Sir John Sumner's Trust
Unaudited Financial Statements
For the year ended 25 February 2022
Charity no: 218620
Sir John Sumner's Trust
Contents
| Pages | |
|---|---|
| Report of the Trustees | 1 - 4 |
| Independent examiner's report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the financial statements | 8 - 10 |
Sir John Sumner's Trust
Report of the Trustees
For the year ended 25 February 2022
The trustees present their report and financial statements for the year ended 25 February 2022 which have been prepared in accordance with the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice 2019 applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
1) Reference and Administrative details of the Charity
| Name | Sir John Sumner's Trust |
|---|---|
| Charity Number | 218620 |
| Trustees | Lady Richard Wellesley |
| Victoria McKie | |
| Ian Henderson | |
| Lord Richard Wellesley | |
| Ian McKie | |
| Address | The Estate Office |
| Marston St Lawrence | |
| Banbury | |
| Oxfordshire | |
| OX17 2DA | |
| Independent examiner | Saffery Champness LLP |
| Mitre House | |
| North Park Road | |
| Harrogate | |
| HG1 5RX | |
| Investment managers | E F G Harris Allday |
| Church Mews | |
| Ombersley | |
| Worcestershire | |
| WR9 0EW |
1
Sir John Sumner's Trust
Report of the Trustees
For the year ended 25 February 2022
The trustees present their report along with the financial statements of the charity for the year ended 25 February 2022. The financial statements have been prepared in accordance with the accounting policies set out on page 8 and comply with the charity's trust deed and applicable law.
Objectives and activities
The objects of the charity are especially for works and objects of philanthropy, public utility, education, literature, art, archaeology and research (other than experiments involving animal suffering). Party politics are specifically ruled as outside the scope of the Trust, as is religion, although purely social efforts connected with religious denominations are not excluded.
Public benefit
The trustees have considered and complied with the duty in section 4 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission.
Structure, governance and management
Sir John Sumner's Trust is constituted under a Trust Deed dated 25 February 1927 and an order dated 18 February 1998 and is a registered charity (charity number 218620).
The trustees who have served during the year and since the year end are set out on page 1. At no time must the total number of trustees exceed five or be less than three.
No trustees received remuneration during the current or previous year. There are no staff employed by the charity.
Grant making policy
The charity receives applications for grants directly and the trustees meet on a regular basis to discuss the merit of each application and make a decision as to which charities to make grants to.
Achievements and performance in the year and financial review
After accounting for realised and unrealised losses on investments, the total decrease in funds was £27,646. This was after deducting donations and grants of £61,550 towards achieving the objects of the charity listed above.
Of the total decrease in funds of £27,646 a decrease of £19,759 (2021 increase: £64,456) related to the unrestricted fund, while a decrease of £7,887 (2021 increase: £567,423) related to the expendable endowment fund.
Investment policy
The trustees have appointed E F G Harris Allday to manage the investments on a discretionary basis. The trustees consider the funds should be invested so as to generate long term growth of both capital and income. The objective is to give a balanced exposure to UK equities and fixed interest through a medium risk portfolio.
The trustees only allow investment on recognised stock exchanges and collective investment schemes. Investment is not permitted in the AIM or OFEX markets or in derivatives.
Within the prior year the investment fund for The Marston Charitable Trust (charity number: 1004000) has been merged with Sir John Sumner's Trust. Approval for this merger was obtained from the Charity Commission.
2
Sir John Sumner's Trust
Report of the Trustees
For the year ended 25 February 2022
Reserves Policy
It is the policy of the charity to maintain total unrestricted funds at a level which equates to approximately £75,000. This provides sufficent funds to cover management and administration costs and to respond to emergency applications for grants which may arise. Trustees intend to utilise unrestricted funds first before considering the use of the expendable endowment fund. If the unrestricted fund falls below the required amount then trustees hold discretion to transfer funds from the endowment fund. As at 25 February 2022 the Trust holds £1,465,700 in reserves, of which £94,697 are unrestricted.
Fundraising activities
In the Trustees' opinion the charity does not carry out any fundraising activities of the nature set out in the Charities Act.
Risk Management
The trustees have examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to mitigate these risks.
3
Sir John Sumner's Trust
Independent examiner's report to the trustees of Sir John Sumner's Trust
I report to the trustees on my examination of the accounts of Sir John Sumner's Trust (the Trust) for the year ended 25 February 2022.
Respective responsibilities of trustees and examiner
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Basis of independent examiner's report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed:
Alison Robinson ACA
Saffery Champness LLP Mitre House North Park Road Harrogate North Yorkshire HG1 5RX
1 June 2022 Date: …………………………
5
Sir John Sumner's Trust
Statement of financial activities
For the year ended 25 February 2022
| Note Income from: Investments 3 Transfer of funds from The Marston Charitable Trust Total incoming resources Resources expended Charitable activities: Donations and grants payable 4 5 Total resources expended for year Net (losses)/gains on investments Transfer between funds 8 Balance as at 26 February 2021 Balance at 25 February 2022 Management and administration Net movement in funds Net outgoing resources for the year before investment gains |
Unrestricted Endowment Total Total Funds Funds 2022 2021 £ £ £ £ 46,202 - 46,202 40,363 - - - 572,585 |
|---|---|
| 46,202 - 46,202 612,948 (61,550) - (61,550) (50,125) (4,411) - (4,411) (8,370) |
|
| (65,961) - (65,961) (58,495) |
|
| (19,759) - (19,759) 554,453 |
|
| - (7,887) (7,887) 77,426 - - - - |
|
| (19,759) (7,887) (27,646) 631,879 |
|
| 114,456 1,378,890 1,493,346 861,467 |
|
| 94,697 1,371,003 1,465,700 1,493,346 |
The statement of financial activities includes all gains and losses recognised in the period. All incoming resources and resources expended derive from continuing activities.
6
Sir John Sumner's Trust
Balance sheet
As at 25 February 2022
| Note Fixed Assets Investments 6 Current Assets Bank Balance Creditors: amounts falling due within the year 7 Net Current Assets Total Net Assets Represented by: Funds |
Unrestricted Endowment Total Total Funds Funds 2022 2021 £ £ £ £ - 1,414,477 1,414,477 1,430,404 97,007 (43,474) 53,533 65,142 (2,310) - (2,310) (2,200) |
|---|---|
| 94,697 (43,474) 51,223 62,942 |
|
| 94,697 1,371,003 1,465,700 1,493,346 |
|
| 94,697 1,371,003 1,465,700 1,493,346 |
Approved on behalf of the Trustees on ……………………………………..
Lady Richard Wellesley (Trustee)
Victoria McKie (Trustee)
Ian Henderson (Trustee)
Lord Richard Wellesley (Trustee)
Ian McKie (Trustee)
7
rltshr. > YnThl t 25 Fell?? Cr4Jthvtr5Ql To:al 2n?? 2017 CirdllC¢5' omouftl-.Iip.linE#I LcUirn£ As•TS InEAI AssL- RL'yfEkiiieu by., ,J,o. Ilci,
S5rJDhnSurnSTnJt ittsEC>trdrtLr4 TOtsJ 7gJ3 r¥n05 2021 .4:4.477 53.uf33 65.14? wrthiftt. ci CtstrnLAssets 91.6$ 1.4S5. Ip.?J.4[. 1411 ¥¢ R.-tt&rd 4'cl¢%lr> ITruYpYl
Sir John Sumner's Trust
Notes to the financial statements
For the year ended 25 February 2022
1 Accounting Policies
- a) Basis of accounting
The financial statements have been prepared on the going concern basis, under the historic cost convention as modified by the inclusion of investments at market value. The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Charities SORP (FRS 102) (effective 1 January 2019).
Sir John Sumner's Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant account policy notes.
- b) Investment income
Investment income is recorded when receivable.
- c) Expenditure
Expenditure is included in the accounts on an accruals basis.
Costs of generating funds comprise those costs directly attributable to managing the investment portfolio and raising investment income.
Grants payable are charged in the year when the offer is conveyed to the recipient except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled.
Management and administration comprises costs for the running of the Charity itself as an organisation.
- d) Other recognised gains and losses
Unrealised and realised investment gains and losses are shown in the statement of financial activities.
e) Taxation
The charity is a registered charity and accordingly is exempt from taxation on its income and gains where they are applied for Charitable purposes.
- f) Fixed asset investments
Investments are included at closing mid-market value at the balance sheet date. Any gain or loss on revaluation is taken to the Statement of Financial Activities.
- g) Fund accounting
Details of the nature and purpose of each fund is set out in note 8.
8
Sir John Sumner's Trust
Notes to the financial statements
For the year ended 25 February 2022
2 Comparative Statement of financial activities
| 2 Comparative Statement of financial activities |
||
|---|---|---|
| Income from: Investments Transfer of funds from The Marston Charitable Trust Total incoming resources Resources expended Charitable activities: Donations and grants payable Management and administration Total resources expended for year Net gains on investments Transfer between funds Net movement in funds Balance as at 26 February 2020 Balance at 25 February 2021 3 Investment income Dividends - UK equities/overseas investments Interest - UK fixed interest 4 Donations and grants Donations 5 Management and Administration Independent examination fees Legal fees Sundry Investments management fees |
2021 2021 2021 Unrestricted Endowment Total Funds Funds Funds £ £ £ 40,363 - 40,363 79,072 493,513 572,585 |
|
| 119,435 493,513 612,948 (50,125) - (50,125) (4,854) (3,516) (8,370) |
||
| (54,979) (3,516) (58,495) - 77,426 77,426 - - - |
||
| 64,456 567,423 631,879 |
||
| 50,000 811,467 861,467 |
||
| 114,456 1,378,890 1,493,346 |
||
| 2022 2021 £ £ 34,329 31,427 11,873 8,936 |
||
| 46,202 40,363 |
||
| 2022 2021 £ £ 61,550 50,125 |
||
| 61,550 50,125 |
||
| 2022 2021 £ £ 2,810 4,840 1,172 3,162 429 348 - 20 |
||
| 4,411 8,370 |
9
Sir John Sumner's Trust
Notes to the financial statements
For the year ended 25 February 2022
6 Investments
| Market value at 26 February 2021 Additions to investments at cost Disposals at carrying value Net gain/(loss) on realisation Unrealised (loss)/gain on investments Transferred from The Marston Charitable Trust Market value at 25 February 2022 Investments at market value comprised: UK equities/overseas investments UK Fixed interest Historical cost as at 25 February 2022 Investments are managed by E F G Harris Allday, based in the UK. 7 Creditors Accruals |
2022 2021 £ £ 1,430,404 817,983 107,205 95,314 (115,245) (89,715) 22,179 (21,580) (30,066) 99,005 - 529,397 |
|---|---|
| 1,414,477 1,430,404 |
|
| 1,100,260 1,132,190 314,217 298,214 |
|
| 1,414,477 1,430,404 |
|
| 1,044,913 1,030,774 |
|
| 2022 2021 £ £ 2,310 2,200 |
|
| 2,310 2,200 |
8 Funds
Unrestricted funds comprise those funds which the Trustees are free to use in accordance with the charitable objects.
Upon commencement of the charitable trust, funds were introduced as an expendable endowment. The Trustees must first utilise the unrestricted funds, however, once utilised they may spend the endowment fund in line with the objects of the charity. Any capital gains and losses arising on investments form part of the endowment fund. Legal advice relating to the merger of investment funds are also charged against the fund.
Funds amounting to £nil have been transferred from endowment funds to unrestricted funds.
9 Related parties
There were no related party transactions in the period.
10