consider that social isolation is hugely detrimental to the mental health of older people. Regular
Almshouse social activities are held throughout the year and this year the residents also celebrated the
Queen's Platinum Jubilee with a Special lunch.
Alongside adversity, the past year has also been one of celebration. Trustees and stsff joined teachers
and pupils of Little Sutton School. the local police cadets, and the Chair of Sutton in Bloom, to plant a
yew tree in the centre of Manorial Woods, to celebrate the Queen's 70th Jubilee. Trustee annual visits
to grant beneficiaries took place in October 2022. This was an opportunity for Trustees to see at first
hand, the diverse impact grants are making such as the improvement of g￿en spaces,. access to sports..
extending welfare guidan￿ and adviGe,' suslaining food banks,. upgrading early years play facilities:
and addressing loneline$5.
Page 7

Sutton Coldfield Charitable Trust
TRUSTEES, REPORT (continued)
for the year ended 30 September 2022
Rèview of actlvltles and aehigvements (conlinued)
Following the sad death of Her Majesty Queen Elizabeth 11, it was an honour for SCCT Trustee,
Councillor Jane Mosson in her role as Deputy Mayor of Sutton Coldfield, io read the proclamation of
the accession of King Charle$111, at Holy Trinity SC. Cllr Mosson was joined al the dais by R8vd Canon
John Routh, Rector of Holy Trinity Sutton Coldfield and Trustee of SCCT.
The Trustees would like to thank Malcolm Cornish, who stepped down after long Servi￿ on the Board
of Trustees and to welcome new Trustee, Councillor David Pears who was nominated to the Board by
Birmingham City Courlcil in August 2022. This year also saw the departure of Ranjan Hoath and Amafjil
Singh from the Board and Trustees would like lo thank them for their service and support to the Trust.
They also thank the Chief Executive and all staff for their hard work and achievements during such a
challenging year.
Following almost five years. serviGe as the Trust's Grants Manager, the Trustees wish David Cole a
long and happy retirement and welcome his successor. Clare Haines.
Monltoring achlevemenl
Payment of grants is carefully managed and the Trust operates a robust forrnal monitoring process.
The Trust maintains close contact with organisab'ons lo ensure that the anlicipaled benefits from the
grant have been achieved. For example, has the purchase of a minibus been effective in transporting
the elderly to events or $¢out groups to camp? Has investment in supporbng children wrth auts'sm met
the needs of both children and parents? Has investment in the local primary school outdoor education
facilities provided benefit to the school?
A formal monitoring pr(xess is also in place. Dependent on the value of the award, this is achieved by
completion of a Monitoring Fomi al the conclusion of the Proje¢L Where necessary, further interim
reports are produced. Trust officers also evaluate impaGI through meetings, telephone discussions and
visits to grant beneficiaries. Grants Committee receive regular monitoring reports on larger projects.
In-person visits to beneficiaries recommenced this year following the COVID-19 Lockdowns. However,
a number of other monitoring methods remained in place for overseeing projects i.e. online video
meetings, virtual tours and photographs that show progress and completion of projecls.
A review wa5 undertaken in the year lo enable the grants programme lo evolve in line with the outcomes
identified in the recent Social Needs Review. Forward planning is undernay for the next five years.
Financial revlew
The year under review saw a marked improvement in the Trusys operating income as the COVID-19
pandemic subsided, resutting in fewer void properties and higher rental income and investment income.
Total income in the last year was £2,344,000 (2021.. £1,756,OOOJ and total expenditure was £1,916,000
(2021.- 2,237,000) including granls (net of cancelled grants) of £956.000 (2021.. £94t,000) This
resultsd in net income of £428,000 (2021.. net 8xpenditure £481.OOOJ. The Trust spent over £450,000
in capital expenditure on the first of phases of new kitchens and bathrooms for our Almshouses.
The second phase is underway and is due for completion in 2022123.
The Trust's work is dependent on income and investmenl returns from its endowment. Th8 past year
saw a decrease in non-propety investh)enl asset values due to challenging world market conditions.
The Trust reported a loss on investment assets of £3,197,000 (2021.. gain of £11.016.000), which in
bjrn gave rise to an overall net decrease in the tolal fund$ of the Trust of £2.769,000 (2021.. increase of
£10,535,000). At 30 September 2022, totsl Trust Funds amounted lo £72,081,000 (2021.. £74, 850,000).
In the year the Trust sold its site at Brockhurst fam) as part of the Lan95ey Sustainable Urban Extension
{Langley SUE).
Poge 8

Sutton Coldfield Charitable Trust
TRUSTEES, REPORT (continued)
for the year ended 30 September 2022
Finan¢ial roviow l¢ontinu¢d)
Following a detailed review the Trust changed its acGounting policy to include all the Almshouse built
estate within the Pemianent Endowment fund as 'funclional permanent endowment, rather than within
the Unreslricled Charitable Fund. This has no impact on the total assets of the TrusL bul changes the
allocation be￿een funds. Details of this accounting poli¢y change and its impact on the financial
statements are set out in note 2110 the accounts.
Continuing with carefvl financial management and disciplines, combined with appropriate support from
the Trusys advisors, the Trust is confident of fulfilling its dual obligations of the provision of Almshouses
and Community grant giving.
Investment policy and performance
The Trust's assets a￿ invested in property, UK and overseas equities. government stocks. unit trusts
and cash deposits to generate income to meet current and future charitable objectives whilst seeking
to manage investment risk. The Twsl's investment objectives are lo generate an a￿pIable level of
income to facilitate grant giving and maintenance of the Almshouses, whilst also seeking to preserve
capitsl values in real terms.
Both the Finance Committee and the Board of Trustees receive quarterly reports from the investment
managers, considering the Trust's income requirements, the risk profile and propety managers, views
of market prospects in the medium term. This strategy is set within an overall policy which states that
the Endowment Fund is to be invested long term to maximise income lo meet current and future
¢haritsble objeth.ves whilst seeking preservats.on of Capital in real terms. The restricted and unrestricted
funds may be invested in any type of investment except direct investrnents in tobacco.
The major part of the Trust's investment portfolio ha5 been rnanaged over a number of years by
Rathbone Investment Management Limited. A smaller portfolio Ithe Charitable Funds} has been
invested in the CCLA COIF Charities Investment Fund Since April 2021. During the last ￿e1ve months,
global investment markets have fallen due lo concerns about surging inflabon, rising interest rates and
slowing economic growth, particularly in the Context of Russia's invasion of Ukraine in February 2022.
The Trustees are supported by Stsnhope Con$ulting, the appointed investment advisers, in their
assessment and monitoring of the investment managers. According to Slanhope's calculations. the
total investment portfolio generated retums of -8.4°h over the year to 301h September 2022. reflecting
the weakness in bond and equity marf(ets over the period. Given the surge in UK inflation over the year,
the portft)lio ￿tUrn has heavily lagged the long term objectNe of CPI +4Vo which returned 14.5Vo over
the same period.
The main Ralhbones portfolio generated a negative return of -9.2% Inet of fees) in the year to
September 2022 compared to the CPI +4% benchmark return of 14.50h12021.' 17.2¥0 vs 7.3%). The
Charitable Funds portfolio Iwhich is invested in the CCLA COIF Charities Investment Fund) generated
a negative return of -2.8% Inel of fees) over the year but outperformed the COIF Fund's composite
benchmark relum of -5.5%. The Trustees have reduced manager specific risk by having two managers
who have different investment approaches and are aware that the increase in inflation has distorted the
long term objective in the short term.
Reserves pollcy and going con¢em
The Endowment Fund represents capital funds which the Trustees have no power to convert into
income. At 30 September 2022, this fvjnd amounted to £63,714,000 12021.. £66,644.000 re-stated)
The income generated from this fund is utilised to fvrther the Trust's chantable objectives and is
included as unrestricted income.
The Trustees periodically review the level of reserves ￿taIned in un￿str￿ted funds. The Trustees
tain these reserves to the extent considered necessary to ensure that adequate funds are available
lo cover future expenditure items, which may not otherwise be ¢overed by incoming resources. During
the year, Trustees have reviewed the level of these reserves and ¢onsider that they shoukl not, other
than in exceptional circumstances. drop below £750,00012021." £750,000), which would be regarded
as a contingency reserve to meet ongoing revenue commitments.
Page 9

Sutton Coldfield Charitable Trust
TRUSTEES, REPORT (continued)
for the year ended 30 September 2022
Regerves policy •nd going concern Iconlinuodl
The Trustees are mindful that inveslmenl income, wh￿h is the Trusys main source of incorne. is
suscepts'ble to variation through market changes. Trustees therefore wnsider it appropriate to hold free
funds to meet both the Trusys ¢ommilment to oulstsnding grants, which can be over £1,000.000 at any
one lime and to cover its obligation5 to support the Almshouses, administratson and govemance
costs. In addition, Trustee5 hold fre8 funds in anticipation of significant spe¢ial projects for the benefit
of the public.
The undesignated Charitable Fund at 30 September 2022 amounted lo £7,685.000 (2021.- £4,808, 000
-statedJ, which the Trustees believe is sufficient given the Trust's foreseeable commitments and fund
strategic initiatives in future as required.
In 2021 the Trust was holding I￿0 unrestricted designated reserves as follows..
Extraordinary Repair Fund (for exlraordinary repair, improvement or re•building}. It is
requirement of the Trusfs Scheme to maintain this reserve.
Cyclical Maintenance Fund (for ordinary repair and maintenance of the Almshouses and other
property of the charity). This is an optional reserve under the Trust's Scheme.
Because all Almshouses assets are now within the Endowment Fund (see note 211, the cost of all future
enhancement51 capitsl improvements will also be within the Endowment Fund. The Trustees therefore
agreed that the Extraordinary Repair fund shoukl be used for future planned maintenance and should
at least cover the estimated value of the Amshouse planned maintenance programme for the next 5
years (including Irr￿)verable VAT and inflation). Trustees will review this annually and adjust the
reserve as appropriate. The Extraordinary Repair Fund al 30 September 2022 amounted lo £640,000
which represents estimated planned mainlenance cosls for the next five years, 12021.. £3.109,000-
including rebuildl capital costs, which will now be met from within the Endowment Fund}.
The Cyclical Maintenance Fund is an optional reserve in accordance wth the Scheme clause 261211.
This is no longer necessary and Trustees have decided to merge it into the Extraordinary Repair Fund.
In 2021 the balance was £289,000.
In 2022 Trustees established a new unrestrthd designated Environment Management Fund. of
£42,00012021.' £nill to be used for maintaining the Trusys rural and woodland eslale.
Tnjstees have a rolling fwe-year financial plan. Based on this plan, Trustees ￿VIeW the reserves to
ensure appropriate amounts are set aside. Based on this work. the Trustees consider thal the￿ are no
material uncertainties about the Trust's ability to continue as a going con￿rn.
Future plans and objectives
The Soaal Needs Review of Sutton Coldfield has continued lo guide the Trust's long-term strategic
decisKins and plans. The Trust has published a summary of the Review and has held dissemination in
the past year. The full report will be published in 2023.
Based on the emergin9 Outcomes of the Social Needs Review and the prospect of financial returns from
land sales within the Langley Sustainable Urban Extension area, the Trust has produced its new SCCT
Five Year Plan I'Looking forward to 2028"}, with an updated vision, rnission and values (see above).
The Fwe-year Plan sets out the Trust's 5 strategic aims to set the direction for the planning period..
1. Almshouses research and a55essrnent of future need.,
2. Grants programme expansion..
3. Supporting heritage, green spaces and community.,
4. Being well run, efficient, ac￿Ssible and inclusive.,
5. Good managemenl of assets and their use.
Page 10

Sutton Coldfield Charitable Trust
TRUSTEES, REPORT (continued)
for the year ended 30 September 2022
Future plans and objectives leontlnuedl
SCCT staff and Trustees will now work through the 5 strategic aims to fomi long-lerm delivery plans
that maintain longewty of the Trust and enhance its support for residents of Sutton Coldfield.
The Trustees have approved a budget for the current finanaal year, 2022123, and plan to award grants
at a similar or increased level lo previous years goin9 fomard.
Audltor
Sayer Vincent LLP was re-appointed as the Trusfs auditor during the year and has indicated its
willingness to continue in that capacity.
On behalf of the board
Keith Dudley
Chair
8 February 2023
Page 11

Sutton Coldfield Charitable Trust
TRUSTEES. RESPONSIBILITIES IN THE PREPARATION OF FINANCIAL
STATEMENTS
The Trustees are ￿spOnSible for preparing the Trustee5' Report and the financial statements in
accordance with applicable law and United Kingdom Accounting Standards Iunited Kingdom Generally
Accepted Accountsng Practice).
The law applicable to charities in England and Wales requires the Trustees lo prepare financial
statements for each financial year which give a true and fair view of the Trust's financial activities during
the period and of its financial position at the end of the period. In preparing financial statements giving
a true and fair view. the Trustees should foltow besl Practi￿ and..
select surtable accounting policies and then apply them consistently-
observe tho methods and principles in the Charities SORP.,
make judgements and estimates that are reasonable and prudent.,
state whether applicable accounting standards and ststements of recommended practice have
been followed, subject to any material departures disclosed and explained in the financial
ststements., and
prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the Trust will continue in operation.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable
accuracy at any b'me the financial position of the Trust and enable them tu ensure that the financial
statements comply wtth the Charities Act 2011, the applicable Charities (Accounts and Reports)
Regulations and provisions of the Trust's Scheme. They are also responsible for safeguarding the
assets of the Trust and taking reasonable steps for the prevention and detection of fraud and other
irregularities.
The Trustees a￿ responsible for the maintenance and integrity of the financial information included on
the Trust's website. Legislation in the United Kingdom governing the preparation and dissemination of
financial ststements rnay diff8r from legislation in other jurisdi¢tions.
Page 12

Sutton Coldfield Charitable Trust
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF SUTTON
COLDFIELD CHARITABLE TRUST
Opinion
We have audited the financial statements of Sutton Coldfield Charitable Trust Ithe'charity'l for the year
ended 30 September 2022 which comprise the statement of financial activities, balance shee(
statement of cash flows and notes to the financial stslements, including significant accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and United
ngdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the
UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion. the financial ststements..
Give a true and fair view of the stste of the eharity's affairs as al 30 September 2022 and of its
incoming resources and application of resources, for the year then ended
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice
Have been prepared in accordance with the requirements of the Charities Aot 2011.
Bas15 for oplnlon
We conducted our audit in accordance with International Standards on Auditing IUKI {1ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditorfs
responsibilities for the audit of the financial ststements section of our report. We are independent of the
charity in accordance with the ethical requirements that are relevant to our audit of the financial
statements in the UK. including the FRC'S Ethical Standard and we have fulfilled our other ethi¢al
responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concem
In auditing the financial statements, we have concluded that the trustees, use ofthe going concem basis
of accounting in the preparation of the financial statements is appropriate.
8ased on the work we have performed, we have not identified any material uncertainties relating to
events or conditions that, individually or collectively, may cast significanl doubt on Sutton Coldfield
Charitable TnJsl's ability to eontinue as a going coneem for a period of at least ￿1Ve months from
when the financial ststemenls are authorised for i$5ue.
Our responsibilities and the reswnsibilib'es of the trustees with respect to going concem are described
in the relevant sections of this report.
other informatlon
The other information comprises the information included in the trustees, report, other than the financial
statements and our auditor's report thereon. The trustees are responsible for the other information
contained within the annual report. Our opinion on the financial statements does not cover the other
information and, except to the extent otherwise expli¢itly staled in our report, we do not express any
form of assurance ¢on¢lusion Ihereon. Our responsibility is to read the other information and, in doing
50, ¢onsider whether the other information is materially inconsistent with the finanGial statements or our
knowwge obtained in the course of the audit or otherwise appears to be materially mi55tsted. If we
identify such material inconsisiencies or apparent material misstatements, we are required to determine
whether this gives rise to a material rni5Statemenl in the financial statements themselves. If, based on
the work we have performed, we conclude that there is a material misstatement of this other information,
we are required lo report that fact. We have nothing to report in this regard.
Page 13

Sutton Coldfield Charitable Trust
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF su￿ON
COLDFIELD CHARITABLE TRUST (continued)
Mattors on whlch we are required to report by exceptlon
We have nothing to report in respect of the following matters in relation lo which the Charities (Accounts
and Reports) Regulations 2008 requires us to report to you if, in our opinion..
The infomation gnien in the trustees, annual report is inconsislenl in any material re$pectwith the
financial Statements.,
Sufficient accounting records have not been kept,. or
The financial statements are not in agreement with the accounting records and returns,. or
We have not received all the information and expLqnations we require for our audit.
Responslblliiie$ of trustees
As explained more fully in the stalement of Irustee$' responsibilities set out in the trustees, reF>Ort, the
trustees are responsible for the preparation of the financial statements and for being satisfied that they
give a true and fair view, and for such intemal control a5 the Iru5tees delermine is necessary to enable
the preparation of financial ststements that are free from material mis5tstement, whether due to fraud
or error.
In preparing the financial statements, the twslees are responsible for assessing the Trust's ability to
continue as a going concern, disclosing, as applicable, matters related to going concem and using the
going concern basis of accounting unless the trustees either intend lo liquidate the charity or to cease
operations, or have no realistic altemative bul to do so.
Auditor's re8ponslblllties for the audft of the flnanclal statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in
accordance with regulations made under section 154 of that Act.
Our objects'ves are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to ISSU8 an auditorfs report that
includes our opinion. Reasonable assurance 1$ a high level of assurance, bul is not a guarantee that an
audit conducted in accordance with ISAS IUKI will always detect a material misstalemenl when il exists.
Misslatemenls can arise from fraud or error and a￿ considered material if, individually or in the
aggregate. they could reasonably be expected to influence the e¢onomi¢ decisions of users taken on
the basis of these financial ststements.
Irregularrf(ies, including fraud, are instances of non<ompliance with laws and regulations. We design
procedures in line with our responsibilities. outlined above, to delect material misstalemen15 in respect
of ir￿guIants.es, including fraud. The extent to which our prO￿dureS are Gapable of detects'ng
irregularities, including fraud are set out below.
Capability of Ihe audlt In detectlng irrogularilios
In idenlrfying and assessing risks of material misstatement in respect of irregularibes, including fraud
and non-compliance with laws and regulatsons, our procedu￿$ included the following..
We enquired of management and the Finance Commrttee, which included obtaining and reviewing
supporting documentstion, conceming th8 Trusfs policies and procedures relating to:
Idenlfying, evaluating, and complying with laws and regulations and whether they were
aware of any instances of non<ompliance',
Detecting and responding to the risks of fraud and whether they have knowledge of
any actual, suspe¢led, or alleged fraud.
The internal controls established to mitigate risks retated to fraud or non-compliance
with Lqws and regulations.
We inspected the minutss of meeb'ngs of those charged with govemance.
Page 14

Sutton Coldfield Charitable Trust
INDEPENDENT AUDITOR'S REPORTTO THE TRUSTEES OF SUTTON
COLDFIELD CHARITABLE TRUST (continued)
Capability of the audil in dgtOGting irregularltles Icontinuod)
We obtained an understanding of the legal and regulatory framework that the Trust operates in,
focusing on those laws and regulations that had a material effect on the financial statements or
that had a fundamental effect on the operations of the Tnjst frorn our professional and sector
experIen￿.
We communicated applicable laws and regulations throughout the audit team and remained alert
to any indications of non-compliance throughout the audit.
We reviewed any reports made to regulators.
We reviewed the financial statement disclosures and tested these to supportj.ng dtscumentalion
to assess compliance with applicable laws and ￿gulatiOns.
We performed analyttcal procedures to ￿entIfy any unusual or unexpected relationships that may
indicate risks of material misstatement due to fraud.
In addressing the risk of fraud through management override of controls, we tested the
appropriateness of journal entries and other adjustments, assessed whelhef the judgements
made in making accounting eslimales are indicative of a potential bias and tested significant
transactions that are unusual or those outside the normal course of business.
Because of the inherent limitats'ons of an audit, there is a risk that we will not detect all irregularities.
including those leading to a material misstatement in the financial statements or non-compliance with
regulatson. This risk increases the more that compliance with a law or regulation is removed from the
events and transactions reflected in the finanaal statements, as we will be less likely to become aware
of instances of non-compliance. The risk is also greater regarding irregularittes occurring due to fraud
rather than error. as fraud involves intentional concealment, forgery, collusion, omission or
misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council's website al.
www frc.or
uklauditorsres
nsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity's trustees as a bcx1y, in accordance with seth.on 144 of the
Charities Act 2011 and regulations mad8 under seCt￿n 154 of that Act. Our audit work has been
undertaken so that we might stats to the charity's trustees those matters we are required to state to
them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the charity and the charity's trustees as a body,
for our audit work, for this report, or for the opinion5 we have fomed.
Sayer Vincent LLP
Invicta House
108-114 Golden Lane
London
EC1Y OTL
Date.. 14 February 2023
Sayer Vincent LLP is eligible to act a5 an audrtor in temis of section 1212 of the Companies Act 2006.
Page 15

Sutton Coldfield Charitable Trust
STATEMENT OF FINANCIAL ACTIVITIES
for the year ended 30 September 2022
Unfostrlcted Endowment
funds
fund
2022
2022
£000
£000
Totsl
fund$
2022
£000
Totsl
fvnds
2021
£000
RE-STA TED
(Note 21)
Notes
Incorno from:
Inveslm8nts.'
Income from investment properties
Income from investments
Short term deposit interest
1,006
1,111
11
1,006
506
1,023
11
2,128
2,128
1,529
charitab￿ activits'es
216
216
227
Total in¢omg
2,344
2,344
1,756
Expenditur¢
Expendrture on raising fvnds..
Investment property expenses
Investment management costs
196
20
196
157
352
161
137
Total cost of ralslng funds
216
137
353
513
Exp8nditure on chantable 8ctivifies.'
Cost of running Almshouses
Grant funding
Community purposes
Individual
educational
personal
School clothing
335
383
621
1,029
38
1,029
980
20
and
113
113
103
Totsl charitable actrvities
1.515
1,563
1,724
Total expendi￿re
1,731
185
1,916
2.237
Net incomellexpenditurel before
gains or losses on investments
613
1185)
428
(481)
(Lossesll Gains on investment
assets
13
14521
12,745)
13,197)
11,016
Nel lexpenditur811 income and net
movement in funds
161
12,930)
(2,769)
10,535
Poge 16

Sutton Coldfield Charitable Trust
STATEMENT OF FINANCIAL ACTIVITIES
for the year ended 30 September 2022
Unrestricted Endowment
funds
fund
2022
2022
£000
£000
Total
funds
2022
£000
Total
funds
2021
£000
RE-STATED
Notes
Reconclllatlon of Funds
Fund balances brought forward at
1 October as p￿vioUSlY reported
18
6,742
68,108
74￿50
64,315
Prior year adjustment.. To record all
Almshouse fixed assets within the
Endowment Fund
21
1864
11,4641
Fund balances brought forward al
l October as re-ststed
18
8,206
66,644
74,850
64.315
Net lexpendilurel l income and net
movement in funds labovel
12,930)
12,7691
10.535
Fund balances carried forward al
30 September
18
8,367
63.714
72.081
74,850
The incoming resources, resources expended and resulting net movement in fvnds arise from the
Trust's continuing operations.
The Trust has no wognised gains or losses other than the nel movement in fvnds for the year or
pre¢eding year.
Page17

Sutton Coldfield Charitable Trust
BALANCE SHEET
30 September 2022
Charity Registration No. 218627
2022
£000
2021 (Re-stated)
£000
£000
Notss
£000
Flxed assgts:
Tangible assets
Investment propertie5
Listed and other investments
12
13
13
1,046
2S,586
36,676
640
33,330
41,927
Tolal fix@d assets
63,308
75,897
Debtors.. Amounts falling due after
more than one year
14
8.735
Current assets:
Debtors
Cash at bank and in hand
14
15
320
1,303
167
499
Total current assets
1,623
Liabilities:
Creditors.. Amounts falling due
within one year
16
(1,4361
(1.515)
Net current ass8ts /(liabilities)
187
Totsl assets less current liabilities
72.230
75,048
Creditors.. Amounts falling due
after more than one year
16
1149
11981
Total n•t ass•ts
72.081
74.850
The funds of the Trust..
Endowment fund
Unrestricted funds..
Charitabb fvnd
Extraordinary repair fund
Cyclical Maintenance Fund
Environmental Management
Fund
18
63,714
66,644
18
18
18
18
7,685
4,808
3,109
289
42
Total unrestncted funds
8,367
8,206
TOTAL TRUST FUNDS
18
72,081
74,850
The finanrial statement5 were approved by the Trustees on 8 February 2023 and were signed on their
behalf by..
Keith Dudley
Chair
Inge Kettner
VI￿ Chair
Page 18

Sutton Coldfield Charitable Trust
STATEMENT OF CASH FLOWS
For the year ended 30 September 2022
Charity Registration No. 218627
Note
2022
£000
2021
£000
Cash flows from operating activities..
Net cash used in operating activities
20
110.2751
(1,622}
Cash flows fmm inv•stirJg activitles..
Dividends. interest and rents from investments
A￿umuEatson income
Pr¢xeeds frorn sale of investment property
Funds transferred Iloll from investments
Purchase of fixed assets
2,128
1.529
(94)
15
1513}
9,012
393
{454)
Nel cash provided by inve8tlng activities
11,079
937
Change In cash and cash •quival•nts in the year
804
{6851
Cash and cash equivalent brought forward
499
1.184
Cash and cash equlvalent carrfed forward
1,303
Page 19

Sutton Coldfield Charitable Trust
ACCOUNTING POLICIES
BASIS OF ACCOUNTING
Sutton Coldfield Charitable Trust I'the Trusf'l is regulated by a Scheme of the Charty Commissioners
I'the Scheme") (revised and updated 25 February 20211. The finanual slalements are drawn up in
accordance with the accounting policies detailed below and in compliance wf(h the relevant sect￿n$ of
the Charities Act 2011.
The financial statements have been prepared under the historical cost accounting rules as amended for
the revaluation of investment assets and in accordan¢e with the Statement of Recommended Practice..
Accounting and Reporting by Charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland IFRS1021.
The Trust constrtutes a public tenefit entsty as defined by FRS 102.
GOING CONCERN
The Trustees have prepared budgets and forecasts and considered the period of a minimum of 12 months
from the dale of approval of these financial statements in making its assessment that the going con￿rn
basis remains an appropriate basis of preparation of Ihe financial ststements.
Mindful of the net current liability PoSIt￿1n reeorded on the balance sheet, the Trustees note that, after
considering the level of cash reserves and unrestn'cted investrnents held in Fixed Assets and the capacty
of the Trust lo flex its activities rf income levels fall signfficanlly. there are no materi81 uncertainties to the
availability of sufficient unrestricted resour￿$ available to meet the Trusfs comm(fments.
FUNDS STRUCTURE
The Tnjst has a pemanent endowTnent. This prov'Kles for the Trustees to invest the capital in perpetuity,
the income from which is wholly unrestricted.
un￿StrICted inGome funds comprise those funds which the Trustees are free to use for any purpose in
furtheonce of the Charitable objectives. They are retained lo the extentthatthey are conS￿ered necessary
to ensure Ihatadequate fvnds are available lo cover future expenditure items. both ofa capital nature and
revenue costs, which may not be covered by incoming resources. Unrestricted funds include deSIgnat￿j
funds where Ihe Trustee5, at their discretion, have created a fund for a S￿cIr￿ purpose.
The Trust is required in accordance with the Scheme lo maintain a fvnd for the extraordinary repair,
improvement or re-building of the Almshouses and other property belonging lo the Trust. The level of this
designated fund is regularly rev￿Wed by the Trustees and is sufficient to cover at least five years, planned
maintenance expenditure (including irrecoverable VAT and inflab'on}. Amounts are transferred to meet
expenditure which may be required in the future.
The Trust may maintain a Cyclical Maintenance Fund as an optional reserve in accordance wrth its
Scheme. The Trust has decmyed in 2022 to merge it into the Extraordinary Repair Fund.
Further detsils of e&h fund a￿ disclosed in notes 18 and 19.
STATEMENT OF FINANCIAL ACTIVITIES
The incoming ￿sOUrceS and resources exFended by the Trust are detailed below, togelher with the
respective accounting treatments..
INCOME
All income is recognised On￿ the Trust ha5 entitlement to the resources, it is probable that the resources
will be r￿1Ved and Ihe mongtary value of incoming resources can be measured wrth SUff￿￿￿t reliability.
Page 20

Sutton Coldfield Charitable Trust
ACCOUNTING POLICIES (continued)
Income from investfflent properties
Income indudes property income receivable provision where the eventual receipt of income is
)ns¥Jered doubthjl.
Income from other Investments
Dividends from quoted investments are recognised once the dividend has been dedared and not￿￿atIon
has been received ofthe dividend due. This is normally upon notsfication by the Trusys investment advi59r
of the dividend y￿Id of the investment portfolio.
Other investsment income is accounted for on an accruals basis.
DNidends and interest are shown as gross amounts prior lo any lax deduction which is ￿cOverable.
Income from charitable activities
Incoming resouros from Gharitable activities relates to fund5 re￿iVed in respect of Amshouse Weekly
Maintenance Charges and any donations received by the Trust.
EXPENDITURE
Liabilities are recognised as resources expended as soon as there is a legal or constructNe obligalion
committing the Trust to the expenditure, it is probable that Sett￿rnent will be required and the amount of
obligation can be measured reliably.
All expenditure is accounted for on an 8ternals basis.
Grant fundlng
Grants payable a￿ payments made to third parties in the fvrtheran￿ of the charitable objectives of the
Trust. In the case of an unconditional grant offer this is accrued once the recipient has LEen notified of the
grant award. The nottficalion gives the recipient a reasonable expectation that they will receive the one-
year or mu￿1-year grant or the reupienl has a reasonable expectstion that they will weive a grant and
any ¢ondib'on attaGhing to the grant is outside of the control of the Trust.
Condltlonal grants
Vvhere payment of a grant is subject to a condition which L8 under the o)ntrol of the Trust no commitment
is recognised until the condition has been fulfilled.
Contingent grants
A contingent liabilrty Is disclosed for those grants, which do not represent liabilities. where the F<)ssible
obligab"on, which arises trom past events, will only be confirmed by the occurrence of one or more
uncertain future events not wholly within the Trustees, control.
EXPENDITURE ON RAISING FUNDS
The costs of generating funds consist of investment management fees and propety expenses, all￿ated
in proportion lo funds invested.
All￿atiOn of governance and support costs
Support costs are allocated first betsveen'charrtable Activitie5" and"Goveman￿" using a combination of
staff bme and activity cost drivers.
Govemance costs comprise all expendrture involving the publi¢ accountability of the Trust and ils
Complian￿ wf(h regulation and good practitt. These indude costs related to ststutory audit and legal
Govefflar￿e and support costs relating to charitable activtti'es are then apportioned be￿een Amshouses
and grant funding using a combination of allooalion. staff time and activity cost drivers (see note 8 for
details).
Page 21

Sutton Coldfield Charitable Trust
ACCOUNTING POLICIES (continued)
FIXED ASSETS
Amshouses are stated atcost. However. the construction cost ofthe older block5 which were completed
btheen 1896 and 1974 Icontsining 38 units} are not included within Ihe balance sheet due to the age
of the properties and the conwuent unavailability of reliable costing information.
Security and other equipment are stated al cost although Offi￿ equipment and IT are normally written off
in the year of acquisitKin. A re-inspeclion carr￿d out in June 2018 detemiined that the Ajmshouses had
a minimum remaining life of al least 20 years, subject to regular and routine maintenance being
undertaken. The depreciation policy was amended accordingly so that assets are de?￿clated over their
esb"mated usefijl lrfe, as follows..
Almshouses
20 years- straight line on net book value 8t 30 June 2018
Security and other equipment 5 years- straight line
Almshouses improvements poliGy
Where capital additions lo the Almshouses are made, they are depreciated over the shorter of the
remaining useful life of the propety to which they relate and the life of the individual building component
on a stra￿ht-l1ne basis. Where necessary, the Trust makes an impairment charge for assets when they
are {a) due for repl2￿ment within the planning period and Ibl there is clear Trustee approval to the
repla￿ment programme.
Following a detailed review in 2022, all Almshouse assets and capital improvements are recorded as part
of the Endowment Fund as 'fvnctional pemianent endowmeny, wth associated depreciation and
impaimient also being charged to the Endowmenl Fund.
FIXED ASSETS- VALUATION OF INVESTMENTS
Investments are included in the balance sheet al their fair values at 30 Septemter vthich a￿ deterrnined
as follows..
lil Freehold properties are independently valued every five years on the basis of open market value
for existing use. Intermediate annual valuations are carried out and incorporated on the basis of
an extemal desktop review.
{ii) UK listed securib'es are quoted at the recognised Stock Exchange bid pric8 ruling at the year end.
crued interestls included in the value of fixed interest securitie5.
{iii} Unit trust and managed fund investments are stated at the average value quoted by the
investment managers at the year end.
All movements in value arising from investsnent changes or revaluats'on are recognised in the Statement
of Financial Activrties.
REALISED GAINS AND LOSSES
All gains and losses are taken lo the Statement of Financial Activikn'es as they arise. Realised gains and
losses on investments are calculated as the difference behveen sales proceeds and opening carrying
value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised
gains and losses are calculated as the difference belween the market value al the year end and opening
market value or purchase cost rf purohased during the year. Realised and unrealised investment gains
are not separated in the Statement of Financial AclNlties.
PENSIONS
Contn'butions a￿ paid into Personal Pension Plans operated by Aviva. Pension costs charged in the
statement of Financial Activities represent the contributions payable by the Trust in the year.
Page 22

Sutton Coldfield Charitable Trust
ACCOUNTING POLICIES (continued)
TAXATION
The Trust is exempt from taxation on its income and gains wher8 they are applied for charitable
purposes.
Irrecoverable VAT is charged against the category of resources expended for which it was incurred.
CRITICAL ACCOUNTING ESTIMATES AND ASSUMPTIONS
The Trust make$ estimates and assumptions conceming the future. The resulting estimates and
assumption$ will, by definition, seldom equal the related actual results. The Trustees do not consider
there to be any estimates and assumptions that have a swJnificanl I￿k of causing a materrdl adjustment
to the carrying amounts of assets and liabilities within the next financial year.
The Trust carries its investment properties at fair value, with changes in fair value being recognised
through the Statement of Financial Activities. The Trust engages independent valuation specialists to
determine fair value Df these properties each year. Some of the key assumptions used to detemine the
fairvalue of these assets are based on the valuers, knowledge and experience ofthe market and values
of similar PrOpert￿S. which could be deemed subjective.
Where the Trust has entered into Development Agreements (see belowl, the liming and amount of
income receivable can vary. The Trust has an accounting policy to cover this, bul this necessarily
depends on estimates and judgements.
FINANCIAL INSTRUMENTS
The Trust has elected to apply the provisions of Section 11 'Basic Financial Instruments, and Section
12 '0ther Financial Instruments Issues, of FRS 102, in full, to all of its financial instruments.
Financ￿1 assets and financial liabilities are recognised when the Trust becomes a paty to the
contractual provisions of the instrument, and are offset only when the Trust ha$ a legally enforceable
right to set off the recognised arnounts and intends either to settk on a net basis, or to realise the asset
and settle the liability simultaneously.
Financial assets
Rental and other debtot
Rental and other debtors lincluding accrued income} which are receivable within one year and vthich
do not constitute a financing transaction are initia15y measured al the transaction price and subsequendy
measured at amortlsed cost. being the transaction price less any amounts setued and any impairment
losses.
Where the arrangement wth a debtor constitutes a financing transaction, the debtor is initially measured
at the present value of fvture payments discounted at a market rate of interest for a similar debt
instrument and subsequently measured at amortised cost
A provision for impairment of rental debtors is estsblished when there is objective evidence that the
amounts due will not be ¢olle¢tsd a¢¢ording to the original temis of the contract. Impaiment losses are
recogni5ed in the Ststemenl of Financial Activitie5 for the ex¢ess of the Carrying value of the rental
debtor over the present value of the future cash flows discounted using the original effects've interest
rate. Subsequent reversals of an impairment loss that objectively relate lo an event occurring after the
impairment loss was recognised. are recognised immediately in the Statement of Financial Activities.
Long tenn debto
Where the Trust enters into transactions for the sale of landl other investment properties, the amount
receivable is initially recognised as a debtor al the invoiced I contracted value. Amounts due to the
Trust after MO￿ than one year are disclosed accordingly.
From kn'me to lime, the Trust enters into Development Agreements, where the arrangements with the
third paty includes deferred payments al key project milestones {e.g. planning consent, compleb'on of
the scheme). In these cases, the Trust can be virtually certain of receiving economic benefits. but the
final sums and timing can vary. In these cases, the debtor carried in the balance sheet is measured at
the lower of..
Page 23

Sutton Coldfield Charitable Trust
ACCOUNTING POLICIES (continued)
Financial assets Icontlnuedl
the present value of the estimated fvture receipts Inet of fees and associated
costs) discounted at the Trust's cost of capital., and
the market value of the undeAying a55et (based on the last professional valuatsonl less net
amounts already ￿(eiVed in respect of the transaction.
This calcuiation 1$ ￿vieWed annually.
Wheie the timing of future cash flows is uncertain, the amount expected to be received is disclosed as
a debtor falling due after more than one year, even where the Trust anticipates receiving payment
eadier The Twsl only recognises a debtor as a current asset when it is Gontraclually entitled to
payment within one year.
Investments
Investments are equity investments over which the Trust has no significant influence, joint Gontrol or
control and are initially measured al transaction price.
Financial liabilities
Financial instruments are classified as liabilities according to the substsn¢e of the contractual
arrangements entered into.
Tr8d8 8nd other c￿d￿OrS
Trade and other creditors lincluding accruals) payable within one year that do not constitute a financing
transaction are initsally measured at the transaction price and subsequenuy measured at amorti5ed
cost, being the transaction price less any amounts settled.
Where the arrangement with a credrtor constitutes a financing transaction, the creditor is initially
measured at the present value of future payments discounted at a martet rate of interest for a sirnilar
instrument and subsequently measured al amortised cost.
Der8cognition of financial assets and liabilit￿S
A finanGial a55el is derecognised only when the contractual rights to cash flows expire or are settled, or
5ub5tsntially all the risks and rewards of ownership are transferred to another paty. or if some
Significant risks and rewards of ownership are fetained but control of the asset has transferred to
another party that is able lo sell the asset in its entirety to an unrelated third paty. A financial liability
lor part thereofj is derecognised when the obligation specified in the contract is discharged, cancelled
or expires.
Page 24

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
PRIOR YEAR STATEMENT OF FINANCIAL ACTIVITIES (RESTATED)
Unrestrfcted Endowment
funds
fund
2021
2021
£000
£000
Total
funds
2021
£000
Income from:
Investmants."
Income from investment properties
Income from investments
506
1,023
1,023
1,529
1,529
Charitable aGtivrties
227
227
Totsl incom&
1,756
1,756
Expondlture
Expenditure on Trising funds..
Investment property expenses
Investment management costs
352
19
3S2
161
142
Total cost of raising funds
371
142
513
Expgnditure on charitable actiwlies..
Cost of running Almshouses
Grant funding
Community purposes
Individual educational and personal
School clothing
418
203
621
20
103
20
103
Total charitable activrties
1,521
203
1.724
Total expenditure
1,892
2,237
Nel eXpenditu￿)before gains or losses on
investments
11361
14811
Gains on investment assets
1.153
9.863
11.016
Net in¢ome and net movement in funds
1,017
9,518
10.535
Page 25

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
PRIOR YEAR STATEMENT OF FINANCIAL ACTIVITIES (RESTATED) (continued)
Unrestricted Endowment
funds
fund
2021
2021
£000
£000
Total
funds
2021
£000
Rg¢on¢lllalion of funds
Trust fund balances brought foward at
1 October as previously reported
5.922
58.393
64.315
Prior year adjustment". To record all Almshouse fixed
assets within the Endowment Fund
1,267
{1.267
Trust fund balances brought forward at
1 October as re-stated
7,189
57,126
64,315
Net income and net movement in fvnds labovel
1,017
9,518
10,535
Fund balances carried forward at
30 September
8.206
66.644
74,850
Page 26

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
INCOME FROM INVESTMENT
PROPERTIES
2022
2021
£000
£000
£000
£000
Rents and property income
receivable
1,006
506
Less..
Agents, commission and
Expenses
Propety expenses"
Valuation fee
VAT irrecoverable
13
162
12
318
1S
13
{196)
1352)
Net income from investment
properties
810
154
Propety Expenses include dilapidations works and additional security and maintenance costs.
associated with empty commercial properties
INCOME FROM INVESTMENTS
2022
£000
2021
£000
Dividends and fixed interest income receivab
1,111
1,023
INCOME FROM CHARITABLE ACTIVITIES
2022
£000
2021
£000
Almshouse Weekly Maintenance Charges
Donations
216
215
12
Total
216
227
P¢ige 27

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
5a
ANALYSIS OF CHARITABLE EXPENDITURE (20221
The Trust undertook direct charitable activities in the provision of Almshouses and awarded grants to
individuals and institutions in furtherance of its charitable activities.
2022
2021
Actlvltles
undertaken
directly
£000
Grant
funded
activity
Support
osts
£000
Total
£000
Total
£000
£000
Almshouses
200
183
383
621
Grants..
Grants for¢ommunity
purposes to institutions
Individual grants for
Fersonal and
educational needs
School clothing grants
to individuals
876
153
1,029
980
32
38
20
74
39
103
956
224
1,180
1,103
200
956
407
1,563
1,724
Note 6
Note 7
Note 8
Statement of
financial
activities
ststement
of financial
acb'vities
Page 28

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
5b
ANALYSIS OF CHARITABLE EXPENDITURE120211
Comparative figures for the prior year are as follows".
2021
Activities
undertakgn
dir•¢tly
£000
Grant
funded
aetl¥lty
£000
Support
costs
£000
Total
£000
Almshouses
436
185
621
Grants".
Grants for community
purposes to institub'ons
Indwidual grants for
personal and
edu¢ats"onal need$
School clothing grants
to individuals
869
980
22
20
74
29
103
941
162
1,103
436
941
347
1,724
COST OF RUNNING ALMSHOUSES
2022
£000
2021
£ooJ
Staff costs
Rates, water and insurance
Heat and light
Maintenance of lawns and gardens
Repairs
Sundries
VAT irrecoverable
56
22
10
58
20
38
106
13
18
152
233
Depreciatson (note 12)
Impairment (note 12}
48
153
200
436
Note 5
Page 29

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
GFiANTS
2022
2021
Number of
grants
Number of
grants
£000
£000
Grants for community purposes lo
inslitub.ons
76
985
53
1,008
Grants lo individuals for personal
and educational needs
18
12
11
School clothing grants to
individuals
741
74
737
74
Total grants awarded
835
1,083
802
1,093
Awarded grants unclaimed or
cancelled
{1271
1152}
Net grants awarded
835
956
802
941
Note 5
Grants for community purposes cemprise..
Numbor of
grants
Number of
grants
£000
£000
Grants awarded..
Greater than £1.000
£1.000 or less
54
22
973
12
33
20
995
12
76
985
53
1.007
A full summary of grants made by the Trust is included in rts Annual Review, available on the Trust's
websrte www.suttoncoldfieldcharitabletrust.com
Page 30

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
8a
ALLOCATION OF SUPPORT COSTS {20221
A breakd¢Jwn of govemance and support costs for 2022 is shown below, together with the way in whiGh
these have been allo¢aled between charitable and governance activities..
Total
allocated
£000
Charitsblo
activiti
£000
Governance
£000
Basls of
allocation
Staff c05ts
IT and advertising
Office costs
Sundry and irrecoverable VAT
Auditor's remuneration (note 11 }
Legal fees
Costs of meetings
255
65
30
33
15
122
43
15
16
133
22
15
17
15
Staff time
Activity
Staff time
Staff time
407
196
Note 5
8b
ALLOCATION OF SUPPORT COSTS12021}
Comparats've figure5 for the prior year a￿ as follows".
Total
allocated
£000
Charitable
activitie$
£000
Govornance
Basi$ of
allocation
£000
staff costs
IT and advertising
Office costs
Sundry and Irrecoverab￿ VAT
Auditor's remuneration {note 111
Legal fees
Costs of meets'ngs
212
114
36
15
19
98
28
Stsff b'me
Aelivity
Staff time
Staff bme
23
31
15
12
15
347
163
Page 31

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
8c
ALLOCATION OF GOVERNANCE AND SUPPORT COSTS IGontinued}
The total governance and support costs attributable to charitable activities is then apportioned befvfftn
Almshouses Ispeclficl and grant funding Ipro rata to staff timel as shown in the table below..
2022
£000
2021
£000
Almshouses
183
185
Grants".
Grants for communty purposes to inslitub'ons
Individual grants for personal needs
School Clothing grants to individuals
153
32
39
111
29
224
162
Total
407
347
Note 5
Page 32

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
ANALYSIS OF STAFF COSTS AND REMUNERATION OF KEY MANAGEMENT
PERSONNEL
The average number of slaff employed during the year was as follows..
Number of employges
2022
2021
Almshouses staff
offi￿ staff
10
The total emoluments of these persons were as follows..
2022
£000
2021
£000
Wages and salaries
Social security costs
Pension costs
227
16
27
19
32
311
270
The Trust consKlers its key management personnel comprise the Chief Executive and the Financial
Controller. The total employment benefits including employer National Insurance and pension
contributions of the key management personnel were £106,000 12021.. £100,000). There were no
employees who earned more than £60,000 in the year12027.- None).
Page 33

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
10
RELATED PARTY TRANSACTIONS AND TRUSTEES, EXPENSES AND REMUNERATION
The Trustees all give freely of their time and expertise without any form of ￿MUneration or other benefft
in cash or kind12027.' £nill. Expenses paid to 2 Trustees for training and development in the year
totalled £15412021.. £ni4.
Trustee indemnity insurance. to protect the Trust from loss and indemnify the Trustees and Officers
against the consequences of any neglect or default on their part, is taken out by the Trust.
During the ffinan¢ial year, the following related paty transa¢bons were recorded and, in all cases, the
related parties took no part in the discussion or decision of grants approved and played no part in the
payment process of grants..
RELATIONSHIP TO..
SUTTON
COLDFIELD
CHARITABLE
TRUST
Trustee
TRANSACTION
TYPE
Grant approved
& part paid
Grant approved
& part paid
Grant approved
RELATED
PARTY
S Martin
BENEFICIARY
CPR Counts
BENEFICIARY
A friend of the
founder
A friend of the
founder
Trustee
(Learning Trust
for Ex¢ellencel
Trustee IRector
of Holy Trinity
Parish church
Employee of
academy trust
Former Trustee
1.350
2,000
CPR Counts
S Martin
Trustee
25,200
Four Oaks
Primary School
J Luckett
Trustee
Grant approved
& part paKI
43,500
Holy Trinity
Parish Church
J Routh
Trustee
Grant approved
25,020
Mere Green
Primary School
Salus Fatigue
Foundation
R Hoath
Trustee (until 18
May 20221
Trustee
Grant approved
& part paid
15,000
l Kellner (Chair
until 30
November
2021
K Dudley
Grant approved
36,810
Sutton Coldfield
Grammar
School for Girls
Sutton Coldfield
Grammar
School for Girls
Sutton Coldfield
Baptist Church -
Healinq
Sutton Coldfield
Baptist Church -
Food
Town Junior
School
Trustee
Family
connections
Grant approved
36,810
S Ward
Trustee
Family
connections
Grant approved
& part paid
21.009
J Routh
Tnjstee
Rector of Holy
Trinty Parish
Church
Rector of Holy
Trinity Parish
Church
Trustee
(Learning Trust
for Excellen￿)
Family
connecb'ons
Grant approved
& part paid
30,000
J Routh
Trustee
Grant approved
14.400
J Luckett
Trustee
Grant approved
& completed
26,000
Sutton Coldfield
Community
Games
Sutton Coldfield
Methodist
Church Centre
M Cornish
Trustee luntil 20
May 20221
Grant approved
& completed
33,680
J Routh
Trustee
Rector of Holy
Trinity Parish
Church
Page 34

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
10
RELATED PARTY TRANSACTIONS AND TRUSTEES, EXPENSES AND REMUNERATION
Iconlinuedl
RELATIONSHIP TO..
SUTTON
COLDFIELD
CHARITABLE
TRUST
Trustee
TRANSACTION
TYPE
Grant approved
& completed
RELATED
PARTY
J Routh
BENEFICIARY
Sutton Coldfiel¢J
Baptist Church
BENEFICIARY
Rector of Holy
Trinity Parish
Church
Trustee
(Learning Trust
for Excellence)
Family
Connection
20,000
Grant approved
& completed
45,000
Wylde Green
Primary School
J Luckett
Trustee
Grant approved
& completed
Grant approved
& completed
Grant approved
& completed
45,000
Wylde Green
Pllmary School
Sl Giles
Hospice
Salus Fatigue
Foundation
K Dudley
Tru5te8
92,298
F Murray
Trustee
Family
connections
35,000
l Kettner lunlil
30 November
2021
J Luckett
Trustee
Former Trustee
Grant approved
& completed
45,000
Whitehouse
Common
Prima
School
Trustee
Trustee
(Learning Trust
for Excellence
11
NET INCOMEI EXPENDITURE FOR THE YEAR
This is stated after chargingl Icreditingl..
2022
£000
2021
£000
Depreciation
Impaimient
Operating lease rentals receivable..
Property
Auditor's remunerab'on (excluding VATI
Audit
Other services
50
153
747
506
11
14
Page 35

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
12
TANGIBLE FIXED ASSETS
Freehold
Almshouses
Improvement
Securltyl
safety
equipment
£000
Assets In the
course of
construction
£000
Freehold
Almshouses
£000
Total
£000
£000
Cost..
At 1 October 2021
Additions
1.901
434
101
2,498
454
20
At 30 September
2022
496
2.335
101
20
2,952
Depreclatlon:
At 1 October 2021
Charge for year
3g4
1,373
38
91
1,858
48
At 30 September
2022
400
1,411
95
1,906
Net tjook value:
At 30 Septembor
2022
96
924
1,046
At 30 September
2021
102
528
10
The freehold Almshouses comprise seven blocks on the Trusvs main site in Walmley. The cost of
constructing the most modem block (containing 8 units, completed in 19951 is included within the
balance sheet. The conslructs.on cost of the older blocks which were completed belN4een 1896 and
1974 (containing 38 units) are not included within the balance sheet due to the age of the properties
and the consequent unavailability of reliable costing information. As it was the Trusys policy to initially
depreciate freehold Almshouses over 25 years, and the most recent of the non-capitalised assets were
acquired in 1974, the assets, rf they were included. would be fully depreciated at 30 September 2021
and would therefore have £Nil 12021.. £Nill impact on the balance sheet. However, the cost of
subsequent improvement and renovation works is included.
During the year the Trust frtted new kitchens and bathrooms in 24 Almshouses (Phase 11- these new
assets are included in the account5 as Fixed Asset additions. The Trust also paid fees in respect of
awarding the contrad for Phase 2 of the project (now underway and due for completion in 2022123).
These costs are recorded as Assets in the Course of Construction. In the prior year there was an
impairment charge of £153,000 on the old kitchens and bathrooms as they were lo be replaced by new
ones.
Page 36

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
13
INVESTMENTS (HELD AS FIXED ASSETS)
Investments (held as fixed assetsl comprise the following..
2022
£000
2021
£000
Investments in Endowment Fund
Investment properties
Govemmenl stocks
Listed companies
Ordinary stocks and shares
Unit trus15
Cash held for ￿InVeStMent
25,586
5,299
33.330
5.434
7N75
16.124
1,914
9,172
18,403
1,851
56.398
68,190
Investments In Charitable Fund
Unit trusts
COIF Charibes Investment Fund
1.184
3.998
2,121
1,548
5.182
3.669
Investments in Extraordinary Repalr Fund
COIF Charities Investment Fund
3,109
Investments in the Cycllcal MalntenanGe Fund
COIF Charities Investment Fund
289
Investments In Environrnenl Management Fund
COIF Charities Investment Fund
42
Total investments
62,262
75,257
Analy$ed a8:
Investment properties at fair value
25,586
33.330
Listed and other investments at fair value..
UK
Other
27,491
7,271
23.964
16.112
34.762
40,076
Cash held for re-investment
1,914
1,851
62,262
75,257
Page37

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
13
INVESTMENTS (HELD AS FIXED ASSETS} (continued}
Cash held for re-investment is held for short term as a matter of timing difference whilst funds are re-
invested and also as part of the portfolio's strategic management
Movement In fixed asso1 investmonts {2022}
Frèohold
investment
properties
£000
Listed and
other
Investments
£000
Cash held
for r•-
Investment
£000
Total
£000
Market value at 1 October
Add.. Addit￿nS at cost
Less.. Disposal proceeds
Inetl
Net {bssesllgains for year
33,330
40,076
5,519
1,851
63
75,257
5,582
{9.012)
1,268
{6.368)
{4.4651
115,3801
{3,1971
Market value at 30
September
25,586
34.762
1.914
62,262
Movement In Ilxed asset invostmonts (20211
Comparative figures for the prior year are as follows..
Freehold
investment
properties
£000
Lislod and
other
investments
£000
Cash held
for re-
investmgnt
£000
Total
£000
Market value at 1 O¢tober
Add.. Additions at cost
Less.. Disposal proceeds
Ineti
Net gains for year
26,383
1,815
36.719
8.699
687
63,789
11,678
115)
5,149
{11.2111
5,867
{11,2261
11,016
Market valu• at 30
Septsmbor
33,330
40,076
1,851
75,257
The properties a￿ independently valued every year on the basis of open market value. In the year,
Johnson Fellows and Nick Russell Associates undertook a full revaluation of the Trusys properties as
at 30 September 2021 and a desklop revaluation as at 30 September 2022.
Page 38

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
14
DEBTORS
2022
£000
2021
£000
Rentals receivable
Interest and dividends receivable
Prepayments and accmed income
Other debtors
163
97
56
82
55
320
167
DEBTORS AFTER MORE THAN ONE YEAR
Langley SUE Land Disposal
8.735
The Debtor after more than one year is in respect of proceeds from the sale of a parcel of land at
Brockhursl Farm within the Langley Sustainable Urban Extension {SUE}. The sale agreement includes
deferred payfflents at key project milestones le.g. planning consent, completion of the scheme). This
land sale Gornpleted in De￿rnber 2021 and the amount held in the balanc8 sheet represents an
estimale of the amounts re￿1vable from the developer in the next 5 years net of fees and associated
expenses.
15
BANK BALANCES AND SHORT-TERM DEPOSITS
2022
£000
2021
£000
Short-temi deposits
CutTenl accounts
Petty cash
655
647
208
1,303
499
Page 39

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
16
ANALYSIS OF CURRENT LIABILITIES AND LONG-TERM
CREDITORS
2022
£000
2021
£000
Creditors under one year
Charitable grants payable
Rental income invoiced and payable in advance
Accruals
Taxab'on and social security
Other creditors
998
166
128
24
120
1,030
160
217
16
92
1A36
1,515
2022
£000
2021
£000
Creditors due after one year
Retentions
Charitable grants payable
10
139
149
198
FINANCIAL INSTRuME￿[s
2022
£000
2021
£000
Financial assets..
Fixed Ass&t Investments at fair value
Debt instruments measured al arnortised cost
34.762
40,075
137
35.026
40,212
Financial lialilities meaSU￿d at amorbsed cost
1.396
1,537
Page 40

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
Restricted Unrestricted
Endowment Charitable
Fund
Fund
Designated
Cyclical Envlronment
Repair Management
Fund
Fund
£000
£000
18a FUNDS12022)
Extraordinary
Repalr Fund
Total
£000
£000
£000
£000
Balanc8 at
1 October 2021
Restated
Income
Expenditure
Gains I (Losses) on
investments
Tfansfers
66,644
4,808
3,109
289
74,850
2,344
(1,7311
2,344
11851
(2,7451
14521
2,716
13.1971
(2,469)
1289}
42
Balance at
30 Septsmber 2022
63,714
7,685
42
72.081
Restricted
Endowrnont
Fund
UnrestriGted
Charftable
Fund
Designated
Extraordinary
Cyclical
Repair Fund
Ropair Fund
18b FUNDS120211
Re-stated
Totsl
£000
£000
£000
£000
£000
Balance at
1 October 2020
In¢ome
Expenditure
Gains on
investments
Transfers
57,127
3,988
2,912
289
64,316
1.756
{1,8921
1.153
1,756
{2,2371
11,016
1345)
9.863
11971
197
Balance at
30 September 2021
66.644
4.808
3,109
289
74.850
The Ersdowment Fund represents those assets which rnust be held pemianently by the Trust. principally
investments. Income arising on the Endowment Fund can be used in a¢¢ordan¢e with the objects of
the Trust and is included as Unrestrict￿ income. Any capital gains or losses arising on the investmenls
form part of the Endowment Fund. Investment management charges relating lo the Endowment Fund
have been Charged agaillst the Endov4rnent Fund. The Endowment Fund includes Almshouse fixed
assets as a 'functional permanent endowmenf, and depreciation and impairment of these assets has
also been charged against the Endowment Fund. The Charity'5 Almshouses, in¢luded at a value of
£1,046,00012021.' £640,ODOI within the permanent endowment, are regarded as fvn¢tional endowmenl
assets.
The Trust is required in accordance with the Scheme to maintain a fund for the extraordinary repair,
improvement or re-building of the Almshouses and other property belonging to the Trust. The level of
this designated fund is regulady reviewed by the Trustees and is set at a level to cover al least five
years, planned maintenance expenditure (including irrecoverable VAT and inflation). Amounts are
transferred to meet expenditure which may be required in the future.
The Trust may maintain a Cycl￿al Maintenance Fund as an optsonal reserve in accordance with its
Scheme. The Trust agreed in 2022 to merge this into the Extraordinary Repair Fund. In 2022 the Trust
also established a designated Environment management Fund to be used for maintaining the Trust's
rural and woodland estate
Page 41

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
19a
ANALYSIS OF NET ASSETS BETWEEN FUNDS120221
Restricted
Endowment
Fund
Unrestricted
Charitable
Fund
D85ignated
Extraordinary Environment
Repair Fund
Management
Fund
Total
£000
£000
£000
£000
£000
Tangible assets
Investments
Current assets
Long tem assets
Current liabilities
Long term liabilities
1,046
56.398
24
6.289
(33)
(10)
1,046
62,262
1,623
8,735
{1,436)
1149}
5,182
1.599
2.446
11.403)
11391
42
Total net assets
63,714
7,685
640
42
72.081
19b
ANALYSIS OF NET ASSETS BETVVEEN FUNDS12021 re stated)
ComparatDye figures for the prior year are as follows..
Restricted
Unrestricted
Endowment Charitable
Fund
Fund
Designated
Extraordlnary
Cycllcal
Repalr Fund Malntenance
Fund
Re-stated
Totsl
£000
£000
£000
£000
£000
Tangible assets
Investments
Current assets
Current liabilities
Long temi liabilities
640
75,257
666
11,5161
{198)
68,190
11471
{2,039
3.669
814
523
{1981
3,109
289
Total nel a$set$
66,644
4,808
3.109
289
74,850
Page 42

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
20
RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET G4SH FLOW FROM
OPERATING ACTIVITIES
2022
£000
2021
£000
Net {expenditure) l Inc(￿8 (pgr SOFA)
Adjustments for:
Depreciation and impaimient charges
Investment managers, fees
Losses l {gains) on investments
Dividends, interest and rents from investsnents
Ilncrease) In debtors
Increas8 in creditors
12.7691
10,535
48
137
3,197
12,128)
18,888)
128
203
140
(11,0161
{1.529)
1231
Net cash used in operating a¢tivilies
1102751
{1,6221
Page 43

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
21
PRIOR YEAR ADJUSTMENT
Following a detailed review in the year, including specialist financial and legal advice the Trust changed
ils accounb'ng policy to include all the Almshouse built estate within the Permanent Endowment fund as
'functional pemianent endowment, rather than within the Unrestricted Charitsble Fund with associat&J
depreciation and impairment also being charged lo the Endowment Fund. The Prior year adiuslment to
record this policy change has no impact on the overall assets of the Trust, but changes the allocation
of assets and reserves be￿een funds as sel out below..
At 30 September 2021
At 1 October 2020
Restricted un￿strICted
Endowmenl
Charitable
Fund
Fund
£000
£000
Restricted Unrestricted
Endowment
Charitable
Fund
Fund
£000
£000
Totsl
£000
Total
£000
Reserves positlon
Funds prevlougly
reported
Adlustments on
restatement:
Record Almshouse
assets as functional
Endowment Assets
68,108
6.742
74,850
58,393
5.922
64.315
(1,4641
(1,2671
1.267
Fund8 re-3tated
66,644
8.206
74,850
57,126
7.189
64.315
The effect of this accounting policy change is that Almshouse Improvement and Security Equipment
asset5 with a value of £2,446,000 {2021'. £2.002,0001 were transferred from the Endowment Fund to
the Charitable Fund. This transfer was matched by an equivalent transfer of long-temi assets from the
Endowment Fund to the Charitsble Fund.
Restricted
Endowmenl
Fund
£000
Unrestricted
Charitable
Fund
£000
Impa¢t on income and expenditurg
Year to 30 September 2021
Totsl
£000
Net income as previousty reported
9,715
820
10,535
Adjustmonts on restatemgnt
Depreciation on Almshouse Fixed Assets Charged lo
Endowment Fund instead of Charitable Fund
Impairment of Almshouse Fixed Assets Charged to
Endowment Fund Rather Than Charitable Fund
{441
{153)
153
Nol in¢omo a6 ro4tstgd
9,518
1,017
10,535
Page 44

Sutton Coldfield Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2022
22
CAPITAL COMMITMENTS
2022
£000
2021
£000
Authorised and ￿ntracted for but not
provided for in the financial statements.
443
17
The ￿MMItsDent for capital projects of £443,000 at 30 September 2022 is in respect of Phase 2 of the
Trust's Almshouse wind¢)w, bathroom and kitchen replacement programme.
23
OPERATING LEASES
At 30 September 2022 the future minimum lease payments due to the Trust under non4ancellable
operating leases are as follows..
2022
£000
2021
£000
Expiry date:
Due within 1 year..
Land and buildings
701
694
Be￿een 2 and 5 years..
Land and buildings
1,400
1,581
More than S years..
Land and buildings
41,234
41,404
The above figures include rental income from 2 properties, both with lease terms of 999 years. The
total due to the Trust in respect of these properties is £40,305,00012021." £40.347,000)
Page 45