OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative Details ofthe Company, its Trustees and Advisers
Chairman's Statement 2-3
Trustees'
Report
4-9
Independent Auditors'
Report
on the Financial Statements 10-13
Consolidated Statement of Financial Activities 14
Consolidated Balance Sheet 15-16
Company
Balance Sheet
17 - 18
Consolidated Statement ofCash Flows 19
Notes to the Financial Statements 20-40
Trustees Zeinab
Badawi-Malik
Susie Boyt (appointed 26 February 2021)
Gillian Budd
James Harding
(resigned 26 November
2021)
Adam Jones
Dan Marks (resigned 26 November 2021)
Simon Parry-Wingfield (appointed 30April 2021)
Karen Paul (appointed 30April 2021)
Meera Syal (resigned 1 July 2021)
Katja Tangen (resigned 31 May 2021)
David Tyler (retired 30 September 2020)
Tania Black
Irene Domer (appointed 1 January 2021)
Paul Kanareck (appointed 26 November 2021)
Marie-Michelle
Kegne
Sika (appointed 1 July 2021)
Susan Prevezer (appointed
30April 2021)
Nese Rosborough
(appointed
25 February
2022)
Jess Woodward-Jones (appointed 29 April 2022)
Company registered
number 00707180
Charity registered
number 218506
Registered office Eton Avenue
Swiss Cottage
London
NW3 3EU
Company secretary Neil Morris
Chief executive officer Greg Ripley-Duggan
(Executive Producer
&Joint Chief Executive)
Roxana Silbert (Artistic Director &Joint Chief Executive)
Independent auditors Nyman
Libson Paul LLP
Chartered
Accountants
124 Finchley Road
London
NW3 5JS

Unrestricted Restricted Designated Total Total
funds funds funds funds funds
Note 2021
E
2021
f
2021 2021
E
2020
E
Income from:
Donations
and
legacies 3 1,746,182 9,000 246,750 2,001,932 1,879,809
Charitable
activities
4 88,706 88,706 2,480,561
Investments 926 926 2,875
Other income 740,205 740,205 306,498
Total income 2,576,019 9,000 246,750 2,831,769 4,669,743
Expenditure
on:
Charitable
activities
7 2,619,931 2,619,931 5,109,137
Total expenditure 2,619,931 2,619,931 5,109,137
Net
(expenditure)/income
before taxation (43,912) 9,000 246,750 211,838 (439,394)
Taxation 12 31
Net movement in
funds (43,912) 9,000 246,750 211,838 (439,363)
Reconciliation of
funds:
Total funds brought
forward 669,650 844,898 244,500 1,759,048 2,198,411
Net movement in funds (43,912) 9,000 246,750 211,838 (439,363)
Total funds carried
forward 625,738 853,898 491,250 1,970,886 1,759,048
CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2021
2021 2020
Note E
Fixed assets
Tangible assets 13 188,715 233,311
188,715 233,311
Current assets
Stocks 15 3,506 4,607
Debtors 16 491,502 590,784
Cash at bank and in hand 2,497,914 2,274,961
2,992,922 2,870,352
Creditors due within one year 17 (1,210,751) (1,344,615)
Net current assets 1,782,171 1,525,737
Total net assets 1,970,886 1,759,048
Charity funds
Designated
funds
18 491,250 244,500
Restricted funds 18 853,898 844,898
Unrestricted
funds
18 625,738 669,650
Total funds 1,970,886 1,759,048

COMPANY BALANCE SHEET COMPANY BALANCE SHEET
AS AT 31 MARCH 2021
2021 2020
Note E
Fixed assets
Tangible assets 13 188,715 233,311
Investments 14 201 201
188,916 233,512
Current assets
Debtors 16 377,762 682,356
Cash at bank and in hand 2,234,003 1,693,842
2,611,765 2,376,198
Creditors: amounts falling due within one
year 17 (1,345,015) (1,567,138)
Net current assets 1,266,750 809,060
Total net assets 1,455,666 1,042,572
Charity funds
Restricted funds 18 853,898 844,898
Unrestricted
funds
18 601,768 197,674
Total funds 1,455,666 1,042,572

2021 2020
E F
Cash flows from operating activities
Net cash used in operating activities 222,127 (73,326)
Cash flows from investing activities
Purchase oftangible fixed assets (203,465)
Net cash provided
by/(used
in) investing activities (203,465)
Cash flows from financing activities
Interest receivable 926 2,875
Net cash provided
by financing
activities
926 2,875
Change
in cash and cash
equivalents in the year 223,053 (273,916)
Cash and cash equivalents at the beginning ofthe year 2,274,861 2,548,777
Cash and cash equivalents at the end of the year 2,497,914 2,274,861
The notes on pages 20 to 40 form part ofthese financial statements

Unrestricted Restricted Designated Total
funds funds funds funds
2021 2021 2021 2021f
Other grants and donations 516,927 9,000 246,750 772,677
Grants from Public Funding bodies 1,229,255 1,229,255
1,746,182 9,000 246,750 2,001,932
Unrestricted Restricted Designated Total
funds funds funds funds
2020f 2020
F
2020 2020
E
Other grants and donations 556,694 310,758 244,500 1,111,952
Grants from Public Funding bodies 767,857 767,857
1,324,551 310,758 244,500 1,879,809

Unrestricted Total
funds funds
2021 2021
E
Boxoffice income 64,091 64,091
Other income 17,202 17,202
Progra mmes 1,473 1,473
Bar income 5,940 5,940
88,706 88,706
Unrestricted Total
funds funds
2020 2020
E
Boxoffice income 1,979,103 1,979,103
Other income 16,058 16,058
Progra mmes 54,886 54,886
Bar income 430,514 430,514
2,480,561 2,480,561

Unrestricted Total
funds funds
2021f 2021
F
Bank interest 926 926
Unrestricted Total
funds funds
2020 2020
Bank interest 2,875 2,875
6. Other incoming resources
Unrestricted Total
funds funds
2021 2021
Other operating income 687,329 687,329
Theatre tax relief receivable 52,876 52,876
740,205 740,205
Unrestricted Total
funds funds
2020 2020
E F
Hire income 3,955 3,955
Theatre tax relief receivable 302,543 302,543
306,498 306,498

Unrestricted Total
funds funds
2021 2021
E
Boxoffice expenses 2,566,163 2,566,163
Governance costs 35,500 35,500
Bar expenditure 18,268 18,268
2,619,931 2,619,931
Unrestricted Restricted Total
funds funds funds
2020 2020 2020
f F
Boxoffice expenses 4,315,521 389,320 4,704,841
Governance costs 39,105 39,105
Bar expenditure 365,191 365,191
4,719,817 389,320 5,109,137

Activities
undertaken Support Total
directly costs funds
2021 2021 2021
E
Bar office expenses 1,915,368 650,795 2,566,163
Governance costs 35,500 35,500
Bar expenditure 18,268 18,268
1,969,136 650,795 2,619,931

Activities
undertaken Support Total
directly costs funds
2020f 2020f 2020f
Bar office expenses 3,992,984 711,857 4,704,841
Governance costs 39,105 39,105
Barexpenditure 365,191 365,191
4,397,280 711,857 5,109,137
Governance costs
2021 2020f
Auditors' remuneration 24,750 17,300
Legal & professional 10,750 21,805
35,500 39,105

Group Group Company Company
2021f 2020f 2021f 2020f
Wages and salaries 1,233,089 1,140,312 1,230,166 996,056
Social security costs 87,685 83,136 87,685 72,971
Other pension costs 22,170 23,199 22,170 21,122
1,342,944 1,246,647 1,340,021 1,090,149

Group Group
2021 2020
No. No.
Theatre production 8 8
Theatre operation 13 14
Development & marketing 7 6
Education 8 access 2 1
Administration 8 finance 4 4
Front of house 44 44
78 77

Taxation
2021 2020
F E
Corporation
tax
Current tax on net (expenditure)/income for the year (31)
Taxation on net (expenditure)/income (31)

Computer Stage and
Furniture
and
and office lighting
fittings equipment equipment Total
E
Cost or valuation
At 1 April 2020 385,181 163,602 448,636 997,419
At 31 March 2021 385,181 163,602 448,636 997,419
Depreciation
At 1 April 2020 360,835 154,130 249,143 764,108
Charge for the year 11,340 8,404 24,852 44,596
At 31 March 2021 372,175 162,534 273,995 808,704
Net book value
At 31 March 2021 13,006 1,068 174,641 188,715
At 31 March 2020 24,346 9,472 199,493 233,311

Computer Stage and
Furniture
and
and office lighting
fittings equipment equipment Total
E F
Cost or valuation
At 1 April 2020 343,161 163,602 448,636 955,399
At 31 March 2021 343,161 163,602 448,636 955,399
Depreciation
At 1 April 2020 318,815 154,130 249,143 722,088
Charge for the year 11,340 8,404 24,852 44,596
At 31 March 2021 330,155 162,534 273995 766684
Net book value
At 31 March 2021 13,006 1,068 174,641 188,715
At 31 March 2020 24,346 9,472 199,493 233,311

Investments
in subsidiary
company companiesf
Cost or valuation
At 1 April 2020 201
At 31 March 2021 201
Net book value
At 31 March 2021 201
At 31 March 2020 201

The following were subsidiary
un
dertakings
ofthe company:
Names Country Principal
activity
Holding
Hampstead Theatre Enterprises England Bar facilities and 100%
Limited commercial
lettings
of
theatre
Hampstead Theatre Productions England Production
of
100%
Limited theatrical
productions
Hampstead Theatre Ventures England Production
of
100%
Limited theatrical
productions
The financial results ofthe subsidiaries
for the year were:
Names incomef
Expendituref
Net assetsf
Hampstead
Hampstead
Theatre Enterprises
Theatre Productions
Limited
Limited
5,940
(13,563)
(2,009)
(9,221)
(9,860)
Hampstead Theatre Ventures
Limited
400,495
(400,495)
(27,203)

Group Group
2021 2020
E F
3,506 4,607

Group Group Company Company
2021 2020 2021 2020
Due within one year
Trade debtors 1,315 1,423 1,315 1,423
Amounts
owed by group undertakings
241,790 402,960
Other debtors 405,093 356,672 49,563 52,212
Prepayments and accrued income 85,094 232,689 85,094 225,761
491,502 590,784 377,762 682,356

Group Group Company Company
2021 2020 2021 2020
F E
Trade creditors 106,400 303,991 92,904 238,627
Amounts
owed to group undertakings
178,983 423,483
Corporation
tax
55
Other taxation and social security 314,926 346,445 314,917 346,445
Other creditors 260,971 219,907 260,971 219,907
Accruals and deferred income 528,454 474,217 497,240 338,676
1,210,751 1,344,615 1,345,015 1,567,138

Balance at
Balance at 1 31 March
April 2020 Income Expenditure 2021
E E
General Funds 669,650 2,576,019 (2,619,931) 625,738
Unrestricted designated funds
2020 fund 244,500 246,750 491,250
Restricted funds
The Next Decade Fund 844,898 9,000 853,898
Total offunds 1,759,048 2,831,769 (2,619,931) 1,970,886
2020 fund

Balance at
Balance at Transfers 31 March
1 April 2019 Income Expenditure Taxation in/out 2020
F E E F
Unrestricted
funds
General Funds 274,951 4,114,485 (4,719,817) 31 1,000,000 669,650
Unrestricted
designated
funds
Depreciation
fund 50,000 (50,000)
Maintenance
fund 200,000 (200,000)
Sustainability
fund 650,000 (650,000)
Creative fund 100,000 (100,000)
2020 fund 244,500 244,500
1,000,000 244,500 (1,000,000) 244,500
Restricted
funds
The Next
Decade Fund 923,460 21,438 (100,000) 844,898
The Leach Trust 2,000 (2,000)
The Sobell
Foundation 5,027 (5,027)
The Dorset
Foundation 30,000 (30,000)
The Rothenberg
Family 6,945 (6,945)
Chapman
Charitable Trust 2,000 (2,000)
Garfield Weston
Foundation 1,500 (1,500)
Catkin
Pussywillow
Charitable Trust 100,000 (100,000)

Statement offun ds - prior year (continued)
Balance at
Balance at Transfers 31 March
1 April 2019 Income Expenditure Taxation in/out 2020
E E E
Royal Victoria
Hall Foundation 1,848 (1,848)
Sackler Trust 5,000 (5,000)
The Andor
Charitable Trust 2,500 (2,500)
Vandervell
Foundation 5,000 (5,000)
Individual donors 127,500 (127,500)
923,460 310,758 (389,320) 844,898
Total offunds 2,198,411 4,669,743 (5,109,137) 31 1,759,048

Summary offunds - current ye ar
Balance at
Balance at 1 31 March
April 2020 Income Expenditure 2021
E E E F
General funds 669,650 2,576,019 (2,619,931) 625,738
Designated funds 244,500 246,750 491,250
Restricted funds 844,898 9,000 853,898
1,759,048 2,831,769 (2,619,931) 1,970,886
Summary offund s - prior year
Balance at
Balance at Transfers 31 March
1 April 2019
E
Income Expenditure Taxation
E
in/out
f
2020
General funds 274,951 4,114,485 (4,719,817) 31 1,000,000 669,650
Designated
funds 1,000,000 244,500 (1,000,000) 244,500
Restricted funds 923,460 310,758 (389,320) 844,898
2,198,411 4,669,743 (5,109,137) 31 1,759,048

20. Reconciliation
of net movement
Reconciliation
of net movement
Reconciliation
of net movement
Reconciliation
of net movement
Reconciliation
of net movement
Reconciliation
of net movement
Reconciliation
of net movement
in funds in funds to net cash flow from operating activities
Group Group
2021 2020
Net
income/expenditure
for the year (as per Statement of Financial
Activities) 211,838 (439,363)
Adjustments for:
Depreciation charges 44,596 50,568
Dividends, interests and rents from investments (926) (2,875)
Decrease in stocks 1,101 6,835
Decrease in debtors 99,382 10,177
increase/(decrease) in creditors (133,864) 301,332
Net cash provided by/(used in) operating activities 222,127 (73,326)
21. Analysis of cash and cash equivalents
Group Group
2021 2020
F
Cash
in hand
2,497,914 2,274,861
Total cash and cash equivalents 2,497,914 2,274,861
22. Analysis of changes in net debt
At 1 April At 31 March
2020 Cash flows 2021
E
Cash at bank and in hand 2,274,961 222,953 2,497,914

payments und er non-cancellable
operating
leases as follows:
Group Group
2021 2020
E
Not later than 1 year 56,300 56,300
Later than 1 year and not later than 5years 224,000 224,300
Later than 5years 102,667 158,667
382,967 439,267