SEVERN ALMSHOUSES TRUST
(REGISTERED CHARITY NO: 218540)
FINANCIAL sfATEMENTS
FOR THE YEAR ENDED
31ST DECEMBER 2024

SEVERN ALMSHOUSES TRUST
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024
CONTENTS
Page
Trustees, Report
Statement of Trustees, Responsibilities
Accountants, Report
Balance Sheet
Notes to the Financial Statements
8-12
Income and Expenditure Account
13

SEVERN ALMSHOUSES TRUST
TRusfEES' REPORT
Year Ended 31 December 2024
The Severn Almshouse5 Trust is a Charity and is registered with the Charity Commission
(Charity no. 218540).
The original four properties were built in 1927, on land formerly owned by the Butterley
Company Limited and purchased by Franklin Severn. The Trust Deed provided for the four
properties to be let to'poor people in the District of Codnorf,.
The Trust is a social landlord registered wlth the Regulator of Soclal Housing.
In 1980, four further properties were built at the rear of the orfjginal buildings.
The Charity is admlnistered by a Board of Trustees who give their time voluntarily. They
normally meet three tlmes per year to ensure that the Trust is managed in an effective manner.
The cUr￿nt Trustees are:
Mr Chris Emmas-William5
Councillor (Amber Valley Borough Council
and Codnor Parish)
Codnor Methodlst Church
Church of England (St. James, Cr055hill)
Codnor Parish Councll
Councillor (Heanor & Loscoe Town Council)
Mr5 Jane Bridges
Mr5 Jill Sharp
Mr Mick Neale
Mrs Eileen Harnilton
The day to day administration of the Trust is carried out by the Clerktrreasurer - Mrs Chris
Slaymaker.
Objectives and Activities
The charity maintains 8 properties which provide housing for residents of Codnor who are aged
60 or over and who are in housing need.
There have been no changes to occupancy during the past year. The residents receive regular
visits from the Trustees including dellvering Christmas gifts.
During the Year Ended 31st December 2024, improvernentslrepairs to the properties have
included:
All boi lers have been servlced and Safety Certiflcates provided
Replacement of plpework and radiator5 to one property
Replacement of smoke and heat alarms
Ceiling repair
Replatrment shower
Repla￿ment themiostats
The Trust Is financially sound and repair5 to the propertie5 are carrled out promptly.

SEVERN ALMSHOUSES TRUST
TRUSTEES. REPORT (Continued)
Year Ended 31 De￿mber 2024
The ClerklTreasurer prepares a Financlal Statement for each Trustees, Meeting,
The Quinquennial Report, published in 2022, has continued to inform the Trustees regarding
ongoing Maintenan￿ of the properties.
Additionally, Trustees have approved an updated Complalnts Pollcy.
A Tenant Satisfaction Survey has been carrled out, which has informed the Trustees, Self-
Assessment Form as required by the Housing Ombudsman.
Future expenditure
The Trustees have appmved and ordered the resurfaang of pathways around the properties
to provide a more suitsble safety surface.
The Trustees have d15cussed..
Installation of Solar panelling
Replacing the current boilers with ground Sour￿ heat pumps
The refurbishment of any property as and when one becomes vacant.
The purchase of building land in Codnor if a site becomes available
To the best of the Trustees, knowledge, all statutory and legal requirernents of Severn
Almshouses Trust have been fulfilled.
By order of the Board of Trustees
Mick Neale
Chair of the Trustees

SEVERN ALMSHOUSES TRUST
STATEMENT OF TRUSTEES. RESPONSIBILITIES
Homes England and Charity legislatlon require the Trustees to prepare Flnancial Statements
for each flnanclal year which give a true and fair view of the state of affalrs of the Private
Registered Provlder of Social Housing and of the surplus or deficit for that period. In preparing
these financial statements, the Trustees are required to:
Select suitable accountlng policies and then apply them consistently.
Make judgements and estimate5 that are reasonable and prudent;
State whether applicable accounting standards have been followed, subject to any
material departures disclosed and explained in the financial statements. and
Prepare the financial statements on the going concern basis unless it is inapproprlate
to presume that the Private Registered Provider of Social Housing wlll continue in
buslness.
The Trustees are responsible for keeping proper accounting records whlch dlsclose with
reasonable accuracy at any time the financial position of the Private RegIste￿d Provlder of
Social Houslng and enable it to ensure that the financial statements comply with the provisions
within the Houslng and Regeneration Act 2008 and the Accounting Dlrectlon for Prlvate
Registered Providers of Social Housing 2019. They have general responsibility for taking
reasonable steps to safeguard the assets of the Private Registered Provider of Social Housing
and to prevent and detect fraud and other irregularities.

Accountant's Report to the Trustees on the unaudited accounts of
SEVERN ALMSHOUSES TRusr
We report on the accounts for the Year Ended 315t De￿mber 2024 Set out on pages 6 to 13.
Respective responsibilities of the Trustees and reporting accountant
The Trustees of the Private Registered Provider of Social Housing are responsible for the
preparation of the accounts, and they consider that the Private Registered Provider of Social
Housing is exempt from an audit. It is our responsibility to carry out procedures designed to
enable u5 to report our opinion.
Basls of Oplnlon
Our work was conducted in accordance with the Statement of Standards for Reporting
Accountants and so our procedures consisted of comparing the accounts with the accounting
records kept by the Private Registered Provider of Social Housing and maklng such limited
enquiries of the Trustees of the Private Registered Provider of Social Houslng as we considered
necessary for the purpose of this report. These procedures provlde the only assurance
expressed in our opinion.
Opinion
In our opinion.
the Income and Expendlture Account and Balance Sheet for Year Ended 31" December
2024 are In accordance the accounting records kept by the Private Registered Provider
of Social Housing under section 135(2)(a) of the Housing and Regeneration Act 2008.
On the basls of the infomiatlon contained in the accounting records:
The Income and Expenditure Account and Balance Sheet comply with the
requirement5 of the Charities Act 2011;
The Private Registered Provider of Social Houslng has satisfied the conditions
for exemption from an audit of the accounts for the Year Ended 319t December
2024 as specified in section 136(3) of the Housing and Regeneration Att 2008;

Accountant's Report to the Trustees on the unaudited accounts of
SEVERN ALMSHOUSES TRUST
Continued,..
Opinion (continued)
the accounts comply with the requirements of the Housing and Regeneration Act 2008
and the Accountlng DIreCt￿on for Private Registered Providers of Social Housing 2019.
f(C4k 410 LU
Mabe Allen LLP
Chartered Accountsnts
Croft House
3, Derby Road
Ripley
Derbyshire
DE5 3EA
Lo
Date.................................

SEVERN ALMSHOUSES TRUST
BALANCE SHEEf AT 315T DECEMBER 2024
2023
Notes
FIXED ASSETS
18,211
Freehold Housing, Land and Buildings
(8)
18,211
FIXED ASSET INVESTMENTS
322,529
M & G Investrnents
347,909
340,740
366,120
CURRENT ASSETS
1,383
Payments in advance
1,324
9,655
441
1,479
Cash at Bank
HSBC Account
Epworth Cash Plus Fund
10,924
12,248
Creditors: Arnounts falling due within one year:
(3,000)
Accruals
(2,154)
8,479
NET CURRENT ASSETS
10,094
349 219
TOTAL ASSETS LESS CURRENT UABILITIES
376 214
CAPITAL AND RESERVES
303,292
Designated ReseNes
(9)
329,122
45,927
Income and Expenditure Account
47,092
349 219

SEVERN ALMSHOUSES TRUST
BALANCE SHEEf AT 31ST DECEMBER 2024
(CONTINUED)
The Trustees are satisfied that the Charity wa5 entitled to exemption under section 136(3) of
the Housing and Regeneration Act 2008 and that neither the Trustees nor the Homes &
Communities Agency have required an audit in accordance with the Act.
The Trustees acl<nowledge their responsibilities for:
ensuring that the Charlty keeps accounting records in accordan￿ with Social Houslng
and Charity legislation. and
preparing accounts whlch give a true and fair view of the state of affairs of the Private
Registered Provlder of Social Housing as at the end of the financial year and of its
surplus or deficit for the financial year in accordance with the requirements of this Act
relatlng to accounts, so far as applicable to the Private Registered Provider.
The financial statements have been prepared in accordance with the requirements of section
135 of the Houslng and Regeneratlon Act 2008 and the Accounting Direttion for Private
Registered Provlders of Soclal Housing 2019.
These financial statements were approved and authori5ed for issue by the Trustees
On behalf of the Board of Trustees
Mick Neale
Chrls Emmas-williams

SEVERN ALMSHOUSES TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024
PRINCIPAL ACCOUNTING POLICIES
The Financial Statements have been prepared in accordance with applicable Accounting
standards in the United Kingdom including the Statement of Recommended Practice.
The accounting policies of the charity a￿ set out below:
Basis of Accountin
The Financial Statements are prepared on the historical cost basis of
accounting.
Turnover represents social housing Income receivable from tenants.
Housin
Pro
erties..
All assets are initially recorded at cost.
Other
rants received
Grants received relating to revenue expenditure are credited to the Income &
Expenditure Account in the year when such monies are received. Grants
received relating to capital items are credited to the Balance Sheet in the year
of receipt against the applicable asset.
C clical Re
airs and Maintenance:
The Charity has established a regular programme of cyclical repairs and
maintenance. Costs are charged to the Income & Expenditure Account in the
year in which they are incurred.
raordina
airs:
Costs of Extraordinary Repairs, unless representing improvements to the
properties, are charged to the Income & Expenditure Account in the year in
which they are incurred.
clical Re
airs and Maintenance Reserve:
This reserve represents amounts set aside for cyclical maintenance costs in
eX￿sS of budgeted expenditure for any year.
Ma
airs Reserve.
This Revenue Reserve represents amounts set aside to carry out major repairs
on the charity's social housing properties.
Charitable Fund Pro
ReseNe:
This represents that proportion of the cost of properties which was financed by
charitable donations and the Charity's own resources. The charitable Fund
Property Resenle also includes depreciation equal to loan repayments provided
in previous years.
Value Added Tax:
The Charity is not registered for Value Added Tax. In these Financial
Statements, where applicable, expenditure is shown inclusive of VAT.
Fixed Asset Investments:
Investments have been valued at market prices at 31st December 2024.
Account IS taken of unrealised gains and losses in the Income and Expenditure
Account.
Investment Income:
Investment Income Is recognised when SLJch income Is received.
b)
d)
g)
h)
i)
k)
i)

SEVERN ALMSHOUSES TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024
2. SOCIAL HOUSING OPERATING COSTS
2023
Notes
2024
Housin
Accommodation
Services
Mana
ement
Routine maintenance
8 Units
2,238
3. SERVICES
2023
Notes
2024
(4,897)
675
Rates & water
Light & heat
1,762
4. MANAGEMENT
2023
Notes
2024
1,000
Treasurerfs Honorarium
Insurance
Accountan
Subscri
tions & similar fees
Sund Ex
enses
Bank Char
2,970
542
154
62
3,354
970
273
60
5. ROUTINE MAINTENANCE
2023
Notes
2024
C clical re
airs
Na
orre
airs
Garden u
kee
9,501
12

SEVERN ALMSHOUSES TRUST
NOTES TO THE FINANCIAL STATEMENTS
ST
FOR THE YEAR ENDED 31 DECEMBER 2024
6. INTEREST RECEIVED AND SIMILAR INCOME
2023
Notes
2024
19
12,294
19
Bank Deposit Account
M & G Accupnulation Account
M & G Income Account
18
13,227
14
7. TAXATION
The Severn Almshouses Trust is a Registered Charity and is therefore exempt
from liability to taxation on its income and capital gains.
8. FREEHOLD SOCIAL HOUSING LAND AND BUILDINGS
At Cost:
8 Houses, Nottingham Road, Codnor, Ripley, Derbyshire
£1
9. DESIGNATED RESERVES
Total
Cyclical Repairs
& Maintenance
Reserve
3,497
Major Repairs
Reserve
Balan
l Jan 2024
Prior Year
Adjustmen
added to
nin
Transfer
(to)/Frorn l & E
Account
303,292
299,795
Balan
25,830
25,830
Balance
31.12.2024
10.
ACCOMMODATION IN MANAGEMENT
The number of units of social housing accommodation managed by the Charity as at
31 December 2024 amounted to eight (2023: eight).
-10-

SEVERN ALMSHOUSES TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024
11.
MATERIAL INTEREST OF TRUSTEES
There were no contracts during, or at the year end, in which a Trustee was, or Is,
materially interested. (2023. None)
-11-

SEVERN ALMSHOUSES TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024
Turnover
Operating
Costs
Notes
Notes
INCOME AND EXPENDITURE
FROM LErrINGS
Social housing leth.ngs
(Ib)
22,880
(2) (21,776)
OTHER INCOME AND EXPENDITURE
Interest received and similar income
(6)
SURPLUS BEFORE TAXATION
14,363
Taxation
(7)
Gain on fixed asset investments sold
29
Unrealised gain on investment
TOTAL SURPLUS AFTER TAXATION
FOR THE PERIOD OF ACCOUNT
MOVEMENT ON RESERVES
Income & Expenditure Account
Balance brought forward
1st January 2024
45,927
Surplus for the Year
26,995
Transfers (to) / from.
Cyclical Repairs and Maintenance Fleserve
Major Repairs Reserve
(25,830)
-12-

Severn Almslioiises Ti￿St
Income and Exi)endltux'e Account
for the Yeai. Ei nded 31st Decellibei. 2024
31.12.2024
31.12.2023
Income
Gross reiits received
Iiiv¢sttneiit iiicon]e
22,880
13259
22,559
12,332
36,139
34,891
Expenditllre
Rates aiid water
Property iiiSLtrance
H.eat & liglit
Cyclical repairs
Major repaii's
Garden upkeep
Sundry expenses
Treaslirer's Iionordrium
Accouiitancy
Siibscription
Bank ¢harges
Gaiii on disposal of M & G Units
1,762
1,050
476
9,501
(4,898)
1,037
676
7,743
9,143
3,068
154
3,330
273
I,000
3,354
970
60
(29)
1,000
2,970
542
62
21,747
21,497
I XCEI SS OF ￿COmE OVER EXPENDITURE,
UP4DER TRUSTEES CONTROL
14,392
13,394
Add,. Unrealised gains on M & G investments
12,603
6,540
TOTAL SURPLUS FOR THE YEAR
26,995
19,934
-13-